HK Stock MarketDetailed Quotes

00019 SWIRE PACIFIC A

Watchlist
  • 65.100
  • +1.700+2.68%
Market Closed Apr 26 16:08 CST
54.77BMarket Cap3.21P/E (TTM)

SWIRE PACIFIC A Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-11.32%6.75B
-22.08%5.93B
33.83%7.61B
33.83%7.61B
11.21%5.69B
11.21%5.69B
-7.71%5.11B
-7.71%5.11B
5.67%5.54B
5.67%5.54B
Developing and for sale properties
10.37%9.12B
3.42%8.55B
28.90%8.26B
28.90%8.26B
81.20%6.41B
81.20%6.41B
-1.83%3.54B
-1.83%3.54B
145.34%3.6B
145.34%3.6B
Accounts receivable
-11.45%8.71B
-0.25%9.81B
12.00%9.83B
5.01%9.83B
-10.30%8.78B
-4.32%9.37B
13.58%9.79B
13.58%9.79B
-13.34%8.62B
-13.34%8.62B
Withholding and tax receivable
----
-14.85%430M
----
--505M
----
----
----
----
----
----
Short-term deposit
21.25%14.08B
15.72%13.44B
-49.27%11.61B
-49.27%11.61B
-21.77%22.89B
-21.77%22.89B
37.10%29.26B
37.10%29.26B
134.25%21.35B
134.25%21.35B
Derivative financial instruments-current assets
-42.86%20M
40.00%49M
-32.69%35M
-32.69%35M
57.58%52M
57.58%52M
-28.26%33M
-28.26%33M
-57.80%46M
-57.80%46M
Special items of current assets
-40.72%2.01B
461.90%16.18B
-24.36%3.38B
-35.65%2.88B
235.38%4.47B
235.38%4.47B
2.54%1.33B
2.54%1.33B
-92.21%1.3B
-92.21%1.3B
Total current assets
-0.14%40.68B
33.48%54.38B
-15.65%40.74B
-16.66%40.74B
-1.58%48.3B
-0.38%48.88B
21.30%49.07B
21.30%49.07B
-4.99%40.45B
-4.99%40.45B
Non-current assets
Property, plant and equipment
-6.29%20.8B
-7.99%20.42B
-1.52%22.2B
-1.52%22.2B
-11.31%22.54B
-11.31%22.54B
-22.24%25.41B
-22.24%25.41B
-17.57%32.68B
-17.57%32.68B
Investment property
3.68%281.99B
4.85%285.18B
1.27%271.98B
1.27%271.98B
0.39%268.56B
0.39%268.56B
-3.59%267.51B
-3.59%267.51B
1.68%277.46B
1.68%277.46B
Advance payment
-95.18%312M
-99.49%33M
1,033.80%6.47B
1,033.80%6.47B
1.60%571M
1.60%571M
738.81%562M
738.81%562M
0.00%67M
0.00%67M
Subsidiary interest
46.84%34.78B
-1.55%23.32B
-16.61%23.69B
-16.61%23.69B
-0.32%28.41B
-0.32%28.41B
-7.16%28.5B
-7.16%28.5B
-2.66%30.7B
-2.66%30.7B
Interests in Joint Venture
-19.33%24.48B
-17.44%25.05B
9.08%30.35B
8.83%30.35B
29.54%27.82B
29.84%27.88B
12.36%21.48B
12.36%21.48B
1.28%19.11B
1.28%19.11B
Financial assets at fair value-non-current assets
91.45%1.99B
-1.15%1.03B
17.63%1.04B
17.63%1.04B
-34.49%885M
-34.49%885M
600.00%1.35B
--1.35B
--193M
----
Derivative financial instruments-non-current assets
-29.41%84M
69.75%202M
-49.58%119M
-49.58%119M
9.26%236M
9.26%236M
-43.75%216M
-43.75%216M
380.00%384M
380.00%384M
Intangible assets
29.51%18.04B
31.35%18.3B
3.99%13.93B
3.99%13.93B
2.28%13.4B
2.28%13.4B
1.90%13.1B
1.90%13.1B
-0.51%12.85B
-0.51%12.85B
Deferred tax assets
103.96%567M
59.71%444M
-40.60%278M
-40.60%278M
-16.73%468M
-16.73%468M
-15.74%562M
-15.74%562M
46.92%667M
46.92%667M
Special items of non-current assets
0.16%24.02B
-2.11%23.48B
-2.09%23.98B
-2.09%23.98B
-3.43%24.49B
-3.43%24.49B
-5.47%25.36B
-6.15%25.36B
68.02%26.83B
69.22%27.03B
Total non-current assets
3.31%407.07B
0.87%397.45B
1.72%394.03B
1.70%394.03B
0.87%387.37B
0.88%387.44B
-4.22%384.04B
-4.22%384.04B
1.81%400.94B
1.81%400.94B
Total assets
2.99%447.75B
3.92%451.83B
-0.21%434.77B
-0.36%434.77B
0.59%435.67B
0.74%436.32B
-1.88%433.11B
-1.88%433.11B
1.14%441.4B
1.14%441.4B
Liabilities
Current liabilities
Accounts payable
-4.02%27.59B
-0.65%28.55B
4.63%28.74B
4.63%28.74B
10.19%27.47B
10.19%27.47B
7.31%24.93B
7.31%24.93B
-7.46%23.23B
-7.46%23.23B
Tax payable
83.60%571M
151.45%782M
-37.68%311M
-37.68%311M
-41.71%499M
-41.71%499M
-26.84%856M
-26.84%856M
83.96%1.17B
83.96%1.17B
Short-term borrowing
----
620.00%180M
-3.85%25M
-3.85%25M
-75.24%26M
-75.24%26M
-4.55%105M
-4.55%105M
-96.59%110M
-96.59%110M
Bank loans and overdrafts
3.78%10.61B
-13.65%8.82B
-40.78%10.22B
-40.78%10.22B
152.89%17.26B
152.89%17.26B
-40.45%6.82B
-40.45%6.82B
38.04%11.46B
38.04%11.46B
Derivative financial instrument-current liabilities
-73.39%33M
80.65%224M
1,450.00%124M
1,450.00%124M
60.00%8M
60.00%8M
-64.29%5M
-64.29%5M
-50.00%14M
-50.00%14M
Financial lease liabilities-current liabilities
12.50%873M
-3.35%750M
-6.62%776M
-6.62%776M
4.79%831M
4.79%831M
-7.58%793M
-7.58%793M
--858M
--858M
Special items of current liabilities
60.51%2.15B
421.91%6.98B
-38.87%1.34B
-38.87%1.34B
138.76%2.19B
138.76%2.19B
27.05%916M
27.05%916M
11.78%721M
11.78%721M
Total current liabilities
0.68%41.81B
11.46%46.29B
-13.97%41.53B
-13.97%41.53B
40.23%48.28B
40.23%48.28B
-8.35%34.43B
-8.35%34.43B
-0.99%37.56B
-0.99%37.56B
Net current assets
-42.50%-1.13B
1,120.18%8.09B
-4,065.00%-793M
-231.07%-793M
-99.86%20M
-95.87%605M
406.50%14.64B
406.50%14.64B
-37.69%2.89B
-37.69%2.89B
Total assets less current liabilities
3.23%405.94B
3.13%405.54B
1.51%393.23B
1.34%393.23B
-2.83%387.39B
-2.67%388.04B
-1.28%398.68B
-1.28%398.68B
1.35%403.84B
1.35%403.84B
Non-current liabilities
Long-term bank loan
0.83%58.61B
22.75%71.35B
31.32%58.13B
31.32%58.13B
-27.71%44.27B
-27.71%44.27B
8.45%61.24B
8.45%61.24B
-6.29%56.46B
-6.29%56.46B
Financial lease liabilities-non-current liabilities
1.59%4.21B
1.62%4.21B
-8.18%4.14B
-8.18%4.14B
3.44%4.51B
3.44%4.51B
-3.50%4.36B
-3.50%4.36B
--4.52B
--4.52B
Deferred tax liability
27.27%16.66B
24.41%16.29B
4.96%13.09B
4.12%13.09B
7.92%12.47B
8.79%12.57B
4.92%11.56B
4.92%11.56B
9.77%11.01B
9.77%11.01B
Derivative financial instruments-non-current liabilities
227.72%331M
78.22%180M
-47.94%101M
-47.94%101M
25.97%194M
25.97%194M
67.39%154M
67.39%154M
-45.88%92M
-45.88%92M
Retirement benefit responsibility
-66.57%121M
-80.66%70M
-63.29%362M
-63.29%362M
-9.62%986M
-9.62%986M
-5.87%1.09B
-5.87%1.09B
-4.77%1.16B
-4.77%1.16B
Special items of non-current liabilities
-16.46%1.23B
-65.18%514M
9.74%1.48B
9.74%1.48B
17.67%1.35B
17.67%1.35B
4.38%1.14B
4.38%1.14B
-34.78%1.1B
-34.78%1.1B
Total non-current liabilities
5.00%81.16B
19.81%92.61B
21.21%77.3B
21.02%77.3B
-19.82%63.77B
-19.70%63.87B
6.99%79.54B
6.99%79.54B
1.35%74.34B
1.35%74.34B
Total liabilities
3.49%122.98B
16.89%138.9B
6.05%118.83B
5.96%118.83B
-1.68%112.05B
-1.59%112.15B
1.84%113.96B
1.84%113.96B
0.55%111.9B
0.55%111.9B
Total assets less total liabilities
2.80%324.77B
-0.95%312.93B
-2.37%315.94B
-2.54%315.94B
1.40%323.62B
1.57%324.17B
-3.14%319.15B
-3.14%319.15B
1.35%329.49B
1.35%329.49B
Total equity and non-current liabilities
3.23%405.94B
3.13%405.54B
1.51%393.23B
1.34%393.23B
-2.83%387.39B
-2.67%388.04B
-1.28%398.68B
-1.28%398.68B
1.35%403.84B
1.35%403.84B
Equity
Share capital
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
0.00%1.29B
Reserve
3.76%266.84B
-0.80%255.09B
-3.04%257.16B
-3.20%257.16B
1.46%265.22B
1.63%265.66B
-3.92%261.4B
-3.92%261.4B
1.09%272.06B
1.09%272.06B
Legal reserve
3.76%266.84B
-0.80%255.09B
-3.04%257.16B
-3.20%257.16B
1.46%265.22B
1.63%265.66B
-3.92%261.4B
-3.92%261.4B
1.09%272.06B
1.09%272.06B
Shareholders' Equity
3.74%268.13B
-0.80%256.39B
-3.02%258.46B
-3.18%258.46B
1.46%266.52B
1.62%266.95B
-3.90%262.69B
-3.90%262.69B
1.08%273.35B
1.08%273.35B
Non-controlling interest
-1.45%56.65B
-1.62%56.55B
0.66%57.48B
0.46%57.48B
1.15%57.11B
1.35%57.22B
0.56%56.45B
0.56%56.45B
2.65%56.14B
2.65%56.14B
Total equity
2.80%324.77B
-0.95%312.93B
-2.37%315.94B
-2.54%315.94B
1.40%323.62B
1.57%324.17B
-3.14%319.15B
-3.14%319.15B
1.35%329.49B
1.35%329.49B
Total equity and total liabilities
2.99%447.75B
3.92%451.83B
-0.21%434.77B
-0.36%434.77B
0.59%435.67B
0.74%436.32B
-1.88%433.11B
-1.88%433.11B
1.14%441.4B
1.14%441.4B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -11.32%6.75B-22.08%5.93B33.83%7.61B33.83%7.61B11.21%5.69B11.21%5.69B-7.71%5.11B-7.71%5.11B5.67%5.54B5.67%5.54B
Developing and for sale properties 10.37%9.12B3.42%8.55B28.90%8.26B28.90%8.26B81.20%6.41B81.20%6.41B-1.83%3.54B-1.83%3.54B145.34%3.6B145.34%3.6B
Accounts receivable -11.45%8.71B-0.25%9.81B12.00%9.83B5.01%9.83B-10.30%8.78B-4.32%9.37B13.58%9.79B13.58%9.79B-13.34%8.62B-13.34%8.62B
Withholding and tax receivable -----14.85%430M------505M------------------------
Short-term deposit 21.25%14.08B15.72%13.44B-49.27%11.61B-49.27%11.61B-21.77%22.89B-21.77%22.89B37.10%29.26B37.10%29.26B134.25%21.35B134.25%21.35B
Derivative financial instruments-current assets -42.86%20M40.00%49M-32.69%35M-32.69%35M57.58%52M57.58%52M-28.26%33M-28.26%33M-57.80%46M-57.80%46M
Special items of current assets -40.72%2.01B461.90%16.18B-24.36%3.38B-35.65%2.88B235.38%4.47B235.38%4.47B2.54%1.33B2.54%1.33B-92.21%1.3B-92.21%1.3B
Total current assets -0.14%40.68B33.48%54.38B-15.65%40.74B-16.66%40.74B-1.58%48.3B-0.38%48.88B21.30%49.07B21.30%49.07B-4.99%40.45B-4.99%40.45B
Non-current assets
Property, plant and equipment -6.29%20.8B-7.99%20.42B-1.52%22.2B-1.52%22.2B-11.31%22.54B-11.31%22.54B-22.24%25.41B-22.24%25.41B-17.57%32.68B-17.57%32.68B
Investment property 3.68%281.99B4.85%285.18B1.27%271.98B1.27%271.98B0.39%268.56B0.39%268.56B-3.59%267.51B-3.59%267.51B1.68%277.46B1.68%277.46B
Advance payment -95.18%312M-99.49%33M1,033.80%6.47B1,033.80%6.47B1.60%571M1.60%571M738.81%562M738.81%562M0.00%67M0.00%67M
Subsidiary interest 46.84%34.78B-1.55%23.32B-16.61%23.69B-16.61%23.69B-0.32%28.41B-0.32%28.41B-7.16%28.5B-7.16%28.5B-2.66%30.7B-2.66%30.7B
Interests in Joint Venture -19.33%24.48B-17.44%25.05B9.08%30.35B8.83%30.35B29.54%27.82B29.84%27.88B12.36%21.48B12.36%21.48B1.28%19.11B1.28%19.11B
Financial assets at fair value-non-current assets 91.45%1.99B-1.15%1.03B17.63%1.04B17.63%1.04B-34.49%885M-34.49%885M600.00%1.35B--1.35B--193M----
Derivative financial instruments-non-current assets -29.41%84M69.75%202M-49.58%119M-49.58%119M9.26%236M9.26%236M-43.75%216M-43.75%216M380.00%384M380.00%384M
Intangible assets 29.51%18.04B31.35%18.3B3.99%13.93B3.99%13.93B2.28%13.4B2.28%13.4B1.90%13.1B1.90%13.1B-0.51%12.85B-0.51%12.85B
Deferred tax assets 103.96%567M59.71%444M-40.60%278M-40.60%278M-16.73%468M-16.73%468M-15.74%562M-15.74%562M46.92%667M46.92%667M
Special items of non-current assets 0.16%24.02B-2.11%23.48B-2.09%23.98B-2.09%23.98B-3.43%24.49B-3.43%24.49B-5.47%25.36B-6.15%25.36B68.02%26.83B69.22%27.03B
Total non-current assets 3.31%407.07B0.87%397.45B1.72%394.03B1.70%394.03B0.87%387.37B0.88%387.44B-4.22%384.04B-4.22%384.04B1.81%400.94B1.81%400.94B
Total assets 2.99%447.75B3.92%451.83B-0.21%434.77B-0.36%434.77B0.59%435.67B0.74%436.32B-1.88%433.11B-1.88%433.11B1.14%441.4B1.14%441.4B
Liabilities
Current liabilities
Accounts payable -4.02%27.59B-0.65%28.55B4.63%28.74B4.63%28.74B10.19%27.47B10.19%27.47B7.31%24.93B7.31%24.93B-7.46%23.23B-7.46%23.23B
Tax payable 83.60%571M151.45%782M-37.68%311M-37.68%311M-41.71%499M-41.71%499M-26.84%856M-26.84%856M83.96%1.17B83.96%1.17B
Short-term borrowing ----620.00%180M-3.85%25M-3.85%25M-75.24%26M-75.24%26M-4.55%105M-4.55%105M-96.59%110M-96.59%110M
Bank loans and overdrafts 3.78%10.61B-13.65%8.82B-40.78%10.22B-40.78%10.22B152.89%17.26B152.89%17.26B-40.45%6.82B-40.45%6.82B38.04%11.46B38.04%11.46B
Derivative financial instrument-current liabilities -73.39%33M80.65%224M1,450.00%124M1,450.00%124M60.00%8M60.00%8M-64.29%5M-64.29%5M-50.00%14M-50.00%14M
Financial lease liabilities-current liabilities 12.50%873M-3.35%750M-6.62%776M-6.62%776M4.79%831M4.79%831M-7.58%793M-7.58%793M--858M--858M
Special items of current liabilities 60.51%2.15B421.91%6.98B-38.87%1.34B-38.87%1.34B138.76%2.19B138.76%2.19B27.05%916M27.05%916M11.78%721M11.78%721M
Total current liabilities 0.68%41.81B11.46%46.29B-13.97%41.53B-13.97%41.53B40.23%48.28B40.23%48.28B-8.35%34.43B-8.35%34.43B-0.99%37.56B-0.99%37.56B
Net current assets -42.50%-1.13B1,120.18%8.09B-4,065.00%-793M-231.07%-793M-99.86%20M-95.87%605M406.50%14.64B406.50%14.64B-37.69%2.89B-37.69%2.89B
Total assets less current liabilities 3.23%405.94B3.13%405.54B1.51%393.23B1.34%393.23B-2.83%387.39B-2.67%388.04B-1.28%398.68B-1.28%398.68B1.35%403.84B1.35%403.84B
Non-current liabilities
Long-term bank loan 0.83%58.61B22.75%71.35B31.32%58.13B31.32%58.13B-27.71%44.27B-27.71%44.27B8.45%61.24B8.45%61.24B-6.29%56.46B-6.29%56.46B
Financial lease liabilities-non-current liabilities 1.59%4.21B1.62%4.21B-8.18%4.14B-8.18%4.14B3.44%4.51B3.44%4.51B-3.50%4.36B-3.50%4.36B--4.52B--4.52B
Deferred tax liability 27.27%16.66B24.41%16.29B4.96%13.09B4.12%13.09B7.92%12.47B8.79%12.57B4.92%11.56B4.92%11.56B9.77%11.01B9.77%11.01B
Derivative financial instruments-non-current liabilities 227.72%331M78.22%180M-47.94%101M-47.94%101M25.97%194M25.97%194M67.39%154M67.39%154M-45.88%92M-45.88%92M
Retirement benefit responsibility -66.57%121M-80.66%70M-63.29%362M-63.29%362M-9.62%986M-9.62%986M-5.87%1.09B-5.87%1.09B-4.77%1.16B-4.77%1.16B
Special items of non-current liabilities -16.46%1.23B-65.18%514M9.74%1.48B9.74%1.48B17.67%1.35B17.67%1.35B4.38%1.14B4.38%1.14B-34.78%1.1B-34.78%1.1B
Total non-current liabilities 5.00%81.16B19.81%92.61B21.21%77.3B21.02%77.3B-19.82%63.77B-19.70%63.87B6.99%79.54B6.99%79.54B1.35%74.34B1.35%74.34B
Total liabilities 3.49%122.98B16.89%138.9B6.05%118.83B5.96%118.83B-1.68%112.05B-1.59%112.15B1.84%113.96B1.84%113.96B0.55%111.9B0.55%111.9B
Total assets less total liabilities 2.80%324.77B-0.95%312.93B-2.37%315.94B-2.54%315.94B1.40%323.62B1.57%324.17B-3.14%319.15B-3.14%319.15B1.35%329.49B1.35%329.49B
Total equity and non-current liabilities 3.23%405.94B3.13%405.54B1.51%393.23B1.34%393.23B-2.83%387.39B-2.67%388.04B-1.28%398.68B-1.28%398.68B1.35%403.84B1.35%403.84B
Equity
Share capital 0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B0.00%1.29B
Reserve 3.76%266.84B-0.80%255.09B-3.04%257.16B-3.20%257.16B1.46%265.22B1.63%265.66B-3.92%261.4B-3.92%261.4B1.09%272.06B1.09%272.06B
Legal reserve 3.76%266.84B-0.80%255.09B-3.04%257.16B-3.20%257.16B1.46%265.22B1.63%265.66B-3.92%261.4B-3.92%261.4B1.09%272.06B1.09%272.06B
Shareholders' Equity 3.74%268.13B-0.80%256.39B-3.02%258.46B-3.18%258.46B1.46%266.52B1.62%266.95B-3.90%262.69B-3.90%262.69B1.08%273.35B1.08%273.35B
Non-controlling interest -1.45%56.65B-1.62%56.55B0.66%57.48B0.46%57.48B1.15%57.11B1.35%57.22B0.56%56.45B0.56%56.45B2.65%56.14B2.65%56.14B
Total equity 2.80%324.77B-0.95%312.93B-2.37%315.94B-2.54%315.94B1.40%323.62B1.57%324.17B-3.14%319.15B-3.14%319.15B1.35%329.49B1.35%329.49B
Total equity and total liabilities 2.99%447.75B3.92%451.83B-0.21%434.77B-0.36%434.77B0.59%435.67B0.74%436.32B-1.88%433.11B-1.88%433.11B1.14%441.4B1.14%441.4B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg