(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -122.09%-35.95M | ---- | -40.44%162.72M | ---- | 17.88%273.19M | ---- | -59.91%231.75M | ---- | -6.21%578.02M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -10.92%-21M | ---- | -8.27%-18.93M | ---- | -207.94%-17.49M | ---- | -91.28%-5.68M | ---- | -79.50%-2.97M |
Interest expense - adjustment | ---- | 41.63%47.25M | ---- | -12.31%33.36M | ---- | 9.71%38.05M | ---- | 101.66%34.68M | ---- | -12.05%17.2M |
Dividend (income)- adjustment | ---- | -25.00%-5K | ---- | 42.86%-4K | ---- | 22.22%-7K | ---- | 10.00%-9K | ---- | -25.00%-10K |
Attributable subsidiary (profit) loss | ---- | 796.95%72.56M | ---- | -71.86%8.09M | ---- | 122.04%28.75M | ---- | -75.07%-130.45M | ---- | 40.75%-74.51M |
Impairment and provisions: | --0 | 2,546.93%26.7M | --0 | -104.35%-1.09M | --0 | 50,208.00%25.05M | --0 | -100.04%-50K | --0 | --125.54M |
-Impairmen of inventory (reversal) | ---- | 3.87%-695K | ---- | -452.68%-723K | ---- | -83.49%205K | ---- | --1.24M | ---- | ---- |
-Other impairments and provisions | ---- | 7,543.21%27.39M | ---- | -101.48%-368K | ---- | 2,023.30%24.85M | ---- | -101.03%-1.29M | ---- | --125.54M |
Revaluation surplus: | --0 | 109.85%20.44M | --0 | -343.91%-207.42M | --0 | 78.26%-46.73M | --0 | -82.33%-214.93M | --0 | 74.51%-117.88M |
-Fair value of investment properties (increase) | ---- | 109.88%20.49M | ---- | -345.24%-207.52M | ---- | 78.33%-46.61M | ---- | -82.40%-215.13M | ---- | 74.48%-117.94M |
-Other fair value changes | ---- | -164.13%-59K | ---- | 177.31%92K | ---- | -159.50%-119K | ---- | 227.87%200K | ---- | 130.96%61K |
Asset sale loss (gain): | --0 | -386.76%-134.33M | --0 | 91.52%-27.6M | --0 | -21,192.81%-325.46M | --0 | 100.32%1.54M | --0 | -396,940.16%-484.15M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | 80.60%-22.6M | ---- | -9,532.96%-116.5M | ---- | 100.39%1.24M | ---- | -98,280.86%-318.11M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -19,580.00%-17.71M | ---- | 99.95%-90K | ---- | -64,911.04%-199.62M | ---- | 100.19%308K | ---- | -82,097.52%-166.04M |
-Loss (gain) from selling other assets | ---- | -2,275.13%-116.62M | ---- | 47.47%-4.91M | ---- | ---9.35M | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | -18.00%20.38M | --0 | -21.35%24.86M | --0 | -9.85%31.61M | --0 | 18.83%35.06M | --0 | 54.58%29.51M |
-Depreciation | ---- | -18.00%20.38M | ---- | -21.35%24.86M | ---- | -9.85%31.61M | ---- | 18.83%35.06M | ---- | 54.58%29.51M |
Special items | ---- | --10.41M | ---- | ---- | ---- | ---- | ---- | -85.61%11.11M | ---- | -19.36%77.22M |
Operating profit before the change of operating capital | --0 | 124.80%6.45M | --0 | -473.80%-26.02M | --0 | 118.83%6.96M | --0 | -124.98%-36.96M | --0 | -8.09%147.97M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -54.48%3.45M | ---- | 108.70%7.58M | ---- | 240.81%3.63M | ---- | -486.36%-2.58M | ---- | 10.20%-440K |
Developing property (increase)decrease | -149.74%-50.16M | -38.30%-28.3M | -195.30%-20.09M | 96.80%-20.46M | -82.46%-6.8M | -8,909.87%-639.07M | -138.21%-3.73M | 99.24%-7.09M | 99.83%-1.57M | -192.54%-934.99M |
Accounts receivable (increase)decrease | 146.87%25.47M | 1,811.24%39.44M | 48.39%10.32M | 96.68%-2.31M | 700.00%6.95M | -466.24%-69.37M | -98.23%869K | -74.63%18.94M | 205.82%49.19M | -53.88%74.65M |
Accounts payable increase (decrease) | 46.78%-31.57M | -78.52%-85.09M | -436.61%-59.31M | -848.16%-47.66M | -57.75%17.62M | 96.43%-5.03M | 132.37%41.71M | -19.46%-140.73M | -999.91%-128.83M | -192.25%-117.81M |
Cash from business operations | -13.23%7.18M | 70.97%-37.64M | -32.72%8.27M | 83.87%-129.65M | 74.26%12.29M | -197.63%-803.56M | 308.51%7.06M | 68.11%-269.99M | 100.21%1.73M | -637.24%-846.56M |
Hong Kong profits tax paid | 101.07%512K | -547.03%-51.18M | -1,842.83%-47.77M | -412.97%-7.91M | --2.74M | 82.22%-1.54M | ---- | 71.78%-8.67M | ---- | 14.95%-30.73M |
Interest paid - operating | -132.81%-43.3M | -31.36%-53.81M | ---18.6M | -4.20%-40.96M | ---- | -13.35%-39.31M | ---- | -128.91%-34.68M | ---- | 22.06%-15.15M |
Special items of business | -139.93%-20.48M | 164.75%26.4M | 166.60%51.28M | 59.50%-40.78M | -8.39%-76.99M | 0.85%-100.69M | -245.10%-71.03M | -536.87%-101.56M | 60.79%-20.58M | -158.85%-15.95M |
Net cash from operations | -48.01%-112.35M | 20.10%-142.63M | -71.78%-75.9M | 78.86%-178.52M | -75.84%-44.19M | -169.49%-844.41M | 74.89%-25.13M | 64.89%-313.34M | 88.77%-100.07M | -974.96%-892.45M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 374.75%1.92M | ---- | -50.85%404K | ---- | -75.51%822K | ---- | 13.03%3.36M | ---- | 79.50%2.97M |
Dividend received - investment | ---- | 102,250.00%4.09M | --10.15M | -99.93%4K | ---- | -96.39%5.35M | --5M | 9.85%148.26M | ---- | 1,686,925.00%134.96M |
Loan receivable (increase) decrease | -364.59%-45.35M | 61.01%-52.31M | 116.30%17.14M | -177.05%-134.15M | -163.92%-105.17M | 207.51%174.11M | 467.69%164.54M | 49.11%-161.94M | 81.13%-44.75M | -440.15%-318.19M |
Sale of fixed assets | -49.62%66K | 5,672.99%20.09M | 162.00%131K | -30.40%348K | -74.36%50K | 57.23%500K | 353.49%195K | -99.82%318K | -94.93%43K | 43,188.94%172.29M |
Purchase of fixed assets | 95.46%-1.16M | -2,155.30%-28.91M | -2,631.44%-25.46M | 82.43%-1.28M | 80.06%-932K | 52.73%-7.3M | -8.42%-4.67M | -81.47%-15.44M | 4.96%-4.31M | 65.35%-8.51M |
Sale of subsidiaries | ---- | ---- | ---- | 518.60%1.23B | --79.18M | -53.48%198.35M | ---- | -65.88%426.37M | --428.73M | 307.39%1.25B |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | 81.17%-276.11M | 62.04%-276.14M | -222.57%-1.47B | -60.06%-727.5M | -2.50%-454.51M |
Recovery of cash from investments | -99.19%2.1M | 146.14%361.95M | 1,256.78%260.58M | -78.92%147.05M | -94.91%19.21M | 720.32%697.62M | 1,083.86%377.69M | -82.13%85.04M | -88.55%31.9M | 1,819.98%475.85M |
Cash on investment | 136.93%6.47M | 77.97%-6.6M | 115.89%2.73M | -5.25%-29.96M | -64.39%-17.19M | 94.89%-28.47M | 98.02%-10.46M | -214.26%-557.49M | -621.61%-528.55M | 39.19%-177.4M |
Other items in the investment business | 152.40%1.58M | ---- | -159.69%-3.02M | ---- | -110.84%-1.16M | ---- | 318.32%10.71M | ---- | 422.45%2.56M | ---- |
Net cash from investment operations | -113.84%-36.29M | -75.18%300.23M | 1,108.09%262.26M | 58.12%1.21B | -109.75%-26.02M | 149.75%764.89M | 131.70%266.85M | -242.73%-1.54B | -72.03%-841.88M | 411.58%1.08B |
Net cash before financing | -179.76%-148.63M | -84.71%157.6M | 365.47%186.36M | 1,396.26%1.03B | -129.04%-70.2M | 95.70%-79.53M | 125.66%241.73M | -1,101.55%-1.85B | 31.76%-941.94M | 175.82%184.81M |
Cash flow from financing activities | ||||||||||
New borrowing | -28.26%286.97M | -75.00%500M | -71.35%400M | -3.03%2B | 330.99%1.4B | -5.12%2.06B | -63.18%324M | 71.08%2.17B | -30.76%880M | -45.06%1.27B |
Refund | 79.51%-115.97M | 74.84%-765.97M | 63.26%-565.97M | -110.25%-3.04B | -544.43%-1.54B | -68.56%-1.45B | 27.35%-239.05M | 34.70%-859.05M | 28.20%-329.05M | 26.10%-1.32B |
Issuing shares | ---- | 125.28%9.05M | 125.28%9.05M | -69.10%4.02M | --4.02M | 14,497.75%12.99M | ---- | -99.86%89K | --89K | 733.58%65.41M |
Dividends paid - financing | 1.58%-54.41M | -0.07%-82.97M | -0.01%-55.28M | -1.34%-82.92M | -1.34%-55.28M | 0.00%-81.82M | 0.00%-54.55M | 79.83%-81.82M | -4.31%-54.55M | -470.86%-405.63M |
Issuance expenses and redemption of securities expenses | -574.14%-20.15M | ---24.04M | ---2.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | 57.06%-927K | 29.23%-3.52M | 11.91%-2.16M | 21.63%-4.97M | 42.59%-2.45M | -4.90%-6.34M | -81.81%-4.27M | -1,606.73%-6.04M | ---2.35M | --401K |
Net cash from financing operations | 143.95%95.53M | 67.42%-367.45M | -9.88%-217.35M | -308.97%-1.13B | -856.88%-197.81M | -56.03%539.79M | -94.71%26.14M | 419.41%1.23B | -35.02%494.15M | -181.78%-384.33M |
Effect of rate | -382.67%-362K | 0.00%3K | -1,775.00%-75K | 142.86%3K | 20.00%-4K | -75.00%-7K | -400.00%-5K | 99.63%-4K | 99.97%-1K | -128.59%-1.09M |
Net Cash | -71.39%-53.11M | -116.20%-209.85M | 88.44%-30.99M | -121.09%-97.06M | -200.06%-268.01M | 173.83%460.26M | 159.82%267.86M | -212.44%-623.37M | 27.76%-447.8M | -188.19%-199.52M |
Begining period cash | -34.44%399.49M | -13.74%609.33M | -13.74%609.33M | 186.99%706.39M | 186.99%706.39M | -71.69%246.14M | -71.69%246.14M | -18.75%869.51M | -18.75%869.51M | 27.38%1.07B |
Cash at the end | -40.16%346.02M | -34.44%399.49M | 31.91%578.27M | -13.74%609.33M | -14.71%438.37M | 186.99%706.39M | 21.88%514M | -71.69%246.14M | -5.53%421.71M | -18.75%869.51M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data