(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 36.41%70.84M | ---- | -49.97%51.93M | ---- | -16.08%103.79M | ---- | 17.54%123.67M | ---- | 130.84%105.22M | ---- |
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | -8.11%442K | --0 | -68.38%481K | --0 | -45.48%1.52M | --0 | 91.88%2.79M | --0 | 526.72%1.45M | --0 |
-Loss (gain) on sale of property, machinery and equipment | -8.11%442K | ---- | -68.38%481K | ---- | -45.48%1.52M | ---- | 91.88%2.79M | ---- | 526.72%1.45M | ---- |
Depreciation and amortization: | 3.01%90.57M | --0 | -0.20%87.92M | --0 | -1.02%88.1M | --0 | -2.83%89.01M | --0 | 58.55%91.6M | --0 |
-Depreciation | 3.12%89.86M | ---- | -0.32%87.14M | ---- | -1.11%87.42M | ---- | -2.77%88.4M | ---- | 62.86%90.92M | ---- |
-Amortization of intangible assets | -9.80%709K | ---- | 15.25%786K | ---- | 11.62%682K | ---- | -9.62%611K | ---- | 11.37%676K | ---- |
Financial expense | -20.79%36.88M | ---- | -12.83%46.56M | ---- | 135.81%53.42M | ---- | -49.19%22.65M | ---- | 51.65%44.58M | ---- |
Special items | 49.29%36.8M | ---- | -51.09%24.65M | ---- | 5.71%50.4M | ---- | 4.46%47.68M | ---- | 84.52%45.64M | ---- |
Operating profit before the change of operating capital | 11.34%235.52M | --0 | -28.83%211.54M | --0 | 4.00%297.22M | --0 | -0.93%285.8M | --0 | 82.92%288.49M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -46.22%135K | ---- | 130.28%251K | ---- | -12.80%109K | ---- | -51.74%125K | ---- | 141.57%259K | ---- |
Accounts receivable (increase)decrease | -39.04%12.23M | ---- | 144.91%20.06M | ---- | -409.49%-44.68M | ---- | 505.14%14.44M | ---- | -304.65%-3.56M | ---- |
Accounts payable increase (decrease) | 102.45%547K | ---- | -412.96%-22.34M | ---- | -35.33%7.14M | ---- | 73.54%11.04M | ---- | 91.31%6.36M | ---- |
Cash from business operations | 16.52%239.22M | -11.81%107.98M | -18.33%205.3M | -21.03%122.45M | -19.28%251.37M | 38.38%155.05M | 6.81%311.4M | 36.13%112.05M | 79.79%291.54M | 10.49%82.31M |
Other taxs | 47.40%-24.81M | 65.35%-12.49M | -42.64%-47.17M | -20.50%-36.05M | 44.30%-33.07M | -7.13%-29.92M | -49.96%-59.38M | -149.88%-27.93M | -185.62%-39.6M | -61.73%-11.18M |
Interest paid - operating | -6.03%-41.84M | 3.84%-13.86M | 19.84%-39.46M | 45.49%-14.41M | 30.17%-49.23M | -92.32%-26.43M | -111.46%-70.5M | -98.60%-13.75M | -85.11%-33.34M | 19.35%-6.92M |
Special items of business | -118.71%-9.21M | ---- | 50.00%-4.21M | ---- | ---8.42M | ---- | ---- | ---- | ---- | ---- |
Net cash from operations | 45.42%172.57M | 13.40%81.64M | -29.81%118.67M | -27.06%71.99M | -6.86%169.08M | 40.25%98.7M | -16.96%181.52M | 9.60%70.37M | 67.79%218.61M | 8.82%64.21M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 6.86%623K | ---- | 58.86%583K | ---- | -49.10%367K | ---- | -2.83%721K | ---- | 138.59%742K | ---- |
Purchase of fixed assets | 40.67%-5.57M | 24.57%-3.37M | 46.59%-9.39M | 62.93%-4.47M | -11.11%-17.58M | -102.40%-12.05M | 12.64%-15.82M | -234.89%-5.95M | -38.28%-18.11M | 80.47%-1.78M |
Purchase of intangible assets | ---- | ---- | -614.65%-2.54M | ---- | ---355K | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | 1.72%236K | ---- | 65.71%232K | ---- | -52.38%140K | ---- | 42.72%294K | ---- | -64.79%206K |
Net cash from investment operations | 56.38%-4.95M | 26.01%-3.13M | 35.43%-11.34M | 64.44%-4.23M | -16.34%-17.57M | -110.45%-11.91M | 13.06%-15.1M | -260.09%-5.66M | -13.59%-17.37M | 81.55%-1.57M |
Net cash before financing | 56.18%167.62M | 15.87%78.5M | -29.16%107.33M | -21.94%67.75M | -8.96%151.51M | 34.11%86.79M | -17.30%166.42M | 3.32%64.72M | 75.00%201.24M | 24.06%62.64M |
Cash flow from financing activities | ||||||||||
New borrowing | -4.56%418.01M | -84.48%24.52M | -16.41%438M | 39.82%158M | 27.80%524M | -40.84%113M | 412.50%410M | 582.14%191M | 40.35%80M | 33.33%28M |
Refund | -9.41%-448.32M | 68.03%-51M | 29.54%-409.75M | 13.78%-159.5M | -64.01%-581.5M | -63.72%-185M | -19.58%-354.55M | -29.14%-113M | -83.59%-296.5M | -28.68%-87.5M |
Dividends paid - financing | ---- | ---- | 42.19%-21.9M | ---- | 61.68%-37.87M | 61.68%-37.87M | -269.87%-98.84M | -269.87%-98.84M | -132.52%-26.72M | -132.52%-26.72M |
Other items of the financing business | 4.30%-96.03M | 18.43%-177K | 10.42%-100.34M | 78.81%-217K | -113.61%-112.01M | 43.43%-1.02M | -18,762.23%-52.44M | -1,805.26%-1.81M | ---278K | ---95K |
Net cash from financing operations | -34.43%-126.34M | -1,452.59%-26.66M | 54.68%-93.98M | 98.45%-1.72M | -116.41%-207.38M | -389.55%-110.9M | 60.65%-95.83M | 73.76%-22.65M | -109.93%-243.5M | -47.57%-86.32M |
Net Cash | 209.41%41.29M | -21.49%51.85M | 123.88%13.34M | 373.95%66.04M | -179.15%-55.88M | -157.31%-24.11M | 267.03%70.59M | 277.61%42.06M | -4,117.96%-42.26M | -195.88%-23.68M |
Begining period cash | 17.54%89.43M | 17.54%89.43M | -42.34%76.09M | -42.34%76.09M | 115.03%131.96M | 115.03%131.96M | -40.78%61.37M | -18.02%61.37M | 36.61%103.64M | -1.32%74.86M |
Cash at the end | 46.17%130.72M | -0.60%141.28M | 17.54%89.43M | 31.77%142.12M | -42.34%76.09M | 4.28%107.86M | 115.03%131.96M | 102.10%103.43M | -18.02%61.37M | -24.58%51.18M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data