(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | (Q3)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -246.08%-25.52M | ---- | ---- | ---- | -73.94%17.47M | ---- | ---- | ---- | 268.88%67.02M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---181K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.54%-1.49M |
Interest expense - adjustment | ---- | -49.55%848K | ---- | ---- | ---- | 0.24%1.68M | ---- | ---- | ---- | 31.32%1.68M |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 117.48%48.9M |
Impairment and provisions: | --0 | 104.90%2.09M | --0 | --0 | --0 | -159.58%-42.67M | --0 | --0 | --0 | 5,271.77%71.63M |
-Impairmen of inventory (reversal) | ---- | 5.00%42K | ---- | ---- | ---- | 400.00%40K | ---- | ---- | ---- | --8K |
-Impairment of trade receivables (reversal) | ---- | -44.17%2.05M | ---- | ---- | ---- | 2,647.22%3.67M | ---- | ---- | ---- | 89.60%-144K |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | -164.63%-46.38M | ---- | ---- | ---- | --71.77M |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --49K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---32.74M |
-Loss (gain) on sale of property, machinery and equipment | ---- | --49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---32.74M |
Depreciation and amortization: | --0 | 6.38%17.9M | --0 | --0 | --0 | 29.24%16.83M | --0 | --0 | --0 | 21.91%13.02M |
-Depreciation | ---- | 6.38%17.9M | ---- | ---- | ---- | 29.24%16.83M | ---- | ---- | ---- | 21.91%13.02M |
Special items | ---- | -150.82%-8.1M | ---- | ---- | ---- | -136.01%-3.23M | ---- | ---- | ---- | -78.49%-1.37M |
Operating profit before the change of operating capital | --0 | -30.03%-12.91M | --0 | --0 | --0 | -105.96%-9.93M | --0 | --0 | --0 | 1,672.99%166.64M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -365.37%-4.97M | ---- | ---- | ---- | 876.04%1.87M | ---- | ---- | ---- | 102.62%192K |
Accounts receivable (increase)decrease | ---- | 96.44%-747K | ---- | ---- | ---- | -135.63%-20.96M | ---- | ---- | ---- | -18.26%-8.89M |
Accounts payable increase (decrease) | ---- | -19.03%25.4M | ---- | ---- | ---- | 117.94%31.36M | ---- | ---- | ---- | -2,180.13%-174.8M |
Cash from business operations | --0 | -40.19%7.36M | --0 | --0 | --0 | 203.38%12.31M | --0 | --0 | --0 | -3.33%-11.91M |
Other taxs | ---- | 77.47%-221K | ---- | ---- | ---- | 6.30%-981K | ---- | ---- | ---- | 17.82%-1.05M |
Interest received - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -53.54%1.49M |
Special items of business | ---- | -93.98%600K | ---- | ---- | ---- | 101.52%9.96M | ---- | ---- | ---- | -77.09%4.94M |
Net cash from operations | 63.71%-3.89M | -36.97%7.14M | -19,713.99%-10.37M | -21.20%-10.71M | 32.17%-5.04M | 198.81%11.33M | -100.08%-52.36K | -282.10%-8.84M | -293.80%-7.43M | -19.51%-11.47M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | --181K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | 130.31%361K | ---- | ---- | ---- | -102.18%-1.19M |
Sale of fixed assets | ---- | --73K | 37.09%7.54M | 26.00%5.04M | ---- | ---- | --5.5M | --4M | --2M | --23.5M |
Purchase of fixed assets | ---- | 65.55%-165K | ---107.56K | ---- | ---- | -4,254.55%-479K | ---- | ---- | ---- | 94.55%-11K |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---48.44M |
Net cash from investment operations | --0 | 175.42%89K | 35.14%7.43M | 26.00%5.04M | --0 | 99.55%-118K | 111.36%5.5M | 108.26%4M | 28,734.40%2M | -148.02%-26.14M |
Net cash before financing | 31.44%-3.89M | -35.51%7.23M | -154.00%-2.94M | -17.23%-5.67M | 7.19%-5.04M | 129.82%11.21M | -65.17%5.45M | 88.91%-4.84M | -188.86%-5.43M | -183.88%-37.61M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -133.33%-10.5M |
Interest paid - financing | ---- | 47.82%-647K | ---- | ---- | ---- | -209.23%-1.24M | ---- | ---- | ---- | 56.55%-401K |
Other items of the financing business | ---- | -314.13%-12.31M | ---- | ---- | ---- | -43.78%-2.97M | ---- | ---- | ---- | 60.94%-2.07M |
Net cash from financing operations | --0 | -207.57%-12.96M | --0 | --0 | --0 | 67.52%-4.21M | --0 | --0 | --0 | -5,931.63%-12.97M |
Effect of rate | -44.78%25.85K | -63.27%36K | 120.07%92.05K | 447.20%46.83K | -180.86%-3.42K | -37.97%98K | 1.46%41.83K | -74.83%8.56K | --4.23K | 186.81%158K |
Net Cash | 31.33%-3.86M | -181.73%-5.72M | -151.91%-2.85M | -16.47%-5.62M | 7.06%-5.04M | 113.84%7M | 10.72%5.49M | 91.11%-4.83M | -168.67%-5.43M | -213.35%-50.58M |
Begining period cash | -53.97%8.58M | 83.18%15.64M | 118.44%18.65M | 118.44%18.65M | 118.44%18.65M | -85.52%8.54M | -88.55%8.54M | -85.52%8.54M | -93.69%8.54M | 306.08%58.95M |
Cash at the end | -63.74%4.72M | -36.37%9.95M | 12.62%15.8M | 251.13%13.02M | 337.41%13.6M | 83.18%15.64M | -82.35%14.03M | -20.71%3.71M | -97.67%3.11M | -85.52%8.54M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | IAS | CAS (2007) | CAS (2007) | CAS (2007) | IAS | CAS (2007) | CAS (2007) | CAS (2007) | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Ding He Guan Chen Certified Public Accountants, ZTE Financial Guanghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | CIC Zhonghuan (Hong Kong) Certified Public Accountants Limited, CIC Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | CIC Zhonghuan (Hong Kong) Certified Public Accountants Limited, CIC Zhonghuan Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data