(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 63.58%-775K | ---- | 5.92%-2.13M | ---- | -228.30%-2.26M | ---- | 53.32%-689K | ---- | 40.44%-1.48M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1K | ---- | 66.67%-1K |
Impairment and provisions: | --0 | --0 | --0 | --545K | --0 | --0 | --0 | --0 | --0 | --0 |
-Other impairments and provisions | ---- | ---- | ---- | --545K | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---19K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---19K |
Depreciation and amortization: | --0 | -95.96%4K | --0 | -49.49%99K | --0 | 0.00%196K | --0 | 2,700.00%196K | --0 | -58.82%7K |
-Depreciation | ---- | -95.96%4K | ---- | -49.49%99K | ---- | 0.00%196K | ---- | 2,700.00%196K | ---- | -58.82%7K |
Financial expense | ---- | -91.00%18K | ---- | -29.33%200K | ---- | -51.29%283K | ---- | -32.13%581K | ---- | 25.88%856K |
Operating profit before the change of operating capital | --0 | 41.36%-753K | --0 | 27.99%-1.28M | --0 | -2,149.43%-1.78M | --0 | 113.74%87K | --0 | 64.52%-633K |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -72.43%3.06M | -80.74%3.48M | -69.80%11.11M | 199.51%18.08M | 2,215.49%36.77M | -710.38%-18.17M | 107.89%1.59M | -91.90%2.98M | -309.80%-20.11M | 2,962.83%36.75M |
Accounts payable increase (decrease) | 45.14%-5.67M | -122.01%-3.48M | -119.12%-10.34M | 252.71%15.83M | 49.15%-4.72M | -264.23%-10.37M | 4.19%-9.28M | -142.66%-2.85M | -98.59%-9.69M | 65.44%6.67M |
Cash from business operations | -439.71%-2.61M | -102.31%-754K | -97.60%768K | 207.61%32.63M | 516.75%32.05M | -14,008.26%-30.32M | 74.19%-7.69M | -99.49%218K | -732.68%-29.8M | 1,140.74%42.79M |
Special items of business | -166.67%-544K | 33.33%-1M | 70.35%-204K | -160.00%-1.5M | -115.00%-688K | --2.5M | -207.38%-320K | ---- | 234.83%298K | ---- |
Net cash from operations | -659.04%-3.15M | -105.63%-1.75M | -98.20%564K | 211.89%31.13M | 491.51%31.36M | -12,861.47%-27.82M | 72.84%-8.01M | -99.49%218K | -714.73%-29.5M | 1,140.74%42.79M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1K | ---- | -66.67%1K |
Restricted cash (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%4.22M |
Decrease in deposits (increase) | ---- | --900K | ---- | ---- | ---- | ---900K | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19K |
Purchase of fixed assets | ---- | -1,000.00%-22K | ---- | ---2K | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | 273.23%880K | ---- | ---508K | ---- | ---- | ---- | 0.00%1K | ---- |
Net cash from investment operations | --0 | 44,000.00%878K | 273.23%880K | 99.78%-2K | ---508K | -90,100.00%-900K | --0 | -99.98%1K | 0.00%1K | 200.43%4.24M |
Net cash before financing | -318.35%-3.15M | -102.81%-876K | -95.32%1.44M | 208.38%31.13M | 485.17%30.86M | -13,214.16%-28.72M | 72.84%-8.01M | -99.53%219K | -714.58%-29.5M | 6,184.48%47.03M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --500K | ---- | ---- |
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---500K | ---- | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.83M | ---- | ---- |
Interest paid - financing | ---- | 91.00%-18K | ---- | 50.50%-200K | ---- | 29.49%-404K | ---- | 33.06%-573K | ---- | -25.88%-856K |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | -1.70%-84.92M | ---- | -2.46%-83.5M | ---- | ---81.5M | ---- | ---- |
Other items of the financing business | 0.00%-105K | -100.36%-192K | 99.66%-105K | -51.86%53.61M | -498.75%-31.22M | 36.48%111.37M | -72.35%7.83M | 275.29%81.6M | 344.58%28.32M | -610.39%-46.55M |
Net cash from financing operations | 0.00%-105K | 99.33%-210K | 99.66%-105K | -214.75%-31.52M | -498.75%-31.22M | 331.98%27.47M | -72.35%7.83M | 113.41%6.36M | 344.58%28.32M | -555.44%-47.41M |
Net Cash | -343.32%-3.26M | -179.18%-1.09M | 465.85%1.34M | 69.00%-389K | -102.21%-366K | -119.08%-1.26M | 84.70%-181K | 1,853.87%6.58M | 82.55%-1.18M | 95.32%-375K |
Begining period cash | -12.37%7.7M | -4.24%8.78M | -4.24%8.78M | -12.04%9.17M | -12.04%9.17M | 170.92%10.43M | 170.92%10.43M | -8.88%3.85M | -54.42%3.85M | -65.47%4.22M |
Cash at the end | -56.16%4.44M | -12.37%7.7M | 14.95%10.12M | -4.24%8.78M | -14.06%8.8M | -12.04%9.17M | 284.39%10.24M | 170.92%10.43M | 60.06%2.67M | -8.88%3.85M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data