donwloadimg

Download App

Log in to access Online Inquiry
Multi-dimentional Analyses
Company Valuation Capital Tracking Short Selling Data
01448 FU SHOU YUAN
5.700
-0.050-0.87%
YOY
Do not show
Hide blank lines
(FY)2021/12/31(Q6)2021/06/30(FY)2020/12/31(Q6)2020/06/30
Cash flow from operating activities
Earning before tax
20.32% 1.18B 56.35% 606.26M 3.53% 980.09M -20.92% 387.75M
Profit adjustment
Interest (income) - adjustment
55.99% -14.87M 36.34% -13.89M 35.77% -33.79M 2.2% -21.82M
Attributable subsidiary (profit) loss
289525% 11.58M 2709.7% 3.77M -102.27% -4K -- 134K
Impairment and provisions:
-- 3.82M -- 0 -- 0 -- 0
-Other impairments and provisions
-- 3.82M -- -- -- -- -- --
Revaluation surplus:
-50.05% -27.97M -299.63% -14.95M -- -18.64M -93.18% -3.74M
-Other fair value changes
-50.05% -27.97M -299.63% -14.95M -- -18.64M -93.18% -3.74M
Asset sale loss (gain):
-53.57% 572K 578.87% 340K 259.59% 1.23M -16.39% -71K
-Loss (gain) on sale of property, machinery and equipment
-53.57% 572K 578.87% 340K 259.59% 1.23M -16.39% -71K
Depreciation and amortization:
7.33% 146.73M 13.74% 72.54M 11% 136.71M 7.39% 63.77M
-Depreciation
-1.85% 51.32M 9.52% 25.6M 13.29% 52.29M 3.58% 23.38M
-Amortization of intangible assets
31.22% 9.32M -0.34% 3.86M -3.04% 7.1M 32.77% 3.88M
-Other depreciation and amortization
11.35% 86.1M 17.94% 43.07M 10.95% 77.32M 7.74% 36.52M
Financial expense
-23.93% 7.25M -42.02% 2.68M -14.41% 9.53M -15.48% 4.63M
Special items
-- -- 137.77% 3.82M 155.35% 1.4M -79.99% 1.61M
Operating profit before the change of operating capital
21.35% 1.31B 52.82% 660.56M 5% 1.08B -19.79% 432.26M
Change of operating capital
Inventory (increase) decrease
48.84% -47.62M 703.38% 33.22M -- -93.07M -- -5.51M
Accounts receivable (increase)decrease
-450.69% -65.74M -263.67% -18.92M 75.16% -11.94M 248.79% 11.56M
Accounts payable increase (decrease)
-86.47% 13.24M -28.72% -56.49M 180.98% 97.86M 43.12% -43.88M
prepayments (increase)decrease
89.96% -8.07M -- -- -- -80.35M -- --
Cash  from business operations
22.54% 1.26B 63.31% 660.61M 9.82% 1.03B -3.57% 404.52M
Other taxs
-29.86% -271.28M -70.36% -156.12M 9.92% -208.9M 20.66% -91.64M
Special items of business
55.11% 65.49M 318.24% 42.23M 157.84% 42.22M 129.25% 10.1M
Net cash from operations
20.67% 992.37M 61.24% 504.48M 16.3% 822.35M 2.92% 312.88M
Cash flow from investment activities
Interest received - investment
-54.65% 17.06M -43.18% 14.82M -13.76% 37.63M 40.69% 26.09M
Loan receivable (increase) decrease
247.5% 6.95M -- -- -- 2M -- --
Decrease in deposits (increase)
-3477.2% -285.68M -52.97% -332.01M -78.77% 8.46M -273.69% -217.04M
Sale of fixed assets
-44.55% 1.27M 292% 1.18M 102.21% 2.28M -1.64% 300K
Purchase of intangible assets
-298.57% -46.97M -- -- -- -11.79M -- --
Acquisition of subsidiaries
79.51% -99.22M -- -- -1076.97% -484.31M -- --
Recovery of cash from investments
-0.18% 927.58M -- -- -- 929.28M -- --
Cash on investment
26.58% -1.17B -65.89% -959.46M -238.93% -1.59B -267.3% -578.37M
Other items in the investment business
-- -- 180.06% 669.73M -- -- 31.8% 239.14M
Net cash from investment operations
41.55% -648.3M -14.32% -605.75M -8867.38% -1.11B -923.74% -529.89M
Net cash before financing
219.99% 344.07M 53.34% -101.27M -141.27% -286.74M -186.04% -217.01M
Cash flow from financing activities
New borrowing
-- 5.2M -90% 5M -- -- 150% 50M
Refund
-8.38% -120.16M 86.05% -6M -26.71% -110.87M -196.55% -43M
Issuing shares
-83.02% 41.83M -75.08% 41.83M 37.23% 246.34M 169.17% 167.85M
Interest paid - financing
54.2% -3.22M 49.66% -1.46M 35.63% -7.03M 22.47% -2.91M
Dividends paid - financing
-16.24% -342.78M -16.77% -103.89M -7.62% -294.89M 52.35% -88.98M
Absorb investment income
-43.84% 14.19M 1.86% 7.19M 22.13% 25.27M 220.91% 7.06M
Issuance expenses and redemption of securities expenses
-- -- -- -- -- -- -80548.72% -188.72M
Other items of the financing business
71.74% -97.54M 63.64% -90.57M -886.73% -345.2M -2176.5% -249.07M
Net cash from financing operations
-3.31% -502.49M 57.47% -147.91M -168.39% -486.38M -164.26% -347.76M
Net Cash
79.51% -158.42M 55.88% -249.18M -250.56% -773.12M -568.2% -564.78M
Begining period cash
-38.52% 1.23B -38.52% 1.23B 34.38% 2.01B 34.38% 2.01B
Cash at the end
-12.84% 1.08B -31.72% 984.85M -38.52% 1.23B -10.65% 1.44B
Cash balance analysis
Cash and cash equivalent balance
-- 0 -- 0 -- 0 -- 0
Currency Unit
CNYCNYCNYCNY
Accounting Standards
IASIASIASIAS
Audit Opinions
Unqualified Opinion--Unqualified Opinion--
Auditor
Deloitte Guan Huang Chen Fang Accountants--Deloitte Guan Huang Chen Fang Accountants--

Q6, Q9, and FY are cumulative quarterly reports: Q6 is the interim report; Q9 is third quarter report; FY is the annual report.

The MOM data from the Quarterly report,MOM=(current period - last period)/last period *100%

Company Overview More
Fushouyuan International Group Co., Ltd. is mainly engaged in providing cemetery services and funeral services. The company operates through three business divisions. Cemetery Services Division sells cemeteries and provides cemetery maintenance services. The Funeral Services Division is engaged in the business of arranging, burying, arranging and holding funeral ceremonies. The supporting Services Division provides landscaping and cemetery design services, as well as the production, sales and maintenance of cremators. The company also engages in investment holding and agricultural product sales through its subsidiaries.
CEO: Xiaojiang Bai
Market: Hong Kong motherboard
Hot List
TradeSearchNews
SymbolLatest price%Chg

Loading...