HK Stock MarketDetailed Quotes

03606 FUYAO GLASS

Watchlist
  • 47.250
  • +4.900+11.57%
Market Closed Apr 26 16:08 CST
123.31BMarket Cap18.32P/E (TTM)

FUYAO GLASS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
----
20.38%6.72B
----
----
----
46.10%5.58B
----
----
----
22.81%3.82B
Profit adjustment
Interest (income) - adjustment
----
-47.28%-386.95M
----
----
----
-55.61%-262.73M
----
----
----
41.84%-168.84M
Interest expense - adjustment
----
0.07%288.32M
----
----
----
-9.66%288.12M
----
----
----
-10.09%318.94M
Attributable subsidiary (profit) loss
----
48.49%-10.8M
----
----
----
22.29%-20.96M
----
----
----
-127.75%-26.98M
Impairment and provisions:
--0
54.04%222.43M
--0
--0
--0
491.50%144.4M
--0
--0
--0
-33.95%24.41M
-Impairment of property, plant and equipment (reversal)
----
45.75%118.44M
----
----
----
--81.27M
----
----
----
----
-Impairmen of inventory (reversal)
----
-16.28%29.14M
----
----
----
83.40%34.8M
----
----
----
-38.74%18.98M
-Impairment of trade receivables (reversal)
----
318.03%17.11M
----
----
----
-24.71%4.09M
----
----
----
-9.20%5.44M
-Other impairments and provisions
----
138.21%57.74M
----
----
----
--24.24M
----
----
----
----
Revaluation surplus:
--0
-91.00%1.66M
--0
--0
--0
144.59%18.4M
--0
--0
--0
39.54%-41.25M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
132.31%16.36M
----
----
----
26.50%-50.65M
-Other fair value changes
----
-18.59%1.66M
----
----
----
-78.37%2.03M
----
----
----
1,281.91%9.4M
Asset sale loss (gain):
--0
-16.70%106.58M
--0
--0
--0
24.22%127.95M
--0
--0
--0
53.38%103M
-Loss (gain) from selling other assets
----
-16.70%106.58M
----
----
----
24.22%127.95M
----
----
----
933.64%103M
Depreciation and amortization:
--0
7.56%2.43B
--0
--0
--0
3.88%2.26B
--0
--0
--0
0.33%2.18B
-Depreciation
----
7.44%2.45B
----
----
----
4.39%2.28B
----
----
----
0.54%2.18B
-Amortization of intangible assets
----
11.54%76.01M
----
----
----
-3.31%68.15M
----
----
----
-2.97%70.48M
-Other depreciation and amortization
----
-7.55%-90.92M
----
----
----
-11.86%-84.54M
----
----
----
-3.50%-75.57M
Exchange Loss (gain)
----
76.07%-218.08M
----
----
----
-466.35%-911.39M
----
----
----
-33.89%248.78M
Operating profit before the change of operating capital
--0
26.68%9.15B
--0
--0
--0
11.94%7.22B
--0
--0
--0
12.35%6.45B
Change of operating capital
Inventory (increase) decrease
----
120.82%230.61M
----
----
----
-4.00%-1.11B
----
----
----
-3,281.28%-1.07B
Accounts receivable (increase)decrease
----
-139.96%-2.78B
----
----
----
-342.68%-1.16B
----
----
----
63.86%-261.73M
Accounts payable increase (decrease)
----
27.03%1.62B
----
----
----
39.56%1.28B
----
----
----
133.23%915.79M
Cash  from business operations
--0
31.90%8.22B
--0
-0.52%3.18B
--0
3.20%6.24B
--0
-8.31%3.19B
--0
12.30%6.04B
Other taxs
----
-15.49%-744.84M
----
-10.37%-357.56M
----
-16.92%-644.94M
----
-2.32%-323.96M
----
-3.92%-551.62M
Net cash from operations
-7.63%1.3B
33.80%7.48B
27.26%5.45B
-1.75%2.82B
4.95%1.41B
1.82%5.59B
-6.54%4.28B
-9.37%2.87B
-23.71%1.34B
13.22%5.49B
Cash flow from investment activities
Interest received - investment
----
-23.95%199.82M
----
114.20%191.63M
----
29.26%262.73M
----
-21.04%89.47M
----
-44.47%203.26M
Dividend received - investment
----
----
----
----
----
0.00%4.9M
----
----
----
0.00%4.9M
Restricted cash (increase) decrease
----
107.75%2.86M
----
25,787.50%4.11M
----
---36.95M
----
-1,500.00%-16K
----
----
Loan receivable (increase) decrease
----
----
----
----
----
--145.1M
----
--107.83M
----
----
Decrease in deposits (increase)
----
94.11%-279.17M
----
---390K
----
---4.74B
----
----
----
----
Sale of fixed assets
119.44%16.1M
10.52%92.2M
23.86%49.65M
38.05%48.18M
-63.60%7.34M
-32.11%83.42M
-70.29%40.09M
-22.91%34.9M
-28.12%20.16M
324.99%122.88M
Purchase of fixed assets
19.16%-987.86M
-40.95%-4.31B
-60.62%-3.64B
-76.68%-2.35B
-132.66%-1.22B
-33.66%-3.06B
-28.02%-2.27B
-24.38%-1.33B
-2.77%-525.22M
-30.75%-2.29B
Selling intangible assets
----
--64K
----
----
----
----
----
----
----
243.25%14.95M
Purchase of intangible assets
----
-131.35%-160.01M
----
-150.61%-138.63M
----
-80.16%-69.16M
----
-136.16%-55.32M
----
-82.54%-38.39M
Recovery of cash from investments
----
--30M
--30M
----
----
----
----
-98.71%3.87M
----
----
Cash on investment
----
-22.22%-20M
---20M
---20M
---20M
-105.67%-16.36M
----
----
----
597.72%288.68M
Other items in the investment business
---51.4M
88.31%144.84M
-147.99%-67.22M
250.33%111.02M
----
332.68%76.92M
-57.65%140.08M
274.14%31.69M
----
-86.98%17.78M
Net cash from investment operations
17.13%-1.02B
41.47%-4.3B
-74.86%-3.65B
-92.72%-2.16B
-144.45%-1.23B
-338.72%-7.35B
-58.54%-2.09B
-75.62%-1.12B
-2.17%-505.06M
-126.99%-1.68B
Net cash before financing
60.14%277.04M
280.13%3.18B
-17.93%1.8B
-62.14%662.47M
-79.31%173M
-146.22%-1.76B
-32.76%2.2B
-30.79%1.75B
-33.83%836.15M
-7.22%3.81B
Cash flow from financing activities
New borrowing
-26.54%4.41B
17.76%17.51B
45.35%14.78B
27.21%10.99B
142.35%6B
38.40%14.87B
57.28%10.17B
54.91%8.64B
-18.37%2.48B
-35.54%10.74B
Refund
25.61%-2.55B
-21.79%-15.89B
-9.19%-11.15B
-15.62%-6.33B
-53.94%-3.43B
-30.74%-13.04B
-69.29%-10.21B
-40.12%-5.47B
5.65%-2.23B
43.43%-9.98B
Issuing shares
----
----
----
----
----
----
----
----
----
--3.58B
Interest paid - financing
----
-12.27%-334.43M
----
-13.37%-183.15M
----
7.06%-297.88M
----
11.22%-161.55M
----
5.11%-320.49M
Dividends paid - financing
-2.90%-77.46M
-25.00%-3.26B
-24.04%-3.52B
-25.27%-3.2B
18.38%-75.28M
-33.33%-2.61B
-28.57%-2.84B
-149.83%-2.56B
-8.36%-92.24M
-4.03%-1.96B
Other items of the financing business
31.62%-68.71M
-101.01%-307.32M
-109.26%-265.72M
-165.41%-230.56M
-110.66%-100.49M
-31.77%-152.89M
105.80%2.87B
0.51%-86.87M
2,279.68%942.97M
-28.48%-116.02M
Net cash from financing operations
-28.59%1.71B
-84.51%-2.28B
-1,025.29%-157.91M
187.72%1.05B
118.01%2.39B
-163.32%-1.24B
-100.44%-14.03M
-90.79%364.81M
102.57%1.1B
159.52%1.95B
Effect of rate
100.55%814.22K
-76.07%218.08M
-67.39%349.11M
-10.40%439.34M
-149.87%-147.65M
466.35%911.39M
2,556.12%1.07B
786.11%490.32M
-295.76%-59.09M
33.89%-248.78M
Net Cash
-17.85%1.99B
129.85%895.3M
-38.71%1.99B
-19.03%1.71B
28.98%2.42B
-152.01%-3B
-49.33%3.25B
-67.41%2.11B
2.11%1.87B
593.36%5.77B
Begining period cash
9.10%13.35B
-14.57%12.24B
-14.57%12.24B
-14.57%12.24B
-14.57%12.24B
62.64%14.33B
62.64%14.33B
62.64%14.33B
62.64%14.33B
5.45%8.81B
Cash at the end
4.65%15.34B
9.10%13.35B
-19.04%14.23B
-15.01%14.39B
-9.53%14.66B
-14.57%12.24B
15.43%17.58B
11.20%16.93B
52.20%16.2B
62.64%14.33B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax ----20.38%6.72B------------46.10%5.58B------------22.81%3.82B
Profit adjustment
Interest (income) - adjustment -----47.28%-386.95M-------------55.61%-262.73M------------41.84%-168.84M
Interest expense - adjustment ----0.07%288.32M-------------9.66%288.12M-------------10.09%318.94M
Attributable subsidiary (profit) loss ----48.49%-10.8M------------22.29%-20.96M-------------127.75%-26.98M
Impairment and provisions: --054.04%222.43M--0--0--0491.50%144.4M--0--0--0-33.95%24.41M
-Impairment of property, plant and equipment (reversal) ----45.75%118.44M--------------81.27M----------------
-Impairmen of inventory (reversal) -----16.28%29.14M------------83.40%34.8M-------------38.74%18.98M
-Impairment of trade receivables (reversal) ----318.03%17.11M-------------24.71%4.09M-------------9.20%5.44M
-Other impairments and provisions ----138.21%57.74M--------------24.24M----------------
Revaluation surplus: --0-91.00%1.66M--0--0--0144.59%18.4M--0--0--039.54%-41.25M
-Derivative financial instruments fair value (increase) --------------------132.31%16.36M------------26.50%-50.65M
-Other fair value changes -----18.59%1.66M-------------78.37%2.03M------------1,281.91%9.4M
Asset sale loss (gain): --0-16.70%106.58M--0--0--024.22%127.95M--0--0--053.38%103M
-Loss (gain) from selling other assets -----16.70%106.58M------------24.22%127.95M------------933.64%103M
Depreciation and amortization: --07.56%2.43B--0--0--03.88%2.26B--0--0--00.33%2.18B
-Depreciation ----7.44%2.45B------------4.39%2.28B------------0.54%2.18B
-Amortization of intangible assets ----11.54%76.01M-------------3.31%68.15M-------------2.97%70.48M
-Other depreciation and amortization -----7.55%-90.92M-------------11.86%-84.54M-------------3.50%-75.57M
Exchange Loss (gain) ----76.07%-218.08M-------------466.35%-911.39M-------------33.89%248.78M
Operating profit before the change of operating capital --026.68%9.15B--0--0--011.94%7.22B--0--0--012.35%6.45B
Change of operating capital
Inventory (increase) decrease ----120.82%230.61M-------------4.00%-1.11B-------------3,281.28%-1.07B
Accounts receivable (increase)decrease -----139.96%-2.78B-------------342.68%-1.16B------------63.86%-261.73M
Accounts payable increase (decrease) ----27.03%1.62B------------39.56%1.28B------------133.23%915.79M
Cash  from business operations --031.90%8.22B--0-0.52%3.18B--03.20%6.24B--0-8.31%3.19B--012.30%6.04B
Other taxs -----15.49%-744.84M-----10.37%-357.56M-----16.92%-644.94M-----2.32%-323.96M-----3.92%-551.62M
Net cash from operations -7.63%1.3B33.80%7.48B27.26%5.45B-1.75%2.82B4.95%1.41B1.82%5.59B-6.54%4.28B-9.37%2.87B-23.71%1.34B13.22%5.49B
Cash flow from investment activities
Interest received - investment -----23.95%199.82M----114.20%191.63M----29.26%262.73M-----21.04%89.47M-----44.47%203.26M
Dividend received - investment --------------------0.00%4.9M------------0.00%4.9M
Restricted cash (increase) decrease ----107.75%2.86M----25,787.50%4.11M-------36.95M-----1,500.00%-16K--------
Loan receivable (increase) decrease ----------------------145.1M------107.83M--------
Decrease in deposits (increase) ----94.11%-279.17M-------390K-------4.74B----------------
Sale of fixed assets 119.44%16.1M10.52%92.2M23.86%49.65M38.05%48.18M-63.60%7.34M-32.11%83.42M-70.29%40.09M-22.91%34.9M-28.12%20.16M324.99%122.88M
Purchase of fixed assets 19.16%-987.86M-40.95%-4.31B-60.62%-3.64B-76.68%-2.35B-132.66%-1.22B-33.66%-3.06B-28.02%-2.27B-24.38%-1.33B-2.77%-525.22M-30.75%-2.29B
Selling intangible assets ------64K----------------------------243.25%14.95M
Purchase of intangible assets -----131.35%-160.01M-----150.61%-138.63M-----80.16%-69.16M-----136.16%-55.32M-----82.54%-38.39M
Recovery of cash from investments ------30M--30M-----------------98.71%3.87M--------
Cash on investment -----22.22%-20M---20M---20M---20M-105.67%-16.36M------------597.72%288.68M
Other items in the investment business ---51.4M88.31%144.84M-147.99%-67.22M250.33%111.02M----332.68%76.92M-57.65%140.08M274.14%31.69M-----86.98%17.78M
Net cash from investment operations 17.13%-1.02B41.47%-4.3B-74.86%-3.65B-92.72%-2.16B-144.45%-1.23B-338.72%-7.35B-58.54%-2.09B-75.62%-1.12B-2.17%-505.06M-126.99%-1.68B
Net cash before financing 60.14%277.04M280.13%3.18B-17.93%1.8B-62.14%662.47M-79.31%173M-146.22%-1.76B-32.76%2.2B-30.79%1.75B-33.83%836.15M-7.22%3.81B
Cash flow from financing activities
New borrowing -26.54%4.41B17.76%17.51B45.35%14.78B27.21%10.99B142.35%6B38.40%14.87B57.28%10.17B54.91%8.64B-18.37%2.48B-35.54%10.74B
Refund 25.61%-2.55B-21.79%-15.89B-9.19%-11.15B-15.62%-6.33B-53.94%-3.43B-30.74%-13.04B-69.29%-10.21B-40.12%-5.47B5.65%-2.23B43.43%-9.98B
Issuing shares --------------------------------------3.58B
Interest paid - financing -----12.27%-334.43M-----13.37%-183.15M----7.06%-297.88M----11.22%-161.55M----5.11%-320.49M
Dividends paid - financing -2.90%-77.46M-25.00%-3.26B-24.04%-3.52B-25.27%-3.2B18.38%-75.28M-33.33%-2.61B-28.57%-2.84B-149.83%-2.56B-8.36%-92.24M-4.03%-1.96B
Other items of the financing business 31.62%-68.71M-101.01%-307.32M-109.26%-265.72M-165.41%-230.56M-110.66%-100.49M-31.77%-152.89M105.80%2.87B0.51%-86.87M2,279.68%942.97M-28.48%-116.02M
Net cash from financing operations -28.59%1.71B-84.51%-2.28B-1,025.29%-157.91M187.72%1.05B118.01%2.39B-163.32%-1.24B-100.44%-14.03M-90.79%364.81M102.57%1.1B159.52%1.95B
Effect of rate 100.55%814.22K-76.07%218.08M-67.39%349.11M-10.40%439.34M-149.87%-147.65M466.35%911.39M2,556.12%1.07B786.11%490.32M-295.76%-59.09M33.89%-248.78M
Net Cash -17.85%1.99B129.85%895.3M-38.71%1.99B-19.03%1.71B28.98%2.42B-152.01%-3B-49.33%3.25B-67.41%2.11B2.11%1.87B593.36%5.77B
Begining period cash 9.10%13.35B-14.57%12.24B-14.57%12.24B-14.57%12.24B-14.57%12.24B62.64%14.33B62.64%14.33B62.64%14.33B62.64%14.33B5.45%8.81B
Cash at the end 4.65%15.34B9.10%13.35B-19.04%14.23B-15.01%14.39B-9.53%14.66B-14.57%12.24B15.43%17.58B11.20%16.93B52.20%16.2B62.64%14.33B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Automotive glass

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg