HK Stock MarketDetailed Quotes

01831 SHIFANG HLDG

Watchlist
  • 0.074
  • -0.006-7.50%
Trading Apr 26 15:52 CST
79.58MMarket Cap-2551P/E (TTM)

SHIFANG HLDG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
(FY)Dec 31, 2018
Assets
Current assets
Inventory
----
-59.54%371K
-59.54%371K
2.57%917K
2.57%917K
15.50%894K
15.50%894K
-45.49%774K
-45.49%774K
16.01%1.42M
Developing and for sale properties
0.00%15.1M
-33.76%15.1M
-33.76%15.1M
-6.03%22.79M
-6.03%22.79M
-4.46%24.26M
-4.46%24.26M
3.10%25.39M
3.10%25.39M
-28.67%24.62M
Accounts receivable
-12.59%12.69M
107.28%14.52M
107.28%14.52M
28.25%7M
28.25%7M
-42.88%5.46M
-42.88%5.46M
21.67%9.56M
21.67%9.56M
29.50%7.86M
Related party payments receivable
----
----
----
----
----
14.27%1.27M
14.27%1.27M
35.85%1.11M
35.85%1.11M
10.81%820K
Advance deposits and other receivables
-0.18%63.58M
2.59%63.7M
2.59%63.7M
439.29%62.09M
439.29%62.09M
16.94%11.51M
16.94%11.51M
2.63%9.85M
2.63%9.85M
152.25%9.59M
Cash and equivalents
-76.15%10.98M
420.00%46.03M
420.00%46.03M
-31.33%8.85M
-31.33%8.85M
32.15%12.89M
32.15%12.89M
-71.21%9.75M
-71.21%9.75M
-43.70%33.88M
Secured deposit
0.00%578K
-38.18%578K
-38.18%578K
-31.40%935K
-31.40%935K
24.13%1.36M
24.13%1.36M
--1.1M
--1.1M
----
Financial assets at fair value-current assets
0.00%4.38M
-41.12%4.38M
-41.12%4.38M
13.22%7.43M
13.22%7.43M
6.47%6.56M
6.47%6.56M
-0.13%6.17M
-0.13%6.17M
--6.17M
Special items of current assets
0.00%445K
-98.48%445K
-98.48%445K
683.14%29.22M
683.14%29.22M
-6.33%3.73M
-6.33%3.73M
83.29%3.98M
83.29%3.98M
--2.17M
Total current assets
-25.75%107.74M
4.21%145.11M
4.21%145.11M
104.94%139.24M
104.94%139.24M
0.39%67.94M
0.39%67.94M
-21.79%67.68M
-21.79%67.68M
-18.77%86.54M
Non-current assets
Property, plant and equipment
-4.27%29.42M
-22.82%30.74M
-22.82%30.74M
-22.01%39.82M
-22.01%39.82M
-43.40%51.06M
-43.40%51.06M
33.79%90.21M
33.79%90.21M
358.46%67.43M
Investment property
0.00%29.2M
--29.2M
--29.2M
----
----
--26.68M
--26.68M
----
----
----
Advance payment
0.00%20.79M
0.00%20.79M
0.00%20.79M
-74.19%20.79M
-74.19%20.79M
-3.70%80.54M
-3.70%80.54M
121.92%83.64M
121.92%83.64M
-64.39%37.69M
Associated company interest
----
----
----
----
----
----
----
----
----
--1.64M
Intangible assets
-1.24%28.37M
-22.29%28.72M
-22.29%28.72M
-81.69%36.96M
-81.69%36.96M
-6.72%201.81M
-6.72%201.81M
-23.80%216.35M
-23.80%216.35M
53,266.92%283.91M
Special items of non-current assets
-13.08%2.38M
-15.52%2.74M
-15.52%2.74M
-37.80%3.24M
-37.80%3.24M
-28.42%5.21M
-28.42%5.21M
--7.28M
--7.28M
----
Adjustment items of non-current assets
----
----
----
----
----
----
--1K
----
----
----
Total non-current assets
-1.81%110.16M
11.29%112.18M
11.29%112.18M
-72.40%100.81M
-72.40%100.81M
-8.10%365.3M
-8.10%365.3M
1.74%397.48M
1.74%397.48M
89.83%390.66M
Total assets
-15.31%217.9M
7.18%257.29M
7.18%257.29M
-44.59%240.05M
-44.59%240.05M
-6.86%433.25M
-6.86%433.25M
-2.52%465.16M
-2.52%465.16M
52.79%477.2M
Liabilities
Current liabilities
Accounts payable
-12.95%23.07M
107.26%26.51M
107.26%26.51M
8.56%12.79M
8.56%12.79M
45.34%11.78M
45.34%11.78M
76.33%8.11M
76.33%8.11M
1.86%4.6M
Tax payable
3.82%6.09M
0.29%5.87M
0.29%5.87M
0.36%5.85M
0.36%5.85M
-66.32%5.83M
-66.32%5.83M
-18.29%17.31M
-18.29%17.31M
5.76%21.18M
Amounts payable to associated parties-current liabilities
1.82%33.55M
69.21%32.95M
69.21%32.95M
46.33%19.47M
46.33%19.47M
27.05%13.31M
27.05%13.31M
1,567.68%10.47M
1,567.68%10.47M
32.21%628K
Other payables and accrued expenses
9.72%118.3M
-12.89%107.82M
-12.89%107.82M
156.00%123.76M
156.00%123.76M
17.63%48.35M
17.63%48.35M
20.72%41.1M
20.72%41.1M
11.76%34.05M
Bank loans and overdrafts
----
----
----
-64.45%6.35M
-64.45%6.35M
186.68%17.86M
186.68%17.86M
-25.63%6.23M
-25.63%6.23M
-8.08%8.38M
Other loans-current liabilities
236.80%5.05M
--1.5M
--1.5M
----
----
----
----
----
----
----
Financial lease liabilities-current liabilities
7.38%2.28M
4.42%2.13M
4.42%2.13M
-16.49%2.04M
-16.49%2.04M
-19.00%2.44M
-19.00%2.44M
--3.01M
--3.01M
----
Special items of current liabilities
-96.79%851K
2,968.32%26.54M
2,968.32%26.54M
-22.07%865K
-22.07%865K
-26.88%1.11M
-26.88%1.11M
--1.52M
--1.52M
----
Total current liabilities
-6.94%189.2M
-42.32%203.31M
-42.32%203.31M
250.13%352.48M
250.13%352.48M
14.73%100.67M
14.73%100.67M
27.48%87.75M
27.48%87.75M
6.56%68.83M
Net current assets
-39.96%-81.46M
72.71%-58.2M
72.71%-58.2M
-551.56%-213.24M
-551.56%-213.24M
-63.09%-32.73M
-63.09%-32.73M
-213.33%-20.07M
-213.33%-20.07M
-57.78%17.71M
Total assets less current liabilities
-46.84%28.7M
148.01%53.98M
148.01%53.98M
-133.81%-112.44M
-133.81%-112.44M
-11.88%332.57M
-11.88%332.57M
-7.58%377.41M
-7.58%377.41M
64.85%408.37M
Non-current liabilities
Other loans-non-current liabilities
----
94.60%2.92M
94.60%2.92M
--1.5M
--1.5M
----
----
----
----
----
Payments payable to related parties-non-current liabilities
0.00%8.79M
--8.79M
--8.79M
----
----
----
----
----
----
--87.13M
Financial lease liabilities-non-current liabilities
-24.61%3.25M
-8.07%4.32M
-8.07%4.32M
-9.33%4.69M
-9.33%4.69M
-43.82%5.18M
-43.82%5.18M
--9.22M
--9.22M
----
Deferred tax liability
----
----
----
-98.05%888K
-98.05%888K
-9.71%45.52M
-9.71%45.52M
-2.53%50.41M
-2.53%50.41M
43,002.50%51.72M
Convertible notes and bonds
----
----
----
----
----
11.60%168.15M
11.60%168.15M
84.75%150.67M
84.75%150.67M
--81.55M
Special items of non-current liabilities
----
----
----
----
----
0.00%52M
0.00%52M
--52M
--52M
----
Adjustment items of non-current liabilities
----
----
----
----
----
----
--1K
----
----
----
Total non-current liabilities
-24.84%12.05M
126.29%16.03M
126.29%16.03M
-97.39%7.08M
-97.39%7.08M
3.26%270.84M
3.26%270.84M
19.01%262.3M
19.01%262.3M
183,572.50%220.41M
Total liabilities
-8.25%201.25M
-39.00%219.33M
-39.00%219.33M
-3.22%359.57M
-3.22%359.57M
6.13%371.51M
6.13%371.51M
21.02%350.04M
21.02%350.04M
346.94%289.24M
Total assets less total liabilities
-56.13%16.65M
131.76%37.96M
131.76%37.96M
-293.61%-119.52M
-293.61%-119.52M
-46.37%61.73M
-46.37%61.73M
-38.76%115.12M
-38.76%115.12M
-24.09%187.96M
Total equity and non-current liabilities
-46.84%28.7M
148.01%53.98M
148.01%53.98M
-133.81%-112.44M
-133.81%-112.44M
-11.88%332.57M
-11.88%332.57M
-7.58%377.41M
-7.58%377.41M
64.85%408.37M
Equity
Share capital
0.15%261.87M
3,142.10%261.48M
3,142.10%261.48M
3.81%8.07M
3.81%8.07M
21.35%7.77M
21.35%7.77M
-96.67%6.4M
-96.67%6.4M
54.94%191.99M
Share premium
24.56%136.45M
96.33%109.55M
96.33%109.55M
14.29%55.8M
14.29%55.8M
34.21%48.82M
34.21%48.82M
-95.73%36.38M
-95.73%36.38M
4.26%851.68M
Other reserves
-2.80%180.46M
-3.15%185.66M
-3.15%185.66M
0.18%191.7M
0.18%191.7M
4.06%191.36M
4.06%191.36M
241.10%183.9M
241.10%183.9M
10.24%53.91M
Retained profit
-5.32%-580.28M
-44.55%-551M
-44.55%-551M
-96.77%-381.19M
-96.77%-381.19M
-61.74%-193.72M
-61.74%-193.72M
87.01%-119.77M
87.01%-119.77M
-22.96%-922.31M
Shareholders' equity adjustment project
----
----
----
----
----
----
---1K
----
----
----
Shareholders' Equity
-126.52%-1.51M
104.53%5.69M
104.53%5.69M
-331.65%-125.63M
-331.65%-125.63M
-49.27%54.23M
-49.27%54.23M
-39.01%106.91M
-39.01%106.91M
-26.86%175.28M
Non-controlling interest
-43.72%18.16M
428.50%32.27M
428.50%32.27M
-18.61%6.11M
-18.61%6.11M
-8.60%7.5M
-8.60%7.5M
-35.27%8.21M
-35.27%8.21M
59.12%12.68M
Total equity
-56.13%16.65M
131.76%37.96M
131.76%37.96M
-293.61%-119.52M
-293.61%-119.52M
-46.37%61.73M
-46.37%61.73M
-38.76%115.12M
-38.76%115.12M
-24.09%187.96M
Total equity and total liabilities
-15.31%217.9M
7.18%257.29M
7.18%257.29M
-44.59%240.05M
-44.59%240.05M
-6.86%433.25M
-6.86%433.25M
-2.52%465.16M
-2.52%465.16M
52.79%477.2M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019(FY)Dec 31, 2018
Assets
Current assets
Inventory -----59.54%371K-59.54%371K2.57%917K2.57%917K15.50%894K15.50%894K-45.49%774K-45.49%774K16.01%1.42M
Developing and for sale properties 0.00%15.1M-33.76%15.1M-33.76%15.1M-6.03%22.79M-6.03%22.79M-4.46%24.26M-4.46%24.26M3.10%25.39M3.10%25.39M-28.67%24.62M
Accounts receivable -12.59%12.69M107.28%14.52M107.28%14.52M28.25%7M28.25%7M-42.88%5.46M-42.88%5.46M21.67%9.56M21.67%9.56M29.50%7.86M
Related party payments receivable --------------------14.27%1.27M14.27%1.27M35.85%1.11M35.85%1.11M10.81%820K
Advance deposits and other receivables -0.18%63.58M2.59%63.7M2.59%63.7M439.29%62.09M439.29%62.09M16.94%11.51M16.94%11.51M2.63%9.85M2.63%9.85M152.25%9.59M
Cash and equivalents -76.15%10.98M420.00%46.03M420.00%46.03M-31.33%8.85M-31.33%8.85M32.15%12.89M32.15%12.89M-71.21%9.75M-71.21%9.75M-43.70%33.88M
Secured deposit 0.00%578K-38.18%578K-38.18%578K-31.40%935K-31.40%935K24.13%1.36M24.13%1.36M--1.1M--1.1M----
Financial assets at fair value-current assets 0.00%4.38M-41.12%4.38M-41.12%4.38M13.22%7.43M13.22%7.43M6.47%6.56M6.47%6.56M-0.13%6.17M-0.13%6.17M--6.17M
Special items of current assets 0.00%445K-98.48%445K-98.48%445K683.14%29.22M683.14%29.22M-6.33%3.73M-6.33%3.73M83.29%3.98M83.29%3.98M--2.17M
Total current assets -25.75%107.74M4.21%145.11M4.21%145.11M104.94%139.24M104.94%139.24M0.39%67.94M0.39%67.94M-21.79%67.68M-21.79%67.68M-18.77%86.54M
Non-current assets
Property, plant and equipment -4.27%29.42M-22.82%30.74M-22.82%30.74M-22.01%39.82M-22.01%39.82M-43.40%51.06M-43.40%51.06M33.79%90.21M33.79%90.21M358.46%67.43M
Investment property 0.00%29.2M--29.2M--29.2M----------26.68M--26.68M------------
Advance payment 0.00%20.79M0.00%20.79M0.00%20.79M-74.19%20.79M-74.19%20.79M-3.70%80.54M-3.70%80.54M121.92%83.64M121.92%83.64M-64.39%37.69M
Associated company interest --------------------------------------1.64M
Intangible assets -1.24%28.37M-22.29%28.72M-22.29%28.72M-81.69%36.96M-81.69%36.96M-6.72%201.81M-6.72%201.81M-23.80%216.35M-23.80%216.35M53,266.92%283.91M
Special items of non-current assets -13.08%2.38M-15.52%2.74M-15.52%2.74M-37.80%3.24M-37.80%3.24M-28.42%5.21M-28.42%5.21M--7.28M--7.28M----
Adjustment items of non-current assets --------------------------1K------------
Total non-current assets -1.81%110.16M11.29%112.18M11.29%112.18M-72.40%100.81M-72.40%100.81M-8.10%365.3M-8.10%365.3M1.74%397.48M1.74%397.48M89.83%390.66M
Total assets -15.31%217.9M7.18%257.29M7.18%257.29M-44.59%240.05M-44.59%240.05M-6.86%433.25M-6.86%433.25M-2.52%465.16M-2.52%465.16M52.79%477.2M
Liabilities
Current liabilities
Accounts payable -12.95%23.07M107.26%26.51M107.26%26.51M8.56%12.79M8.56%12.79M45.34%11.78M45.34%11.78M76.33%8.11M76.33%8.11M1.86%4.6M
Tax payable 3.82%6.09M0.29%5.87M0.29%5.87M0.36%5.85M0.36%5.85M-66.32%5.83M-66.32%5.83M-18.29%17.31M-18.29%17.31M5.76%21.18M
Amounts payable to associated parties-current liabilities 1.82%33.55M69.21%32.95M69.21%32.95M46.33%19.47M46.33%19.47M27.05%13.31M27.05%13.31M1,567.68%10.47M1,567.68%10.47M32.21%628K
Other payables and accrued expenses 9.72%118.3M-12.89%107.82M-12.89%107.82M156.00%123.76M156.00%123.76M17.63%48.35M17.63%48.35M20.72%41.1M20.72%41.1M11.76%34.05M
Bank loans and overdrafts -------------64.45%6.35M-64.45%6.35M186.68%17.86M186.68%17.86M-25.63%6.23M-25.63%6.23M-8.08%8.38M
Other loans-current liabilities 236.80%5.05M--1.5M--1.5M----------------------------
Financial lease liabilities-current liabilities 7.38%2.28M4.42%2.13M4.42%2.13M-16.49%2.04M-16.49%2.04M-19.00%2.44M-19.00%2.44M--3.01M--3.01M----
Special items of current liabilities -96.79%851K2,968.32%26.54M2,968.32%26.54M-22.07%865K-22.07%865K-26.88%1.11M-26.88%1.11M--1.52M--1.52M----
Total current liabilities -6.94%189.2M-42.32%203.31M-42.32%203.31M250.13%352.48M250.13%352.48M14.73%100.67M14.73%100.67M27.48%87.75M27.48%87.75M6.56%68.83M
Net current assets -39.96%-81.46M72.71%-58.2M72.71%-58.2M-551.56%-213.24M-551.56%-213.24M-63.09%-32.73M-63.09%-32.73M-213.33%-20.07M-213.33%-20.07M-57.78%17.71M
Total assets less current liabilities -46.84%28.7M148.01%53.98M148.01%53.98M-133.81%-112.44M-133.81%-112.44M-11.88%332.57M-11.88%332.57M-7.58%377.41M-7.58%377.41M64.85%408.37M
Non-current liabilities
Other loans-non-current liabilities ----94.60%2.92M94.60%2.92M--1.5M--1.5M--------------------
Payments payable to related parties-non-current liabilities 0.00%8.79M--8.79M--8.79M--------------------------87.13M
Financial lease liabilities-non-current liabilities -24.61%3.25M-8.07%4.32M-8.07%4.32M-9.33%4.69M-9.33%4.69M-43.82%5.18M-43.82%5.18M--9.22M--9.22M----
Deferred tax liability -------------98.05%888K-98.05%888K-9.71%45.52M-9.71%45.52M-2.53%50.41M-2.53%50.41M43,002.50%51.72M
Convertible notes and bonds --------------------11.60%168.15M11.60%168.15M84.75%150.67M84.75%150.67M--81.55M
Special items of non-current liabilities --------------------0.00%52M0.00%52M--52M--52M----
Adjustment items of non-current liabilities --------------------------1K------------
Total non-current liabilities -24.84%12.05M126.29%16.03M126.29%16.03M-97.39%7.08M-97.39%7.08M3.26%270.84M3.26%270.84M19.01%262.3M19.01%262.3M183,572.50%220.41M
Total liabilities -8.25%201.25M-39.00%219.33M-39.00%219.33M-3.22%359.57M-3.22%359.57M6.13%371.51M6.13%371.51M21.02%350.04M21.02%350.04M346.94%289.24M
Total assets less total liabilities -56.13%16.65M131.76%37.96M131.76%37.96M-293.61%-119.52M-293.61%-119.52M-46.37%61.73M-46.37%61.73M-38.76%115.12M-38.76%115.12M-24.09%187.96M
Total equity and non-current liabilities -46.84%28.7M148.01%53.98M148.01%53.98M-133.81%-112.44M-133.81%-112.44M-11.88%332.57M-11.88%332.57M-7.58%377.41M-7.58%377.41M64.85%408.37M
Equity
Share capital 0.15%261.87M3,142.10%261.48M3,142.10%261.48M3.81%8.07M3.81%8.07M21.35%7.77M21.35%7.77M-96.67%6.4M-96.67%6.4M54.94%191.99M
Share premium 24.56%136.45M96.33%109.55M96.33%109.55M14.29%55.8M14.29%55.8M34.21%48.82M34.21%48.82M-95.73%36.38M-95.73%36.38M4.26%851.68M
Other reserves -2.80%180.46M-3.15%185.66M-3.15%185.66M0.18%191.7M0.18%191.7M4.06%191.36M4.06%191.36M241.10%183.9M241.10%183.9M10.24%53.91M
Retained profit -5.32%-580.28M-44.55%-551M-44.55%-551M-96.77%-381.19M-96.77%-381.19M-61.74%-193.72M-61.74%-193.72M87.01%-119.77M87.01%-119.77M-22.96%-922.31M
Shareholders' equity adjustment project ---------------------------1K------------
Shareholders' Equity -126.52%-1.51M104.53%5.69M104.53%5.69M-331.65%-125.63M-331.65%-125.63M-49.27%54.23M-49.27%54.23M-39.01%106.91M-39.01%106.91M-26.86%175.28M
Non-controlling interest -43.72%18.16M428.50%32.27M428.50%32.27M-18.61%6.11M-18.61%6.11M-8.60%7.5M-8.60%7.5M-35.27%8.21M-35.27%8.21M59.12%12.68M
Total equity -56.13%16.65M131.76%37.96M131.76%37.96M-293.61%-119.52M-293.61%-119.52M-46.37%61.73M-46.37%61.73M-38.76%115.12M-38.76%115.12M-24.09%187.96M
Total equity and total liabilities -15.31%217.9M7.18%257.29M7.18%257.29M-44.59%240.05M-44.59%240.05M-6.86%433.25M-6.86%433.25M-2.52%465.16M-2.52%465.16M52.79%477.2M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg