HK Stock MarketDetailed Quotes

00093 TERMBRAY IND

Watchlist
  • 0.620
  • 0.0000.00%
Market Closed Apr 29 16:08 CST
1.65BMarket Cap124.00P/E (TTM)

TERMBRAY IND Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Mar 31, 2019
(Q6)Sep 30, 2018
Cash flow from operating activities
Earning before tax
-19.03%20.08M
----
-21.88%24.79M
----
-31.81%31.74M
----
504.44%46.54M
----
-112.52%-11.51M
----
Profit adjustment
Interest (income) - adjustment
-9.42%-1.71M
----
7.20%-1.56M
----
-34.48%-1.68M
----
-59.44%-1.25M
----
-8.14%-784K
----
Interest expense - adjustment
2.04%50K
----
96.00%49K
----
92.31%25K
----
--13K
----
----
----
Impairment and provisions:
46.87%84.86M
--0
234.99%57.78M
--0
4,600.00%17.25M
--0
--367K
--0
--0
--0
-Other impairments and provisions
46.87%84.86M
----
234.99%57.78M
----
4,600.00%17.25M
----
--367K
----
----
----
Revaluation surplus:
-54.01%9M
--0
188.78%19.57M
--0
306.18%6.78M
--0
-1,030.88%-3.29M
--0
101.42%353K
--0
-Fair value of investment properties (increase)
-53.89%9M
----
187.91%19.52M
----
305.45%6.78M
----
---3.3M
----
----
----
-Other fair value changes
-104.44%-2K
----
1,000.00%45K
----
-135.71%-5K
----
-96.03%14K
----
259.01%353K
----
Asset sale loss (gain):
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Depreciation and amortization:
-3.56%5.2M
--0
-39.72%5.39M
--0
62.74%8.94M
--0
-5.26%5.5M
--0
3.89%5.8M
--0
-Depreciation
-4.75%3.85M
----
-39.14%4.04M
----
33.34%6.64M
----
-14.12%4.98M
----
3.89%5.8M
----
-Amortization of intangible assets
0.00%1.35M
----
-41.42%1.35M
----
347.67%2.3M
----
--514K
----
----
----
Unrealized exchange loss (gain)
-2,078.57%-610K
----
99.43%-28K
----
68.33%-4.94M
----
-207.92%-15.59M
----
190.80%14.44M
----
Special items
-12.53%7.03M
----
12.08%8.04M
----
117.97%7.18M
----
---39.93M
----
----
----
Operating profit before the change of operating capital
8.65%123.9M
--0
74.66%114.04M
--0
955.11%65.29M
--0
-191.93%-7.64M
--0
-13.46%8.31M
--0
Change of operating capital
Accounts receivable (increase)decrease
----
----
----
----
----
----
--3.26M
----
----
----
Accounts payable increase (decrease)
100.84%318K
----
-2,852.69%-37.88M
----
-165.03%-1.28M
----
158.27%1.97M
----
-18.35%-3.39M
----
prepayments (increase)decrease
23.58%-833K
----
-10,800.00%-1.09M
----
-102.25%-10K
----
442.31%445K
----
-319.35%-130K
----
Cash  from business operations
-634.86%-50.13M
-192.42%-28.09M
113.81%9.37M
195.48%30.4M
-518.07%-67.85M
-4,408.92%-31.83M
151.61%16.23M
---706K
-289.03%-31.45M
--0
Other taxs
-5.34%-14.95M
36.54%-2.47M
-9.76%-14.19M
40.70%-3.89M
-1,494.08%-12.93M
-2,304.03%-6.56M
65.42%-811K
---273K
14.38%-2.35M
----
Interest received - operating
----
----
----
----
-772.17%-2.32M
----
448.48%345K
----
---99K
----
Interest paid - operating
----
40.00%-15K
----
-177.78%-25K
----
-12.50%-9K
---13K
---8K
----
----
Special items of business
-164.14%-173.52M
----
49.29%-65.69M
----
-826.14%-129.53M
----
149.36%17.84M
----
-433.29%-36.14M
---6.29M
Net cash from operations
-1,250.66%-65.08M
-215.48%-30.58M
94.04%-4.82M
168.94%26.48M
-624.35%-80.78M
-3,791.08%-38.41M
145.59%15.41M
---987K
-343.16%-33.79M
-2,128.39%-6.29M
Cash flow from investment activities
Interest received - investment
9.42%1.71M
-21.93%648K
-7.20%1.56M
-1.43%830K
34.48%1.68M
1.08%842K
59.44%1.25M
--833K
8.14%784K
10.06%394K
Purchase of fixed assets
15.66%-420K
-360.61%-304K
-286.05%-498K
-560.00%-66K
-2,050.00%-129K
---10K
96.20%-6K
----
---158K
----
Acquisition of subsidiaries
----
----
----
----
----
----
27,201.26%43.09M
----
---159K
---159K
Recovery of cash from investments
----
----
----
----
----
----
--6K
--6K
----
----
Cash on investment
----
----
----
----
----
----
----
----
---7K
---7K
Net cash from investment operations
21.19%1.29M
-54.97%344K
-31.57%1.06M
-8.17%764K
-96.50%1.55M
-0.83%832K
9,539.35%44.34M
--839K
-36.55%460K
-36.31%228K
Net cash before financing
-1,598.30%-63.79M
-210.98%-30.23M
95.26%-3.76M
172.50%27.24M
-232.61%-79.23M
-25,287.16%-37.57M
279.26%59.75M
---148K
-327.96%-33.33M
-1,007.19%-6.06M
Cash flow from financing activities
Interest paid - financing
-2.04%-50K
----
-96.00%-49K
----
---25K
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---404K
----
----
----
Other items of the financing business
-17.72%-950K
-34.79%-492K
-175.35%-807K
28.57%-365K
389.46%1.07M
-133.33%-511K
---370K
---219K
----
----
Net cash from financing operations
-16.82%-1M
-34.79%-492K
-181.84%-856K
28.57%-365K
235.14%1.05M
-133.33%-511K
---774K
---219K
--0
--0
Effect of rate
90.25%-932K
57.13%-2.11M
-459.86%-9.56M
-718.07%-4.93M
-72.54%2.66M
-83.15%797K
238.60%9.67M
--4.73M
-189.16%-6.98M
-485.21%-9.25M
Net Cash
-1,304.77%-64.79M
-214.31%-30.72M
94.10%-4.61M
170.57%26.88M
-232.57%-78.18M
-10,277.11%-38.08M
276.94%58.97M
---367K
-359.64%-33.33M
-1,007.19%-6.06M
Begining period cash
-7.83%166.78M
-7.83%166.78M
-29.45%180.95M
-29.45%180.95M
36.55%256.47M
36.55%256.47M
-37.87%187.83M
--187.83M
7.34%302.33M
7.34%302.33M
Cash at the end
-39.41%101.06M
-33.99%133.94M
-7.83%166.78M
-7.43%202.9M
-29.45%180.95M
14.05%219.19M
-2.11%256.47M
--192.19M
-13.33%262.02M
0.80%287.02M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Mar 31, 2019(Q6)Sep 30, 2018
Cash flow from operating activities
Earning before tax -19.03%20.08M-----21.88%24.79M-----31.81%31.74M----504.44%46.54M-----112.52%-11.51M----
Profit adjustment
Interest (income) - adjustment -9.42%-1.71M----7.20%-1.56M-----34.48%-1.68M-----59.44%-1.25M-----8.14%-784K----
Interest expense - adjustment 2.04%50K----96.00%49K----92.31%25K------13K------------
Impairment and provisions: 46.87%84.86M--0234.99%57.78M--04,600.00%17.25M--0--367K--0--0--0
-Other impairments and provisions 46.87%84.86M----234.99%57.78M----4,600.00%17.25M------367K------------
Revaluation surplus: -54.01%9M--0188.78%19.57M--0306.18%6.78M--0-1,030.88%-3.29M--0101.42%353K--0
-Fair value of investment properties (increase) -53.89%9M----187.91%19.52M----305.45%6.78M-------3.3M------------
-Other fair value changes -104.44%-2K----1,000.00%45K-----135.71%-5K-----96.03%14K----259.01%353K----
Asset sale loss (gain): --0--0--0--0--0--0--0--0--0--0
Depreciation and amortization: -3.56%5.2M--0-39.72%5.39M--062.74%8.94M--0-5.26%5.5M--03.89%5.8M--0
-Depreciation -4.75%3.85M-----39.14%4.04M----33.34%6.64M-----14.12%4.98M----3.89%5.8M----
-Amortization of intangible assets 0.00%1.35M-----41.42%1.35M----347.67%2.3M------514K------------
Unrealized exchange loss (gain) -2,078.57%-610K----99.43%-28K----68.33%-4.94M-----207.92%-15.59M----190.80%14.44M----
Special items -12.53%7.03M----12.08%8.04M----117.97%7.18M-------39.93M------------
Operating profit before the change of operating capital 8.65%123.9M--074.66%114.04M--0955.11%65.29M--0-191.93%-7.64M--0-13.46%8.31M--0
Change of operating capital
Accounts receivable (increase)decrease --------------------------3.26M------------
Accounts payable increase (decrease) 100.84%318K-----2,852.69%-37.88M-----165.03%-1.28M----158.27%1.97M-----18.35%-3.39M----
prepayments (increase)decrease 23.58%-833K-----10,800.00%-1.09M-----102.25%-10K----442.31%445K-----319.35%-130K----
Cash  from business operations -634.86%-50.13M-192.42%-28.09M113.81%9.37M195.48%30.4M-518.07%-67.85M-4,408.92%-31.83M151.61%16.23M---706K-289.03%-31.45M--0
Other taxs -5.34%-14.95M36.54%-2.47M-9.76%-14.19M40.70%-3.89M-1,494.08%-12.93M-2,304.03%-6.56M65.42%-811K---273K14.38%-2.35M----
Interest received - operating -----------------772.17%-2.32M----448.48%345K-------99K----
Interest paid - operating ----40.00%-15K-----177.78%-25K-----12.50%-9K---13K---8K--------
Special items of business -164.14%-173.52M----49.29%-65.69M-----826.14%-129.53M----149.36%17.84M-----433.29%-36.14M---6.29M
Net cash from operations -1,250.66%-65.08M-215.48%-30.58M94.04%-4.82M168.94%26.48M-624.35%-80.78M-3,791.08%-38.41M145.59%15.41M---987K-343.16%-33.79M-2,128.39%-6.29M
Cash flow from investment activities
Interest received - investment 9.42%1.71M-21.93%648K-7.20%1.56M-1.43%830K34.48%1.68M1.08%842K59.44%1.25M--833K8.14%784K10.06%394K
Purchase of fixed assets 15.66%-420K-360.61%-304K-286.05%-498K-560.00%-66K-2,050.00%-129K---10K96.20%-6K-------158K----
Acquisition of subsidiaries ------------------------27,201.26%43.09M-------159K---159K
Recovery of cash from investments --------------------------6K--6K--------
Cash on investment -----------------------------------7K---7K
Net cash from investment operations 21.19%1.29M-54.97%344K-31.57%1.06M-8.17%764K-96.50%1.55M-0.83%832K9,539.35%44.34M--839K-36.55%460K-36.31%228K
Net cash before financing -1,598.30%-63.79M-210.98%-30.23M95.26%-3.76M172.50%27.24M-232.61%-79.23M-25,287.16%-37.57M279.26%59.75M---148K-327.96%-33.33M-1,007.19%-6.06M
Cash flow from financing activities
Interest paid - financing -2.04%-50K-----96.00%-49K-------25K--------------------
Issuance expenses and redemption of securities expenses ---------------------------404K------------
Other items of the financing business -17.72%-950K-34.79%-492K-175.35%-807K28.57%-365K389.46%1.07M-133.33%-511K---370K---219K--------
Net cash from financing operations -16.82%-1M-34.79%-492K-181.84%-856K28.57%-365K235.14%1.05M-133.33%-511K---774K---219K--0--0
Effect of rate 90.25%-932K57.13%-2.11M-459.86%-9.56M-718.07%-4.93M-72.54%2.66M-83.15%797K238.60%9.67M--4.73M-189.16%-6.98M-485.21%-9.25M
Net Cash -1,304.77%-64.79M-214.31%-30.72M94.10%-4.61M170.57%26.88M-232.57%-78.18M-10,277.11%-38.08M276.94%58.97M---367K-359.64%-33.33M-1,007.19%-6.06M
Begining period cash -7.83%166.78M-7.83%166.78M-29.45%180.95M-29.45%180.95M36.55%256.47M36.55%256.47M-37.87%187.83M--187.83M7.34%302.33M7.34%302.33M
Cash at the end -39.41%101.06M-33.99%133.94M-7.83%166.78M-7.43%202.9M-29.45%180.95M14.05%219.19M-2.11%256.47M--192.19M-13.33%262.02M0.80%287.02M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg