(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.22%10.36M | -17.22%10.36M | 13.75%4.98M | 64.06%12.52M | 64.06%12.52M | 21.89%4.38M | 35.48%7.63M | --7.63M | 21.15%3.59M | 83.84%5.63M |
-Cash and cash equivalents | -17.22%10.36M | -17.22%10.36M | 13.75%4.98M | 64.06%12.52M | 64.06%12.52M | 21.89%4.38M | 35.48%7.63M | --7.63M | 21.15%3.59M | 83.84%5.63M |
-Accounts receivable | -24.20%12.61M | -24.20%12.61M | -49.23%10.87M | 52.13%16.64M | 52.13%16.64M | -5.77%21.41M | 58.82%10.94M | --10.94M | 112.74%22.72M | -10.16%6.89M |
-Gross accounts receivable | -23.80%13.36M | -23.80%13.36M | --11.68M | 47.97%17.53M | 47.97%17.53M | ---- | 40.86%11.85M | --11.85M | ---- | -5.66%8.41M |
-Bad debt provision | 16.27%-746K | 16.27%-746K | ---813K | 2.09%-891K | 2.09%-891K | ---- | 40.29%-910K | ---910K | ---- | -21.92%-1.52M |
-Other receivables | 126.21%10.97M | 126.21%10.97M | --8.01M | 139.62%4.85M | 139.62%4.85M | ---- | -50.50%2.02M | --2.02M | ---- | -25.33%4.09M |
Inventory | 919.51%28.74M | 919.51%28.74M | 391.55%7.33M | 35.72%2.82M | 35.72%2.82M | 603.30%1.49M | 346.67%2.08M | --2.08M | -45.22%212K | 92.15%465K |
Prepaid assets | -35.99%5.64M | -35.99%5.64M | --9.9M | 405.74%8.81M | 405.74%8.81M | ---- | 27.64%1.74M | --1.74M | ---- | 91.04%1.36M |
Restricted cash | -1.29%613K | -1.29%613K | ---- | -0.48%621K | -0.48%621K | ---- | 4.87%624K | --624K | ---- | --595K |
Total current assets | 33.52%69.98M | 33.52%69.98M | 52.77%41.68M | 101.69%52.41M | 101.69%52.41M | 2.84%27.28M | 5.06%25.98M | --25.98M | -34.65%26.53M | -45.00%24.73M |
Non current assets | ||||||||||
Net PPE | -3.77%97.19M | -3.77%97.19M | 0.15%107.33M | -4.28%101M | -4.28%101M | 10.54%107.18M | 8.08%105.51M | --105.51M | 25.57%96.96M | 37.87%97.62M |
-Gross PP&E | -0.81%149.27M | -0.81%149.27M | 0.15%107.33M | -1.13%150.48M | -1.13%150.48M | 10.54%107.18M | 9.53%152.21M | --152.21M | 25.57%96.96M | 18.68%138.96M |
-Accumulated depreciation | -5.23%-52.08M | -5.23%-52.08M | ---- | -5.98%-49.49M | -5.98%-49.49M | ---- | -12.96%-46.7M | ---46.7M | ---- | 10.68%-41.34M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | --63K | 10.53%63K | 10.53%63K |
-Other intangible assets | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | --63K | 10.53%63K | 10.53%63K |
Total non current assets | -3.77%97.25M | -3.77%97.25M | 0.15%107.4M | -4.28%101.06M | -4.28%101.06M | 10.53%107.24M | 8.08%105.58M | --105.58M | 25.56%97.02M | 37.85%97.69M |
Total assets | 8.97%167.23M | 8.97%167.23M | 10.82%149.07M | 16.65%153.47M | 16.65%153.47M | 8.88%134.52M | 7.47%131.56M | --131.56M | 4.83%123.55M | 5.69%122.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 46.34%28.35M | 46.34%28.35M | 25.19%24.97M | -0.05%19.37M | -0.05%19.37M | -13.06%19.94M | 21.85%19.38M | --19.38M | -4.68%22.94M | -35.65%15.91M |
-Including:Current debt | 49.37%24.59M | 49.37%24.59M | 26.76%21.95M | -3.09%16.46M | -3.09%16.46M | -17.52%17.32M | 20.55%16.99M | --16.99M | 21.83%21M | -21.64%14.09M |
-Including:Current capital Lease obligation | 29.22%3.76M | 29.22%3.76M | 14.87%3.01M | 21.54%2.91M | 21.54%2.91M | 35.21%2.62M | 31.94%2.4M | --2.4M | -71.60%1.94M | -73.04%1.82M |
Payables | 60.59%15.34M | 60.59%15.34M | -47.26%8.31M | -15.22%9.55M | -15.22%9.55M | 0.17%15.75M | 63.78%11.27M | --11.27M | 94.33%15.72M | 6.72%6.88M |
-accounts payable | 59.17%13.65M | 59.17%13.65M | -50.09%7.6M | -18.37%8.58M | -18.37%8.58M | -2.32%15.23M | 67.16%10.51M | --10.51M | 96.73%15.59M | 6.94%6.29M |
-Total tax payable | 53.90%1.42M | 53.90%1.42M | 4.25%540K | 87.40%922K | 87.40%922K | 298.46%518K | 763.16%492K | --492K | -21.21%130K | -63.69%57K |
-Other payable | 394.55%272K | 394.55%272K | --164K | -79.63%55K | -79.63%55K | ---- | -49.81%270K | --270K | ---- | 30.27%538K |
Current liabilities | 17.86%65.43M | 17.86%65.43M | 56.68%55.92M | 61.12%55.51M | 61.12%55.51M | -7.68%35.69M | 25.97%34.45M | --34.45M | 20.23%38.66M | -26.08%27.35M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 5.75%32.95M | 5.75%32.95M | -27.87%26.4M | -21.81%31.16M | -21.81%31.16M | 39.37%36.6M | 16.72%39.86M | --39.86M | 35.66%26.26M | 151.98%34.15M |
-Including:Long term debt | 0.36%20.91M | 0.36%20.91M | -33.31%17.34M | -30.16%20.83M | -30.16%20.83M | 44.94%26M | 7.91%29.83M | --29.83M | 8.64%17.94M | 158.17%27.64M |
-Including:Long term capital lease obligation | 16.62%12.05M | 16.62%12.05M | -14.55%9.06M | 3.00%10.33M | 3.00%10.33M | 27.37%10.6M | 54.12%10.03M | --10.03M | 192.34%8.32M | 128.68%6.51M |
Total non current liabilities | 12.02%38.54M | 12.02%38.54M | -23.82%29.57M | -17.54%34.4M | -17.54%34.4M | 39.71%38.81M | 16.95%41.72M | --41.72M | 22.11%27.78M | 110.46%35.67M |
Total liabilities | 15.63%103.96M | 15.63%103.96M | 14.75%85.49M | 18.04%89.91M | 18.04%89.91M | 12.13%74.5M | 20.86%76.17M | --76.17M | 21.01%66.44M | 16.81%63.02M |
Shareholders'equity | ||||||||||
Share capital | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | --74.41M | 0.00%74.41M | 0.00%74.41M |
-common stock | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | 0.00%74.41M | --74.41M | 0.00%74.41M | 0.00%74.41M |
Retained earnings | -2.73%15.49M | -2.73%15.49M | 14.95%15.67M | 86.02%15.93M | 86.02%15.93M | 26.09%13.63M | -40.76%8.56M | --8.56M | -41.62%10.81M | -26.70%14.45M |
Total stockholders'equity | -1.52%55.98M | -1.52%55.98M | 2.62%56.72M | 14.15%56.84M | 14.15%56.84M | 6.43%55.27M | -10.11%49.8M | --49.8M | -13.60%51.93M | -9.26%55.4M |
Noncontrolling interests | 8.54%7.29M | 8.54%7.29M | 44.70%6.87M | 19.99%6.71M | 19.99%6.71M | -8.27%4.75M | 39.88%5.59M | --5.59M | 81.83%5.17M | 381.81%4M |
Total equity | -0.46%63.26M | -0.46%63.26M | 5.94%63.58M | 14.74%63.55M | 14.74%63.55M | 5.10%60.02M | -6.75%55.39M | --55.39M | -9.29%57.11M | -4.01%59.4M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data