(FY)Dec 31, 2023 | |
---|---|
Cash flow from operating activities | |
Earning before tax | 23.44%4.76B |
Profit adjustment | |
Interest (income) - adjustment | -40.96%-928.84M |
Interest expense - adjustment | -8.36%1.79B |
Dividend (income)- adjustment | 0.73%-143.8M |
Attributable subsidiary (profit) loss | 6.54%-98.28M |
Impairment and provisions: | 1,949.67%668.57M |
-Other impairments and provisions | 1,949.67%668.57M |
Revaluation surplus: | -149.74%-592.19M |
-Derivative financial instruments fair value (increase) | -9.22%-429.52M |
-Other fair value changes | -110.27%-162.66M |
Asset sale loss (gain): | -830.64%-1.61M |
-Loss (gain) from sale of subsidiary company | -420.79%-571K |
-Loss (gain) on sale of property, machinery and equipment | -196.01%-1.04M |
Depreciation and amortization: | 10.11%679.21M |
-Depreciation | 10.11%679.21M |
Exchange Loss (gain) | 387.80%2.05M |
Operating profit before the change of operating capital | -8.04%6.13B |
Change of operating capital | |
Accounts receivable (increase)decrease | 1,229.76%2.55B |
Accounts payable increase (decrease) | -196.86%-9.84B |
Financial assets at fair value (increase)decrease | 167.97%17.09B |
Derivative financial instruments (increase) decrease | 19.31%29.04M |
Buy and sell back financial assets (increase) decrease | -212.50%-6.45B |
Cash from business operations | 38.64%28.75B |
Other taxs | 66.53%-512.72M |
Interest paid - operating | -20.75%-1.56B |
Special items of business | -16.76%19.23B |
Net cash from operations | 48.93%26.67B |
Cash flow from investment activities | |
Dividend received - investment | 15.31%942.84M |
Sale of fixed assets | -91.29%1.38M |
Purchase of fixed assets | -76.64%-506.04M |
Sale of subsidiaries | 566.17%119.45M |
Recovery of cash from investments | 246.86%19.53B |
Cash on investment | -129.22%-34.9B |
Net cash from investment operations | -64.03%-14.81B |
Net cash before financing | 33.58%11.86B |
Cash flow from financing activities | |
New borrowing | -74.76%1.92B |
Refund | 50.43%-5.02B |
Issuance of bonds | -27.85%29.3B |
Interest paid - financing | 16.75%-1.7B |
Dividends paid - financing | -3.01%-1.36B |
Issuance expenses and redemption of securities expenses | -32.42%-14.7B |
Other items of the financing business | 58.28%-12.56B |
Net cash from financing operations | 36.37%-4.11B |
Effect of rate | -86.79%11.95M |
Net Cash | 220.98%7.75B |
Begining period cash | 20.36%14.81B |
Cash at the end | 52.41%22.57B |
Cash balance analysis | |
Cash and cash equivalent balance | --0 |
Currency Unit | CNY |
Accounting Standards | IAS |
Audit Opinions | Unqualified Opinion |
Auditor | Ernst & Young (Special General Partnership), Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data