(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.60%71.43M | -8.65%314.91M | -2.73%87.81M | -20.00%71.12M | -12.77%87.05M | 4.82%68.94M | 13.82%344.73M | 0.60%90.27M | 1.98%88.89M | 32.70%99.8M |
Net income from continuing operations | 101.05%19.65M | 76.74%15.42M | 4,805.82%38.02M | -176.41%-1.64M | -774.59%-30.74M | 246.14%9.78M | 193.59%8.72M | 86.27%-808K | 203.07%2.15M | 18.89%4.56M |
Operating gains losses | 35.67%1.57M | 126.95%6.09M | ---- | ---- | ---- | --1.16M | 205.23%2.68M | ---- | ---- | ---- |
Depreciation and amortization | -34.39%49.74M | 5.44%320M | -30.31%52.79M | 0.56%76.83M | 51.38%114.57M | 0.21%75.82M | -0.64%303.48M | -0.55%75.75M | -1.66%76.4M | 0.02%75.68M |
Deferred tax | 214.28%6.79M | -2,576.87%-31.83M | -1,126.47%-11.08M | 11.40%-2.35M | -1,135.55%-12.47M | -611.81%-5.94M | 94.42%-1.19M | -13.87%-903K | -65.73%-2.65M | 111.96%1.2M |
Other non cash items | -36.54%738K | -14.68%4.47M | -359.29%-3.38M | 94.39%2.77M | 229.46%3.91M | -12.23%1.16M | 29.67%5.24M | -15.51%1.3M | 24.56%1.43M | 28.29%1.19M |
Change In working capital | 18.37%-21.06M | -215.94%-56.69M | -4,616.44%-6.59M | -859.34%-20.43M | -151.62%-3.86M | -10.06%-25.8M | -394.84%-17.94M | -98.78%146K | -159.25%-2.13M | 368.33%7.48M |
-Change in receivables | 92.24%-1.43M | 49.03%-9.54M | 107.80%9.14M | 26.32%-8.75M | 58.89%8.44M | -11.00%-18.36M | -926.44%-18.71M | -36.08%4.4M | -80.56%-11.88M | 245.16%5.31M |
-Change in inventory | -152.59%-1.38M | -400.42%-50.96M | -3,592.98%-19.98M | -36.96%-15.32M | -2,896.18%-18.29M | 195.17%2.63M | -383.49%-10.18M | 90.70%-541K | -321.22%-11.19M | -63.46%654K |
-Change in prepaid assets | -180.35%-973K | 72.72%-1.15M | -27.67%-3.02M | 551.63%3.88M | -222.02%-3.22M | 40,466.67%1.21M | -149.23%-4.23M | -70.66%-2.37M | -347.26%-858K | -4,440.91%-999K |
-Change in payables and accrued expense | -101.75%-14.85M | -28.15%7.66M | 509.81%7.43M | -106.69%-1.36M | 888.29%8.94M | 15.63%-7.36M | 113.01%10.66M | -114.50%-1.81M | 421.29%20.29M | -61.57%905K |
-Change in other current assets | 27.60%1.34M | -12.26%3.02M | -60.74%570K | 35.14%1.57M | 59.07%-167K | -15.29%1.05M | -12.02%3.44M | 5.75%1.45M | 48.09%1.16M | -151.84%-408K |
-Change in other current liabilities | 38.50%-599K | 27.32%-2.76M | 8.86%-895K | 56.50%-415K | 48.36%-472K | -3.40%-974K | 25.40%-3.79M | 57.78%-982K | -5.18%-954K | -3.39%-914K |
-Change in other working capital | 20.74%-3.16M | -160.79%-2.96M | 16,000.00%161K | -102.32%-30K | -69.31%900K | -719.88%-3.99M | 164.68%4.87M | -99.87%1K | 29.30%1.29M | 192.93%2.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.60%71.43M | -8.65%314.91M | -2.73%87.81M | -20.00%71.12M | -12.77%87.05M | 4.82%68.94M | 13.82%344.73M | 0.60%90.27M | 1.98%88.89M | 32.70%99.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.74%-14.56M | 31.15%-83.49M | 38.89%-16.2M | 12.67%-12M | 66.82%-22.38M | -142.52%-32.91M | -233.32%-121.27M | -109.77%-26.51M | -185.79%-13.74M | -608.51%-67.45M |
Capital expenditure reported | 36.42%-14.56M | -3.12%-73.49M | 38.89%-16.2M | 12.67%-12M | -28.26%-22.38M | -68.82%-22.91M | -69.09%-71.27M | -87.61%-26.51M | -56.34%-13.74M | -77.84%-17.45M |
Net investment purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | 80.00%-10M | --0 | --0 | --0 | ---10M | ---50M | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.74%-14.56M | 31.15%-83.49M | 38.89%-16.2M | 12.67%-12M | 66.82%-22.38M | -142.52%-32.91M | -233.32%-121.27M | -109.77%-26.51M | -185.79%-13.74M | -608.51%-67.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 158.39%45.52M | 12.78%-327.05M | 38.23%-68.68M | -12.53%-93.43M | -120.53%-86.98M | 44.84%-77.96M | -105.50%-374.98M | -160.16%-111.19M | -875.73%-83.03M | 41.96%-39.44M |
Net issuance payments of debt | 3,028.02%120.78M | 92.81%-8.38M | --0 | 96.97%-125K | 0.00%-4.13M | 0.00%-4.13M | -606.06%-116.5M | -2,424.24%-104.13M | -16.33%-4.13M | 12.31%-4.13M |
Net common stock issuance | -7.75%-57.24M | 3.91%-247.02M | -576.75%-51.88M | 6.05%-75.37M | -90.42%-66.64M | 60.41%-53.12M | -57.28%-257.06M | 80.00%-7.67M | -2,941.28%-80.23M | 44.56%-35M |
Cash dividends paid | 2.27%-16.06M | ---64.77M | ---15.98M | ---16.11M | ---16.26M | ---16.43M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -24.27%2.08M | 2.22%3.96M | -83.99%208K | -96.22%72K | 535.37%934K | 424.67%2.74M | -47.98%3.87M | 419.60%1.3M | -19.97%1.9M | -65.08%147K |
Net other financing activities | 42.52%-4.04M | -104.84%-10.84M | -48.78%-1.03M | -229.44%-1.89M | -90.56%-888K | -97.55%-7.03M | 46.91%-5.29M | -31.88%-695K | 87.80%-574K | 14.02%-466K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 158.39%45.52M | 12.78%-327.05M | 38.23%-68.68M | -12.53%-93.43M | -120.53%-86.98M | 44.84%-77.96M | -105.50%-374.98M | -160.16%-111.19M | -875.73%-83.03M | 41.96%-39.44M |
Net cash flow | ||||||||||
Beginning cash position | -57.42%71.87M | -47.41%168.77M | -68.97%67.88M | -54.46%103.46M | -45.44%126.59M | -47.41%168.77M | 35.30%320.91M | -23.78%218.76M | 6.46%227.2M | 8.00%232.02M |
Current changes in cash | 344.22%102.39M | 36.89%-95.63M | 106.17%2.92M | -335.98%-34.31M | -214.41%-22.31M | 52.96%-41.92M | -280.33%-151.52M | -238.03%-47.43M | -110.66%-7.87M | -211.68%-7.1M |
Effect of exchange rate changes | 9.06%-231K | -103.84%-1.27M | 141.68%1.07M | -124.25%-1.27M | -136.07%-822K | -212.39%-254K | -117.01%-625K | -467.48%-2.57M | -118.99%-565K | 168.12%2.28M |
End cash Position | 37.47%174.03M | -57.42%71.87M | -57.42%71.87M | -68.97%67.88M | -54.46%103.46M | -45.44%126.59M | -47.41%168.77M | -47.41%168.77M | -23.78%218.76M | 6.46%227.2M |
Free cash flow | 23.51%56.86M | -11.71%241.43M | 12.30%71.61M | -21.34%59.12M | -21.47%64.67M | -11.81%46.04M | 4.88%273.46M | -15.67%63.76M | -4.12%75.16M | 25.93%82.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data