(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -402.79%-191.85M | ---- | -220.51%-38.16M | ---- | 140.11%31.66M | ---- | -121.27%-78.94M | ---- | 800.53%371.17M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -178.22%-1.62M | ---- | -47.97%-583K | ---- | 96.94%-394K | ---- | 2.39%-12.86M | ---- | -55.21%-13.18M |
Interest expense - adjustment | ---- | 139.28%12.74M | ---- | -17.58%5.33M | ---- | -52.22%6.46M | ---- | -42.60%13.52M | ---- | 78.83%23.56M |
Attributable subsidiary (profit) loss | ---- | 613.62%145.79M | ---- | 221.46%20.43M | ---- | -184.71%-16.82M | ---- | 121.11%19.86M | ---- | -103,448.35%-94.05M |
Impairment and provisions: | --0 | -106.95%-290K | --0 | -83.79%4.17M | --0 | 224.43%25.72M | --0 | -19.97%7.93M | --0 | -62.96%9.91M |
-Impairment of property, plant and equipment (reversal) | ---- | -10.96%4.44M | ---- | --4.99M | ---- | ---- | ---- | --3.44M | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | -17.47%2.08M | ---- | --2.53M | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | -30.18%-4.73M | ---- | -115.96%-3.64M | ---- | 2,722.43%22.78M | ---- | -91.85%807K | ---- | 187.55%9.91M |
-Other impairments and provisions | ---- | ---- | ---- | 74.70%732K | ---- | -88.61%419K | ---- | --3.68M | ---- | ---- |
Revaluation surplus: | --0 | -6.72%5.92M | --0 | 58.55%6.34M | --0 | -70.31%4M | --0 | 341.20%13.47M | --0 | 67.72%-5.59M |
-Fair value of investment properties (increase) | ---- | -6.72%5.92M | ---- | 58.55%6.34M | ---- | -70.31%4M | ---- | 341.20%13.47M | ---- | 67.72%-5.59M |
Asset sale loss (gain): | --0 | 106.56%126K | --0 | 100.13%61K | --0 | -202,352.17%-46.52M | --0 | 27.78%23K | --0 | -97.80%18K |
-Loss (gain) from sale of subsidiary company | ---- | --102K | ---- | ---- | ---- | ---46.66M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -60.66%24K | ---- | -56.12%61K | ---- | 504.35%139K | ---- | 27.78%23K | ---- | -97.80%18K |
Depreciation and amortization: | --0 | -2.09%1.64M | --0 | -5.20%1.68M | --0 | -12.08%1.77M | --0 | -34.73%2.01M | --0 | -20.06%3.08M |
-Depreciation | ---- | -2.09%1.64M | ---- | -5.20%1.68M | ---- | -12.08%1.77M | ---- | -34.73%2.01M | ---- | -20.06%3.08M |
Exchange Loss (gain) | ---- | 213.76%2.76M | ---- | 86.00%-2.43M | ---- | -170.49%-17.33M | ---- | 4.87%24.59M | ---- | 153.83%23.45M |
Operating profit before the change of operating capital | --0 | -683.74%-24.78M | --0 | 72.38%-3.16M | --0 | -10.06%-11.45M | --0 | -103.27%-10.4M | --0 | 1,822.57%318.38M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | ---- | ---- | -20.49%1.93M | ---- | -88.85%2.43M | ---- | -34.09%21.77M |
Accounts receivable (increase)decrease | ---- | 940.77%40.69M | ---- | -93.29%3.91M | ---- | 259.60%58.29M | ---- | -136.77%-36.52M | ---- | 187.83%99.34M |
Accounts payable increase (decrease) | ---- | 78.58%-1.79M | ---- | -46.93%-8.35M | ---- | 42.88%-5.68M | ---- | 78.67%-9.95M | ---- | -171.26%-46.62M |
Cash from business operations | -202.37%-37.53M | -843.17%-81.45M | 213.23%36.66M | -106.86%-8.64M | -121.31%-32.38M | 255.26%125.96M | 682.72%151.96M | -118.11%-81.13M | -175.46%-26.08M | 277.30%447.88M |
Hong Kong profits tax paid | ---- | ---47K | ---- | ---- | ---- | 99.80%-93K | ---- | -682.12%-45.68M | ---- | -146,100.00%-5.84M |
China income tax paid | ---- | ---- | ---- | ---- | ---- | -98.09%7K | ---- | 113.58%367K | ---- | 47.59%-2.7M |
Other taxs | 99.70%-1K | 17.98%-821K | 66.67%-337K | ---1M | ---1.01M | ---- | ---- | ---- | 111.16%372K | ---- |
Interest paid - operating | ---- | -139.66%-12.99M | ---- | 25.46%-5.42M | ---- | 47.90%-7.27M | ---- | 44.97%-13.95M | ---- | -52.33%-25.35M |
Special items of business | ---- | -9,116.59%-95.58M | ---- | -101.25%-1.04M | ---- | 410.55%82.87M | ---- | -148.50%-26.69M | ---- | 121.20%55.02M |
Net cash from operations | -203.32%-37.53M | -533.05%-95.31M | 208.79%36.32M | -112.69%-15.06M | -121.97%-33.39M | 184.48%118.6M | 691.15%151.96M | -133.91%-140.39M | -182.32%-25.71M | 327.18%413.98M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 178.22%1.62M | ---- | 47.97%583K | ---- | -96.94%394K | ---- | -2.39%12.86M | ---- | 55.21%13.18M |
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | -87.98%2.6M | ---- | -79.31%21.62M | 417.62%6.17M | 5,175.16%104.5M |
Loan receivable (increase) decrease | -3,481.69%-17.8M | 105.51%5.24M | 99.39%-497K | -40.94%-95.12M | -147.74%-82.1M | -208.26%-67.49M | ---33.14M | -249.61%-21.9M | ---- | 105.42%14.64M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | --4.1M | --3.97M | ---- | ---- | 184.38%20.43M |
Purchase of fixed assets | ---- | 56.76%-32K | ---- | 18.68%-74K | ---- | 79.08%-91K | ---- | -12.40%-435K | ---- | -325.27%-387K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | --259.18M | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | 10.00%-15.75M | ---- | -472.02%-17.5M | ---- | --4.7M | ---- | ---- |
Recovery of cash from investments | ---- | --107.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | 99.10%-38K | 99.10%-38K | -88.32%-4.24M | 77.75%-4.24M | -1,031.16%-2.25M | ---19.05M | 33.00%-199K | ---- | 98.13%-297K |
Other items in the investment business | 617.48%1.48M | ---- | -21.37%206K | -159.65%-210.09M | 48.02%262K | --352.2M | 100.09%177K | ---- | -835.48%-199.01M | ---- |
Net cash from investment operations | -4,861.40%-16.32M | 135.23%114.39M | 99.62%-329K | -219.39%-324.69M | -140.77%-86.08M | 1,532.42%271.96M | 209.49%211.14M | -89.04%16.66M | -860.28%-192.84M | 150.72%152.06M |
Net cash before financing | -249.61%-53.85M | 105.62%19.08M | 130.13%35.99M | -186.99%-339.75M | -132.90%-119.47M | 415.66%390.56M | 266.14%363.1M | -121.86%-123.73M | -2,061.31%-218.55M | 378.97%566.04M |
Cash flow from financing activities | ||||||||||
New borrowing | -6.99%71.88M | -20.64%183.27M | 498.24%77.29M | 1,538.83%230.93M | 49.03%12.92M | -90.10%14.09M | -93.49%8.67M | -33.87%142.29M | -19.27%133.17M | -71.26%215.15M |
Refund | 45.55%-55.68M | -0.49%-141.11M | -23.35%-102.27M | 10.20%-140.42M | -60.83%-82.91M | 10.73%-156.38M | 65.03%-51.55M | 75.21%-175.18M | 53.74%-147.42M | -147.20%-706.63M |
Dividends paid - financing | ---- | 98.58%-160K | ---- | 79.02%-11.26M | ---11.26M | -87.41%-53.69M | ---- | -100.01%-28.65M | ---- | 0.00%-14.32M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---69.36M | ---- | ---- | ---- | ---- |
Other items of the financing business | ---212K | ---- | ---- | ---- | ---- | 91.96%-9K | -102.94%-9K | ---112K | -6.71%306K | ---- |
Net cash from financing operations | 164.03%15.99M | -46.99%42.01M | 69.26%-24.98M | 129.87%79.25M | -89.44%-81.25M | -330.42%-265.34M | -207.67%-42.89M | 87.81%-61.65M | 91.69%-13.94M | -212.81%-505.81M |
Effect of rate | 55.67%-1.71M | -536.60%-3.75M | -3,793.94%-3.86M | -61.05%858K | -104.88%-99K | 157.03%2.2M | 222.63%2.03M | -22.91%-3.86M | 57.37%-1.65M | -166.00%-3.14M |
Net Cash | -443.72%-37.86M | 123.45%61.09M | 105.49%11.01M | -308.03%-260.5M | -162.68%-200.71M | 167.55%125.22M | 237.73%320.21M | -407.76%-185.38M | -48.48%-232.49M | -75.46%60.23M |
Begining period cash | 52.06%167.49M | -70.21%110.14M | -70.21%110.14M | 52.58%369.79M | 52.58%369.79M | -43.85%242.36M | -43.85%242.36M | 15.24%431.6M | 15.24%431.6M | 201.30%374.51M |
Cash at the end | 9.05%127.92M | 52.06%167.49M | -30.58%117.3M | -70.21%110.14M | -70.07%168.98M | 52.58%369.79M | 185.93%564.6M | -43.85%242.36M | -7.75%197.46M | 15.24%431.6M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data