HK Stock MarketDetailed Quotes

00076 ELATE HOLDINGS

Watchlist
  • 0.295
  • +0.045+18.00%
Market Closed May 3 16:09 CST
107.04MMarket Cap7.56P/E (TTM)

ELATE HOLDINGS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
123.75%1.97M
----
-85.39%880K
----
66.23%6.02M
----
141.71%3.62M
----
-192.77%-8.69M
----
Profit adjustment
Interest (income) - adjustment
79.04%-35K
----
-1.21%-167K
----
47.78%-165K
----
5.67%-316K
----
-11,066.67%-335K
----
Interest expense - adjustment
-21.95%32K
----
20.59%41K
----
-41.38%34K
----
38.10%58K
----
61.54%42K
----
Dividend (income)- adjustment
----
----
14.29%-6K
----
-40.00%-7K
----
66.67%-5K
----
11.76%-15K
----
Impairment and provisions:
230.25%1.66M
--0
-209.62%-1.28M
--0
-55.25%1.16M
--0
-54.69%2.6M
--0
2.61%5.74M
--0
-Impairmen of inventory (reversal)
----
----
-27.58%239K
----
58.65%330K
----
29.19%208K
----
-59.75%161K
----
-Impairment of trade receivables (reversal)
198.42%1.49M
----
-281.65%-1.52M
----
-65.15%834K
----
61.04%2.39M
----
124.81%1.49M
----
-Impairment of goodwill
--171K
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
-9.71%4.09M
----
Revaluation surplus:
---3M
--0
--0
--0
318.06%301K
--0
1,300.00%72K
--0
-100.20%-6K
--0
-Other fair value changes
---3M
----
----
----
318.06%301K
----
1,300.00%72K
----
-100.20%-6K
----
Asset sale loss (gain):
-20.00%-6K
--0
---5K
--0
--0
--0
--1.32M
--0
--0
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
--563K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-20.00%-6K
----
---5K
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--754K
----
----
----
Depreciation and amortization:
5.92%4.04M
--0
2.52%3.82M
--0
5.71%3.72M
--0
16.62%3.52M
--0
50.10%3.02M
--0
-Depreciation
7.11%3.99M
----
2.76%3.73M
----
5.80%3.63M
----
17.03%3.43M
----
55.69%2.93M
----
-Other depreciation and amortization
-43.82%50K
----
-6.32%89K
----
2.15%95K
----
3.33%93K
----
-30.77%90K
----
Special items
-268.48%-155K
----
370.59%92K
----
-240.00%-34K
----
---10K
----
----
----
Operating profit before the change of operating capital
33.47%4.51M
--0
-69.42%3.38M
--0
1.63%11.04M
--0
4,570.37%10.86M
--0
-102.10%-243K
--0
Change of operating capital
Inventory (increase) decrease
133.44%4.98M
----
-442.94%-14.88M
----
-326.90%-2.74M
----
-83.61%1.21M
----
-46.41%7.37M
----
Accounts receivable (increase)decrease
-202.82%-11.37M
----
193.61%11.05M
----
-221.74%-11.81M
----
-157.80%-3.67M
----
37.59%6.35M
----
Accounts payable increase (decrease)
-179.39%-4.38M
----
252.20%5.51M
----
208.07%1.57M
----
105.10%508K
----
35.37%-9.96M
----
Cash  from business operations
-249.39%-5.87M
--0
534.48%3.93M
--0
-108.26%-905K
--0
131.66%10.96M
--0
-71.94%4.73M
--0
Other taxs
79.66%-118K
----
-1,015.38%-580K
----
---52K
----
----
----
98.45%-6K
----
Special items of business
134.22%386K
----
-208.57%-1.13M
----
-49.39%1.04M
----
68.56%2.05M
----
-47.93%1.22M
----
Net cash from operations
-278.76%-5.99M
-184.59%-6.34M
450.26%3.35M
6.33%7.5M
-108.73%-957K
-48.35%7.05M
131.95%10.96M
217.65%13.65M
-71.27%4.73M
-15,572.00%-11.6M
Cash flow from investment activities
Interest received - investment
----
----
28,900.00%290K
----
-99.68%1K
----
-5.67%316K
----
11,066.67%335K
----
Dividend received - investment
----
----
-14.29%6K
----
40.00%7K
----
-66.67%5K
----
-11.76%15K
----
Loan receivable (increase) decrease
----
----
---128K
----
----
----
----
----
----
----
Sale of fixed assets
438.58%684K
----
--127K
----
----
----
----
----
----
----
Purchase of fixed assets
58.34%-1.92M
----
-241.82%-4.62M
----
73.08%-1.35M
----
38.77%-5.02M
----
-2.03%-8.2M
----
Selling intangible assets
----
----
----
----
----
----
--15K
----
----
----
Sale of subsidiaries
----
----
----
----
----
----
--13K
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
-95.68%80K
----
Cash on investment
----
----
---1.22M
----
----
----
----
----
86.48%-222K
----
Net cash from investment operations
77.64%-1.24M
77.35%-782K
-312.88%-5.55M
-452.48%-3.45M
71.24%-1.34M
74.33%-625K
41.54%-4.67M
-35.13%-2.44M
9.45%-7.99M
20.90%-1.8M
Net cash before financing
-229.78%-7.23M
-276.16%-7.12M
4.65%-2.19M
-37.07%4.04M
-136.55%-2.3M
-42.71%6.43M
292.98%6.29M
183.67%11.22M
-142.74%-3.26M
-508.53%-13.41M
Cash flow from financing activities
Issuing shares
----
----
----
----
----
----
--1.24M
----
----
----
Interest paid - financing
21.95%-32K
----
-20.59%-41K
----
41.38%-34K
----
-38.10%-58K
----
---42K
----
Other items of the financing business
-0.74%-411K
----
4.67%-408K
----
-6.73%-428K
----
0.50%-401K
----
-90.09%-403K
----
Net cash from financing operations
1.34%-443K
-6.22%-239K
2.81%-449K
-1.81%-225K
-159.38%-462K
11.24%-221K
274.83%778K
-105.55%-249K
-109.91%-445K
1,124.86%4.48M
Effect of rate
145.22%1.66M
139.43%1.46M
-1,486.15%-3.66M
-826.92%-3.7M
-115.32%-231K
116.43%509K
-29.24%1.51M
-469.69%-3.1M
166.30%2.13M
76.42%838K
Net Cash
-190.50%-7.68M
-292.80%-7.36M
4.34%-2.64M
-38.45%3.82M
-139.06%-2.76M
-43.43%6.21M
290.80%7.07M
222.92%10.97M
-149.96%-3.71M
-385.74%-8.92M
Begining period cash
-34.31%12.07M
-34.31%12.07M
-14.00%18.38M
-14.00%18.38M
67.05%21.37M
85.56%21.37M
-10.96%12.79M
-19.84%11.52M
41.36%14.37M
41.36%14.37M
Cash at the end
-49.84%6.06M
-66.65%6.17M
-34.31%12.07M
-34.14%18.5M
-14.00%18.38M
44.87%28.09M
67.05%21.37M
208.53%19.39M
-10.96%12.79M
-28.62%6.28M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
85.56%21.37M
----
-19.84%11.52M
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
85.56%21.37M
--0
-19.84%11.52M
--0
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 123.75%1.97M-----85.39%880K----66.23%6.02M----141.71%3.62M-----192.77%-8.69M----
Profit adjustment
Interest (income) - adjustment 79.04%-35K-----1.21%-167K----47.78%-165K----5.67%-316K-----11,066.67%-335K----
Interest expense - adjustment -21.95%32K----20.59%41K-----41.38%34K----38.10%58K----61.54%42K----
Dividend (income)- adjustment --------14.29%-6K-----40.00%-7K----66.67%-5K----11.76%-15K----
Impairment and provisions: 230.25%1.66M--0-209.62%-1.28M--0-55.25%1.16M--0-54.69%2.6M--02.61%5.74M--0
-Impairmen of inventory (reversal) ---------27.58%239K----58.65%330K----29.19%208K-----59.75%161K----
-Impairment of trade receivables (reversal) 198.42%1.49M-----281.65%-1.52M-----65.15%834K----61.04%2.39M----124.81%1.49M----
-Impairment of goodwill --171K------------------------------------
-Other impairments and provisions ---------------------------------9.71%4.09M----
Revaluation surplus: ---3M--0--0--0318.06%301K--01,300.00%72K--0-100.20%-6K--0
-Other fair value changes ---3M------------318.06%301K----1,300.00%72K-----100.20%-6K----
Asset sale loss (gain): -20.00%-6K--0---5K--0--0--0--1.32M--0--0--0
-Loss (gain) from sale of subsidiary company --------------------------563K------------
-Loss (gain) on sale of property, machinery and equipment -20.00%-6K-------5K----------------------------
-Loss (gain) from selling other assets --------------------------754K------------
Depreciation and amortization: 5.92%4.04M--02.52%3.82M--05.71%3.72M--016.62%3.52M--050.10%3.02M--0
-Depreciation 7.11%3.99M----2.76%3.73M----5.80%3.63M----17.03%3.43M----55.69%2.93M----
-Other depreciation and amortization -43.82%50K-----6.32%89K----2.15%95K----3.33%93K-----30.77%90K----
Special items -268.48%-155K----370.59%92K-----240.00%-34K-------10K------------
Operating profit before the change of operating capital 33.47%4.51M--0-69.42%3.38M--01.63%11.04M--04,570.37%10.86M--0-102.10%-243K--0
Change of operating capital
Inventory (increase) decrease 133.44%4.98M-----442.94%-14.88M-----326.90%-2.74M-----83.61%1.21M-----46.41%7.37M----
Accounts receivable (increase)decrease -202.82%-11.37M----193.61%11.05M-----221.74%-11.81M-----157.80%-3.67M----37.59%6.35M----
Accounts payable increase (decrease) -179.39%-4.38M----252.20%5.51M----208.07%1.57M----105.10%508K----35.37%-9.96M----
Cash  from business operations -249.39%-5.87M--0534.48%3.93M--0-108.26%-905K--0131.66%10.96M--0-71.94%4.73M--0
Other taxs 79.66%-118K-----1,015.38%-580K-------52K------------98.45%-6K----
Special items of business 134.22%386K-----208.57%-1.13M-----49.39%1.04M----68.56%2.05M-----47.93%1.22M----
Net cash from operations -278.76%-5.99M-184.59%-6.34M450.26%3.35M6.33%7.5M-108.73%-957K-48.35%7.05M131.95%10.96M217.65%13.65M-71.27%4.73M-15,572.00%-11.6M
Cash flow from investment activities
Interest received - investment --------28,900.00%290K-----99.68%1K-----5.67%316K----11,066.67%335K----
Dividend received - investment ---------14.29%6K----40.00%7K-----66.67%5K-----11.76%15K----
Loan receivable (increase) decrease -----------128K----------------------------
Sale of fixed assets 438.58%684K------127K----------------------------
Purchase of fixed assets 58.34%-1.92M-----241.82%-4.62M----73.08%-1.35M----38.77%-5.02M-----2.03%-8.2M----
Selling intangible assets --------------------------15K------------
Sale of subsidiaries --------------------------13K------------
Recovery of cash from investments ---------------------------------95.68%80K----
Cash on investment -----------1.22M--------------------86.48%-222K----
Net cash from investment operations 77.64%-1.24M77.35%-782K-312.88%-5.55M-452.48%-3.45M71.24%-1.34M74.33%-625K41.54%-4.67M-35.13%-2.44M9.45%-7.99M20.90%-1.8M
Net cash before financing -229.78%-7.23M-276.16%-7.12M4.65%-2.19M-37.07%4.04M-136.55%-2.3M-42.71%6.43M292.98%6.29M183.67%11.22M-142.74%-3.26M-508.53%-13.41M
Cash flow from financing activities
Issuing shares --------------------------1.24M------------
Interest paid - financing 21.95%-32K-----20.59%-41K----41.38%-34K-----38.10%-58K-------42K----
Other items of the financing business -0.74%-411K----4.67%-408K-----6.73%-428K----0.50%-401K-----90.09%-403K----
Net cash from financing operations 1.34%-443K-6.22%-239K2.81%-449K-1.81%-225K-159.38%-462K11.24%-221K274.83%778K-105.55%-249K-109.91%-445K1,124.86%4.48M
Effect of rate 145.22%1.66M139.43%1.46M-1,486.15%-3.66M-826.92%-3.7M-115.32%-231K116.43%509K-29.24%1.51M-469.69%-3.1M166.30%2.13M76.42%838K
Net Cash -190.50%-7.68M-292.80%-7.36M4.34%-2.64M-38.45%3.82M-139.06%-2.76M-43.43%6.21M290.80%7.07M222.92%10.97M-149.96%-3.71M-385.74%-8.92M
Begining period cash -34.31%12.07M-34.31%12.07M-14.00%18.38M-14.00%18.38M67.05%21.37M85.56%21.37M-10.96%12.79M-19.84%11.52M41.36%14.37M41.36%14.37M
Cash at the end -49.84%6.06M-66.65%6.17M-34.31%12.07M-34.14%18.5M-14.00%18.38M44.87%28.09M67.05%21.37M208.53%19.39M-10.96%12.79M-28.62%6.28M
Cash balance analysis
Cash and bank balance ------------------------85.56%21.37M-----19.84%11.52M----
Cash and cash equivalent balance --0--0--0--0--0--085.56%21.37M--0-19.84%11.52M--0
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg