HK Stock MarketDetailed Quotes

09969 INNOCARE

Watchlist
  • 4.450
  • +0.060+1.37%
Market Closed Apr 26 16:08 CST
7.84BMarket Cap-11265P/E (TTM)

INNOCARE Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
----
3.73%-429.18M
----
-4,341.76%-893.73M
----
-108.93%-445.81M
----
94.87%-20.12M
----
36.77%-213.38M
Profit adjustment
Interest (income) - adjustment
----
-58.44%-93.77M
----
-1.32%-136.91M
----
1.25%-59.18M
----
-37.09%-135.14M
----
-49.49%-59.93M
Investment loss (gain)
----
----
----
-12,022.86%-8.49M
----
---754K
----
---70K
----
----
Attributable subsidiary (profit) loss
----
-76.28%2.09M
----
1,507.78%9.71M
----
62,757.14%8.8M
----
--604K
----
--14K
Impairment and provisions:
--0
-137.65%-32K
--0
212.50%100K
--0
-32.00%85K
--0
--32K
--0
--125K
-Other impairments and provisions
----
-137.65%-32K
----
212.50%100K
----
-32.00%85K
----
--32K
----
--125K
Revaluation surplus:
--0
80.55%15.42M
--0
-122.48%-9.95M
--0
-58.60%8.54M
--0
-56.40%44.28M
--0
-79.58%20.63M
-Other fair value changes
----
80.55%15.42M
----
-122.48%-9.95M
----
-58.60%8.54M
----
-56.40%44.28M
----
-79.58%20.63M
Asset sale loss (gain):
--0
--0
--0
--0
--0
--0
--0
--2K
--0
--2K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
--2K
----
--2K
Depreciation and amortization:
--0
61.65%44.98M
--0
102.91%68.4M
--0
105.65%27.82M
--0
194.37%33.71M
--0
158.98%13.53M
-Depreciation
----
81.36%40.13M
----
101.79%56.89M
----
93.99%22.13M
----
151.99%28.19M
----
123.36%11.41M
-Amortization of intangible assets
----
-14.88%4.85M
----
108.60%11.52M
----
168.27%5.7M
----
1,983.40%5.52M
----
1,700.00%2.12M
Financial expense
----
1,356.34%20.35M
----
545.16%17.05M
----
34.98%1.4M
----
131.96%2.64M
----
113.40%1.04M
Exchange Loss (gain)
----
11.63%178.64M
----
758.30%290.56M
----
921.30%160.03M
----
---44.14M
----
---19.49M
Special items
----
-31.68%44.92M
----
2.34%129.4M
----
29.40%65.75M
----
-41.32%126.44M
----
-68.24%50.81M
Operating profit before the change of operating capital
--0
7.17%-216.6M
--0
-6,569.44%-533.86M
--0
-12.90%-233.32M
--0
105.13%8.25M
--0
-86.45%-206.66M
Change of operating capital
Inventory (increase) decrease
----
-320.98%-37.77M
----
-548.21%-52.12M
----
-84.51%-8.97M
----
-328.12%-8.04M
----
---4.86M
Accounts receivable (increase)decrease
----
-202.51%-81.41M
----
-83.05%-82.65M
----
-18.09%-26.91M
----
-39,163.48%-45.15M
----
-108,423.81%-22.79M
Accounts payable increase (decrease)
----
-45.39%-21.82M
----
-55.44%69.35M
----
-225.36%-15.01M
----
391.33%155.65M
----
49.12%11.97M
prepayments (increase)decrease
----
66.23%-4.85M
----
30.91%-932K
----
-290.43%-14.37M
----
96.30%-1.35M
----
156.82%7.55M
Cash  from business operations
--0
-20.04%-367.03M
--0
-581.21%-608.96M
--0
-40.51%-305.76M
--0
158.22%126.55M
--0
-83.50%-217.6M
Interest received - operating
----
38.52%51.54M
----
7.14%43.4M
----
-10.51%37.21M
----
-9.68%40.51M
----
46.14%41.57M
Special items of business
----
36.18%-4.58M
----
-150.89%-8.75M
----
-155.07%-7.18M
----
134.51%17.19M
----
-13.93%-2.81M
Net cash from operations
-12.86%-446.14M
-17.48%-315.49M
-11.56%-153.93M
-438.54%-565.55M
-241.19%-395.32M
-52.56%-268.55M
---137.99M
196.83%167.06M
--279.98M
-95.30%-176.03M
Cash flow from investment activities
Decrease in deposits (increase)
----
261.95%1.7B
----
-67.40%-1.41B
----
65.74%-1.05B
----
-11.79%-842.91M
----
-68.71%-3.07B
Sale of fixed assets
--3.23K
--3K
----
----
----
----
--50.44K
--19K
--973.46
--1K
Purchase of fixed assets
46.38%-176.13M
20.07%-112.87M
78.90%-43.22M
-33.85%-227.24M
-174.52%-328.51M
-120.44%-141.21M
---204.86M
32.36%-169.77M
---119.67M
42.25%-64.06M
Purchase of intangible assets
----
----
----
-9,830.05%-143.09M
----
-9,391.91%-131.37M
----
-431.73%-1.44M
----
-3,118.60%-1.38M
Recovery of cash from investments
2,231.47%1.75B
----
7.14%26.79M
----
-96.37%75M
----
--25M
----
--2.07B
----
Cash on investment
----
----
----
97.21%-20M
41.89%-1.53B
----
---1.46B
-430.27%-715.87M
---2.64B
99.36%-868K
Other items in the investment business
12.88%78.41M
-61.61%41.26M
-52.75%14.52M
--74.97M
24.03%69.46M
913.54%107.47M
--30.73M
----
--56M
-16.88%10.6M
Net cash from investment operations
196.09%1.65B
234.08%1.63B
99.88%-1.92M
0.21%-1.73B
-170.06%-1.72B
61.07%-1.22B
---1.61B
-56.28%-1.73B
---636.18M
-67.35%-3.12B
Net cash before financing
157.01%1.2B
188.59%1.32B
91.10%-155.85M
-46.64%-2.29B
-493.31%-2.11B
55.01%-1.49B
---1.75B
-22.15%-1.56B
---356.2M
-68.64%-3.3B
Cash flow from financing activities
New borrowing
-91.63%27.2M
-96.09%12.7M
----
550.00%325M
--325M
--325M
----
--50M
----
----
Refund
----
----
----
----
----
----
----
----
---1.84M
----
Issuing shares
----
----
----
15.66%2.92B
----
----
----
13.31%2.53B
----
7.25%2.53B
Interest paid - financing
----
-11.27%-1.41M
----
-29.02%-3.26M
----
-22.61%-1.27M
----
---2.53M
----
---1.04M
Dividends paid - financing
8.29%-2.08M
----
-56.94%-1.01M
----
---2.27M
----
---643.27K
----
----
----
Absorb investment income
----
----
----
----
10.40%2.79B
----
----
----
--2.53B
----
Issuance expenses and redemption of securities expenses
----
-7.17%-6.01M
----
-746.23%-128.69M
----
-210.01%-5.61M
----
85.20%-15.21M
----
98.20%-1.81M
Other items of the financing business
-182.52%-17.28M
69.51%-4.02M
-2.03%-8.02M
-45.98%-21.78M
68.55%-6.12M
-145.31%-13.17M
---7.87M
-112.52%-14.92M
---19.45M
-38.47%-5.37M
Net cash from financing operations
-99.75%7.83M
-99.59%1.26M
-6.18%-9.03M
21.60%3.09B
23.97%3.11B
-87.89%304.95M
---8.51M
13.71%2.54B
--2.51B
12.32%2.52B
Effect of rate
-74.12%47.69M
-35.46%55.04M
-93.42%-21.31M
408.85%139.9M
1,295.56%184.24M
5,595.23%85.29M
---11.02M
82.01%-45.3M
---15.41M
-111.11%-1.55M
Net Cash
7.08%1.26B
211.59%1.32B
89.49%-186.2M
-18.26%802.6M
-44.84%1.18B
-50.88%-1.18B
---1.77B
2.44%981.9M
--2.13B
-374.42%-782.16M
Begining period cash
29.11%4.18B
29.11%4.18B
29.11%4.18B
40.71%3.24B
41.68%3.24B
40.71%3.24B
--3.24B
44.33%2.3B
--2.29B
44.33%2.3B
Cash at the end
23.24%5.44B
159.12%5.55B
172.30%3.99B
29.11%4.18B
-0.10%4.41B
41.23%2.14B
--1.47B
40.71%3.24B
--4.42B
-19.86%1.52B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Ernst & Young
--
--
--
Ernst & Young
--
--
(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax ----3.73%-429.18M-----4,341.76%-893.73M-----108.93%-445.81M----94.87%-20.12M----36.77%-213.38M
Profit adjustment
Interest (income) - adjustment -----58.44%-93.77M-----1.32%-136.91M----1.25%-59.18M-----37.09%-135.14M-----49.49%-59.93M
Investment loss (gain) -------------12,022.86%-8.49M-------754K-------70K--------
Attributable subsidiary (profit) loss -----76.28%2.09M----1,507.78%9.71M----62,757.14%8.8M------604K------14K
Impairment and provisions: --0-137.65%-32K--0212.50%100K--0-32.00%85K--0--32K--0--125K
-Other impairments and provisions -----137.65%-32K----212.50%100K-----32.00%85K------32K------125K
Revaluation surplus: --080.55%15.42M--0-122.48%-9.95M--0-58.60%8.54M--0-56.40%44.28M--0-79.58%20.63M
-Other fair value changes ----80.55%15.42M-----122.48%-9.95M-----58.60%8.54M-----56.40%44.28M-----79.58%20.63M
Asset sale loss (gain): --0--0--0--0--0--0--0--2K--0--2K
-Loss (gain) on sale of property, machinery and equipment ------------------------------2K------2K
Depreciation and amortization: --061.65%44.98M--0102.91%68.4M--0105.65%27.82M--0194.37%33.71M--0158.98%13.53M
-Depreciation ----81.36%40.13M----101.79%56.89M----93.99%22.13M----151.99%28.19M----123.36%11.41M
-Amortization of intangible assets -----14.88%4.85M----108.60%11.52M----168.27%5.7M----1,983.40%5.52M----1,700.00%2.12M
Financial expense ----1,356.34%20.35M----545.16%17.05M----34.98%1.4M----131.96%2.64M----113.40%1.04M
Exchange Loss (gain) ----11.63%178.64M----758.30%290.56M----921.30%160.03M-------44.14M-------19.49M
Special items -----31.68%44.92M----2.34%129.4M----29.40%65.75M-----41.32%126.44M-----68.24%50.81M
Operating profit before the change of operating capital --07.17%-216.6M--0-6,569.44%-533.86M--0-12.90%-233.32M--0105.13%8.25M--0-86.45%-206.66M
Change of operating capital
Inventory (increase) decrease -----320.98%-37.77M-----548.21%-52.12M-----84.51%-8.97M-----328.12%-8.04M-------4.86M
Accounts receivable (increase)decrease -----202.51%-81.41M-----83.05%-82.65M-----18.09%-26.91M-----39,163.48%-45.15M-----108,423.81%-22.79M
Accounts payable increase (decrease) -----45.39%-21.82M-----55.44%69.35M-----225.36%-15.01M----391.33%155.65M----49.12%11.97M
prepayments (increase)decrease ----66.23%-4.85M----30.91%-932K-----290.43%-14.37M----96.30%-1.35M----156.82%7.55M
Cash  from business operations --0-20.04%-367.03M--0-581.21%-608.96M--0-40.51%-305.76M--0158.22%126.55M--0-83.50%-217.6M
Interest received - operating ----38.52%51.54M----7.14%43.4M-----10.51%37.21M-----9.68%40.51M----46.14%41.57M
Special items of business ----36.18%-4.58M-----150.89%-8.75M-----155.07%-7.18M----134.51%17.19M-----13.93%-2.81M
Net cash from operations -12.86%-446.14M-17.48%-315.49M-11.56%-153.93M-438.54%-565.55M-241.19%-395.32M-52.56%-268.55M---137.99M196.83%167.06M--279.98M-95.30%-176.03M
Cash flow from investment activities
Decrease in deposits (increase) ----261.95%1.7B-----67.40%-1.41B----65.74%-1.05B-----11.79%-842.91M-----68.71%-3.07B
Sale of fixed assets --3.23K--3K------------------50.44K--19K--973.46--1K
Purchase of fixed assets 46.38%-176.13M20.07%-112.87M78.90%-43.22M-33.85%-227.24M-174.52%-328.51M-120.44%-141.21M---204.86M32.36%-169.77M---119.67M42.25%-64.06M
Purchase of intangible assets -------------9,830.05%-143.09M-----9,391.91%-131.37M-----431.73%-1.44M-----3,118.60%-1.38M
Recovery of cash from investments 2,231.47%1.75B----7.14%26.79M-----96.37%75M------25M------2.07B----
Cash on investment ------------97.21%-20M41.89%-1.53B-------1.46B-430.27%-715.87M---2.64B99.36%-868K
Other items in the investment business 12.88%78.41M-61.61%41.26M-52.75%14.52M--74.97M24.03%69.46M913.54%107.47M--30.73M------56M-16.88%10.6M
Net cash from investment operations 196.09%1.65B234.08%1.63B99.88%-1.92M0.21%-1.73B-170.06%-1.72B61.07%-1.22B---1.61B-56.28%-1.73B---636.18M-67.35%-3.12B
Net cash before financing 157.01%1.2B188.59%1.32B91.10%-155.85M-46.64%-2.29B-493.31%-2.11B55.01%-1.49B---1.75B-22.15%-1.56B---356.2M-68.64%-3.3B
Cash flow from financing activities
New borrowing -91.63%27.2M-96.09%12.7M----550.00%325M--325M--325M------50M--------
Refund -----------------------------------1.84M----
Issuing shares ------------15.66%2.92B------------13.31%2.53B----7.25%2.53B
Interest paid - financing -----11.27%-1.41M-----29.02%-3.26M-----22.61%-1.27M-------2.53M-------1.04M
Dividends paid - financing 8.29%-2.08M-----56.94%-1.01M-------2.27M-------643.27K------------
Absorb investment income ----------------10.40%2.79B--------------2.53B----
Issuance expenses and redemption of securities expenses -----7.17%-6.01M-----746.23%-128.69M-----210.01%-5.61M----85.20%-15.21M----98.20%-1.81M
Other items of the financing business -182.52%-17.28M69.51%-4.02M-2.03%-8.02M-45.98%-21.78M68.55%-6.12M-145.31%-13.17M---7.87M-112.52%-14.92M---19.45M-38.47%-5.37M
Net cash from financing operations -99.75%7.83M-99.59%1.26M-6.18%-9.03M21.60%3.09B23.97%3.11B-87.89%304.95M---8.51M13.71%2.54B--2.51B12.32%2.52B
Effect of rate -74.12%47.69M-35.46%55.04M-93.42%-21.31M408.85%139.9M1,295.56%184.24M5,595.23%85.29M---11.02M82.01%-45.3M---15.41M-111.11%-1.55M
Net Cash 7.08%1.26B211.59%1.32B89.49%-186.2M-18.26%802.6M-44.84%1.18B-50.88%-1.18B---1.77B2.44%981.9M--2.13B-374.42%-782.16M
Begining period cash 29.11%4.18B29.11%4.18B29.11%4.18B40.71%3.24B41.68%3.24B40.71%3.24B--3.24B44.33%2.3B--2.29B44.33%2.3B
Cash at the end 23.24%5.44B159.12%5.55B172.30%3.99B29.11%4.18B-0.10%4.41B41.23%2.14B--1.47B40.71%3.24B--4.42B-19.86%1.52B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Ernst & Young------Ernst & Young----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg