HK Stock MarketDetailed Quotes

01731 PROSPEROUS IND

Watchlist
  • 0.650
  • 0.0000.00%
Pre-Opening Auction May 8 09:00 CST
728.00MMarket Cap6.25P/E (TTM)

PROSPEROUS IND Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
33.97%15.9M
----
936.51%11.87M
----
-69.48%1.15M
----
52.09%3.75M
----
-72.79%2.47M
----
Profit adjustment
Interest (income) - adjustment
-291.87%-1.64M
----
-1.95%-418K
----
4.21%-410K
----
23.43%-428K
----
-21.00%-559K
----
Impairment and provisions:
-48.79%551K
--0
3,686.67%1.08M
--0
61.04%-30K
--0
-107.43%-77K
--0
196.00%1.04M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
-57.59%162K
----
-Impairmen of inventory (reversal)
-76.29%221K
----
--932K
----
----
----
----
----
--33K
----
-Impairment of trade receivables (reversal)
129.17%330K
----
580.00%144K
----
61.04%-30K
----
-109.16%-77K
----
2,728.13%841K
----
Revaluation surplus:
-76.03%585K
--0
10.60%2.44M
--0
1,221.56%2.21M
--0
--167K
--0
--0
--0
-Fair value of investment properties (increase)
176.74%99K
----
-38.71%-129K
----
-155.69%-93K
----
--167K
----
----
----
-Other fair value changes
-81.09%486K
----
11.74%2.57M
----
--2.3M
----
----
----
----
----
Asset sale loss (gain):
50.00%21K
--0
-22.22%14K
--0
-35.71%18K
--0
-97.90%28K
--0
1,591.14%1.34M
--0
-Loss (gain) on sale of property, machinery and equipment
50.00%21K
----
-22.22%14K
----
-35.71%18K
----
-97.90%28K
----
1,591.14%1.34M
----
Depreciation and amortization:
-14.73%5M
--0
-11.46%5.86M
--0
-20.15%6.62M
--0
8.26%8.29M
--0
38.49%7.66M
--0
-Depreciation
-14.88%4.86M
----
-11.21%5.71M
----
-18.04%6.43M
----
8.73%7.85M
----
34.90%7.22M
----
-Amortization of intangible assets
-9.27%137K
----
-20.11%151K
----
-57.43%189K
----
0.68%444K
----
145.00%441K
----
Financial expense
-43.10%264K
----
-17.29%464K
----
0.54%561K
----
-6.22%558K
----
844.44%595K
----
Special items
-56.52%-180K
----
84.16%-115K
----
-164.88%-726K
----
37,400.00%1.12M
----
-100.57%-3K
----
Operating profit before the change of operating capital
-3.26%20.5M
--0
125.76%21.19M
--0
-30.01%9.39M
--0
7.02%13.41M
--0
-17.28%12.53M
--0
Change of operating capital
Inventory (increase) decrease
191.28%5.35M
----
60.28%-5.86M
----
-264.83%-14.74M
----
403.38%8.95M
----
180.59%1.78M
----
Accounts receivable (increase)decrease
-14.61%-7.67M
----
24.73%-6.7M
----
-155.89%-8.9M
----
314.47%15.92M
----
-188.53%-7.42M
----
Accounts payable increase (decrease)
357.04%2.23M
----
-111.66%-866K
----
206.56%7.43M
----
-105.94%-6.97M
----
65.26%-3.39M
----
prepayments (increase)decrease
275.58%1.06M
----
63.38%-602K
----
-210.19%-1.64M
----
229.29%1.49M
----
-162.82%-1.15M
----
Cash  from business operations
203.14%21.4M
--0
182.96%7.06M
--0
-126.04%-8.51M
--0
1,303.87%32.68M
--0
-82.66%2.33M
--0
Other taxs
-328.27%-2.85M
----
-8.13%-665K
----
-1,364.29%-615K
----
97.78%-42K
----
60.92%-1.89M
----
Special items of business
50.44%-56K
----
-169.05%-113K
----
62.83%-42K
----
-413.64%-113K
----
---22K
----
Net cash from operations
190.13%18.55M
514.66%7.42M
170.08%6.4M
120.34%1.21M
-127.96%-9.13M
-174.40%-5.93M
7,386.24%32.64M
152.10%7.97M
-94.92%436K
-665.25%-15.31M
Cash flow from investment activities
Interest received - investment
291.87%1.64M
87.38%579K
1.95%418K
20.70%309K
-4.21%410K
33.33%256K
-23.43%428K
-20.00%192K
21.00%559K
84.62%240K
Decrease in deposits (increase)
-425.13%-8.51M
-25.62%1.6M
-91.91%2.62M
-75.64%2.15M
209.92%32.37M
-31.41%8.81M
-252.83%-29.45M
185.26%12.85M
-85.26%-8.35M
157.98%4.51M
Sale of fixed assets
588.17%640K
-47.06%9K
-60.09%93K
-78.75%17K
23.28%233K
-69.92%80K
-78.69%189K
13,200.00%266K
168.79%887K
-96.30%2K
Purchase of fixed assets
24.46%-1.91M
14.52%-777K
-184.89%-2.53M
-120.10%-909K
-47.83%-887K
24.91%-413K
86.20%-600K
79.45%-550K
56.80%-4.35M
58.43%-2.68M
Purchase of intangible assets
34.68%-81K
36.67%-38K
68.29%-124K
79.93%-60K
-768.89%-391K
-666.67%-299K
59.46%-45K
-457.14%-39K
25.50%-111K
79.41%-7K
Recovery of cash from investments
1,272.55%3.5M
1,033.22%3.31M
102.62%255K
--292K
---9.72M
----
----
----
----
----
Cash on investment
----
----
---2.1M
----
----
----
----
----
----
----
Net cash from investment operations
-245.57%-4.72M
160.52%4.68M
-106.21%-1.37M
-78.72%1.8M
174.69%22.02M
-33.66%8.44M
-159.46%-29.48M
516.58%12.72M
18.43%-11.36M
114.67%2.06M
Net cash before financing
175.06%13.83M
302.86%12.1M
-61.00%5.03M
19.88%3M
307.30%12.89M
-87.90%2.51M
128.97%3.17M
256.28%20.69M
-104.38%-10.92M
17.55%-13.24M
Cash flow from financing activities
Dividends paid - financing
-20.11%-6M
----
50.51%-5M
50.52%-5M
---10.1M
---10.1M
----
----
79.62%-7.13M
79.62%-7.13M
Other items of the financing business
28.87%-1.73M
36.73%-894K
9.55%-2.44M
-12.14%-1.41M
-9.56%-2.69M
-3.36%-1.26M
-6.83%-2.46M
40.04%-1.22M
-3,550.79%-2.3M
---2.03M
Net cash from financing operations
-4.06%-7.73M
86.05%-894K
41.89%-7.43M
43.57%-6.41M
-420.55%-12.79M
-831.75%-11.36M
73.96%-2.46M
86.70%-1.22M
-57.39%-9.43M
73.83%-9.17M
Effect of rate
64.04%-557K
-56.75%-1.19M
-533.89%-1.55M
-1,021.95%-756K
-72.71%357K
108.97%82K
286.86%1.31M
-1,728.00%-914K
2.10%-700K
94.13%-50K
Net Cash
353.58%6.1M
428.95%11.2M
-2,480.20%-2.4M
61.53%-3.41M
-85.73%101K
-145.46%-8.85M
103.48%708K
186.91%19.48M
-79.54%-20.36M
56.13%-22.41M
Begining period cash
-9.72%36.73M
-9.72%36.73M
1.14%40.68M
1.14%40.68M
5.28%40.23M
5.28%40.23M
-35.53%38.21M
-35.53%38.21M
-16.90%59.27M
-16.90%59.27M
Cash at the end
15.08%42.27M
28.01%46.75M
-9.72%36.73M
16.11%36.52M
1.14%40.68M
-44.59%31.45M
5.28%40.23M
54.23%56.77M
-35.53%38.21M
89.86%36.81M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 33.97%15.9M----936.51%11.87M-----69.48%1.15M----52.09%3.75M-----72.79%2.47M----
Profit adjustment
Interest (income) - adjustment -291.87%-1.64M-----1.95%-418K----4.21%-410K----23.43%-428K-----21.00%-559K----
Impairment and provisions: -48.79%551K--03,686.67%1.08M--061.04%-30K--0-107.43%-77K--0196.00%1.04M--0
-Impairment of property, plant and equipment (reversal) ---------------------------------57.59%162K----
-Impairmen of inventory (reversal) -76.29%221K------932K----------------------33K----
-Impairment of trade receivables (reversal) 129.17%330K----580.00%144K----61.04%-30K-----109.16%-77K----2,728.13%841K----
Revaluation surplus: -76.03%585K--010.60%2.44M--01,221.56%2.21M--0--167K--0--0--0
-Fair value of investment properties (increase) 176.74%99K-----38.71%-129K-----155.69%-93K------167K------------
-Other fair value changes -81.09%486K----11.74%2.57M------2.3M--------------------
Asset sale loss (gain): 50.00%21K--0-22.22%14K--0-35.71%18K--0-97.90%28K--01,591.14%1.34M--0
-Loss (gain) on sale of property, machinery and equipment 50.00%21K-----22.22%14K-----35.71%18K-----97.90%28K----1,591.14%1.34M----
Depreciation and amortization: -14.73%5M--0-11.46%5.86M--0-20.15%6.62M--08.26%8.29M--038.49%7.66M--0
-Depreciation -14.88%4.86M-----11.21%5.71M-----18.04%6.43M----8.73%7.85M----34.90%7.22M----
-Amortization of intangible assets -9.27%137K-----20.11%151K-----57.43%189K----0.68%444K----145.00%441K----
Financial expense -43.10%264K-----17.29%464K----0.54%561K-----6.22%558K----844.44%595K----
Special items -56.52%-180K----84.16%-115K-----164.88%-726K----37,400.00%1.12M-----100.57%-3K----
Operating profit before the change of operating capital -3.26%20.5M--0125.76%21.19M--0-30.01%9.39M--07.02%13.41M--0-17.28%12.53M--0
Change of operating capital
Inventory (increase) decrease 191.28%5.35M----60.28%-5.86M-----264.83%-14.74M----403.38%8.95M----180.59%1.78M----
Accounts receivable (increase)decrease -14.61%-7.67M----24.73%-6.7M-----155.89%-8.9M----314.47%15.92M-----188.53%-7.42M----
Accounts payable increase (decrease) 357.04%2.23M-----111.66%-866K----206.56%7.43M-----105.94%-6.97M----65.26%-3.39M----
prepayments (increase)decrease 275.58%1.06M----63.38%-602K-----210.19%-1.64M----229.29%1.49M-----162.82%-1.15M----
Cash  from business operations 203.14%21.4M--0182.96%7.06M--0-126.04%-8.51M--01,303.87%32.68M--0-82.66%2.33M--0
Other taxs -328.27%-2.85M-----8.13%-665K-----1,364.29%-615K----97.78%-42K----60.92%-1.89M----
Special items of business 50.44%-56K-----169.05%-113K----62.83%-42K-----413.64%-113K-------22K----
Net cash from operations 190.13%18.55M514.66%7.42M170.08%6.4M120.34%1.21M-127.96%-9.13M-174.40%-5.93M7,386.24%32.64M152.10%7.97M-94.92%436K-665.25%-15.31M
Cash flow from investment activities
Interest received - investment 291.87%1.64M87.38%579K1.95%418K20.70%309K-4.21%410K33.33%256K-23.43%428K-20.00%192K21.00%559K84.62%240K
Decrease in deposits (increase) -425.13%-8.51M-25.62%1.6M-91.91%2.62M-75.64%2.15M209.92%32.37M-31.41%8.81M-252.83%-29.45M185.26%12.85M-85.26%-8.35M157.98%4.51M
Sale of fixed assets 588.17%640K-47.06%9K-60.09%93K-78.75%17K23.28%233K-69.92%80K-78.69%189K13,200.00%266K168.79%887K-96.30%2K
Purchase of fixed assets 24.46%-1.91M14.52%-777K-184.89%-2.53M-120.10%-909K-47.83%-887K24.91%-413K86.20%-600K79.45%-550K56.80%-4.35M58.43%-2.68M
Purchase of intangible assets 34.68%-81K36.67%-38K68.29%-124K79.93%-60K-768.89%-391K-666.67%-299K59.46%-45K-457.14%-39K25.50%-111K79.41%-7K
Recovery of cash from investments 1,272.55%3.5M1,033.22%3.31M102.62%255K--292K---9.72M--------------------
Cash on investment -----------2.1M----------------------------
Net cash from investment operations -245.57%-4.72M160.52%4.68M-106.21%-1.37M-78.72%1.8M174.69%22.02M-33.66%8.44M-159.46%-29.48M516.58%12.72M18.43%-11.36M114.67%2.06M
Net cash before financing 175.06%13.83M302.86%12.1M-61.00%5.03M19.88%3M307.30%12.89M-87.90%2.51M128.97%3.17M256.28%20.69M-104.38%-10.92M17.55%-13.24M
Cash flow from financing activities
Dividends paid - financing -20.11%-6M----50.51%-5M50.52%-5M---10.1M---10.1M--------79.62%-7.13M79.62%-7.13M
Other items of the financing business 28.87%-1.73M36.73%-894K9.55%-2.44M-12.14%-1.41M-9.56%-2.69M-3.36%-1.26M-6.83%-2.46M40.04%-1.22M-3,550.79%-2.3M---2.03M
Net cash from financing operations -4.06%-7.73M86.05%-894K41.89%-7.43M43.57%-6.41M-420.55%-12.79M-831.75%-11.36M73.96%-2.46M86.70%-1.22M-57.39%-9.43M73.83%-9.17M
Effect of rate 64.04%-557K-56.75%-1.19M-533.89%-1.55M-1,021.95%-756K-72.71%357K108.97%82K286.86%1.31M-1,728.00%-914K2.10%-700K94.13%-50K
Net Cash 353.58%6.1M428.95%11.2M-2,480.20%-2.4M61.53%-3.41M-85.73%101K-145.46%-8.85M103.48%708K186.91%19.48M-79.54%-20.36M56.13%-22.41M
Begining period cash -9.72%36.73M-9.72%36.73M1.14%40.68M1.14%40.68M5.28%40.23M5.28%40.23M-35.53%38.21M-35.53%38.21M-16.90%59.27M-16.90%59.27M
Cash at the end 15.08%42.27M28.01%46.75M-9.72%36.73M16.11%36.52M1.14%40.68M-44.59%31.45M5.28%40.23M54.23%56.77M-35.53%38.21M89.86%36.81M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg