(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -304.03%-74.12M | ---- | -1,812.79%-18.34M | ---- | 6.14%1.07M | ---- | 103.47%1.01M | ---- | -0.03%-29.11M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -125.10%-1.78M | ---- | 88.30%-789K | ---- | -119.18%-6.74M | ---- | 80.68%-3.08M | ---- | -25,996.72%-15.92M |
Impairment and provisions: | --0 | --0 | --0 | 23.49%1.35M | --0 | --1.09M | --0 | --0 | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | --2.44M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | -200.00%-1.09M | ---- | --1.09M | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -2,845.45%-324K | --0 | 82.54%-11K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,845.45%-324K | ---- | 82.54%-11K |
Depreciation and amortization: | --0 | 1.18%9.91M | --0 | -2.62%9.79M | --0 | -11.52%10.06M | --0 | 46.92%11.37M | --0 | -6.84%7.74M |
-Depreciation | ---- | 1.18%9.91M | ---- | -2.62%9.79M | ---- | -11.52%10.06M | ---- | 46.92%11.37M | ---- | -6.84%7.74M |
Financial expense | ---- | 41.98%14.71M | ---- | 30.72%10.36M | ---- | -2.08%7.92M | ---- | 19.37%8.09M | ---- | 240.43%6.78M |
Special items | ---- | 506.30%5.78M | ---- | -83.75%953K | ---- | -3.74%5.86M | ---- | 103.17%6.09M | ---- | --3M |
Operating profit before the change of operating capital | --0 | -1,471.66%-45.5M | --0 | -82.78%3.32M | --0 | -16.82%19.26M | --0 | 184.14%23.16M | --0 | -45.44%-27.52M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 134.62%4.96M | ---- | -672.21%-14.34M | ---- | -182.02%-1.86M | ---- | 202.03%2.26M | ---- | -394.69%-2.22M |
Accounts receivable (increase)decrease | ---- | 744.08%85.2M | ---- | 67.51%-13.23M | ---- | -60.32%-40.72M | ---- | -1,674.84%-25.4M | ---- | 48.11%-1.43M |
Accounts payable increase (decrease) | ---- | 12.35%-73.81M | ---- | -138.79%-84.21M | ---- | 208.86%217.1M | ---- | 42.94%70.29M | ---- | 346.63%49.17M |
prepayments (increase)decrease | ---- | -53.86%51.96M | ---- | 169.91%112.61M | ---- | -6,342.84%-161.07M | ---- | -488.80%-2.5M | ---- | -88.47%643K |
Cash from business operations | --0 | 148.28%51.43M | --0 | 126.79%20.72M | --0 | -977.19%-77.32M | --0 | 146.97%8.82M | --0 | -681.39%-18.77M |
Other taxs | ---- | ---- | ---- | ---2K | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - operating | ---- | -98.27%-8.71M | ---- | -124.12%-4.4M | ---- | 11.75%-1.96M | ---- | -109.82%-2.22M | ---- | -6.43%-1.06M |
Special items of business | ---- | 72.70%28.62M | ---- | 115.06%16.57M | ---- | -86.51%-110.04M | ---- | -53.19%-59M | ---- | -4,179.98%-38.52M |
Net cash from operations | -67.78%7.43M | 161.78%42.72M | 183.44%23.06M | 120.58%16.32M | 9,343.18%8.13M | -1,302.56%-79.29M | -104.99%-88K | 131.50%6.59M | 102.72%1.76M | -376.46%-20.93M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -28.36%144K | 666.45%1.17M | -1.95%201K | 253.49%152K | 561.29%205K | -54.74%43K | -20.51%31K | -92.74%95K | 44.44%39K | 2,045.90%1.31M |
Decrease in deposits (increase) | 1,384.55%17.87M | 190.75%29.07M | 117.18%1.2M | -59.80%-32.03M | -23,263.33%-7.01M | -228.93%-20.05M | 30.23%-30K | -7,918.42%-6.09M | -34.38%-43K | -101.77%-76K |
Sale of fixed assets | --14.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.88%80K |
Purchase of fixed assets | -166.67%-16K | 99.66%-6K | 99.37%-6K | -35.20%-1.77M | -20.71%-950K | 44.88%-1.31M | -514.84%-787K | 66.29%-2.37M | 89.91%-128K | -137.72%-7.03M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---1.71M | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | --10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | --7.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---9.45M | ---9.46M | ---- | ---- | ---9M | ---- | ---- |
Net cash from investment operations | 2,803.72%40.62M | 170.13%30.23M | 108.13%1.4M | -87.24%-43.1M | -2,089.44%-17.21M | -32.50%-23.02M | -495.45%-786K | -203.67%-17.37M | 89.63%-132K | -167.05%-5.72M |
Net cash before financing | 96.50%48.05M | 372.38%72.95M | 369.47%24.45M | 73.82%-26.78M | -938.33%-9.08M | -849.02%-102.3M | -153.62%-874K | 59.55%-10.78M | 102.47%1.63M | -743.77%-26.65M |
Cash flow from financing activities | ||||||||||
New borrowing | -85.55%15.44M | -37.35%181.07M | -50.75%106.88M | 40.96%289.01M | 202.73%217M | 34.08%205.03M | 47.42%71.68M | -15.80%152.92M | -66.07%48.62M | 3.47%181.61M |
Refund | 45.74%-66.59M | -26.23%-245.27M | 23.45%-122.73M | -15.41%-194.31M | -123.53%-160.33M | -28.92%-168.36M | -22.78%-71.73M | -50.71%-130.59M | -17.72%-58.42M | 49.64%-86.65M |
Interest paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | 46.18%-183K | ---- | ---340K | ---- |
Other items of the financing business | 27.59%-2.08M | 1.18%-5.53M | 9.29%-2.87M | 42.77%-5.59M | 41.37%-3.17M | 20.55%-9.77M | 9.75%-5.4M | -6.69%-12.3M | 6.87%-5.98M | 8.58%-11.53M |
Net cash from financing operations | -184.37%-53.23M | -178.25%-69.73M | -134.98%-18.72M | 231.27%89.11M | 1,051.25%53.51M | 168.35%26.9M | 65.09%-5.63M | -87.99%10.02M | -118.46%-16.12M | 1,012.74%83.43M |
Net Cash | -190.27%-5.18M | -94.83%3.22M | -87.09%5.74M | 182.66%62.33M | 783.69%44.43M | -9,874.21%-75.41M | 55.13%-6.5M | -101.33%-756K | -168.25%-14.49M | 1,235.41%56.78M |
Begining period cash | 5.80%58.76M | 918.06%55.54M | 918.06%55.54M | -109.89%-6.79M | -109.89%-6.79M | -1.09%68.62M | -1.09%68.62M | 451.01%69.37M | 451.01%69.37M | -28.43%12.59M |
Cash at the end | -12.56%53.58M | 5.80%58.76M | 62.77%61.27M | 918.06%55.54M | -39.40%37.64M | -109.89%-6.79M | 13.17%62.12M | -1.09%68.62M | 62.33%54.89M | 451.01%69.37M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Huapu Tianjian (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data