(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -38.03%1.74B | -23.19%3.35B | -22.14%2.53B | 0.92%1.52B | -29.61%2.81B | 2.82%4.36B | 2.67%3.25B | 5.18%1.5B | -0.61%3.99B | 0.11%4.24B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 10.29%-5.42B | 12.95%-4.05B | 15.16%-2.71B | 20.15%-1.33B | 28.46%-6.05B | 29.39%-4.66B | 29.27%-3.19B | 26.64%-1.66B | 12.26%-8.45B | 9.86%-6.6B |
Interest expense - adjustment | 9.58%2.6B | 4.41%1.93B | -2.29%1.26B | -10.11%601.09M | -13.53%2.37B | -10.42%1.84B | -5.96%1.29B | -3.17%668.67M | -3.46%2.74B | -4.70%2.06B |
Investment loss (gain) | 14.12%-493.88M | -38.38%-345.1M | -9.90%-193.65M | -242.60%-130.29M | 33.92%-575.05M | 67.44%-249.39M | 75.06%-176.21M | 117.38%91.37M | 37.39%-870.28M | 19.64%-765.81M |
Attributable subsidiary (profit) loss | -82.99%17.35M | -125.27%-23.62M | -706.46%-23.71M | -750.87%-24.42M | 1,592.31%102.01M | 832.40%93.45M | 58.53%-2.94M | 71.36%-2.87M | 80.49%-6.84M | 57.85%-12.76M |
Impairment and provisions: | -6.75%8.08B | -7.58%4.8B | -2.77%2.88B | -16.00%1.13B | 19.23%8.66B | 29.71%5.19B | 22.75%2.96B | 29.28%1.35B | 1.09%7.26B | -11.62%4B |
-Other impairments and provisions | -6.75%8.08B | -7.58%4.8B | -2.77%2.88B | -16.00%1.13B | 19.23%8.66B | 29.71%5.19B | 22.75%2.96B | 29.28%1.35B | 1.09%7.26B | -11.62%4B |
Revaluation surplus: | -124.09%-33.51M | --0 | -356.97%-40.86M | 153.30%100.98M | 124.24%139.14M | --0 | --15.9M | ---189.47M | ---574.1M | --0 |
-Other fair value changes | -124.09%-33.51M | ---- | -356.97%-40.86M | 153.30%100.98M | 124.24%139.14M | ---- | --15.9M | ---189.47M | ---574.1M | ---- |
Asset sale loss (gain): | -364.41%-10.3M | -252.74%-10.25M | -32,118.75%-10.25M | --0 | 247.33%3.9M | 488.51%6.71M | -97.19%32K | -97.28%31K | 75.86%1.12M | 92.24%1.14M |
-Loss (gain) from selling other assets | -364.41%-10.3M | -252.74%-10.25M | -32,118.75%-10.25M | ---- | 247.33%3.9M | 488.51%6.71M | -97.19%32K | -97.28%31K | 75.86%1.12M | 92.24%1.14M |
Depreciation and amortization: | -2.05%458.44M | 1.81%316.4M | 1.24%230.24M | 5.10%84.56M | 3.09%468.04M | 1.70%310.78M | -0.26%227.43M | 2.46%80.45M | 3.30%454.02M | 2.91%305.58M |
-Depreciation | -2.05%458.44M | 1.81%316.4M | 1.24%230.24M | 5.10%84.56M | 3.09%468.04M | 1.70%310.78M | -0.26%227.43M | 2.46%80.45M | 3.30%454.02M | 2.91%305.58M |
Unrealized exchange loss (gain) | 91.65%-56.16M | 89.83%-96.23M | 62.75%-119.25M | -102.02%-4.55M | -249.04%-672.55M | -347.53%-946.31M | -173.37%-320.16M | -41.55%225.02M | 3.93%451.26M | 83.04%382.31M |
Operating profit before the change of operating capital | -5.32%6.87B | -1.57%5.85B | -6.12%3.8B | -5.45%1.95B | 45.26%7.26B | 64.75%5.95B | 69.91%4.05B | 149.76%2.06B | 29.65%5B | 15.56%3.61B |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -10.39%-3.2B | 8.42%-2.38B | 7.86%-2.07B | 0.91%-1.23B | 51.61%-2.9B | 56.25%-2.59B | 59.98%-2.24B | 73.71%-1.24B | 41.07%-5.99B | 35.23%-5.93B |
Buy and sell back financial assets (increase) decrease | -7.72%1.7B | 105.11%5.31B | -28.54%5.53B | -33.75%2.73B | 132.62%1.84B | -44.96%2.59B | 132.06%7.74B | -25.71%4.12B | -1.01%-5.64B | 56.94%4.71B |
Bank deposits (increase) decrese | 2,805.84%700.6M | ---- | 548.86%593.76M | ---- | ---25.89M | ---- | ---132.28M | ---- | ---- | ---- |
Loans and payments (increase) decrese | 17.04%-36.25B | 28.45%-26.53B | 22.56%-22B | 29.14%-12.51B | 19.66%-43.69B | 19.94%-37.09B | 9.12%-28.41B | -12.84%-17.65B | -15.59%-54.39B | -25.60%-46.32B |
Financial assets at fair value (increase)decrease | 162.31%4.24B | 121.30%963.37M | 230.35%3.19B | 90.81%-303M | -1,098.68%-6.8B | -227.88%-4.52B | -198.38%-2.45B | -468.85%-3.3B | 112.79%680.71M | 161.31%3.54B |
Special items of changes in operating assets | ---- | 234.66%354.75M | ---- | -2,530.76%-6.46B | ---- | -125.45%-263.45M | ---- | -165.79%-245.69M | -112.83%-904.97M | -83.49%1.04B |
Borrowing from the central bank increase (decrese) | 502.10%10.76B | 701.39%8.44B | 598.47%6B | 466.86%4.11B | 15.00%-2.68B | 24.19%-1.4B | -225.27%-1.2B | -647.84%-1.12B | -119.83%-3.15B | -119.84%-1.85B |
Customer's deposits increase (decrese) | 37.17%23.25B | 31.64%20.6B | 162.35%14.82B | 335.87%14.89B | 269.88%16.95B | 1,247.01%15.65B | -39.86%5.65B | 270.79%3.42B | -81.68%4.58B | -106.17%-1.36B |
Special items for changes in operating liabilities | 47.41%1.6B | -1,204.62%-9.51B | 575.09%436.85M | ---- | -95.55%1.08B | --861.34M | 8.33%64.71M | ---- | --24.35B | ---- |
Cash from business operations | 133.40%9.67B | 114.88%3.1B | 160.84%10.31B | 97.07%-569.08M | 18.35%-28.96B | 15.48%-20.83B | 7.14%-16.94B | -629.41%-19.43B | -264.49%-35.47B | -208.97%-24.64B |
Other taxs | 13.47%-818.27M | -5.56%-788.37M | -28.48%-523.82M | -284.82%-116M | 28.62%-945.61M | 38.06%-746.82M | 48.20%-407.71M | -26.58%-30.14M | 8.55%-1.32B | -0.07%-1.21B |
Special items of business | -398.26%-7.21B | -184.60%-3.33B | -1,211.23%-10.25B | 31.51%-3.75B | 75.18%-1.45B | -106.52%-1.17B | -105.80%-781.69M | -1,351.96%-5.48B | -188.33%-5.83B | 109.10%17.94B |
Net cash from operations | 105.26%1.65B | 95.52%-1.02B | 97.42%-467.24M | 96.48%-685.07M | 26.44%-31.35B | 12.00%-22.74B | -225.84%-18.13B | -624.06%-19.46B | -281.23%-42.62B | -4,210.59%-25.85B |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | 203.46%11.92M | 835.40%10.7M | 1,186.31%10.72M | -38.17%277K | 124.59%3.93M | -64.60%1.14M | -71.44%833K | -59.38%448K | 251.91%1.75M | 673.21%3.23M |
Purchase of fixed assets | 29.53%-522.54M | -23.66%-424.28M | -33.46%-282.78M | -92.75%-94.56M | -6.34%-741.49M | 8.69%-343.11M | 2.15%-211.88M | 38.80%-49.06M | -54.46%-697.29M | -59.12%-375.76M |
Recovery of cash from investments | -24.99%93.81B | -23.67%75.97B | -18.35%58.25B | -32.26%27.31B | -47.97%125.06B | -49.59%99.52B | -32.22%71.34B | -24.93%40.32B | -14.42%240.36B | -10.39%197.45B |
Cash on investment | -0.24%-97.33B | -1.25%-79.56B | -8.74%-64.41B | 1.69%-30.3B | 51.14%-97.1B | 54.02%-78.57B | 40.58%-59.23B | 42.40%-30.82B | 26.74%-198.71B | 23.02%-170.88B |
Other items in the investment business | ---- | ---- | ---- | ---- | --284.43M | --284.43M | ---- | ---- | ---- | ---- |
Net cash from investment operations | -114.65%-4.03B | -119.15%-4B | -154.01%-6.43B | -132.66%-3.08B | -32.83%27.51B | -20.21%20.9B | 122.19%11.9B | 7,758.88%9.45B | 66.39%40.96B | 156.60%26.19B |
Net cash before financing | 37.91%-2.38B | -171.92%-5.02B | -10.67%-6.89B | 62.36%-3.77B | -130.78%-3.84B | -636.48%-1.85B | -2,890.20%-6.23B | -290.09%-10.02B | -112.38%-1.66B | -96.42%344.22M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | ---- | ---- | ---8.47B | ---- | ---- | ---- | ---- | ---- |
Issuance of bonds | 6.37%139.39B | 19.30%105.71B | 26.05%78.11B | 39.07%41.95B | -8.44%131.04B | 0.12%88.61B | 9.52%61.97B | 45.84%30.16B | 23.46%143.12B | 7.62%88.5B |
Interest paid - financing | -1.25%-2.48B | 20.03%-1.85B | 0.25%-1.27B | -50.31%-844.05M | 10.45%-2.45B | -22.22%-2.31B | -11.07%-1.27B | -6.18%-561.54M | 15.93%-2.74B | 23.71%-1.89B |
Dividends paid - financing | 52.13%-480.05M | ---- | ---- | ---- | -111.17%-1B | -4.75%-4.9M | -42.86%-4.9M | ---- | 56.35%-474.89M | 99.21%-4.68M |
Issuance expenses and redemption of securities expenses | -5.06%-132.42B | -7.65%-97.12B | -12.72%-69.37B | -30.20%-37.82B | 7.47%-126.04B | 3.40%-90.22B | -1.71%-61.54B | -12.20%-29.04B | -6.76%-136.22B | 1.54%-93.39B |
Other items of the financing business | 17.95%-120.12M | -3.32%-86.64M | -4.24%-53.29M | ---- | -11.96%-146.39M | 13.19%-83.85M | 17.18%-51.12M | ---- | -6.22%-130.75M | -9.10%-96.6M |
Net cash from financing operations | 154.95%3.89B | 266.02%6.65B | 925.26%7.42B | 490.30%3.29B | -298.50%-7.07B | 41.77%-4.01B | 82.48%-899.27M | 109.72%557.26M | 131.04%3.56B | 56.38%-6.88B |
Effect of rate | -84.40%2.12M | -99.52%3.09M | -90.31%10.41M | 90.14%-1.88M | 115.63%13.57M | 2,372.58%644.55M | 365.65%107.51M | -170.53%-19.06M | 29.85%-86.79M | 51.29%-28.36M |
Net Cash | 113.77%1.5B | 127.89%1.63B | 107.39%526.88M | 94.92%-480.26M | -674.52%-10.91B | 10.47%-5.85B | -33.46%-7.13B | -13.94%-9.46B | -2.97%1.9B | -5.95%-6.54B |
Begining period cash | -50.89%10.52B | -50.89%10.52B | -50.89%10.52B | -50.89%10.52B | 9.25%21.41B | 9.25%21.41B | 9.25%21.41B | 9.25%21.41B | 10.32%19.6B | 10.32%19.6B |
Cash at the end | 14.31%12.02B | -25.00%12.15B | -23.20%11.05B | -15.94%10.03B | -50.89%10.52B | 24.32%16.2B | 1.22%14.39B | 5.37%11.94B | 9.25%21.41B | 12.97%13.03B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young (Special General Partnership), Ernst & Young | -- | -- | -- | Ernst & Young (Special General Partnership), Ernst & Young | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data