HK Stock MarketDetailed Quotes

00082 CRAZY SPORTS

Watchlist
  • 0.087
  • +0.001+1.16%
Not Open Apr 30 16:08 CST
393.77MMarket Cap-17400P/E (TTM)

CRAZY SPORTS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-240.48%-22.54M
----
-88.58%16.05M
----
205.26%140.49M
----
31.23%-133.47M
----
70.35%-194.1M
----
Profit adjustment
Interest (income) - adjustment
-135.29%-280K
----
9.85%-119K
----
31.96%-132K
----
41.57%-194K
----
91.93%-332K
----
Interest expense - adjustment
7.10%1.19M
----
12.08%1.11M
----
-23.32%993K
----
-17.04%1.3M
----
--1.56M
----
Dividend (income)- adjustment
91.81%-2.79M
----
-2.73%-34.1M
----
27.87%-33.2M
----
-323.36%-46.03M
----
---10.87M
----
Attributable subsidiary (profit) loss
-35.96%9.66M
----
180.48%15.09M
----
-159.08%-18.75M
----
-21.04%31.73M
----
-14.76%40.19M
----
Impairment and provisions:
-85.81%5.06M
--0
184.77%35.62M
--0
-4,930.57%-42.03M
--0
-98.99%870K
--0
-76.86%86.29M
--0
-Impairment of property, plant and equipment (reversal)
----
----
1,265.41%2.53M
----
--185K
----
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
-94.62%4.47M
----
-Other impairments and provisions
-84.73%5.06M
----
178.41%33.1M
----
-4,951.84%-42.21M
----
-98.94%870K
----
-71.75%81.81M
----
Revaluation surplus:
30.69%1.62M
--0
-93.93%1.24M
--0
3,551.52%20.41M
--0
-70.09%559K
--0
179.33%1.87M
--0
-Other fair value changes
30.69%1.62M
----
-93.93%1.24M
----
3,551.52%20.41M
----
-70.09%559K
----
179.33%1.87M
----
Asset sale loss (gain):
--0
--0
-116.79%-42.72M
--0
-45.85%-19.71M
--0
-475.62%-13.51M
--0
3,027.83%3.6M
--0
-Loss (gain) from sale of subsidiary company
----
----
-109.33%-42.72M
----
-53.34%-20.41M
----
-463.24%-13.31M
----
--3.66M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
447.52%702K
----
-290.57%-202K
----
-7.83%106K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
---173K
----
Depreciation and amortization:
-22.50%34.6M
--0
35.78%44.64M
--0
-36.92%32.88M
--0
-9.89%52.12M
--0
55.60%57.84M
--0
-Depreciation
-5.43%3.69M
----
-51.47%3.9M
----
-48.12%8.04M
----
-9.63%15.5M
----
560.12%17.15M
----
-Amortization of intangible assets
-24.13%30.91M
----
64.02%40.74M
----
-32.18%24.84M
----
-10.00%36.62M
----
17.69%40.69M
----
Special items
-98.44%328K
----
402.12%21.06M
----
-106.57%-6.97M
----
7,062.90%106.05M
----
-106.39%-1.52M
----
Operating profit before the change of operating capital
-53.61%26.84M
--0
-21.80%57.86M
--0
12,835.80%74M
--0
96.25%-581K
--0
91.41%-15.48M
--0
Change of operating capital
Inventory (increase) decrease
----
----
----
----
-97.34%381K
----
-29.30%14.33M
----
131.68%20.27M
----
Accounts receivable (increase)decrease
132.09%38.79M
----
-267.18%-120.88M
----
43.50%-32.92M
----
-205.51%-58.27M
----
176.84%55.23M
----
Accounts payable increase (decrease)
-156.14%-38M
----
22,612.08%67.68M
----
-99.44%298K
----
258.79%52.96M
----
-101.73%-33.35M
----
Advance payment increase (decrease)
----
----
----
----
----
----
----
----
-200.16%-22.07M
----
Cash  from business operations
75.23%-592K
--0
-102.72%-2.39M
--0
942.53%88M
--0
83.86%8.44M
--0
102.10%4.59M
--0
Other taxs
80.71%-395K
----
---2.05M
----
----
----
----
----
---2.02M
----
Special items of business
-300.04%-28.23M
----
-115.26%-7.06M
----
222.92%46.25M
----
-180.81%-37.62M
----
187.26%46.56M
----
Net cash from operations
77.76%-987K
22.61%-23.03M
-105.04%-4.44M
-962.97%-29.76M
401.56%88M
-81.51%3.45M
-159.39%-29.18M
52.03%18.66M
124.27%49.13M
107.07%12.27M
Cash flow from investment activities
Interest received - investment
135.29%280K
----
-9.85%119K
----
-31.96%132K
----
-41.57%194K
----
-91.93%332K
----
Dividend received - investment
-85.14%6.33M
----
325.60%42.56M
----
-62.21%10M
----
143.37%26.46M
----
--10.87M
----
Sale of fixed assets
----
----
----
----
-68.41%581K
----
604.60%1.84M
----
327.87%261K
----
Purchase of fixed assets
76.38%-77K
----
89.08%-326K
----
-78.47%-2.98M
----
43.70%-1.67M
----
-111.39%-2.97M
----
Selling intangible assets
----
----
----
----
----
----
----
----
--173K
----
Purchase of intangible assets
94.67%-3.18M
----
48.01%-59.61M
----
-8,942.27%-114.66M
----
66.56%-1.27M
----
---3.79M
----
Sale of subsidiaries
----
----
60.14%-796K
----
-183.49%-2M
----
52.55%2.39M
----
--1.57M
----
Acquisition of subsidiaries
---4.2M
----
----
----
73.86%-7.68M
----
74.56%-29.39M
----
-16.71%-115.53M
----
Recovery of cash from investments
----
----
----
----
-7.40%26.53M
----
7.27%28.65M
----
-60.93%26.71M
----
Cash on investment
----
----
81.39%-5.47M
----
---29.42M
----
----
----
72.61%-28.91M
----
Net cash from investment operations
96.39%-849K
-101.22%-208K
80.31%-23.52M
154.36%17.05M
-539.25%-119.49M
-44.63%-31.37M
124.44%27.2M
57.96%-21.69M
16.59%-111.3M
-130.04%-51.59M
Net cash before financing
93.43%-1.84M
-82.83%-23.24M
11.22%-27.96M
54.47%-12.71M
-1,492.21%-31.49M
-820.81%-27.92M
96.82%-1.98M
92.29%-3.03M
81.49%-62.16M
79.95%-39.32M
Cash flow from financing activities
New borrowing
141.06%84.05M
----
188.80%34.87M
----
2.45%12.07M
----
111.49%11.78M
----
--5.57M
----
Refund
-737.40%-97.32M
----
-28.35%-11.62M
----
-8.34%-9.06M
----
---8.36M
----
----
----
Issuing shares
----
----
----
----
-86.83%8.26M
----
--62.7M
----
----
----
Interest paid - financing
-16.36%-889K
----
-62.90%-764K
----
-8.06%-469K
----
-91.19%-434K
----
---227K
----
Other items of the financing business
2.76%-3.1M
----
44.30%-3.19M
----
56.02%-5.72M
----
8.16%-13.01M
----
---14.17M
----
Net cash from financing operations
-189.46%-17.26M
22.91%12.39M
279.63%19.29M
59.99%10.08M
-90.35%5.08M
-50.26%6.3M
696.92%52.68M
1,073.33%12.66M
-148.56%-8.83M
-107.16%-1.3M
Effect of rate
-68.41%1.78M
59.96%3.28M
333.43%5.64M
491.79%2.05M
-1,776.39%-2.41M
-279.71%-524K
107.16%144K
98.22%-138K
7.67%-2.01M
-12.70%-7.76M
Net Cash
-120.30%-19.1M
-312.07%-10.85M
67.18%-8.67M
87.82%-2.63M
-152.09%-26.41M
-324.48%-21.62M
171.42%50.7M
123.71%9.63M
77.65%-70.99M
77.17%-40.62M
Begining period cash
-3.75%77.91M
-3.75%77.91M
-26.26%80.94M
-26.26%80.94M
86.29%109.76M
86.29%109.76M
-55.34%58.92M
-55.34%58.92M
-70.80%131.92M
-70.80%131.92M
Cash at the end
-22.23%60.59M
-12.47%70.34M
-3.75%77.91M
-8.29%80.36M
-26.26%80.94M
28.08%87.62M
86.29%109.76M
-18.11%68.41M
-55.34%58.92M
-68.71%83.54M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -240.48%-22.54M-----88.58%16.05M----205.26%140.49M----31.23%-133.47M----70.35%-194.1M----
Profit adjustment
Interest (income) - adjustment -135.29%-280K----9.85%-119K----31.96%-132K----41.57%-194K----91.93%-332K----
Interest expense - adjustment 7.10%1.19M----12.08%1.11M-----23.32%993K-----17.04%1.3M------1.56M----
Dividend (income)- adjustment 91.81%-2.79M-----2.73%-34.1M----27.87%-33.2M-----323.36%-46.03M-------10.87M----
Attributable subsidiary (profit) loss -35.96%9.66M----180.48%15.09M-----159.08%-18.75M-----21.04%31.73M-----14.76%40.19M----
Impairment and provisions: -85.81%5.06M--0184.77%35.62M--0-4,930.57%-42.03M--0-98.99%870K--0-76.86%86.29M--0
-Impairment of property, plant and equipment (reversal) --------1,265.41%2.53M------185K--------------------
-Impairment of goodwill ---------------------------------94.62%4.47M----
-Other impairments and provisions -84.73%5.06M----178.41%33.1M-----4,951.84%-42.21M-----98.94%870K-----71.75%81.81M----
Revaluation surplus: 30.69%1.62M--0-93.93%1.24M--03,551.52%20.41M--0-70.09%559K--0179.33%1.87M--0
-Other fair value changes 30.69%1.62M-----93.93%1.24M----3,551.52%20.41M-----70.09%559K----179.33%1.87M----
Asset sale loss (gain): --0--0-116.79%-42.72M--0-45.85%-19.71M--0-475.62%-13.51M--03,027.83%3.6M--0
-Loss (gain) from sale of subsidiary company ---------109.33%-42.72M-----53.34%-20.41M-----463.24%-13.31M------3.66M----
-Loss (gain) on sale of property, machinery and equipment ----------------447.52%702K-----290.57%-202K-----7.83%106K----
-Loss (gain) from selling other assets -----------------------------------173K----
Depreciation and amortization: -22.50%34.6M--035.78%44.64M--0-36.92%32.88M--0-9.89%52.12M--055.60%57.84M--0
-Depreciation -5.43%3.69M-----51.47%3.9M-----48.12%8.04M-----9.63%15.5M----560.12%17.15M----
-Amortization of intangible assets -24.13%30.91M----64.02%40.74M-----32.18%24.84M-----10.00%36.62M----17.69%40.69M----
Special items -98.44%328K----402.12%21.06M-----106.57%-6.97M----7,062.90%106.05M-----106.39%-1.52M----
Operating profit before the change of operating capital -53.61%26.84M--0-21.80%57.86M--012,835.80%74M--096.25%-581K--091.41%-15.48M--0
Change of operating capital
Inventory (increase) decrease -----------------97.34%381K-----29.30%14.33M----131.68%20.27M----
Accounts receivable (increase)decrease 132.09%38.79M-----267.18%-120.88M----43.50%-32.92M-----205.51%-58.27M----176.84%55.23M----
Accounts payable increase (decrease) -156.14%-38M----22,612.08%67.68M-----99.44%298K----258.79%52.96M-----101.73%-33.35M----
Advance payment increase (decrease) ---------------------------------200.16%-22.07M----
Cash  from business operations 75.23%-592K--0-102.72%-2.39M--0942.53%88M--083.86%8.44M--0102.10%4.59M--0
Other taxs 80.71%-395K-------2.05M-----------------------2.02M----
Special items of business -300.04%-28.23M-----115.26%-7.06M----222.92%46.25M-----180.81%-37.62M----187.26%46.56M----
Net cash from operations 77.76%-987K22.61%-23.03M-105.04%-4.44M-962.97%-29.76M401.56%88M-81.51%3.45M-159.39%-29.18M52.03%18.66M124.27%49.13M107.07%12.27M
Cash flow from investment activities
Interest received - investment 135.29%280K-----9.85%119K-----31.96%132K-----41.57%194K-----91.93%332K----
Dividend received - investment -85.14%6.33M----325.60%42.56M-----62.21%10M----143.37%26.46M------10.87M----
Sale of fixed assets -----------------68.41%581K----604.60%1.84M----327.87%261K----
Purchase of fixed assets 76.38%-77K----89.08%-326K-----78.47%-2.98M----43.70%-1.67M-----111.39%-2.97M----
Selling intangible assets ----------------------------------173K----
Purchase of intangible assets 94.67%-3.18M----48.01%-59.61M-----8,942.27%-114.66M----66.56%-1.27M-------3.79M----
Sale of subsidiaries --------60.14%-796K-----183.49%-2M----52.55%2.39M------1.57M----
Acquisition of subsidiaries ---4.2M------------73.86%-7.68M----74.56%-29.39M-----16.71%-115.53M----
Recovery of cash from investments -----------------7.40%26.53M----7.27%28.65M-----60.93%26.71M----
Cash on investment --------81.39%-5.47M-------29.42M------------72.61%-28.91M----
Net cash from investment operations 96.39%-849K-101.22%-208K80.31%-23.52M154.36%17.05M-539.25%-119.49M-44.63%-31.37M124.44%27.2M57.96%-21.69M16.59%-111.3M-130.04%-51.59M
Net cash before financing 93.43%-1.84M-82.83%-23.24M11.22%-27.96M54.47%-12.71M-1,492.21%-31.49M-820.81%-27.92M96.82%-1.98M92.29%-3.03M81.49%-62.16M79.95%-39.32M
Cash flow from financing activities
New borrowing 141.06%84.05M----188.80%34.87M----2.45%12.07M----111.49%11.78M------5.57M----
Refund -737.40%-97.32M-----28.35%-11.62M-----8.34%-9.06M-------8.36M------------
Issuing shares -----------------86.83%8.26M------62.7M------------
Interest paid - financing -16.36%-889K-----62.90%-764K-----8.06%-469K-----91.19%-434K-------227K----
Other items of the financing business 2.76%-3.1M----44.30%-3.19M----56.02%-5.72M----8.16%-13.01M-------14.17M----
Net cash from financing operations -189.46%-17.26M22.91%12.39M279.63%19.29M59.99%10.08M-90.35%5.08M-50.26%6.3M696.92%52.68M1,073.33%12.66M-148.56%-8.83M-107.16%-1.3M
Effect of rate -68.41%1.78M59.96%3.28M333.43%5.64M491.79%2.05M-1,776.39%-2.41M-279.71%-524K107.16%144K98.22%-138K7.67%-2.01M-12.70%-7.76M
Net Cash -120.30%-19.1M-312.07%-10.85M67.18%-8.67M87.82%-2.63M-152.09%-26.41M-324.48%-21.62M171.42%50.7M123.71%9.63M77.65%-70.99M77.17%-40.62M
Begining period cash -3.75%77.91M-3.75%77.91M-26.26%80.94M-26.26%80.94M86.29%109.76M86.29%109.76M-55.34%58.92M-55.34%58.92M-70.80%131.92M-70.80%131.92M
Cash at the end -22.23%60.59M-12.47%70.34M-3.75%77.91M-8.29%80.36M-26.26%80.94M28.08%87.62M86.29%109.76M-18.11%68.41M-55.34%58.92M-68.71%83.54M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg