(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 24.38%2.91B | ---- | 105.88%2.34B | 134.19%1.1B | 128.58%1.13B | 76.70%468.13M | -13.19%496.51M | --264.93M | 10.81%571.97M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -12.83%-424.58M | ---- | -2,394.54%-376.3M | -9,096.41%-148.52M | -85.68%-15.09M | 61.81%-1.62M | 18.24%-8.12M | ---4.23M | -32.12%-9.94M |
Attributable subsidiary (profit) loss | ---- | -164.27%-1.22M | ---- | 1,479.17%1.9M | --187K | --120K | ---- | ---- | ---- | ---- |
Impairment and provisions: | --0 | 36.37%12.23M | --0 | 580.19%8.97M | 202.67%3.75M | -62,166.67%-1.87M | -50.06%1.24M | -100.17%-3K | --2.48M | -7.70%1.73M |
-Impairmen of inventory (reversal) | ---- | -117.50%-533K | ---- | --3.05M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 12.19%6.9M | ---- | 550.92%6.15M | 27.09%3.27M | -308.41%-1.36M | 3.79%2.57M | -62.13%654K | --2.48M | -7.70%1.73M |
-Other impairments and provisions | ---- | 2,756.11%5.87M | ---- | 56.24%-221K | 135.73%477K | 23.14%-505K | ---1.34M | ---657K | ---- | ---- |
Revaluation surplus: | --0 | 25.49%-43.26M | --0 | -1,978.02%-58.06M | -312.77%-64.47M | 94.14%-2.79M | 255.38%30.3M | 84.76%-47.69M | ---19.5M | 8.94%-312.92M |
-Fair value of investment properties (increase) | ---- | -44.20%-43.26M | ---- | -1,660.56%-30M | -218.81%-36M | 96.43%-1.7M | 255.38%30.3M | 84.76%-47.69M | ---19.5M | 8.94%-312.92M |
-Other fair value changes | ---- | ---- | ---- | -2,474.31%-28.06M | ---28.47M | ---1.09M | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | 96.33%-452K | --0 | 56.03%-12.32M | 63.94%-6.54M | -172.72%-28.03M | -3,533.47%-18.13M | -3,850.36%-10.28M | ---499K | 211.36%274K |
-Loss (gain) on sale of property, machinery and equipment | ---- | 96.33%-452K | ---- | 56.03%-12.32M | 63.94%-6.54M | -172.72%-28.03M | -3,533.47%-18.13M | -3,850.36%-10.28M | ---499K | 211.36%274K |
Depreciation and amortization: | --0 | 92.85%234.53M | --0 | 46.54%121.61M | 84.72%56.85M | 57.30%82.99M | 46.47%30.78M | 26.91%52.76M | --21.01M | 25.81%41.57M |
-Depreciation | ---- | 25.11%148.7M | ---- | 45.96%118.86M | 85.24%55.8M | 57.49%81.43M | 46.44%30.12M | 30.80%51.71M | --20.57M | 26.14%39.53M |
-Amortization of intangible assets | ---- | 3,013.13%85.83M | ---- | 77.07%2.76M | 60.67%1.05M | 48.00%1.56M | 48.08%656K | -48.46%1.05M | --443K | 19.71%2.04M |
Financial expense | ---- | 15.31%87.22M | ---- | 4.87%75.64M | 14.05%38.12M | 12.28%72.13M | 3.54%33.43M | -5.89%64.24M | --32.28M | 140.21%68.26M |
Exchange Loss (gain) | ---- | 147.92%7.98M | ---- | 65.30%-16.66M | ---4.35M | ---48M | ---- | ---- | ---- | ---- |
Special items | ---- | ---- | ---- | ---- | ---- | ---7.47M | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | --0 | 33.50%2.78B | --0 | 75.36%2.08B | 78.51%971.31M | 116.82%1.19B | 83.53%544.12M | 51.66%547.41M | --296.48M | 58.03%360.94M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -114.72%-8.11M | ---- | 160.95%55.08M | 154.88%36.96M | -44,617.73%-90.37M | -1,398.69%-67.34M | 100.29%203K | ---4.49M | -496.12%-69M |
Accounts receivable (increase)decrease | ---- | -194.60%-667.31M | ---- | 2.33%-226.52M | 54.84%-294.33M | -39.06%-231.92M | -264.41%-651.78M | 28.33%-166.77M | ---178.86M | -464.37%-232.7M |
Accounts payable increase (decrease) | ---- | -59.51%244.64M | ---- | 11.94%604.15M | 860.09%174.63M | 362.60%539.7M | -84.41%18.19M | -88.20%116.67M | --116.67M | 36.86%988.9M |
prepayments (increase)decrease | ---- | 305.09%279.3M | ---- | 47.71%-136.19M | 673.77%94.84M | -372.26%-260.43M | 97.07%-16.53M | 35.85%-55.15M | ---563.94M | 78.73%-85.96M |
Cash from business operations | 45.43%1.37B | -8.82%2.54B | -9.27%941.8M | 105.39%2.79B | 621.65%1.04B | 152.52%1.36B | 35.62%-199M | -56.17%537.51M | ---309.09M | 110.76%1.23B |
Other taxs | -13.75%-350.75M | -30.72%-650.94M | -16.07%-308.34M | -95.72%-497.98M | -358.90%-265.65M | -208.73%-254.44M | -13.14%-57.89M | 2.35%-82.41M | ---51.17M | -59.35%-84.39M |
Special items of business | ---- | -120.78%-85.17M | ---- | 92.04%409.89M | 313.02%54.66M | 124.33%213.44M | -202.39%-25.66M | -63.97%95.14M | --25.06M | 201.12%264.04M |
Net cash from operations | 60.85%1.02B | -17.41%1.89B | -17.99%633.46M | 107.62%2.29B | 400.68%772.42M | 142.35%1.1B | 28.69%-256.89M | -60.14%455.09M | ---360.26M | 115.91%1.14B |
Cash flow from investment activities | ||||||||||
Interest received - investment | -26.82%120.04M | 2.40%308.95M | 40.38%164.03M | 3,784.29%301.69M | 7,135.11%116.85M | -8.03%7.77M | -64.51%1.62M | -12.67%8.45M | --4.55M | 29.52%9.67M |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | 301.33%2.08B | 114.56%59.71M | -83.32%-1.03B | ---410.17M | -367.92%-563.79M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---2.4B | ---2.4B | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | 552.97%4.61M | -9.70%11.46M | -89.20%706K | -64.90%12.7M | -66.46%6.54M | 102.55%36.17M | 751.92%19.49M | 47.62%17.86M | --2.29M | 660.82%12.1M |
Purchase of fixed assets | -388.91%-142.95M | 55.11%-114.21M | -2.27%-29.24M | -23.14%-254.43M | 5.39%-28.59M | -172.02%-206.62M | 53.06%-30.22M | 4.70%-75.96M | ---64.38M | -33.80%-79.71M |
Purchase of intangible assets | -1,448.04%-52.94M | 94.13%-6.84M | -582.63%-3.42M | -5,102.14%-116.48M | 68.07%-501K | -93.52%-2.24M | -80.55%-1.57M | 27.82%-1.16M | ---869K | -27.42%-1.6M |
Acquisition of subsidiaries | ---- | ---1.26B | ---1.26B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | --6.26B | --6.26B | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | 38.17%-2.38B | -11,685.68%-2.38B | ---3.85B | ---20.19M | ---- | ---- | 24.93%-103.99M |
Net cash from investment operations | 93.70%-71.24M | -174.97%-1.06B | -172.04%-1.13B | 173.41%1.42B | 5,347.51%1.57B | -78.30%-1.93B | 106.15%28.83M | -49.09%-1.08B | ---468.58M | -134.02%-727.33M |
Net cash before financing | 290.30%947.65M | -77.71%826.9M | -121.25%-497.97M | 546.65%3.71B | 1,127.38%2.34B | -31.97%-830.43M | 72.48%-228.06M | -251.81%-629.25M | ---828.84M | 90.09%414.5M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -63.28%307.54M | --307.54M | -67.53%837.58M | ---- | 359.08%2.58B | 234.18%1.46B | -1.89%561.93M | --437.4M | 141.67%572.78M |
Refund | ---- | -123.43%-1.15B | ---604.1M | 79.11%-516.5M | ---- | -566.30%-2.47B | -566.93%-1.29B | 25.70%-371.08M | ---193.34M | -150.06%-499.43M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | --11.86B | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | 47.61%-4.77M | 21.66%-3.56M | -27.47%-9.11M | ---4.54M | -76.47%-7.15M | ---- | 93.92%-4.05M | ---35.68M | -7,258.67%-66.6M |
Dividends paid - financing | ---823.77M | -220.84%-962.78M | ---- | 55.05%-300.08M | ---- | ---667.6M | ---129.35M | ---- | ---- | -95.68%-70M |
Absorb investment income | 92.50%11.3M | --19.32M | --5.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | -3,883.28%-208.64M | ---126.72M | ---5.24M | ---- | ---- | ---- | ---- |
Other items of the financing business | -13.25%-76.66M | -12.73%-140.98M | -5.10%-67.69M | 83.11%-125.06M | -19.35%-64.41M | -738.40%-740.35M | -274.73%-53.97M | -2.11%-88.31M | ---14.4M | -958.81%-86.48M |
Net cash from financing operations | -145.65%-889.13M | -501.49%-1.94B | -84.97%-361.94M | -103.05%-321.82M | -1,672.25%-195.67M | 10,604.50%10.54B | -105.69%-11.04M | 165.79%98.5M | --193.99M | -1,880.24%-149.73M |
Effect of rate | -90.57%1.26M | 318.96%3.37M | 665.59%13.37M | 77.15%-1.54M | ---2.36M | ---6.74M | ---- | ---- | ---- | ---- |
Net Cash | 106.81%58.52M | -132.73%-1.11B | -140.05%-859.91M | -65.13%3.39B | 998.10%2.15B | 1,930.19%9.71B | 62.34%-239.1M | -300.45%-530.75M | ---634.85M | 25.79%264.78M |
Begining period cash | -8.07%12.59B | 32.83%13.7B | 32.83%13.7B | 1,603.16%10.31B | 1,603.16%10.31B | -46.71%605.49M | -46.71%605.49M | 30.38%1.14B | --1.14B | 31.85%871.46M |
Cash at the end | -1.55%12.65B | -8.07%12.59B | 3.16%12.85B | 32.83%13.7B | 3,300.02%12.46B | 1,603.16%10.31B | -26.92%366.39M | -46.71%605.49M | --501.39M | 30.38%1.14B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data