(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -0.94%5.51B | ---- | -4.45%5.56B | ---- | -5.75%5.82B | ---- | -1.59%6.17B | ---- | 7.21%6.27B | ---- |
Profit adjustment | ||||||||||
Attributable subsidiary (profit) loss | 17.53%114M | ---- | -25.38%97M | ---- | 64.56%130M | ---- | 54.90%79M | ---- | 218.75%51M | ---- |
Impairment and provisions: | 20.92%185M | --0 | -7.83%153M | --0 | -30.83%166M | --0 | 9.09%240M | --0 | 0.46%220M | --0 |
-Impairmen of inventory (reversal) | -113.04%-3M | ---- | 387.50%23M | ---- | 50.00%-8M | ---- | -700.00%-16M | ---- | -125.00%-2M | ---- |
-Impairment of trade receivables (reversal) | 44.62%188M | ---- | -25.29%130M | ---- | -32.03%174M | ---- | 15.32%256M | ---- | 5.21%222M | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | -33.33%2M | --0 | 112.50%3M | --0 | -1,100.00%-24M | --0 | -200.00%-2M | --0 | 300.00%2M | --0 |
-Loss (gain) on sale of property, machinery and equipment | -33.33%2M | ---- | 112.50%3M | ---- | -1,100.00%-24M | ---- | -200.00%-2M | ---- | 300.00%2M | ---- |
Depreciation and amortization: | -2.67%5.65B | --0 | 2.74%5.81B | --0 | 5.82%5.65B | --0 | 4.30%5.34B | --0 | -4.15%5.12B | --0 |
-Depreciation | 0.53%2.63B | ---- | -3.36%2.62B | ---- | 4.47%2.71B | ---- | -1.82%2.6B | ---- | -8.07%2.64B | ---- |
-Amortization of intangible assets | -14.00%1.43B | ---- | 9.98%1.66B | ---- | 12.91%1.51B | ---- | 17.75%1.34B | ---- | -5.09%1.14B | ---- |
-Other depreciation and amortization | 4.20%1.59B | ---- | 6.65%1.52B | ---- | 1.56%1.43B | ---- | 4.93%1.41B | ---- | 5.59%1.34B | ---- |
Financial expense | 34.30%2.13B | ---- | 38.41%1.59B | ---- | -11.42%1.15B | ---- | -5.54%1.3B | ---- | 1.63%1.37B | ---- |
Special items | 192.86%13M | ---- | -148.28%-14M | ---- | 107.69%29M | ---- | -3,041.67%-377M | ---- | -166.67%-12M | ---- |
Operating profit before the change of operating capital | 3.13%13.61B | --0 | 2.13%13.2B | --0 | 1.33%12.92B | --0 | -2.13%12.75B | --0 | 1.81%13.03B | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 206.55%439M | ---- | -5.64%-412M | ---- | -986.36%-390M | ---- | -84.23%44M | ---- | 182.30%279M | ---- |
Accounts receivable (increase)decrease | 145.16%140M | ---- | 67.44%-310M | ---- | -950.00%-952M | ---- | 3.70%112M | ---- | 124.43%108M | ---- |
Accounts payable increase (decrease) | -2,229.79%-1B | ---- | -91.90%47M | ---- | 234.57%580M | ---- | 39.89%-431M | ---- | -331.29%-717M | ---- |
Advance payment increase (decrease) | -143.75%-7M | ---- | -30.43%16M | ---- | 141.07%23M | ---- | -324.00%-56M | ---- | 0.00%25M | ---- |
Cash from business operations | 7.16%11.53B | --0 | 1.50%10.76B | --0 | -3.95%10.6B | --0 | -1.78%11.03B | --0 | -0.74%11.23B | --0 |
Hong Kong profits tax paid | -337.88%-289M | ---- | -204.76%-66M | ---- | 112.73%63M | ---- | -182.86%-495M | ---- | 74.42%-175M | ---- |
Other taxs | 0.00%-18M | ---- | 50.00%-18M | ---- | -71.43%-36M | ---- | -110.00%-21M | ---- | 28.57%-10M | ---- |
Interest received - operating | 127.78%41M | ---- | 12.50%18M | ---- | -27.27%16M | ---- | -37.14%22M | ---- | -10.26%35M | ---- |
Special items of business | 7.14%-1.65B | ---- | -12.38%-1.78B | ---- | -14.21%-1.58B | ---- | 6.92%-1.39B | ---- | -44.14%-1.49B | ---- |
Net cash from operations | 5.33%11.26B | 1.51%4.76B | 0.47%10.69B | 2.09%4.69B | 0.96%10.64B | -0.67%4.59B | -4.91%10.54B | -3.93%4.62B | 3.99%11.08B | -1.39%4.81B |
Cash flow from investment activities | ||||||||||
Loan receivable (increase) decrease | -36.96%-63M | ---- | -12.20%-46M | ---- | 26.79%-41M | ---- | 9.68%-56M | ---- | 10.14%-62M | ---- |
Decrease in deposits (increase) | -89.61%37M | ---- | 439.39%356M | ---- | 226.92%66M | ---- | -240.54%-52M | ---- | 150.68%37M | ---- |
Sale of fixed assets | 50.00%6M | ---- | -90.48%4M | ---- | 1,300.00%42M | ---- | -25.00%3M | ---- | 33.33%4M | ---- |
Purchase of fixed assets | 5.10%-2.14B | ---- | 5.26%-2.25B | ---- | -0.04%-2.38B | ---- | 10.03%-2.38B | ---- | -4.18%-2.64B | ---- |
Purchase of intangible assets | -5.46%-2.9B | ---- | 4.85%-2.75B | ---- | -20.74%-2.89B | ---- | 3.86%-2.39B | ---- | -16.38%-2.49B | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | --136M | ---- | ---- | ---- |
Cash on investment | -1.92%-159M | -2.75%-112M | 47.30%-156M | 58.71%-109M | -322.86%-296M | ---264M | 80.28%-70M | ---- | -1,083.33%-355M | -706.67%-242M |
Other items in the investment business | ---- | 10.55%-2.05B | ---- | -3.57%-2.29B | 104.69%85M | -2.41%-2.21B | -2,804.48%-1.81B | -8.92%-2.16B | 26.42%67M | 0.05%-1.99B |
Net cash from investment operations | -7.68%-5.21B | 9.95%-2.16B | 10.48%-4.84B | 3.07%-2.4B | 18.28%-5.41B | -14.62%-2.48B | -21.72%-6.62B | 2.92%-2.16B | -13.55%-5.44B | -10.47%-2.23B |
Net cash before financing | 3.39%6.05B | 13.55%2.6B | 11.79%5.85B | 8.13%2.29B | 33.44%5.23B | -14.09%2.12B | -30.55%3.92B | -4.80%2.46B | -3.82%5.65B | -9.74%2.59B |
Cash flow from financing activities | ||||||||||
New borrowing | 0.79%22.98B | 21.47%14.64B | 43.31%22.8B | 51.90%12.05B | -18.45%15.91B | -16.93%7.93B | 50.69%19.51B | 43.60%9.55B | -4.91%12.95B | 108.69%6.65B |
Refund | -2.19%-22.99B | ---- | -55.53%-22.5B | ---- | 18.23%-14.47B | ---- | -40.76%-17.69B | ---- | -0.22%-12.57B | ---- |
Issuing shares | ---- | ---- | --43M | ---- | ---- | ---- | --48M | ---- | ---- | ---- |
Dividends paid - financing | -2.37%-5.71B | ---- | -2.35%-5.58B | ---- | -1.81%-5.45B | ---- | -1.89%-5.35B | ---- | -4.85%-5.25B | ---- |
Other items of the financing business | 30.43%-688M | -14.74%-17.4B | -8.32%-989M | -44.96%-15.17B | -14.84%-913M | 16.95%-10.46B | 9.04%-795M | -26.18%-12.6B | 66.49%-874M | -43.14%-9.98B |
Net cash from financing operations | -2.99%-6.41B | 11.29%-2.77B | -26.53%-6.22B | -23.19%-3.12B | -14.89%-4.92B | 17.02%-2.53B | 25.54%-4.28B | 8.55%-3.05B | 12.14%-5.75B | 11.98%-3.34B |
Effect of rate | 81.40%-8M | 50.00%-6M | -1,533.33%-43M | -340.00%-12M | -90.91%3M | 183.33%5M | 306.25%33M | 57.14%-6M | -33.33%-16M | -255.56%-14M |
Net Cash | 3.23%-359M | 79.66%-169M | -217.41%-371M | -99.76%-831M | 188.27%316M | 29.25%-416M | -254.46%-358M | 21.50%-588M | 84.95%-101M | 18.94%-749M |
Begining period cash | -17.17%2B | -17.17%2B | 15.25%2.41B | 15.25%2.41B | -13.45%2.09B | -13.45%2.09B | -4.62%2.42B | -4.62%2.42B | -21.23%2.53B | -21.23%2.53B |
Cash at the end | -18.38%1.63B | 16.20%1.82B | -17.17%2B | -6.72%1.57B | 15.25%2.41B | -7.79%1.68B | -13.45%2.09B | 2.94%1.82B | -4.62%2.42B | -23.07%1.77B |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | -8.74%2.28B | ---- | 10.65%2.49B | ---- | -7.51%2.25B | ---- | 7.83%2.44B | ---- | -18.76%2.26B |
Cash and cash equivalent balance | --0 | -8.74%2.28B | --0 | 10.65%2.49B | --0 | -7.51%2.25B | --0 | 7.83%2.44B | --0 | -18.76%2.26B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data