(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 69.87%-4.81M | ---- | 76.06%-15.95M | ---- | 15.10%-66.64M | ---- | 9.99%-78.5M | ---- | -9,212.23%-87.2M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | -100.00%-2K | ---- | 99.61%-1K | ---- | -18.89%-258K | ---- | -10,750.00%-217K |
Interest expense - adjustment | ---- | ---- | ---- | ---- | ---- | 1.58%4.31M | ---- | -6.67%4.24M | ---- | 44.59%4.55M |
Dividend (income)- adjustment | ---- | 49.79%-1.18M | ---- | -3.63%-2.34M | ---- | 31.78%-2.26M | ---- | 29.54%-3.31M | ---- | 2.20%-4.7M |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | 40,483.33%4.87M | --0 | --12K | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12K | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | --4.87M | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | -187.47%-2.93M | --0 | -92.18%3.34M | --0 | -27.91%42.77M | --0 | -12.45%59.33M | --0 | 424.46%67.77M |
-Other fair value changes | ---- | -187.47%-2.93M | ---- | -92.18%3.34M | ---- | -27.91%42.77M | ---- | -12.45%59.33M | ---- | 424.46%67.77M |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | -48.18%185K | --0 | -53.33%357K | --0 | 9.29%765K | --0 | 16.67%700K | --0 | -5.81%600K |
-Depreciation | ---- | -48.18%185K | ---- | -53.33%357K | ---- | 9.29%765K | ---- | 16.67%700K | ---- | -5.81%600K |
Financial expense | ---- | -23.35%1.11M | ---- | --1.44M | ---- | ---- | ---- | ---- | ---- | ---- |
Exchange Loss (gain) | ---- | ---- | ---- | ---14K | ---- | ---- | ---- | 108.27%77K | ---- | -121.67%-931K |
Operating profit before the change of operating capital | --0 | 42.16%-7.62M | --0 | 18.66%-13.17M | --0 | 8.57%-16.19M | --0 | 12.10%-17.71M | --0 | 0.47%-20.14M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -33.58%273K | ---- | 13,800.00%411K | ---- | -100.16%-3K | ---- | 127.66%1.86M | ---- | 134.77%817K |
Accounts payable increase (decrease) | ---- | 150.00%1.14M | ---- | 41.43%454K | ---- | 103.06%321K | ---- | -378.15%-10.5M | ---- | -1.15%3.78M |
Cash from business operations | -90.95%61K | -120.12%-3.24M | -96.64%674K | 1,379.98%16.12M | 885.75%20.08M | 96.33%-1.26M | 86.98%-2.56M | -2,377.98%-34.32M | ---19.62M | 97.57%-1.39M |
Dividend received - operating | 25.00%15K | 7,114.58%3.46M | 20.00%12K | -98.37%48K | -98.58%10K | 12.30%2.95M | -65.47%703K | -44.17%2.63M | --2.04M | -2.20%4.7M |
Special items of business | ---- | -89.56%2.97M | ---- | 94.50%28.42M | ---- | 283.21%14.61M | ---- | -156.30%-7.98M | ---- | 134.62%14.17M |
Net cash from operations | -88.92%76K | -98.64%220K | -96.58%686K | 856.96%16.16M | 1,184.56%20.09M | 105.33%1.69M | 89.47%-1.85M | -1,055.53%-31.7M | -177.94%-17.59M | 106.36%3.32M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | 100.00%2K | 0.00%1K | -99.61%1K | -99.11%1K | 18.89%258K | 5,500.00%112K | 10,750.00%217K |
Sale of fixed assets | ---- | ---- | --103K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | -1,339.39%-950K | ---950K | -450.00%-66K | ---- | ---12K | ---- | ---- | ---- | ---16K |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.99%2K | -99.99%2K | 58.41%32.42M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10M | --10M | ---- |
Net cash from investment operations | --0 | -1,384.38%-950K | -84,800.00%-847K | -481.82%-64K | 0.00%1K | -100.11%-11K | -99.99%1K | -68.55%10.26M | -68.79%10.11M | 59.37%32.62M |
Net cash before financing | 147.20%76K | -104.53%-730K | -100.80%-161K | 859.42%16.1M | 1,185.20%20.09M | 107.83%1.68M | 75.22%-1.85M | -159.64%-21.44M | -128.64%-7.47M | 213.54%35.94M |
Cash flow from financing activities | ||||||||||
New borrowing | 65.16%806K | -2.35%1.41M | -45.23%488K | -66.34%1.44M | -59.41%891K | -71.31%4.29M | -44.37%2.2M | 228.95%14.95M | 399.49%3.95M | -91.41%4.55M |
Refund | 82.83%-311K | 94.28%-1.61M | 93.55%-1.81M | -82.07%-28.08M | -442.52%-28.08M | -37.04%-15.42M | -53.00%-5.18M | -18.97%-11.26M | ---3.38M | -414.97%-9.46M |
Interest paid - financing | ---- | ---- | ---- | ---- | ---- | -1.58%-4.31M | -4.68%-2.21M | 6.67%-4.24M | 9.11%-2.12M | -44.59%-4.55M |
Other items of the financing business | -65.84%-806K | 31.69%-1.11M | 54.49%-486K | -390.61%-1.62M | -563.35%-1.07M | -44.74%-330K | -114.67%-161K | ---228K | ---75K | ---- |
Net cash from financing operations | 82.81%-311K | 95.39%-1.3M | 93.60%-1.81M | -79.14%-28.26M | -427.60%-28.26M | -1,943.26%-15.77M | -229.19%-5.36M | 91.84%-772K | -5.86%-1.63M | -119.73%-9.46M |
Effect of rate | ---- | ---- | ---- | --14K | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | 88.07%-235K | 83.28%-2.03M | 75.89%-1.97M | 13.75%-12.16M | -13.38%-8.17M | 36.52%-14.1M | 20.78%-7.21M | -183.86%-22.21M | -137.07%-9.1M | 62.45%26.48M |
Begining period cash | -81.71%455K | -83.00%2.49M | -83.00%2.49M | -49.07%14.63M | -49.07%14.63M | -43.60%28.73M | -43.60%28.73M | 108.29%50.94M | 108.29%50.94M | 199.94%24.45M |
Cash at the end | -57.53%220K | -81.71%455K | -91.98%518K | -83.00%2.49M | -69.98%6.46M | -49.07%14.63M | -48.56%21.52M | -43.60%28.73M | -14.62%41.84M | 108.29%50.94M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Pioneer Accountants Ltd | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data