HK Stock MarketDetailed Quotes

03968 CM BANK

Watchlist
  • 34.400
  • +0.300+0.88%
Trading Apr 26 09:32 CST
867.56BMarket Cap5.36P/E (TTM)

CM BANK Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax
6.97%176.62B
4.48%135.19B
8.68%90.88B
5.67%46.88B
11.43%165.11B
10.91%129.38B
9.57%83.62B
10.66%44.37B
21.02%148.17B
19.15%116.66B
Profit adjustment
Interest (income) - adjustment
-22.84%-80.84B
-24.96%-59.69B
-26.36%-39.2B
-28.84%-19.53B
-17.39%-65.81B
-16.05%-47.76B
-15.75%-31.02B
-13.98%-15.16B
-8.13%-56.06B
-7.17%-41.16B
Interest expense - adjustment
-18.79%8.26B
-22.54%6.37B
-30.46%4.12B
-37.39%1.98B
-22.27%10.17B
-14.76%8.22B
-6.60%5.92B
11.66%3.17B
-14.17%13.09B
-20.58%9.65B
Investment loss (gain)
-19.59%-20.63B
43.76%-4.41B
-16.84%-11.7B
-5.31%-2.46B
11.18%-17.25B
-139.62%-7.85B
-4.42%-10.01B
-119.55%-2.34B
-169.40%-19.42B
0.91%-3.27B
Attributable subsidiary (profit) loss
----
-21.69%-2.1B
----
-35.79%-793M
----
37.49%-1.72B
----
10.70%-584M
----
-48.84%-2.76B
Impairment and provisions:
-27.93%41.21B
-21.35%39.7B
-24.91%31.05B
-23.73%16.37B
-13.51%57.18B
-10.04%50.48B
-0.95%41.36B
4.73%21.46B
1.96%66.11B
7.17%56.12B
-Other impairments and provisions
-27.93%41.21B
-21.35%39.7B
-24.91%31.05B
-23.73%16.37B
-13.51%57.18B
-10.04%50.48B
-0.95%41.36B
4.73%21.46B
1.96%66.11B
7.17%56.12B
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
40.43%-168M
87.44%-27M
99.45%-1M
41.01%-82M
-149.56%-282M
-230.77%-215M
-691.30%-182M
-969.23%-139M
-156.82%-113M
-306.25%-65M
-Loss (gain) on sale of property, machinery and equipment
40.43%-168M
87.44%-27M
99.45%-1M
41.01%-82M
-149.56%-282M
-230.77%-215M
-691.30%-182M
-969.23%-139M
-156.82%-113M
-306.25%-65M
Depreciation and amortization:
4.86%16.38B
4.61%12.06B
5.79%8.09B
57.60%3.76B
7.71%15.62B
58.95%11.53B
7.90%7.65B
-1.45%2.39B
7.48%14.51B
2.85%7.25B
-Depreciation
5.43%15.21B
5.87%11.21B
6.20%7.47B
67.97%3.47B
10.02%14.43B
69.37%10.59B
9.65%7.03B
-0.96%2.07B
8.12%13.12B
3.66%6.25B
-Other depreciation and amortization
-1.93%1.17B
-9.56%851M
1.15%618M
-9.38%290M
-14.11%1.19B
-6.09%941M
-8.81%611M
-4.48%320M
1.83%1.39B
-1.96%1B
Operating profit before the change of operating capital
-14.51%140.85B
-10.54%127.1B
-14.47%83.25B
-13.23%46.13B
-0.92%164.75B
-0.25%142.07B
2.36%97.33B
4.63%53.17B
7.94%166.28B
13.13%142.42B
Change of operating capital
Loans and payments (increase) decrese
5.14%-482.71B
16.85%-356.63B
13.35%-326.41B
-43.58%-267.79B
9.92%-508.89B
8.55%-428.93B
-3.31%-376.69B
34.19%-186.5B
13.01%-564.92B
23.08%-469.03B
Special items of changes in operating assets
-128.37%-4.19B
-36.17%-73.25B
-164.69%-8.09B
-113.90%-42.68B
160.19%14.76B
-462.15%-53.79B
351.67%12.5B
-129.66%-19.96B
64.25%-24.52B
91.56%-9.57B
Borrowing from the central bank increase (decrese)
923.83%247.75B
834.46%93.73B
259.23%27.93B
602.00%65.22B
82.32%-30.07B
-153.47%-12.76B
41.03%-17.54B
136.88%9.29B
-532.13%-170.1B
90.63%-5.04B
Customer's deposits increase (decrese)
-47.87%619.7B
-40.14%444.75B
-28.35%494.49B
-29.09%236.14B
65.38%1.19T
93.67%742.99B
96.15%690.11B
67.45%333.02B
-8.31%718.74B
-41.04%383.63B
Special items for changes in operating liabilities
-16.84%-45.86B
-93.00%1.8B
29.72%-56.35B
-547.97%-4.74B
-336.51%-39.25B
-0.06%25.67B
-177.71%-80.18B
108.22%1.06B
-63.24%16.6B
-64.61%25.69B
Cash  from business operations
-35.39%392.54B
-42.81%237.49B
-25.55%113.45B
-83.02%32.28B
179.27%607.57B
509.76%415.25B
466.59%152.37B
776.05%190.07B
-51.97%217.56B
-72.08%68.1B
Other taxs
7.05%-34.79B
8.31%-26.1B
12.19%-19.1B
4.61%-4.89B
-5.39%-37.42B
-11.74%-28.47B
-5.73%-21.75B
-19.87%-5.12B
-12.21%-35.51B
-5.63%-25.48B
Special items of business
54.50%-82.99B
34.35%-157.75B
41.46%-101.37B
77.70%-40.01B
-341.64%-182.39B
-704.40%-240.29B
-2,217.40%-173.16B
-442.80%-179.4B
-64.86%75.48B
-76.84%39.76B
Net cash from operations
-37.25%357.75B
-63.38%53.65B
-27.77%94.35B
-327.31%-12.62B
213.18%570.14B
77.82%146.49B
1,966.18%130.62B
117.14%5.55B
-56.79%182.05B
-62.52%82.38B
Cash flow from investment activities
Sale of fixed assets
-26.67%4.95B
95.45%-7M
-68.50%1.39B
301.44%835M
181.37%6.75B
-111.70%-154M
1,447.55%4.43B
-42.86%208M
1.91%2.4B
-24.02%1.32B
Purchase of fixed assets
13.56%-30.16B
21.45%72.38B
30.52%-15.38B
-3.33%-9.31B
-44.42%-34.89B
411.68%59.6B
-89.45%-22.14B
-134.10%-9.01B
-26.33%-24.16B
-77.53%-19.12B
Sale of subsidiaries
-66.74%154M
18.59%-20.62B
-22.75%180M
----
-45.85%463M
-9,693.18%-25.33B
-11.74%233M
----
46.91%855M
-19.51%264M
Acquisition of subsidiaries
91.94%-39M
----
----
----
90.94%-484M
----
----
----
-265.89%-5.34B
----
Recovery of cash from investments
45.21%2.05T
-30.99%-1.17T
86.37%953.01B
174.45%365.78B
14.71%1.41T
-209.26%-892.12B
-17.37%511.35B
-41.36%133.28B
6.01%1.23T
18.07%816.51B
Cash on investment
-20.18%-2.28T
58.15%924.84B
-41.77%-1.06T
-56.04%-449.17B
-54.96%-1.9T
167.42%584.8B
-14.68%-744.96B
-7.21%-287.86B
11.54%-1.23T
-4.20%-867.34B
Net cash from investment operations
50.36%-255.11B
29.74%-191.95B
53.44%-116.91B
43.77%-91.88B
-2,509.16%-513.93B
-299.57%-273.2B
-498.97%-251.09B
-265.27%-163.39B
91.82%-19.7B
54.28%-68.37B
Net cash before financing
82.59%102.65B
-9.16%-138.31B
81.28%-22.56B
33.80%-104.49B
-65.37%56.22B
-1,004.43%-126.7B
-238.40%-120.46B
-104.67%-157.84B
-10.09%162.35B
-80.07%14.01B
Cash flow from financing activities
Issuance of bonds
156.96%55.2B
-35.65%18.89B
42.50%14.01B
482.58%31.13B
-79.90%21.48B
-49.37%29.36B
-77.66%9.83B
-76.84%5.34B
27.83%106.86B
-21.10%57.99B
Interest paid - financing
30.55%-11.23B
26.76%-6.94B
28.69%-4.54B
-7.37%-1.06B
-18.85%-16.16B
23.66%-9.48B
-92.23%-6.36B
-57.05%-991M
31.05%-13.6B
22.97%-12.42B
Dividends paid - financing
-11.84%-45.12B
-14.11%-44.12B
-2.15%-285M
----
-20.48%-40.34B
-21.41%-38.66B
-14.34%-279M
----
-4.35%-33.48B
-5.22%-31.85B
Absorb investment income
----
----
----
----
--2.67B
--2.67B
--2.67B
----
----
----
Issuance expenses and redemption of securities expenses
41.24%-51.15B
83.98%-11.55B
83.76%-2.82B
-1,179.27%-19.19B
-56.06%-87.04B
-51.75%-72.08B
-60.50%-17.38B
---1.5B
-22.61%-55.77B
-1.34%-47.5B
Other items of the financing business
88.35%-20.7B
104.21%7.66B
126.24%30.41B
148.91%33.07B
-308.13%-177.64B
-400.21%-181.67B
-338.48%-115.87B
-238.85%-67.62B
143.04%85.35B
137.76%60.51B
Net cash from financing operations
75.43%-72.99B
86.64%-36.06B
128.86%36.77B
167.85%43.94B
-432.40%-297.03B
-1,109.55%-269.87B
-262.92%-127.4B
-191.04%-64.77B
142.19%89.36B
114.85%26.73B
Effect of rate
-65.43%2.16B
-28.41%5.81B
-33.67%3.64B
-135.40%-1.71B
327.93%6.26B
603.29%8.11B
436.94%5.48B
-734.48%-726M
51.60%-2.75B
-31.27%-1.61B
Net Cash
112.32%29.66B
56.03%-174.37B
105.73%14.21B
72.80%-60.55B
-195.67%-240.82B
-1,073.40%-396.57B
-681.81%-247.86B
-3,621.25%-222.61B
906.45%251.71B
137.13%40.74B
Begining period cash
-29.26%567.2B
-29.26%567.2B
-29.26%567.2B
-29.26%567.2B
45.04%801.75B
45.04%801.75B
45.04%801.75B
45.04%801.75B
-6.26%552.79B
-6.26%552.79B
Cash at the end
5.61%599.02B
-3.55%398.64B
4.59%585.05B
-12.70%504.94B
-29.26%567.2B
-30.18%413.29B
-5.79%559.37B
5.80%578.42B
45.04%801.75B
23.65%591.92B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu, Deloitte & Touche Tohmatsu Certified Public Accountants (domestic accounting firm)
--
--
--
Deloitte & Touche Tohmatsu, Deloitte & Touche Tohmatsu Certified Public Accountants (domestic accounting firm)
--
--
--
Deloitte & Touche Tohmatsu, Deloitte & Touche Tohmatsu Certified Public Accountants (domestic accounting firm)
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax 6.97%176.62B4.48%135.19B8.68%90.88B5.67%46.88B11.43%165.11B10.91%129.38B9.57%83.62B10.66%44.37B21.02%148.17B19.15%116.66B
Profit adjustment
Interest (income) - adjustment -22.84%-80.84B-24.96%-59.69B-26.36%-39.2B-28.84%-19.53B-17.39%-65.81B-16.05%-47.76B-15.75%-31.02B-13.98%-15.16B-8.13%-56.06B-7.17%-41.16B
Interest expense - adjustment -18.79%8.26B-22.54%6.37B-30.46%4.12B-37.39%1.98B-22.27%10.17B-14.76%8.22B-6.60%5.92B11.66%3.17B-14.17%13.09B-20.58%9.65B
Investment loss (gain) -19.59%-20.63B43.76%-4.41B-16.84%-11.7B-5.31%-2.46B11.18%-17.25B-139.62%-7.85B-4.42%-10.01B-119.55%-2.34B-169.40%-19.42B0.91%-3.27B
Attributable subsidiary (profit) loss -----21.69%-2.1B-----35.79%-793M----37.49%-1.72B----10.70%-584M-----48.84%-2.76B
Impairment and provisions: -27.93%41.21B-21.35%39.7B-24.91%31.05B-23.73%16.37B-13.51%57.18B-10.04%50.48B-0.95%41.36B4.73%21.46B1.96%66.11B7.17%56.12B
-Other impairments and provisions -27.93%41.21B-21.35%39.7B-24.91%31.05B-23.73%16.37B-13.51%57.18B-10.04%50.48B-0.95%41.36B4.73%21.46B1.96%66.11B7.17%56.12B
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): 40.43%-168M87.44%-27M99.45%-1M41.01%-82M-149.56%-282M-230.77%-215M-691.30%-182M-969.23%-139M-156.82%-113M-306.25%-65M
-Loss (gain) on sale of property, machinery and equipment 40.43%-168M87.44%-27M99.45%-1M41.01%-82M-149.56%-282M-230.77%-215M-691.30%-182M-969.23%-139M-156.82%-113M-306.25%-65M
Depreciation and amortization: 4.86%16.38B4.61%12.06B5.79%8.09B57.60%3.76B7.71%15.62B58.95%11.53B7.90%7.65B-1.45%2.39B7.48%14.51B2.85%7.25B
-Depreciation 5.43%15.21B5.87%11.21B6.20%7.47B67.97%3.47B10.02%14.43B69.37%10.59B9.65%7.03B-0.96%2.07B8.12%13.12B3.66%6.25B
-Other depreciation and amortization -1.93%1.17B-9.56%851M1.15%618M-9.38%290M-14.11%1.19B-6.09%941M-8.81%611M-4.48%320M1.83%1.39B-1.96%1B
Operating profit before the change of operating capital -14.51%140.85B-10.54%127.1B-14.47%83.25B-13.23%46.13B-0.92%164.75B-0.25%142.07B2.36%97.33B4.63%53.17B7.94%166.28B13.13%142.42B
Change of operating capital
Loans and payments (increase) decrese 5.14%-482.71B16.85%-356.63B13.35%-326.41B-43.58%-267.79B9.92%-508.89B8.55%-428.93B-3.31%-376.69B34.19%-186.5B13.01%-564.92B23.08%-469.03B
Special items of changes in operating assets -128.37%-4.19B-36.17%-73.25B-164.69%-8.09B-113.90%-42.68B160.19%14.76B-462.15%-53.79B351.67%12.5B-129.66%-19.96B64.25%-24.52B91.56%-9.57B
Borrowing from the central bank increase (decrese) 923.83%247.75B834.46%93.73B259.23%27.93B602.00%65.22B82.32%-30.07B-153.47%-12.76B41.03%-17.54B136.88%9.29B-532.13%-170.1B90.63%-5.04B
Customer's deposits increase (decrese) -47.87%619.7B-40.14%444.75B-28.35%494.49B-29.09%236.14B65.38%1.19T93.67%742.99B96.15%690.11B67.45%333.02B-8.31%718.74B-41.04%383.63B
Special items for changes in operating liabilities -16.84%-45.86B-93.00%1.8B29.72%-56.35B-547.97%-4.74B-336.51%-39.25B-0.06%25.67B-177.71%-80.18B108.22%1.06B-63.24%16.6B-64.61%25.69B
Cash  from business operations -35.39%392.54B-42.81%237.49B-25.55%113.45B-83.02%32.28B179.27%607.57B509.76%415.25B466.59%152.37B776.05%190.07B-51.97%217.56B-72.08%68.1B
Other taxs 7.05%-34.79B8.31%-26.1B12.19%-19.1B4.61%-4.89B-5.39%-37.42B-11.74%-28.47B-5.73%-21.75B-19.87%-5.12B-12.21%-35.51B-5.63%-25.48B
Special items of business 54.50%-82.99B34.35%-157.75B41.46%-101.37B77.70%-40.01B-341.64%-182.39B-704.40%-240.29B-2,217.40%-173.16B-442.80%-179.4B-64.86%75.48B-76.84%39.76B
Net cash from operations -37.25%357.75B-63.38%53.65B-27.77%94.35B-327.31%-12.62B213.18%570.14B77.82%146.49B1,966.18%130.62B117.14%5.55B-56.79%182.05B-62.52%82.38B
Cash flow from investment activities
Sale of fixed assets -26.67%4.95B95.45%-7M-68.50%1.39B301.44%835M181.37%6.75B-111.70%-154M1,447.55%4.43B-42.86%208M1.91%2.4B-24.02%1.32B
Purchase of fixed assets 13.56%-30.16B21.45%72.38B30.52%-15.38B-3.33%-9.31B-44.42%-34.89B411.68%59.6B-89.45%-22.14B-134.10%-9.01B-26.33%-24.16B-77.53%-19.12B
Sale of subsidiaries -66.74%154M18.59%-20.62B-22.75%180M-----45.85%463M-9,693.18%-25.33B-11.74%233M----46.91%855M-19.51%264M
Acquisition of subsidiaries 91.94%-39M------------90.94%-484M-------------265.89%-5.34B----
Recovery of cash from investments 45.21%2.05T-30.99%-1.17T86.37%953.01B174.45%365.78B14.71%1.41T-209.26%-892.12B-17.37%511.35B-41.36%133.28B6.01%1.23T18.07%816.51B
Cash on investment -20.18%-2.28T58.15%924.84B-41.77%-1.06T-56.04%-449.17B-54.96%-1.9T167.42%584.8B-14.68%-744.96B-7.21%-287.86B11.54%-1.23T-4.20%-867.34B
Net cash from investment operations 50.36%-255.11B29.74%-191.95B53.44%-116.91B43.77%-91.88B-2,509.16%-513.93B-299.57%-273.2B-498.97%-251.09B-265.27%-163.39B91.82%-19.7B54.28%-68.37B
Net cash before financing 82.59%102.65B-9.16%-138.31B81.28%-22.56B33.80%-104.49B-65.37%56.22B-1,004.43%-126.7B-238.40%-120.46B-104.67%-157.84B-10.09%162.35B-80.07%14.01B
Cash flow from financing activities
Issuance of bonds 156.96%55.2B-35.65%18.89B42.50%14.01B482.58%31.13B-79.90%21.48B-49.37%29.36B-77.66%9.83B-76.84%5.34B27.83%106.86B-21.10%57.99B
Interest paid - financing 30.55%-11.23B26.76%-6.94B28.69%-4.54B-7.37%-1.06B-18.85%-16.16B23.66%-9.48B-92.23%-6.36B-57.05%-991M31.05%-13.6B22.97%-12.42B
Dividends paid - financing -11.84%-45.12B-14.11%-44.12B-2.15%-285M-----20.48%-40.34B-21.41%-38.66B-14.34%-279M-----4.35%-33.48B-5.22%-31.85B
Absorb investment income ------------------2.67B--2.67B--2.67B------------
Issuance expenses and redemption of securities expenses 41.24%-51.15B83.98%-11.55B83.76%-2.82B-1,179.27%-19.19B-56.06%-87.04B-51.75%-72.08B-60.50%-17.38B---1.5B-22.61%-55.77B-1.34%-47.5B
Other items of the financing business 88.35%-20.7B104.21%7.66B126.24%30.41B148.91%33.07B-308.13%-177.64B-400.21%-181.67B-338.48%-115.87B-238.85%-67.62B143.04%85.35B137.76%60.51B
Net cash from financing operations 75.43%-72.99B86.64%-36.06B128.86%36.77B167.85%43.94B-432.40%-297.03B-1,109.55%-269.87B-262.92%-127.4B-191.04%-64.77B142.19%89.36B114.85%26.73B
Effect of rate -65.43%2.16B-28.41%5.81B-33.67%3.64B-135.40%-1.71B327.93%6.26B603.29%8.11B436.94%5.48B-734.48%-726M51.60%-2.75B-31.27%-1.61B
Net Cash 112.32%29.66B56.03%-174.37B105.73%14.21B72.80%-60.55B-195.67%-240.82B-1,073.40%-396.57B-681.81%-247.86B-3,621.25%-222.61B906.45%251.71B137.13%40.74B
Begining period cash -29.26%567.2B-29.26%567.2B-29.26%567.2B-29.26%567.2B45.04%801.75B45.04%801.75B45.04%801.75B45.04%801.75B-6.26%552.79B-6.26%552.79B
Cash at the end 5.61%599.02B-3.55%398.64B4.59%585.05B-12.70%504.94B-29.26%567.2B-30.18%413.29B-5.79%559.37B5.80%578.42B45.04%801.75B23.65%591.92B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu, Deloitte & Touche Tohmatsu Certified Public Accountants (domestic accounting firm)------Deloitte & Touche Tohmatsu, Deloitte & Touche Tohmatsu Certified Public Accountants (domestic accounting firm)------Deloitte & Touche Tohmatsu, Deloitte & Touche Tohmatsu Certified Public Accountants (domestic accounting firm)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg