MY Stock MarketDetailed Quotes

7252 TEOSENG

Watchlist
  • 1.680
  • 0.0000.00%
15min DelayNot Open Jun 20 16:50 CST
500.03MMarket Cap2.93P/E (TTM)

TEOSENG Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-53.15%15.82M
219.98%196.16M
557.03%117.29M
123.15%40.86M
-76.14%4.24M
356.63%33.77M
312.91%61.3M
3.62%17.85M
548.30%18.31M
381.73%17.75M
Net profit before non-cash adjustment
67.73%40.96M
620.00%155.8M
617.00%68.16M
583.98%40.59M
819.42%22.63M
553.52%24.42M
611.06%21.64M
-1.93%9.51M
2.06%5.94M
117.69%2.46M
Total adjustment of non-cash items
-5.96%8.14M
16.64%46.52M
36.00%21.34M
-3.55%8.21M
4.14%8.31M
12.46%8.66M
40.80%39.88M
70.84%15.69M
5.40%8.52M
101.52%7.98M
-Depreciation and amortization
----
11.26%28.65M
----
----
----
----
6.14%25.75M
----
----
----
-Reversal of impairment losses recognized in profit and loss
----
759.85%5.02M
----
----
----
----
247.80%583.48K
----
----
----
-Assets reserve and write-off
----
755.46%426K
----
----
----
----
-106.38%-64.99K
----
----
----
-Disposal profit
----
-173.34%-883.09K
----
----
----
----
93.50%-323.08K
----
----
----
-Net exchange gains and losses
----
7.89%-88.72K
----
----
----
----
-377.77%-96.32K
----
----
----
-Remuneration paid in stock
----
--0
----
----
----
----
-74.29%18K
----
----
----
-Deferred income tax
----
-10.69%6.85M
----
----
----
----
335.52%7.67M
----
----
----
-Other non-cash items
-5.96%8.14M
3.20%6.55M
-4.39%-18.63M
-3.55%8.21M
4.14%8.31M
12.46%8.66M
5.05%6.34M
-36.21%-17.85M
5.40%8.52M
101.52%7.98M
Changes in working capital
-4,895.82%-33.28M
-2,715.76%-6.17M
478.33%27.79M
-306.09%-7.95M
-465.42%-26.7M
117.19%694K
98.67%-218.99K
-345.21%-7.35M
134.85%3.86M
100.19%7.31M
-Change in receivables
----
187.99%4.06M
----
----
----
----
25.52%-4.61M
----
----
----
-Change in inventory
----
-268.62%-18.08M
----
----
----
----
75.15%-4.9M
----
----
----
-Change in payables
----
-15.49%7.86M
----
----
----
----
-1.18%9.3M
----
----
----
-Changes in other current assets
-292.28%-17.42M
----
----
-86.04%-20.74M
-441.15%-20.9M
33.95%9.06M
----
----
43.27%-11.15M
187.83%6.13M
-Changes in other current liabilities
-89.52%-15.86M
----
----
-14.76%12.79M
-591.44%-5.8M
22.54%-8.37M
----
----
74.84%15.01M
-88.90%1.18M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
349.39%737K
148.78%1.26M
-28.10%107.45K
79.38%287K
492.37%699K
110.26%164K
72.82%505.44K
85.72%149.44K
105.13%160K
93.44%118K
Tax refund paid
3.64%-1.64M
-16.91%-7.16M
-5.81%-1.79M
-37.50%-2.04M
-4.48%-1.63M
-22.45%-1.7M
-7.84%-6.12M
9.24%-1.69M
-12.80%-1.48M
-221.19%-1.56M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-53.72%14.92M
241.65%190.26M
608.75%115.61M
130.20%39.11M
-79.74%3.3M
429.82%32.23M
488.44%55.69M
5.60%16.31M
968.43%16.99M
342.46%16.3M
Investing cash flow
Net PPE purchase and sale
8.75%-6.99M
-111.16%-37.2M
-175.22%-5.75M
-229.82%-10.52M
-47.00%-13.27M
-131.29%-7.67M
11.84%-17.62M
81.23%-2.09M
43.25%-3.19M
-1,011.62%-9.03M
Dividends received (cash flow from investment activities)
----
0.00%30
----
----
----
----
--30
----
----
----
Net changes in other investments
----
-207.89%-665.51K
----
----
----
----
---216.16K
----
----
----
Investing cash flow
8.75%-6.99M
-112.33%-37.86M
-178.29%-6.41M
-229.82%-10.52M
-47.00%-13.27M
-131.29%-7.67M
10.76%-17.83M
79.28%-2.3M
43.25%-3.19M
-1,011.62%-9.03M
Financing cash flow
Net issuance payments of debt
-20.19%-2.79M
-92.16%-65.19M
-2,893.43%-58.21M
74.68%-6.74M
-54.66%2.08M
76.67%-2.32M
-204.41%-33.93M
-113.42%-1.94M
-260.05%-26.62M
-21.18%4.59M
Net common stock issuance
--0
---499.47K
--535
---220K
---280K
--0
--0
--0
--0
----
Increase or decrease of lease financing
----
-30.29%-6.57M
----
----
----
----
48.73%-5.04M
----
----
----
Cash dividends paid
---8.8M
---14.68M
---8.8M
--0
----
----
----
----
----
----
Interest paid (cash flow from financing activities)
32.19%-1.35M
-13.94%-7.8M
5.65%-1.75M
-19.95%-2.11M
-21.76%-1.95M
-22.07%-1.99M
-8.18%-6.85M
-11.19%-1.86M
-10.28%-1.76M
-10.39%-1.6M
Financing cash flow
-200.00%-12.94M
-106.78%-94.74M
-751.93%-75.33M
68.04%-9.07M
-301.74%-6.03M
62.78%-4.31M
-380.66%-45.82M
-395.91%-8.84M
-288.73%-28.38M
-31.67%2.99M
Net cash flow
Beginning cash position
140.72%98.94M
-16.15%41.1M
80.80%64.88M
-10.11%45.36M
52.64%61.36M
-16.15%41.1M
13.70%49.02M
-13.75%35.89M
64.90%50.46M
25.76%40.2M
Current changes in cash
-124.77%-5.02M
823.88%57.65M
555.72%33.87M
233.92%19.52M
-255.78%-15.99M
329.67%20.26M
-237.16%-7.96M
-29.34%5.16M
-232.44%-14.58M
854.30%10.27M
Effect of exchange rate changes
----
292.01%185.95K
----
----
----
----
-51.80%47.44K
----
----
----
End cash Position
53.07%93.92M
140.72%98.94M
140.72%98.94M
80.80%64.88M
-10.11%45.36M
52.64%61.36M
-16.15%41.1M
-16.15%41.1M
-13.75%35.89M
64.90%50.46M
Free cash flow
-67.57%7.9M
394.32%146.3M
990.56%103.54M
175.90%28.39M
-239.56%-9.99M
817.79%24.35M
315.05%29.6M
-5.43%9.49M
355.42%10.29M
157.78%7.16M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -53.15%15.82M219.98%196.16M557.03%117.29M123.15%40.86M-76.14%4.24M356.63%33.77M312.91%61.3M3.62%17.85M548.30%18.31M381.73%17.75M
Net profit before non-cash adjustment 67.73%40.96M620.00%155.8M617.00%68.16M583.98%40.59M819.42%22.63M553.52%24.42M611.06%21.64M-1.93%9.51M2.06%5.94M117.69%2.46M
Total adjustment of non-cash items -5.96%8.14M16.64%46.52M36.00%21.34M-3.55%8.21M4.14%8.31M12.46%8.66M40.80%39.88M70.84%15.69M5.40%8.52M101.52%7.98M
-Depreciation and amortization ----11.26%28.65M----------------6.14%25.75M------------
-Reversal of impairment losses recognized in profit and loss ----759.85%5.02M----------------247.80%583.48K------------
-Assets reserve and write-off ----755.46%426K-----------------106.38%-64.99K------------
-Disposal profit -----173.34%-883.09K----------------93.50%-323.08K------------
-Net exchange gains and losses ----7.89%-88.72K-----------------377.77%-96.32K------------
-Remuneration paid in stock ------0-----------------74.29%18K------------
-Deferred income tax -----10.69%6.85M----------------335.52%7.67M------------
-Other non-cash items -5.96%8.14M3.20%6.55M-4.39%-18.63M-3.55%8.21M4.14%8.31M12.46%8.66M5.05%6.34M-36.21%-17.85M5.40%8.52M101.52%7.98M
Changes in working capital -4,895.82%-33.28M-2,715.76%-6.17M478.33%27.79M-306.09%-7.95M-465.42%-26.7M117.19%694K98.67%-218.99K-345.21%-7.35M134.85%3.86M100.19%7.31M
-Change in receivables ----187.99%4.06M----------------25.52%-4.61M------------
-Change in inventory -----268.62%-18.08M----------------75.15%-4.9M------------
-Change in payables -----15.49%7.86M-----------------1.18%9.3M------------
-Changes in other current assets -292.28%-17.42M---------86.04%-20.74M-441.15%-20.9M33.95%9.06M--------43.27%-11.15M187.83%6.13M
-Changes in other current liabilities -89.52%-15.86M---------14.76%12.79M-591.44%-5.8M22.54%-8.37M--------74.84%15.01M-88.90%1.18M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 349.39%737K148.78%1.26M-28.10%107.45K79.38%287K492.37%699K110.26%164K72.82%505.44K85.72%149.44K105.13%160K93.44%118K
Tax refund paid 3.64%-1.64M-16.91%-7.16M-5.81%-1.79M-37.50%-2.04M-4.48%-1.63M-22.45%-1.7M-7.84%-6.12M9.24%-1.69M-12.80%-1.48M-221.19%-1.56M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -53.72%14.92M241.65%190.26M608.75%115.61M130.20%39.11M-79.74%3.3M429.82%32.23M488.44%55.69M5.60%16.31M968.43%16.99M342.46%16.3M
Investing cash flow
Net PPE purchase and sale 8.75%-6.99M-111.16%-37.2M-175.22%-5.75M-229.82%-10.52M-47.00%-13.27M-131.29%-7.67M11.84%-17.62M81.23%-2.09M43.25%-3.19M-1,011.62%-9.03M
Dividends received (cash flow from investment activities) ----0.00%30------------------30------------
Net changes in other investments -----207.89%-665.51K-------------------216.16K------------
Investing cash flow 8.75%-6.99M-112.33%-37.86M-178.29%-6.41M-229.82%-10.52M-47.00%-13.27M-131.29%-7.67M10.76%-17.83M79.28%-2.3M43.25%-3.19M-1,011.62%-9.03M
Financing cash flow
Net issuance payments of debt -20.19%-2.79M-92.16%-65.19M-2,893.43%-58.21M74.68%-6.74M-54.66%2.08M76.67%-2.32M-204.41%-33.93M-113.42%-1.94M-260.05%-26.62M-21.18%4.59M
Net common stock issuance --0---499.47K--535---220K---280K--0--0--0--0----
Increase or decrease of lease financing -----30.29%-6.57M----------------48.73%-5.04M------------
Cash dividends paid ---8.8M---14.68M---8.8M--0------------------------
Interest paid (cash flow from financing activities) 32.19%-1.35M-13.94%-7.8M5.65%-1.75M-19.95%-2.11M-21.76%-1.95M-22.07%-1.99M-8.18%-6.85M-11.19%-1.86M-10.28%-1.76M-10.39%-1.6M
Financing cash flow -200.00%-12.94M-106.78%-94.74M-751.93%-75.33M68.04%-9.07M-301.74%-6.03M62.78%-4.31M-380.66%-45.82M-395.91%-8.84M-288.73%-28.38M-31.67%2.99M
Net cash flow
Beginning cash position 140.72%98.94M-16.15%41.1M80.80%64.88M-10.11%45.36M52.64%61.36M-16.15%41.1M13.70%49.02M-13.75%35.89M64.90%50.46M25.76%40.2M
Current changes in cash -124.77%-5.02M823.88%57.65M555.72%33.87M233.92%19.52M-255.78%-15.99M329.67%20.26M-237.16%-7.96M-29.34%5.16M-232.44%-14.58M854.30%10.27M
Effect of exchange rate changes ----292.01%185.95K-----------------51.80%47.44K------------
End cash Position 53.07%93.92M140.72%98.94M140.72%98.94M80.80%64.88M-10.11%45.36M52.64%61.36M-16.15%41.1M-16.15%41.1M-13.75%35.89M64.90%50.46M
Free cash flow -67.57%7.9M394.32%146.3M990.56%103.54M175.90%28.39M-239.56%-9.99M817.79%24.35M315.05%29.6M-5.43%9.49M355.42%10.29M157.78%7.16M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg