(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q9)Sep 30, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 4,345.73%62.67M | ---- | 47.06%-1.48M | ---- | -109.62%-2.79M | ---- | -17.93%28.98M | -14.79%18.59M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 79.73%-181K | ---- | 29.74%-893K | ---- | -2,442.00%-1.27M | ---- | 25.37%-50K | 16.67%-35K | ---- |
Dividend (income)- adjustment | ---- | ---- | ---- | ---253K | ---- | ---- | ---- | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | 113.89%77K | ---- | --36K | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | --0 | 365.49%2.24M | --0 | -78.40%481K | --0 | 18,458.33%2.23M | --0 | -91.78%12K | -80.70%72K | --0 |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | -180.13%-125K | ---- | --156K | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 368.41%2.24M | ---- | -79.70%478K | ---- | 1,818.98%2.36M | ---- | -164.62%-137K | -79.65%70K | ---- |
-Other impairments and provisions | ---- | ---- | ---- | 200.00%3K | ---- | 57.14%-3K | ---- | 89.39%-7K | -93.10%2K | ---- |
Revaluation surplus: | --0 | -9.53%10.59M | --0 | --11.7M | --0 | --0 | --0 | --0 | --0 | --0 |
-Other fair value changes | ---- | -9.53%10.59M | ---- | --11.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | 488.85%11.25M | --0 | 27,385.71%1.91M | --0 | 63.16%-7K | --0 | 99.01%-19K | 99.32%-13K | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | 461.49%831K | ---- | 2,214.29%148K | ---- | 63.16%-7K | ---- | 99.01%-19K | 99.32%-13K | ---- |
-Loss (gain) from selling other assets | ---- | 491.15%10.42M | ---- | --1.76M | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | 3.46%7.53M | --0 | 6.75%7.28M | --0 | -1.15%6.82M | --0 | -1.72%6.9M | -1.94%5.12M | --0 |
-Depreciation | ---- | 3.46%7.53M | ---- | 6.75%7.28M | ---- | -1.15%6.82M | ---- | 4.07%6.9M | 3.90%5.12M | ---- |
Financial expense | ---- | --403K | ---- | ---- | ---- | -27.68%486K | ---- | 26.79%672K | 21.61%484K | ---- |
Exchange Loss (gain) | ---- | 95.76%-129K | ---- | ---3.04M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | 138.61%156K | ---- |
Operating profit before the change of operating capital | --0 | 499.96%94.44M | --0 | 187.98%15.74M | --0 | -85.02%5.47M | --0 | -9.78%36.49M | -4.24%24.37M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -404.19%-66.97M | ---- | -6,020.74%-13.28M | ---- | 95.52%-217K | ---- | -315.77%-4.84M | -259.86%-5.53M | ---- |
Accounts receivable (increase)decrease | ---- | -165.32%-56.65M | ---- | -267.30%-21.35M | ---- | 175.37%12.76M | ---- | -114.70%-16.93M | -47.58%-18.48M | ---- |
Accounts payable increase (decrease) | ---- | 98.35%34.22M | ---- | 287.12%17.25M | ---- | -330.71%-9.22M | ---- | 177.77%4M | -56.09%3.53M | ---- |
prepayments (increase)decrease | ---- | -463.97%-3.83M | ---- | 1,543.75%1.05M | ---- | 101.24%64K | ---- | -134.14%-5.16M | 27.29%-2.06M | ---- |
Cash from business operations | --0 | 248.48%1.08M | --0 | -108.33%-726K | --0 | -35.00%8.72M | --0 | -50.91%13.41M | -89.50%1.73M | --0 |
Other taxs | ---- | -1,069.59%-15.58M | ---- | 54.62%-1.33M | ---- | 52.87%-2.94M | ---- | -156.30%-6.23M | -156.30%-6.23M | ---- |
Special items of business | ---- | 0.00%-137K | ---- | 0.00%-137K | ---- | 0.00%-137K | ---- | 0.00%-137K | 0.00%-103K | ---- |
Net cash from operations | 16.45%-22.16M | -604.62%-14.5M | -253.29%-26.53M | -135.58%-2.06M | 37.11%-7.51M | -19.50%5.78M | -557.26%-11.94M | -71.14%7.19M | -131.96%-4.5M | --2.61M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -31.71%56K | -79.73%181K | --82K | -29.74%893K | ---- | 2,442.00%1.27M | 1,044.44%206K | -25.37%50K | -16.67%35K | --18K |
Dividend received - investment | ---- | ---- | ---- | --253K | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | -690.10%-5.19M | 154.00%2.85M | --879K | -307.47%-5.28M | ---- | 358.54%2.54M | 146.93%704K | -173.00%-984K | -1.89%-1.29M | ---1.5M |
Sale of fixed assets | ---- | 850.00%133K | ---- | 40.00%14K | ---- | -65.52%10K | -20.00%16K | 190.00%29K | 100.00%20K | --20K |
Purchase of fixed assets | 55.88%-7M | 8.55%-27.59M | -31.99%-15.87M | -725.73%-30.17M | -1,129.75%-12.03M | 28.99%-3.65M | 63.01%-978K | -95.07%-5.15M | -129.31%-4.1M | ---2.64M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---10.76M | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | -62.49%9.58M | --7.83M | --25.54M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---2.7M | ---- | ---- | -1,272.20%-78.93M | ---23.2M | ---5.75M | ---- | ---- | ---- | ---- |
Net cash from investment operations | -109.28%-14.83M | 83.06%-14.85M | 79.88%-7.09M | -436.47%-87.68M | -67,642.31%-35.23M | -170.10%-16.34M | 98.73%-52K | -398.85%-6.05M | -77.66%-5.34M | ---4.11M |
Net cash before financing | -10.06%-37M | 67.29%-29.35M | 21.34%-33.61M | -749.80%-89.74M | -256.38%-42.73M | -1,031.22%-10.56M | -702.07%-11.99M | -95.21%1.13M | -188.88%-9.83M | ---1.5M |
Cash flow from financing activities | ||||||||||
New borrowing | 150.00%25M | --10.45M | --10M | ---- | ---- | ---- | ---- | 81.92%21.83M | 319.81%21.83M | --5.19M |
Refund | ---9.99M | ---- | ---- | ---- | ---- | -116.78%-21.68M | ---10.87M | 16.67%-10M | -100.00%-10M | ---- |
Issuing shares | ---- | -6.79%37.49M | ---- | -65.86%40.22M | -65.86%40.22M | --117.79M | --117.79M | ---- | ---- | ---- |
Interest paid - financing | -293.24%-291K | ---403K | ---74K | ---- | ---- | 17.63%-486K | -54.07%-416K | -11.32%-590K | -13.57%-452K | ---270K |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 47.37%-10.11M | 15.80%-10.11M | ---10.11M |
Absorb investment income | ---- | --1.48M | --1.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | 57.28%-537K | ---- | 93.32%-1.26M | 93.32%-1.26M | ---18.82M | ---18.82M | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.05M | --2.08M | --1.69M |
Net cash from financing operations | 29.14%14.72M | 24.41%48.47M | -70.74%11.4M | -49.27%38.96M | -55.57%38.96M | 2,314.43%76.8M | 2,607.23%87.68M | 116.12%3.18M | 127.42%3.35M | ---3.5M |
Effect of rate | -439.33%-1.21M | 232.61%549K | 203.19%356K | 50.00%-414K | -152.19%-345K | -229.88%-828K | 2,904.55%661K | ---251K | ---280K | --22K |
Net Cash | -0.27%-22.27M | 137.64%19.12M | -488.40%-22.21M | -176.66%-50.78M | -104.99%-3.78M | 1,435.18%66.24M | 1,616.17%75.69M | 9.32%4.32M | -469.53%-6.49M | ---4.99M |
Begining period cash | 69.13%48.11M | -64.28%28.45M | -64.28%28.45M | 459.83%79.64M | 459.83%79.64M | 39.99%14.23M | 39.99%14.23M | 63.51%10.16M | 63.51%10.16M | --10.16M |
Cash at the end | 273.72%24.63M | 69.13%48.11M | -91.27%6.59M | -64.28%28.45M | -16.62%75.52M | 459.83%79.64M | 1,644.49%90.57M | 39.99%14.23M | -33.12%3.4M | --5.19M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- |
Auditor | -- | Hwashin Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data