(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -14.69%-13.49M | ---- | -525.09%-11.76M | ---- | 56.57%-1.88M | ---- | -29.87%-4.33M | ---- | -110.54%-3.34M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -12.74%-239K | ---- | 17.83%-212K | ---- | 15.13%-258K | ---- | -4.47%-304K | ---- | -4.30%-291K |
Attributable subsidiary (profit) loss | ---- | 91.80%702K | ---- | -13.06%366K | ---- | --421K | ---- | ---- | ---- | ---- |
Impairment and provisions: | --0 | 1,509.84%7.2M | --0 | 15.21%447K | --0 | 112.02%388K | --0 | --183K | --0 | --0 |
-Impairment of trade receivables (reversal) | ---- | 1,509.84%7.2M | ---- | 15.21%447K | ---- | 112.02%388K | ---- | --183K | ---- | ---- |
Revaluation surplus: | --0 | -69.98%1.31M | --0 | 198.42%4.37M | --0 | ---4.44M | --0 | --0 | --0 | --0 |
-Other fair value changes | ---- | -69.98%1.31M | ---- | 198.42%4.37M | ---- | ---4.44M | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | -33,161.54%-4.32M | --0 | 92.53%-13K | --0 | -155.88%-174K | --0 | -385.71%-68K | --0 | -130.43%-14K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --44K | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -33,161.54%-4.32M | ---- | 92.53%-13K | ---- | -55.36%-174K | ---- | -700.00%-112K | ---- | -130.43%-14K |
Depreciation and amortization: | --0 | -35.58%3.45M | --0 | 28.24%5.36M | --0 | 5.80%4.18M | --0 | 55.39%3.95M | --0 | 11.44%2.54M |
-Depreciation | ---- | -35.58%3.45M | ---- | 28.24%5.36M | ---- | 5.80%4.18M | ---- | 55.39%3.95M | ---- | 11.44%2.54M |
Financial expense | ---- | -15.82%761K | ---- | 15.45%904K | ---- | -20.02%783K | ---- | 1.35%979K | ---- | -6.49%966K |
Unrealized exchange loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -26.79%-71K | ---- | -119.11%-56K |
Special items | ---- | ---56K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -73.33%24K |
Operating profit before the change of operating capital | --0 | -767.04%-4.68M | --0 | 44.84%-540K | --0 | -389.64%-979K | --0 | 306.10%338K | --0 | -108.72%-164K |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 34.16%-2.36M | ---- | ---3.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable (increase)decrease | ---- | -183.53%-9.75M | ---- | -27.20%-3.44M | ---- | -173.13%-2.7M | ---- | 259.09%3.7M | ---- | -92.82%1.03M |
Accounts payable increase (decrease) | ---- | 0.84%6.33M | ---- | 21,755.17%6.28M | ---- | 98.90%-29K | ---- | 7.55%-2.63M | ---- | 71.54%-2.85M |
Cash from business operations | --0 | -666.84%-10.54M | --0 | 63.79%-1.38M | --0 | -319.61%-3.8M | --0 | 194.53%1.73M | --0 | -129.50%-1.83M |
Other taxs | ---- | -230.50%-661K | ---- | -56.25%-200K | ---- | -128.13%-128K | ---- | 160.42%455K | ---- | -60.90%-753K |
Interest paid - operating | ---- | 16.25%-67K | ---- | -86.05%-80K | ---- | 25.86%-43K | ---- | 34.09%-58K | ---- | -20.55%-88K |
Special items of business | ---- | 5.10%-93K | ---- | -12.64%-98K | ---- | -126.36%-87K | ---- | 112.90%330K | ---- | --155K |
Net cash from operations | 87.90%-771K | -581.09%-11.27M | -9.94%-6.37M | 58.29%-1.66M | -5.15%-5.79M | -286.64%-3.97M | -442.87%-5.51M | 179.63%2.13M | 245.56%1.61M | -147.18%-2.67M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 335.23%383K | 12.74%239K | 27.54%88K | -17.83%212K | -54.90%69K | -15.13%258K | 4.79%153K | 4.47%304K | -6.41%146K | 4.30%291K |
Sale of fixed assets | ---- | --16.95M | ---- | ---- | ---- | 1.44%211K | 983.33%65K | 433.33%208K | --6K | -66.38%39K |
Purchase of fixed assets | -42.86%-220K | 69.02%-1M | 89.31%-154K | -2,661.54%-3.23M | -6,757.14%-1.44M | 89.38%-117K | 86.54%-21K | 36.45%-1.1M | 90.11%-156K | -128.76%-1.73M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --42K | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | --1.03M | ---1.21M | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | -406.90%-5.07M | ---- | 23.72%-1M | ---- | ---1.31M | ---- | ---- | ---- | ---- |
Net cash from investment operations | 346.97%163K | 659.59%11.12M | 97.44%-66K | -107.19%-1.99M | -1,409.64%-2.58M | -75.00%-959K | 5,025.00%197K | 60.97%-548K | 99.72%-4K | -55.65%-1.4M |
Net cash before financing | 90.55%-608K | 95.80%-153K | 23.14%-6.44M | 26.08%-3.64M | -57.61%-8.37M | -412.23%-4.93M | -431.44%-5.31M | 138.73%1.58M | 163.49%1.6M | -185.64%-4.07M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | --6.49M | ---- | ---- | 366.46%1.27M | ---- | ---477K | ---- | ---- | ---- |
Refund | 35.98%-879K | -1,049.52%-15.71M | ---1.37M | -42.99%-1.37M | ---- | -7.54%-956K | ---- | -6.47%-889K | 83.53%-1.09M | -3.47%-835K |
Issuing shares | ---- | ---- | ---- | 4,748.44%31.13M | --5.4M | --642K | ---- | ---- | ---- | ---- |
Interest paid - financing | 50.10%-241K | 2.53%-693K | -25.45%-483K | -23.01%-711K | 18.60%-385K | 19.50%-578K | -4.65%-473K | 1.10%-718K | 15.20%-452K | 24.38%-726K |
Other items of the financing business | -107.55%-797K | 40.44%-916K | -139.92%-384K | 8.56%-1.54M | --962K | 37.91%-1.68M | ---- | -27.18%-2.71M | 42.53%-446K | -18.27%-2.13M |
Net cash from financing operations | 14.42%-1.92M | -139.36%-10.83M | -130.89%-2.24M | 1,168.80%27.51M | 863.37%7.25M | 40.36%-2.57M | 52.29%-950K | -16.93%-4.32M | 74.95%-1.99M | -3.45%-3.69M |
Effect of rate | -53.98%791K | -51.29%320K | 122.96%1.72M | 325.00%657K | 33.85%771K | -235.63%-292K | 52.38%576K | -123.97%-87K | 330.49%378K | 114.15%363K |
Net Cash | 70.90%-2.53M | -146.01%-10.98M | -673.26%-8.68M | 418.21%23.87M | 82.09%-1.12M | -173.96%-7.5M | -1,514.18%-6.26M | 64.74%-2.74M | 96.29%-388K | -753.07%-7.77M |
Begining period cash | -28.92%27.58M | 189.92%37.44M | 183.00%38.81M | -37.63%12.91M | -35.52%13.71M | -12.00%20.71M | -12.07%21.27M | -23.93%23.53M | -34.92%24.18M | -4.26%30.93M |
Cash at the end | -18.84%25.85M | -28.48%26.78M | 138.37%31.85M | 189.92%37.44M | -14.23%13.36M | -37.63%12.91M | -35.56%15.58M | -12.00%20.71M | -8.85%24.17M | -23.93%23.53M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data