(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Operating profit before the change of operating capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Change of operating capital | ||||||||||
Cash from business operations | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash from operations | -7.27%137.86B | 0.35%110.99B | -4.11%85.26B | -6.43%49.32B | 37.14%148.66B | 47.98%110.61B | 50.44%88.91B | 46.21%52.72B | 0.32%108.41B | -8.71%74.75B |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | 66.06%181M | 404.76%106M | 323.53%72M | 1,600.00%34M | 319.23%109M | 90.91%21M | 112.50%17M | -60.00%2M | 23.81%26M | 0.00%11M |
Purchase of fixed assets | 56.16%-3.99B | 71.69%-1.9B | 82.85%-1.02B | 91.63%-467M | -146.66%-9.1B | -268.92%-6.71B | -389.10%-5.92B | -1,312.15%-5.58B | -1.65%-3.69B | -4.66%-1.82B |
Sale of subsidiaries | 5.57%2.56B | 8.97%2.35B | -20.07%1.72B | 3,800.00%39M | -33.52%2.42B | -40.93%2.15B | -40.94%2.15B | -99.97%1M | 1,046.54%3.65B | 1,045.60%3.64B |
Acquisition of subsidiaries | 24.91%-1.27B | -1,376.52%-6.79B | -237.78%-760M | ---- | 73.46%-1.69B | 86.54%-460M | 91.02%-225M | 88.38%-225M | ---6.37B | -1,116.37%-3.42B |
Recovery of cash from investments | 13.88%557.3B | 46.76%441.81B | 82.76%331.3B | 99.12%176.62B | 18.59%489.39B | 8.33%301.04B | -0.71%181.28B | -2.41%88.7B | --412.67B | -0.11%277.89B |
Cash on investment | -8.71%-788.83B | -20.96%-590.64B | -25.74%-405.79B | -22.84%-207.51B | -34.14%-725.66B | -22.55%-488.29B | -21.19%-322.72B | -42.78%-168.93B | -170.01%-540.98B | 8.99%-398.46B |
Other items in the investment business | -2.80%72.69B | 0.58%55B | 2.37%38.99B | 0.87%18.78B | 9.02%74.78B | 9.92%54.68B | 9.90%38.08B | 16.84%18.61B | --68.6B | 9.98%49.75B |
Net cash from investment operations | 4.94%-161.36B | 27.25%-100.07B | 66.93%-35.5B | 81.45%-12.51B | -156.81%-169.74B | -90.01%-137.56B | -118.53%-107.34B | -562.55%-67.41B | 51.43%-66.09B | 37.63%-72.4B |
Net cash before financing | -11.49%-23.49B | 140.52%10.92B | 370.09%49.76B | 350.48%36.82B | -149.80%-21.07B | -1,246.81%-26.95B | -284.53%-18.43B | -156.80%-14.7B | 251.09%42.31B | 106.87%2.35B |
Cash flow from financing activities | ||||||||||
Refund | 16.26%-10.78B | 22.33%-10B | -6.95%-5B | 83.24%-400M | -13.54%-12.88B | -120.09%-12.88B | -15.43%-4.68B | 4.52%-2.39B | -395.20%-11.34B | -155.46%-5.85B |
Issuance of bonds | --10B | --10B | --10B | --2B | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid - financing | 21.41%-12.44B | 4.13%-11.74B | -688.62%-11.02B | -4.90%-813M | -0.80%-15.84B | 17.76%-12.25B | 90.08%-1.4B | 13.31%-775M | -39.10%-15.71B | -12.60%-14.89B |
Absorb investment income | 27,802.33%12B | ---- | ---- | ---- | 26.47%43M | 26.47%43M | ---- | ---- | 114.85%34M | -99.76%34M |
Other items of the financing business | -92.08%4.52B | -126.60%-12.45B | -280.29%-38.12B | -307.31%-30.33B | 1,412.24%57.15B | 441.65%46.79B | 54.53%21.15B | 176.17%14.63B | -133.00%-4.36B | -76.69%8.64B |
Net cash from financing operations | -88.43%3.29B | -211.43%-24.19B | -392.84%-44.14B | -357.61%-29.54B | 190.79%28.48B | 279.87%21.71B | 438.74%15.07B | 150.74%11.47B | -246.27%-31.37B | -134.04%-12.07B |
Effect of rate | -83.05%131M | -59.22%241M | 12.87%377M | -214.63%-129M | 1,042.68%773M | 3,210.53%591M | 1,292.86%334M | -341.18%-41M | 93.29%-82M | 92.02%-19M |
Net Cash | -345.28%-20.07B | -180.44%-13.03B | 298.81%6B | 318.42%7.15B | -24.66%8.18B | 52.29%-4.65B | -154.78%-3.02B | -199.27%-3.27B | 239.61%10.86B | -1,047.47%-9.74B |
Begining period cash | 17.93%53.81B | 17.93%53.81B | 17.93%53.81B | 17.93%53.81B | 31.24%45.63B | 31.24%45.63B | 31.24%45.63B | 31.24%45.63B | -18.28%34.77B | -18.28%34.77B |
Cash at the end | -37.30%33.74B | -0.50%40.78B | 40.36%59.81B | 43.93%60.96B | 17.93%53.81B | 63.74%40.98B | 5.80%42.61B | 11.27%42.35B | 31.24%45.63B | -42.56%25.03B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data