(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.99%233.05M | -8.97%42.76M | 2.77%61.1M | 6.12%59.68M | 9.27%69.5M | 10.95%226.27M | 76.50%46.98M | 50.55%59.45M | -18.25%56.23M | -7.87%63.61M |
Net income from continuing operations | 10.03%212.47M | -14.34%48.93M | -7.88%50.99M | 23.05%55.01M | 60.19%57.53M | 15.19%193.1M | 49.67%57.13M | 42.84%55.35M | -7.23%44.71M | -15.53%35.92M |
Operating gains losses | 57.97%-3.11M | 106.92%157K | 55.41%-947K | 69.87%-1.35M | -165.56%-969K | 36.82%-7.4M | 11.43%-2.27M | 0.23%-2.12M | -92.57%-4.48M | 131.52%1.48M |
Depreciation and amortization | 0.64%22.19M | 0.02%5.45M | 1.42%5.57M | 2.63%5.65M | -1.48%5.52M | 10.01%22.05M | -0.38%5.45M | 10.68%5.49M | 11.37%5.5M | 20.04%5.61M |
Deferred tax | -965.53%-2.79M | -122.96%-749K | 51.59%-549K | 15.16%-711K | 19.63%-778K | -95.43%322K | 36.94%3.26M | -118.42%-1.13M | -10.70%-838K | -31.17%-968K |
Other non cashItems | -108.95%-1.85M | 28.45%-12.56M | 7.15%6.11M | -105.54%-607K | -75.76%5.21M | -3.74%20.61M | 1.39%-17.56M | 140.73%5.7M | -56.62%10.95M | -23.10%21.51M |
Change in working capital | 84.28%-2.16M | 144.25%1.13M | 53.72%-2.9M | -85.80%-1.26M | 120.67%874K | -481.48%-13.72M | -595.90%-2.55M | -379.29%-6.27M | -137.31%-676K | -4,398.94%-4.23M |
-Change in receivables | 41.61%-9.88M | 73.96%-1.36M | 22.69%-5.13M | -468.95%-2M | 70.51%-1.39M | -501.38%-16.91M | -1,728.44%-5.21M | -459.59%-6.64M | -119.36%-351K | -2,105.96%-4.71M |
-Change in payables and accrued expense | 141.82%7.72M | -6.76%2.48M | 505.98%2.23M | 328.00%741K | 366.80%2.26M | 617.34%3.19M | 488.34%2.66M | -7.77%368K | -32,400.00%-325K | 247.42%485K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 2.99%233.05M | -8.97%42.76M | 2.77%61.1M | 6.12%59.68M | 9.27%69.5M | 10.95%226.27M | 76.50%46.98M | 50.55%59.45M | -18.25%56.23M | -7.87%63.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.92%-669.71M | -21.71%-133.71M | 67.34%-166.84M | 7.84%-140.58M | 69.36%-228.58M | -459.24%-1.52B | 36.37%-109.86M | -370.64%-510.81M | -142.10%-152.53M | -1,776.64%-745.97M |
Net investment purchase and sale | 103.32%36.67M | 227.23%44.6M | 103.06%8.93M | 194.68%29.91M | 94.11%-46.77M | -3,683.15%-1.1B | 271.15%13.63M | -1,533.98%-291.92M | -127.95%-31.59M | -2,560.94%-794.74M |
Net proceeds payment for loan | -38.00%-719.29M | -60.82%-186.82M | 18.42%-175.33M | -47.31%-180.4M | -161.18%-176.74M | -228.89%-521.22M | 26.08%-116.17M | -224.10%-214.92M | -134.37%-122.47M | -311.12%-67.67M |
Net PPE purchase and sale | -13.74%-22.5M | -2.76%-4.81M | -44.59%-4.68M | -1.63%-5.05M | -15.46%-7.96M | 27.40%-19.79M | 26.78%-4.68M | 42.82%-3.24M | 33.53%-4.97M | 10.65%-6.9M |
Net business purchase and sale | -93.36%8.05M | --0 | --8.05M | --0 | --0 | 861.18%121.1M | --0 | --0 | --0 | --121.1M |
Net other investing changes | 439.72%25.84M | 311.45%7.76M | -186.98%-1.4M | 305.01%18.37M | -51.39%1.12M | 140.29%4.79M | -636.55%-3.67M | 94.81%1.61M | 5,989.61%4.54M | 119.02%2.31M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.92%-669.71M | -21.71%-133.71M | 67.34%-166.84M | 7.84%-140.58M | 69.36%-228.58M | -459.24%-1.52B | 36.37%-109.86M | -370.64%-510.81M | -142.10%-152.53M | -1,776.64%-745.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -113.88%-334.79M | 249.38%151.65M | 135.23%33.35M | -199.18%-346.35M | -106.37%-173.44M | 1,345.06%2.41B | 94.70%-101.52M | -139.25%-94.68M | -178.27%-115.77M | 104.49%2.72B |
Increase decrease in deposit | -111.62%-284.92M | 295.90%165.95M | 157.53%48.18M | -24.60%-134.92M | -113.34%-364.13M | 1,378.99%2.45B | 95.54%-84.71M | -131.76%-83.75M | -208.14%-108.28M | 102.96%2.73B |
Net issuance payments of debt | 917.00%3.05M | 85.47%-625K | 105.53%83K | -7,228.61%-199.6M | 6,057.39%203.19M | -99.48%300K | -22.86%-4.3M | -475.00%-1.5M | -95.21%2.8M | 24.53%3.3M |
Net commonstock issuance | -90.55%723K | -66.75%2.54M | 18.19%-3.8M | -10.88%1.34M | -79.57%642K | 181.35%7.65M | 1,319.11%7.65M | 60.21%-4.64M | 262.71%1.5M | 140.11%3.14M |
Cash dividends paid | -10.69%-53.64M | -7.71%-14.16M | -11.65%-13.18M | -11.71%-13.16M | -12.03%-13.15M | -7.36%-48.46M | -12.08%-13.14M | -5.87%-11.8M | -5.73%-11.78M | -5.51%-11.74M |
Proceeds from stock option exercised by employees | --0 | 70.53%-2.07M | ---- | ---- | ---- | --0 | ---7.01M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -113.88%-334.79M | 249.38%151.65M | 135.23%33.35M | -199.18%-346.35M | -106.37%-173.44M | 1,345.06%2.41B | 94.70%-101.52M | -139.25%-94.68M | -178.27%-115.77M | 104.49%2.72B |
Net cash flow | ||||||||||
Beginning cash position | 54.58%3.17B | -29.90%2.34B | -37.90%2.41B | -30.67%2.84B | 54.58%3.17B | 26.79%2.05B | -18.91%3.33B | 6.53%3.88B | 33.60%4.09B | 26.79%2.05B |
Current changes in cash | -168.95%-771.45M | 136.92%60.7M | 86.74%-72.38M | -101.47%-427.25M | -116.29%-332.52M | 158.34%1.12B | 92.02%-164.4M | -216.31%-546.04M | -136.63%-212.06M | 41.22%2.04B |
End cash position | -24.34%2.4B | -24.34%2.4B | -29.90%2.34B | -37.90%2.41B | -30.67%2.84B | 54.58%3.17B | 54.58%3.17B | -18.91%3.33B | 6.53%3.88B | 33.60%4.09B |
Free cash flow | 1.96%210.54M | -10.27%37.96M | 0.37%56.42M | 6.56%54.62M | 8.52%61.54M | 16.87%206.49M | 109.15%42.3M | 66.17%56.22M | -16.39%51.26M | -7.52%56.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data