HK Stock MarketDetailed Quotes

08611 MINDTELL TECH

Watchlist
  • 0.068
  • 0.0000.00%
Market Closed Apr 26 16:08 CST
26.52MMarket Cap-2956P/E (TTM)

MINDTELL TECH Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Nov 30, 2023
(Q6)May 31, 2023
(FY)Nov 30, 2022
(Q6)May 31, 2022
(FY)Nov 30, 2021
(Q6)May 31, 2021
(FY)Nov 30, 2020
(Q6)May 31, 2020
(FY)Nov 30, 2019
(Q6)May 31, 2019
Cash flow from operating activities
Earning before tax
17.63%-5.43M
6.86%-4.23M
-6.00%-6.59M
-68.96%-4.55M
44.43%-6.22M
38.49%-2.69M
-909.26%-11.19M
-425.61%-4.37M
-86.53%1.38M
-84.03%1.34M
Profit adjustment
Interest (income) - adjustment
-85.71%-78K
-100.00%-10K
77.89%-42K
82.76%-5K
-21.79%-190K
70.41%-29K
53.01%-156K
34.67%-98K
-32.27%-332K
-455.56%-150K
Interest expense - adjustment
-14.29%84K
-18.87%43K
36.11%98K
39.47%53K
-13.25%72K
8.57%38K
27.69%83K
-2.78%35K
25.00%65K
33.33%36K
Impairment and provisions:
103.78%35K
35.16%-59K
---926K
-145.50%-91K
--0
--200K
1,155.04%2.99M
--0
--238K
--0
-Impairment of trade receivables (reversal)
103.78%35K
35.16%-59K
---926K
-145.50%-91K
----
--200K
219.75%761K
----
--238K
----
-Other impairments and provisions
----
----
----
----
----
----
--2.23M
----
----
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--0
--0
--0
--0
--0
--0
--0
--0
--1K
--0
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
--1K
----
Depreciation and amortization:
-48.59%2.63M
-35.42%1.77M
42.54%5.12M
77.57%2.75M
40.70%3.59M
57.22%1.55M
289.18%2.55M
186.88%984K
56.19%656K
46.58%343K
-Depreciation
-26.85%613K
-4.22%363K
3.46%838K
-4.05%379K
30.02%810K
97.50%395K
103.59%623K
-5.21%200K
93.67%306K
104.85%211K
-Other depreciation and amortization
-52.85%2.02M
-40.41%1.41M
53.92%4.28M
105.56%2.37M
44.15%2.78M
46.94%1.15M
451.43%1.93M
493.94%784K
33.59%350K
0.76%132K
Exchange Loss (gain)
-127.27%-66K
---19K
1,200.00%242K
----
-161.11%-22K
---19K
110.17%36K
----
---354K
----
Special items
--35K
----
----
----
----
--18K
----
----
----
----
Operating profit before the change of operating capital
-32.76%-2.79M
-36.01%-2.5M
24.11%-2.1M
-96.90%-1.84M
51.36%-2.77M
72.91%-935K
-443.33%-5.69M
-319.59%-3.45M
-84.20%1.66M
-81.81%1.57M
Change of operating capital
Accounts receivable (increase)decrease
-131.14%-2.31M
-101.97%-118K
452.07%7.41M
224.89%5.98M
-258.27%-2.11M
263.27%1.84M
127.53%1.33M
82.78%-1.13M
62.20%-4.83M
-3,021.43%-6.54M
Accounts payable increase (decrease)
114.83%1.3M
121.67%984K
-250.18%-8.76M
-607.32%-4.54M
1,091.67%5.83M
78.37%-642K
85.12%-588K
38.37%-2.97M
-183.13%-3.95M
-93.65%-4.82M
Cash  from business operations
41.33%-2.61M
-490.43%-1.67M
-600.79%-4.45M
72.83%-282K
-109.51%-635K
-129.04%-1.04M
155.87%6.68M
140.07%3.57M
-543.34%-11.96M
-232.07%-8.92M
Other taxs
-7.96%-244K
-573.91%-155K
-193.51%-226K
54.00%-23K
63.16%-77K
62.12%-50K
76.00%-209K
-2,300.00%-132K
-119.40%-871K
200.00%6K
Special items of business
218.13%1.19M
-122.13%-27K
37.01%-1M
109.38%122K
-113.71%-1.59M
-111.70%-1.3M
340.63%11.63M
1,181.22%11.12M
-2,138.82%-4.83M
132.09%868K
Net cash from operations
38.94%-2.86M
-496.72%-1.82M
-556.74%-4.68M
71.97%-305K
-111.00%-712K
-131.61%-1.09M
150.44%6.47M
138.61%3.44M
-657.74%-12.83M
-232.10%-8.91M
Cash flow from investment activities
Interest received - investment
85.71%78K
100.00%10K
-77.89%42K
-82.76%5K
21.79%190K
-70.41%29K
-53.01%156K
-34.67%98K
32.27%332K
455.56%150K
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
----
-95.07%-17.36M
Sale of fixed assets
----
--21K
----
----
----
----
----
----
----
----
Purchase of fixed assets
29.57%-131K
42.68%-47K
-60.34%-186K
7.87%-82K
-197.44%-116K
-45.90%-89K
96.54%-39K
90.90%-61K
-13,975.00%-1.13M
-8,475.00%-670K
Purchase of intangible assets
95.90%-134K
95.13%-101K
-14.03%-3.27M
-116.06%-2.07M
22.25%-2.87M
45.63%-959K
-0.44%-3.69M
3.61%-1.76M
---3.67M
---1.83M
Net cash from investment operations
94.52%-187K
94.56%-117K
-22.21%-3.41M
-110.89%-2.15M
21.78%-2.79M
41.00%-1.02M
20.05%-3.57M
91.24%-1.73M
-1,936.63%-4.46M
-122.35%-19.71M
Net cash before financing
62.38%-3.04M
21.07%-1.94M
-130.86%-8.09M
-16.47%-2.45M
-220.67%-3.5M
-222.86%-2.11M
116.79%2.9M
105.99%1.72M
-779.94%-17.29M
-1,252.69%-28.62M
Cash flow from financing activities
Refund
-62.50%-39K
-375.00%-19K
---24K
-100.00%-4K
----
60.00%-2K
89.19%-4K
72.22%-5K
99.76%-37K
-5.88%-18K
Interest paid - financing
14.29%-84K
18.87%-43K
-36.11%-98K
-39.47%-53K
13.25%-72K
-8.57%-38K
-27.69%-83K
2.78%-35K
-25.00%-65K
-33.33%-36K
Other items of the financing business
-13.98%-269K
-21.82%-134K
-11.32%-236K
23.08%-110K
-4.95%-212K
-104.29%-143K
-56.59%-202K
-112.92%-70K
-514.29%-129K
6,875.00%542K
Net cash from financing operations
-9.50%-392K
-17.37%-196K
-26.06%-358K
8.74%-167K
1.73%-284K
-66.36%-183K
-25.11%-289K
-122.54%-110K
-100.81%-231K
67.12%488K
Net Cash
59.34%-3.43M
18.62%-2.13M
-123.00%-8.45M
-14.45%-2.62M
-244.87%-3.79M
-242.68%-2.29M
114.92%2.61M
105.70%1.61M
-156.51%-17.52M
-1,442.49%-28.14M
Begining period cash
-55.97%6.64M
-55.97%6.64M
-20.06%15.09M
-20.06%15.09M
16.07%18.88M
16.07%18.88M
-51.86%16.26M
-51.86%16.26M
1,116.56%33.78M
1,116.56%33.78M
Cash at the end
-51.69%3.21M
-63.82%4.51M
-55.97%6.64M
-24.83%12.47M
-20.06%15.09M
-7.17%16.59M
16.07%18.88M
216.29%17.87M
-51.86%16.26M
492.76%5.65M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
--16.59M
----
----
----
492.76%5.65M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--16.59M
--0
--0
--0
492.76%5.65M
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
(FY)Nov 30, 2023(Q6)May 31, 2023(FY)Nov 30, 2022(Q6)May 31, 2022(FY)Nov 30, 2021(Q6)May 31, 2021(FY)Nov 30, 2020(Q6)May 31, 2020(FY)Nov 30, 2019(Q6)May 31, 2019
Cash flow from operating activities
Earning before tax 17.63%-5.43M6.86%-4.23M-6.00%-6.59M-68.96%-4.55M44.43%-6.22M38.49%-2.69M-909.26%-11.19M-425.61%-4.37M-86.53%1.38M-84.03%1.34M
Profit adjustment
Interest (income) - adjustment -85.71%-78K-100.00%-10K77.89%-42K82.76%-5K-21.79%-190K70.41%-29K53.01%-156K34.67%-98K-32.27%-332K-455.56%-150K
Interest expense - adjustment -14.29%84K-18.87%43K36.11%98K39.47%53K-13.25%72K8.57%38K27.69%83K-2.78%35K25.00%65K33.33%36K
Impairment and provisions: 103.78%35K35.16%-59K---926K-145.50%-91K--0--200K1,155.04%2.99M--0--238K--0
-Impairment of trade receivables (reversal) 103.78%35K35.16%-59K---926K-145.50%-91K------200K219.75%761K------238K----
-Other impairments and provisions --------------------------2.23M------------
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --0--0--0--0--0--0--0--0--1K--0
-Loss (gain) on sale of property, machinery and equipment ----------------------------------1K----
Depreciation and amortization: -48.59%2.63M-35.42%1.77M42.54%5.12M77.57%2.75M40.70%3.59M57.22%1.55M289.18%2.55M186.88%984K56.19%656K46.58%343K
-Depreciation -26.85%613K-4.22%363K3.46%838K-4.05%379K30.02%810K97.50%395K103.59%623K-5.21%200K93.67%306K104.85%211K
-Other depreciation and amortization -52.85%2.02M-40.41%1.41M53.92%4.28M105.56%2.37M44.15%2.78M46.94%1.15M451.43%1.93M493.94%784K33.59%350K0.76%132K
Exchange Loss (gain) -127.27%-66K---19K1,200.00%242K-----161.11%-22K---19K110.17%36K-------354K----
Special items --35K------------------18K----------------
Operating profit before the change of operating capital -32.76%-2.79M-36.01%-2.5M24.11%-2.1M-96.90%-1.84M51.36%-2.77M72.91%-935K-443.33%-5.69M-319.59%-3.45M-84.20%1.66M-81.81%1.57M
Change of operating capital
Accounts receivable (increase)decrease -131.14%-2.31M-101.97%-118K452.07%7.41M224.89%5.98M-258.27%-2.11M263.27%1.84M127.53%1.33M82.78%-1.13M62.20%-4.83M-3,021.43%-6.54M
Accounts payable increase (decrease) 114.83%1.3M121.67%984K-250.18%-8.76M-607.32%-4.54M1,091.67%5.83M78.37%-642K85.12%-588K38.37%-2.97M-183.13%-3.95M-93.65%-4.82M
Cash  from business operations 41.33%-2.61M-490.43%-1.67M-600.79%-4.45M72.83%-282K-109.51%-635K-129.04%-1.04M155.87%6.68M140.07%3.57M-543.34%-11.96M-232.07%-8.92M
Other taxs -7.96%-244K-573.91%-155K-193.51%-226K54.00%-23K63.16%-77K62.12%-50K76.00%-209K-2,300.00%-132K-119.40%-871K200.00%6K
Special items of business 218.13%1.19M-122.13%-27K37.01%-1M109.38%122K-113.71%-1.59M-111.70%-1.3M340.63%11.63M1,181.22%11.12M-2,138.82%-4.83M132.09%868K
Net cash from operations 38.94%-2.86M-496.72%-1.82M-556.74%-4.68M71.97%-305K-111.00%-712K-131.61%-1.09M150.44%6.47M138.61%3.44M-657.74%-12.83M-232.10%-8.91M
Cash flow from investment activities
Interest received - investment 85.71%78K100.00%10K-77.89%42K-82.76%5K21.79%190K-70.41%29K-53.01%156K-34.67%98K32.27%332K455.56%150K
Decrease in deposits (increase) -------------------------------------95.07%-17.36M
Sale of fixed assets ------21K--------------------------------
Purchase of fixed assets 29.57%-131K42.68%-47K-60.34%-186K7.87%-82K-197.44%-116K-45.90%-89K96.54%-39K90.90%-61K-13,975.00%-1.13M-8,475.00%-670K
Purchase of intangible assets 95.90%-134K95.13%-101K-14.03%-3.27M-116.06%-2.07M22.25%-2.87M45.63%-959K-0.44%-3.69M3.61%-1.76M---3.67M---1.83M
Net cash from investment operations 94.52%-187K94.56%-117K-22.21%-3.41M-110.89%-2.15M21.78%-2.79M41.00%-1.02M20.05%-3.57M91.24%-1.73M-1,936.63%-4.46M-122.35%-19.71M
Net cash before financing 62.38%-3.04M21.07%-1.94M-130.86%-8.09M-16.47%-2.45M-220.67%-3.5M-222.86%-2.11M116.79%2.9M105.99%1.72M-779.94%-17.29M-1,252.69%-28.62M
Cash flow from financing activities
Refund -62.50%-39K-375.00%-19K---24K-100.00%-4K----60.00%-2K89.19%-4K72.22%-5K99.76%-37K-5.88%-18K
Interest paid - financing 14.29%-84K18.87%-43K-36.11%-98K-39.47%-53K13.25%-72K-8.57%-38K-27.69%-83K2.78%-35K-25.00%-65K-33.33%-36K
Other items of the financing business -13.98%-269K-21.82%-134K-11.32%-236K23.08%-110K-4.95%-212K-104.29%-143K-56.59%-202K-112.92%-70K-514.29%-129K6,875.00%542K
Net cash from financing operations -9.50%-392K-17.37%-196K-26.06%-358K8.74%-167K1.73%-284K-66.36%-183K-25.11%-289K-122.54%-110K-100.81%-231K67.12%488K
Net Cash 59.34%-3.43M18.62%-2.13M-123.00%-8.45M-14.45%-2.62M-244.87%-3.79M-242.68%-2.29M114.92%2.61M105.70%1.61M-156.51%-17.52M-1,442.49%-28.14M
Begining period cash -55.97%6.64M-55.97%6.64M-20.06%15.09M-20.06%15.09M16.07%18.88M16.07%18.88M-51.86%16.26M-51.86%16.26M1,116.56%33.78M1,116.56%33.78M
Cash at the end -51.69%3.21M-63.82%4.51M-55.97%6.64M-24.83%12.47M-20.06%15.09M-7.17%16.59M16.07%18.88M216.29%17.87M-51.86%16.26M492.76%5.65M
Cash balance analysis
Cash and bank balance ----------------------16.59M------------492.76%5.65M
Cash and cash equivalent balance --0--0--0--0--0--16.59M--0--0--0492.76%5.65M
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg