share_log

Verastem Oncology Reports Third Quarter 2021 Financial Results and Highlights Recent Company Progress

Verastem Oncology Reports Third Quarter 2021 Financial Results and Highlights Recent Company Progress

Verastem腫瘤學公司報告2021年第三季度財務業績並重點介紹公司最近的進展
Businesswire ·  2021/11/04 16:17

Announced Clinical Collaboration with Amgen to Evaluate VS-6766 with LUMAKRAS™ in Non-Small Cell Lung Cancer in Upcoming Clinical Trial

宣佈與安進公司開展臨牀合作,在即將進行的臨牀試驗中評估使用LUMAKRAS™治療非小細胞肺癌的VS-6766

Updated Data from Investigator-Sponsored Phase 1/2 FRAME Study of VS-6766 and Defactinib in Low-Grade Serous Ovarian Cancer Presented at ESMO 2021

研究者贊助的VS-6766和Defactinib治療低度惡性漿液性卵巢癌1/2期框架研究的最新數據在ESMO 2021上公佈

Appointed Louis J. Denis, M.D., as Chief Medical Officer

任命醫學博士路易斯·J·丹尼斯為首席醫療官

BOSTON--(BUSINESS WIRE)--Verastem Oncology (Nasdaq: VSTM), a biopharmaceutical company committed to advancing new medicines for patients with cancer, today reported financial results for the three months ended September 30, 2021 and highlighted recent progress.

波士頓--(美國商業資訊)--致力於為癌症患者開發新藥的生物製藥公司Verastem Oncology(納斯達克市場代碼:VSTM)今天公佈了截至2021年9月30日的三個月的財務業績,並強調了最近的進展。

"The third quarter was marked by several significant milestones for Verastem as we continued to advance our development program to establish VS-6766 as a backbone therapy across RAS pathway-driven solid tumors, including our entry into a clinical collaboration with Amgen to evaluate VS-6766 in combination with LUMAKRAS™ (sotorasib) in patients with KRAS G12C-mutant NSCLC. This Phase 1/2 study will investigate the potential of a more complete vertical blockade along the RAS pathway," said Brian Stuglik, Chief Executive Officer of Verastem Oncology. "We were also pleased to highlight updated data from the investigator-initiated Phase 1/2 FRAME study that were presented at ESMO 2021 and continue to demonstrate encouraging response rates, along with 23.0 months PFS, in patients with low-grade serous ovarian cancer (LGSOC), including in patients who had previously received a MEK inhibitor."

布萊恩·斯圖利克説:“第三季度是Verastem的幾個重要里程碑,我們繼續推進我們的開發計劃,建立VS-6766作為跨越RAS途徑驅動的實體腫瘤的骨幹療法,包括我們與安進公司的臨牀合作,評估VS-6766與LUMAKRAS™(Sotorasib)聯合治療KRAS G12C突變的非小細胞肺癌患者。這項1/2階段的研究將調查沿着RAS途徑更完全垂直阻斷的可能性。”我們還高興地強調了研究者發起的第1/2階段框架研究的最新數據,這些數據在ESMO 2021年會議上公佈,繼續顯示低級別漿液性卵巢癌(LGSOC)患者(包括以前接受過MEK抑制劑的患者)的令人鼓舞的應答率和23.0個月的PFS。“

Recent Corporate Highlights

近期企業亮點

Low-Grade Serous Ovarian Cancer (LGSOC)

低級別漿液性卵巢癌(LGSOC)

  • Updated data from the LGSOC cohort of the ongoing, investigator-sponsored Phase 1/2 FRAME study evaluating VS-6766 in combination with defactinib in patients with LGSOC were presented at the European Society of Medical Oncology (ESMO) Congress 2021. Results show encouraging response rates and progression-free survival (PFS). The initial results of the FRAME study were the basis for the U.S. Food and Drug Administration granting Breakthrough Therapy designation for the combination in LGSOC.
    • Median PFS across all patients was 23.0 months (n=24)
    • Overall response rate (ORR) across all patients was 46% (11 of 24 patients)
    • ORR across patients with KRAS mutant LGSOC was 64% (7 of 11 patients)
    • ORR across patients with KRAS wild type LGSOC was 44% (4 of 9 patients)
  • Continued progress with the company-sponsored, registration-directed Phase 2 study (RAMP 201) investigating VS-6766 alone and in combination with defactinib for the treatment of recurrent LGSOC. The Company expects to report top-line results from the selection phase of RAMP 201 and commence expansion phase during the first half of 2022.
  • 在2021年歐洲醫學腫瘤學會(ESMO)大會上公佈了LGSOC隊列中正在進行的、由研究人員贊助的評估VS-6766與defactinib聯合用於LGSOC患者的1/2期框架研究的最新數據。結果顯示令人鼓舞的應答率和無進展存活率(PFS)。框架研究的初步結果是美國食品和藥物管理局(FDA)批准LGSOC聯合使用突破性療法指定的基礎。
    • 所有患者的中位PFS為23.0個月(n=24)
    • 所有患者的總有效率(ORR)為46%(24名患者中有11名)
    • KRAS突變LGSOC患者的ORR為64%(11例患者中有7例)
    • KRAS野生型LGSOC患者的ORR為44%(9例患者中有4例)
  • 公司贊助、註冊指導的第二階段研究(RAMP 201)繼續取得進展,該研究單獨調查VS-6766,並與Defactinib聯合治療複發性LGSOC。該公司預計將於2022年上半年報告201號匝道選擇階段的營收結果,並開始擴建階段。

KRAS Mutant Non-small Cell Lung Cancer (NSCLC)

KRAS突變型非小細胞肺癌(NSCLC)

  • Announced strategic partnership with Amgen to evaluate the safety, tolerability, and efficacy of VS-6766 in combination with LUMAKRAS™ (sotorasib), Amgen's KRAS G12C inhibitor, in patients with locally advanced or metastatic KRAS G12C-mutant NSCLC. This Phase 1/2 clinical trial is expected to initiate by the end of 2021.
  • Continued progress in company-sponsored, registration-directed Phase 2 study (RAMP 202) investigating VS-6766 alone and in combination with defactinib for the treatment of patients with KRAS G12V mutant NSCLC. The Company expects to report top-line results from the selection phase of RAMP 202 and commence expansion phase during first half of 2022.
  • 宣佈與安進公司建立戰略合作伙伴關係,以評估VS-6766與安進公司的KRAS G12C抑制劑LUMAKRAS™(Sotorasib)聯合治療局部晚期或轉移性KRAS G12C突變非小細胞肺癌患者的安全性、耐受性和有效性。這項1/2期臨牀試驗預計將於2021年底啟動。
  • 公司贊助的、註冊指導的第二階段研究(RAMP 202)繼續取得進展,該研究單獨調查VS-6766,並與Defactinib聯合治療KRAS G12V突變非小細胞肺癌(NSCLC)患者。該公司預計將報告202號匝道選擇階段的頂線結果,並在2022年上半年開始擴建階段。

Corporate and Financial

企業和金融

  • Appointed Michelle Robertson to join the Verastem Board of Directors. Ms. Robertson is the Chief Financial Officer at Editas Medicine and brings more than 25 years of Finance and Commercial Operations leadership to the Board.
  • Appointed Louis J. Denis, M.D., as Chief Medical Officer. Dr. Denis brings more than 25 years of clinical development and oncology experience to Verastem having served at several biotech and pharmaceutical companies during his career, including Asana BioSciences, Boehringer Ingelheim and Pfizer.
  • Converted all of the $28.0 million aggregate principal of the Company's 2020 5.00% Convertible Senior Notes due 2048 in exchange for approximately 8.6 million shares of common stock. The conversion eliminates substantially all outstanding debt and preserves approximately $31.2 million in cash, including $3.2 million in future interest payments that would have been payable through November 1, 2023.
  • 任命米歇爾·羅伯遜加入Verastem董事會。羅伯遜女士是Editas Medicine公司的首席財務官,她為董事會帶來了超過25年的財務和商業運營領導經驗。
  • 任命醫學博士路易斯·J·丹尼斯為首席醫療官。丹尼斯博士為Verastem公司帶來了超過25年的臨牀開發和腫瘤學經驗,在他的職業生涯中曾在幾家生物技術和製藥公司任職,包括Asana BioSciences公司、勃林格-英格爾海姆公司(Boehringer Inglheim)和輝瑞公司(Pfizer)。
  • 將公司2020年到期的5.00%可轉換優先票據的2800萬美元本金總額全部轉換為約860萬股普通股。這項轉換基本上消除了所有未償債務,並保留了大約3120萬美元的現金,其中包括到2023年11月1日應支付的320萬美元的未來利息支付。

Third Quarter 2021 Financial Results

2021年第三季度財務業績

Verastem Oncology ended the third quarter of 2021 with cash, cash equivalents and investments of $103.4 million.

Verastem Oncology截至2021年第三季度,現金、現金等價物和投資為1.034億美元。

Total revenue for the three months ending September 30, 2021 (2021 Quarter) was $0.0 million, compared to $78.6 million for the three months ended September 30, 2020 (2020 Quarter). Revenue for the 2020 Quarter was comprised of (i) $70.0 million recognized for the upfront payment made as part of the COPIKTRA sale to Secura Bio, Inc., (ii) $5.8 million of net product revenue, and (iii) $2.8 million of license and collaboration revenue primarily comprised of $2.5 million for Sanofi achieving two development milestones under the license and collaboration agreement between Sanofi and Verastem.

截至2021年9月30日的三個月(2021年季度)的總收入為2000萬美元,而截至2020年9月30日的三個月(2020年季度)的總收入為7860萬美元。2020年這個季度的收入包括(I)作為COPIKTRA向Secura Bio,Inc.出售的一部分預付款確認的7000萬美元,(Ii)580萬美元的產品淨收入,以及(Iii)280萬美元的許可和合作收入,其中主要包括賽諾菲根據賽諾菲和Verastem之間的許可和合作協議實現兩個開發里程碑的250萬美元。

Total research and development (R&D) and selling, general and administrative (SG&A) expenses for the 2021 Quarter were $14.8 million, compared to $31.6 million for the 2020 Quarter.

2021年季度的研發(R&D)以及銷售、一般和行政(SG&A)費用總額為1480萬美元,而2020年季度為3160萬美元。

SG&A expenses for the 2021 Quarter were $5.5 million, compared to $20.6 million for the 2020 Quarter. The decrease of $15.1 million, or 73%, primarily resulted from the Company's shift in strategic direction and the COPIKTRA sale to Secura Bio, Inc., which led to lower employee-related expenses and consulting and professional fees.

2021年季度的SG&A費用為550萬美元,而2020年季度為2060萬美元。減少了1510萬美元,減少了73%,這主要是由於公司戰略方向的轉變以及將COPIKTRA出售給賽庫拉生物公司,從而降低了與員工相關的開支以及諮詢和專業費用。

R&D expenses for the 2021 Quarter were $9.3 million, compared to $11.0 million for the 2020 Quarter. The decrease of $1.7 million, or 15%, was primarily related to lower contract research organization costs, consulting fees, and clinical supply costs.

2021年季度的研發費用為930萬美元,而2020年季度為1100萬美元。減少170萬美元,或15%,主要是因為合同研究組織成本、諮詢費和臨牀供應成本較低。

Net (loss) for the 2021 Quarter was $(22.8) million, or $(0.13) per share (basic and diluted), compared to net income of $13.1 million, or $0.08 per share (basic and diluted), for the 2020 Quarter.

2021年季度的淨(虧損)為2280萬美元,或每股(基本和稀釋後)0.13美元,而2020年季度的淨收益為1310萬美元,或每股(基本和稀釋後)0.08美元。

For the 2021 Quarter, non-GAAP adjusted net (loss) was $(12.8) million, or $(0.07) per share (diluted), compared to non-GAAP adjusted net income of $18.8 million, or $0.11 per share (diluted), for the 2020 Quarter. Please refer to the GAAP to Non-GAAP Reconciliation attached to this press release.

2021年這個季度,非GAAP調整後的淨(虧損)為1280萬美元,或每股(稀釋後)0.07美元,而2020年這個季度的非GAAP調整後淨收益為1880萬美元,或每股(稀釋後)0.11美元。請參閲本新聞稿所附的GAAP至非GAAP對賬。

Financial Guidance and Outlook

財務指導與展望

With the proceeds and expected milestones and royalties from the sale of COPIKTRA, Verastem Oncology expects that it has a cash runway until at least 2024 to deliver on the current programs for VS-6766 and defactinib, including expenditures and development in LGSOC and KRAS mutant NSCLC. Verastem Oncology expects its 2021 annual operating expenses to be approximately $55-60 million.

有了出售COPIKTRA的收益以及預期的里程碑和特許權使用費,Verastem Oncology預計至少在2024年之前它有一條現金跑道,以實現VS-6766和Defactinib目前的計劃,包括LGSOC和KRAS突變體NSCLC的支出和開發。Verastem Oncology預計其2021年的年度運營費用約為5500萬至6000萬美元。

Use of Non-GAAP Financial Measures

非公認會計準則財務指標的使用

To supplement Verastem Oncology's condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States (GAAP), the Company uses the following non-GAAP financial measures in this press release: non-GAAP adjusted net (loss) income and non-GAAP net (loss) income per share. These non-GAAP financial measures exclude certain amounts or expenses from the corresponding financial measures determined in accordance with GAAP. Management believes this non-GAAP information is useful for investors, taken in conjunction with the Company's GAAP financial statements, because it provides greater transparency and period-over-period comparability with respect to the Company's operating performance and can enhance investors' ability to identify operating trends in the Company's business. Management uses these measures, among other factors, to assess and analyze operational results and trends and to make financial and operational decisions. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of the Company's operating results as reported under GAAP, not in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. In addition, these non-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies. The determination of the amounts that are excluded from non-GAAP financial measures is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts. Reconciliations between these non-GAAP financial measures and the most comparable GAAP financial measures for the three and nine months ended September 30, 2021 and 2020 are included in the tables accompanying this press release after the unaudited condensed consolidated financial statements.

為了補充Verastem Oncology公司根據美國公認會計原則(GAAP)編制和提交的簡明綜合財務報表,該公司在本新聞稿中使用以下非GAAP財務指標:非GAAP調整後的淨(虧損)收入和非GAAP每股淨(虧損)收入。這些非GAAP財務指標不包括根據GAAP確定的相應財務指標中的某些金額或費用。管理層認為,與公司的GAAP財務報表結合使用的這些非GAAP信息對投資者是有用的,因為它為公司的經營業績提供了更大的透明度和跨時期的可比性,並可以增強投資者識別公司業務經營趨勢的能力。除其他因素外,管理層還使用這些衡量標準來評估和分析經營結果和趨勢,並作出財務和經營決策。非GAAP信息不是根據一套全面的會計規則編制的,只能用來補充對根據GAAP報告的公司經營業績的理解,而不是孤立地、替代或優於根據GAAP編制和提交的財務信息。此外,這些非GAAP財務指標不太可能與其他公司提供的非GAAP信息相提並論。從非GAAP財務計量中剔除的金額的確定取決於管理層的判斷,並取決於相關費用或收入金額的性質(其中包括其他因素)。截至9月30日的三個月和九個月這些非GAAP財務指標與最具可比性的GAAP財務指標之間的對賬, 2021年和2020年包含在未經審計的簡明合併財務報表之後的本新聞稿隨附表格中。

About the VS-6766/Defactinib Combination

關於VS-6766/Defactinib組合

The combination of VS-6766 and defactinib has been found to be clinically active in patients with KRAS mutant tumors. In an ongoing investigator-initiated Phase 1/2 FRAME study, the combination of VS-6766 and defactinib is being evaluated in patients with low-grade serous ovarian cancer (LGSOC), KRAS mutant NSCLC and colorectal cancer (CRC). The FRAME study was expanded to include new cohorts in pancreatic cancer, KRAS mutant endometrioid cancer and KRAS-G12V NSCLC. Verastem Oncology is also supporting an investigator-initiated Phase 2 trial evaluating VS-6766 with defactinib in patients with metastatic uveal melanoma. Verastem Oncology has initiated Phase 2 registration-directed trials of VS-6766 with defactinib in patients with recurrent LGSOC and in patients with recurrent KRAS-G12V mutant NSCLC as part of its RAMP (Raf And Mek Program).

聯合應用VS-6766和Defactinib已被發現在KRAS突變腫瘤患者中具有臨牀活性。在一項正在進行的研究人員發起的1/2期框架研究中,VS-6766和Defactinib的組合正在低級別漿液性卵巢癌(LGSOC)、KRAS突變NSCLC和結直腸癌(CRC)患者中進行評估。框架研究擴大到包括胰腺癌、KRAS突變子宮內膜樣癌和KRAS-G12V非小細胞肺癌的新隊列。Verastem腫瘤學還支持一項由研究人員發起的第二階段試驗,評估使用defactinib治療轉移性葡萄膜黑色素瘤患者的VS-6766。Verastem腫瘤學公司已經開始在復發LGSOC患者和復發KRAS-G12V突變NSCLC患者中使用defactinib進行VS-6766的第二階段註冊指導試驗,作為其RAMP(Raf和MEK計劃)的一部分。

The U.S. Food and Drug Administration (FDA) granted Breakthrough Therapy designation for the combination of Verastem Oncology's investigational RAF/MEK inhibitor VS-6766, with defactinib, its focal adhesion kinase (FAK) inhibitor, for the treatment of all patients with recurrent LGSOC regardless of KRAS status after one or more prior lines of therapy, including platinum-based chemotherapy.

美國食品和藥物管理局(FDA)批准將Verastem Oncology的研究用RAF/MEK抑制劑VS-6766與其粘着斑激酶(FAK)抑制劑defactinib結合使用,獲得突破性治療資格,用於治療所有在一種或多種先前治療(包括基於鉑的化療)後復發的LGSOC患者,而不管患者的KRAS狀態如何。

About Verastem Oncology

關於Verastem腫瘤學

Verastem Oncology (Nasdaq: VSTM) (Verastem, Inc.) is a development-stage biopharmaceutical company committed to the development and commercialization of new medicines to improve the lives of patients diagnosed with cancer. Our pipeline is focused on novel small molecule drugs that inhibit critical signaling pathways in cancer that promote cancer cell survival and tumor growth, including RAF/MEK inhibition and FAK inhibition. For more information, please visit www.verastem.com.

Verastem腫瘤學公司(納斯達克市場代碼:VSTM)(Verastem公司)是一家發展階段的生物製藥公司,致力於新藥的開發和商業化,以改善被診斷為癌症的患者的生活。我們的研發重點是新型小分子藥物,這些藥物可以抑制癌症中促進癌細胞存活和腫瘤生長的關鍵信號通路,包括RAF/MEK抑制和FAK抑制。欲瞭解更多信息,請訪問www.verastem.com。

Forward-Looking Statements Notice

前瞻性陳述通告

This press release includes forward-looking statements about Verastem Oncology's strategy, future plans and prospects, including statements related to the potential clinical value of the RAF/MEK/FAK combination, the potential benefits of Breakthrough Therapy designation and the timing of commencing and completing registration-directed trials for the RAF/MEK/FAK combination. The words "anticipate," "believe," "estimate," "expect," "intend," "may," "plan," "predict," "project," "target," "potential," "will," "would," "could," "should," "continue," "can," "encouraging" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Each forward-looking statement is subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statement.

本新聞稿包括有關Verastem Oncology的戰略、未來計劃和前景的前瞻性陳述,包括與RAF/MEK/FAK組合的潛在臨牀價值、指定突破性療法的潛在好處以及開始和完成RAF/MEK/FAK組合的註冊指導試驗的時間有關的陳述。“預期”、“相信”、“估計”、“預期”、“打算”、“可能”、“計劃”、“預測”、“項目”、“目標”、“潛在”、“將會”、“可能”、“應該”、“繼續”、“可以”、“鼓勵”以及類似的表述都是為了識別前瞻性表述,儘管並不是所有的前瞻性表述都包含這些標識性詞語。每個前瞻性陳述都會受到風險和不確定因素的影響,這些風險和不確定因素可能導致實際結果與此類陳述中明示或暗示的結果大不相同。

Applicable risks and uncertainties include the risks and uncertainties, among other things, regarding: the success in the development and potential commercialization of our product candidates, including defactinib in combination with VS-6766; the occurrence of adverse safety events and/or unexpected concerns that may arise from additional data or analysis or result in unmanageable safety profiles as compared to their levels of efficacy; our ability to obtain, maintain and enforce patent and other intellectual property protection for our product candidates; the scope, timing, and outcome of any legal proceedings; decisions by regulatory authorities regarding labeling and other matters that could affect the availability or commercial potential of our product candidates; whether preclinical testing of our product candidates and preliminary or interim data from clinical trials will be predictive of the results or success of ongoing or later clinical trials; that the timing, scope and rate of reimbursement for our product candidates is uncertain; that third-party payors (including government agencies) may not reimburse; that there may be competitive developments affecting our product candidates; that data may not be available when expected; that enrollment of clinical trials may take longer than expected; that our product candidates will experience manufacturing or supply interruptions or failures; that we will be unable to successfully initiate or complete the clinical development and eventual commercialization of our product candidates; that the development and commercialization of our product candidates will take longer or cost more than planned; that we or Chugai Pharmaceutical Co., Ltd. will fail to fully perform under the VS-6766 license agreement; that we may not have sufficient cash to fund our contemplated operations; that we may be unable to obtain adequate financing in the future through product licensing, co-promotional arrangements, public or private equity, debt financing or otherwise; that we will be unable to execute on our partnering strategies for defactinib in combination with VS-6766; that we will not pursue or submit regulatory filings for our product candidates; that we do not receive additional proceeds from the contingent payments negotiated in the sale of COPIKTRA; and that our product candidates will not receive regulatory approval, become commercially successful products, or result in new treatment options being offered to patients.

適用的風險和不確定因素包括但不限於以下方面:我們的候選產品(包括defactinib與vs-6766聯合使用)在開發和潛在商業化方面的成功;可能因額外的數據或分析而引起的不良安全事件和/或意想不到的擔憂的發生,或者與它們的功效水平相比導致無法管理的安全狀況;我們為候選產品獲得、維護和實施專利和其他知識產權保護的能力;任何法律訴訟的範圍、時間和結果;監管機構關於標籤和其他事項的決定。我們候選產品的臨牀前測試和臨牀試驗的初步或中期數據是否會預測正在進行或以後的臨牀試驗的結果或成功;我們候選產品的報銷時間、範圍和比率是不確定的;第三方付款人(包括政府機構)可能不會報銷;可能存在影響我們候選產品的競爭性發展;數據可能在預期時無法獲得;臨牀試驗的登記可能比預期的時間更長;我們的候選產品將經歷製造或供應中斷或故障;我們將無法成功啟動或我們候選產品的開發和商業化將比計劃的時間更長或成本更高;我們或中外製藥有限公司。, 根據VS-6766許可協議,我們將無法全面執行;我們可能沒有足夠的現金為我們預期的運營提供資金;我們未來可能無法通過產品許可、聯合促銷安排、公共或私募股權、債務融資或其他方式獲得足夠的融資;我們將無法執行我們與VS-6766結合使用的defactinib的合作戰略;我們將不會為我們的候選產品提交監管文件;我們不會從出售COC的或有付款中獲得額外的收益我們的候選產品不會獲得監管部門的批准,不會成為商業上成功的產品,也不會為患者提供新的治療選擇。

Other risks and uncertainties include those identified under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2020 as filed with the Securities and Exchange Commission (SEC) on March 18, 2021 and in any subsequent filings with the SEC. The forward-looking statements contained in this press release reflect Verastem Oncology's views as of the date hereof, and the Company does not assume and specifically disclaims any obligation to update any forward-looking statements whether as a result of new information, future events or otherwise, except as required by law.

其他風險和不確定因素包括公司提交給美國證券交易委員會(美國證券交易委員會)的截至2020年12月31日的10-K表格年度報告中“風險因素”項下的那些風險和不確定因素,以及在隨後提交給美國證券交易委員會的任何文件中在“風險因素”標題下識別的那些風險和不確定因素。本新聞稿中包含的前瞻性陳述反映了Verastem Oncology截至本文發佈之日的觀點,除非法律另有要求,否則公司不承擔也不特別不承擔任何因新信息、未來事件或其他原因而更新任何前瞻性陳述的義務。

Verastem Oncology

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

September 30,

December 31,

2021

2020

Cash, cash equivalents, & investments

$

103,416

$

147,221

Accounts receivable, net

105

239

Prepaid expenses and other current assets

5,236

3,473

Property and equipment, net

240

416

Right-of-use asset, net

2,416

2,726

Restricted cash and other assets

464

274

Total assets

$

111,877

$

154,349

Current Liabilities

$

13,536

$

17,093

Convertible senior notes

243

19,051

Lease Liability, long-term

2,443

2,931

Stockholders' equity

95,655

115,274

Total liabilities and stockholders' equity

$

111,877

$

154,349

Verastem腫瘤學

簡明綜合資產負債表

(單位:千)

(未經審計)

9月30日,

十二月三十一日,

2021

2020

現金、現金等價物和投資

$

103,416

$

147,221

應收賬款淨額

105

239

預付費用和其他流動資產

5,236

3,473

財產和設備,淨值

240

416

使用權資產,淨額

2,416

2,726

受限現金和其他資產

464

274

總資產

$

111,877

$

154,349

流動負債

$

13,536

$

17,093

可轉換優先票據

243

19,051

長期租賃責任

2,443

2,931

股東權益

95,655

115,274

總負債和股東權益

$

111,877

$

154,349

Verastem Oncology

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

Three months ended September 30,

Nine months ended September 30,

2021

2020

2021

2020

Revenue:

Product revenue, net

$

$

5,829

$

$

15,098

License and collaboration revenue

2,818

2,912

Sale of COPIKTRA license and related assets revenue

70,000

902

70,000

Transition services revenue

2

606

Total revenue

2

78,647

1,508

88,010

Operating expenses:

Cost of sales - product

866

1,753

Cost of sales - intangible amortization

8

793

Cost of sales - Sale of COPIKTRA license and related assets

31,187

31,187

Research and development

9,325

10,955

27,951

31,223

Selling, general and administrative

5,523

20,614

18,455

55,660

Total operating expenses

14,848

63,630

46,406

120,616

(Loss) income from operations

(14,846)

15,017

(44,898)

(32,606)

Other expense

(1,313)

Interest income

40

19

141

497

Interest expense

(7,980)

(1,898)

(9,962)

(14,440)

Net (loss) income

$

(22,786)

$

13,138

$

(54,719)

$

(47,862)

Net (loss) income per share—basic

$

(0.13)

$

0.08

$

(0.31)

$

(0.32)

Net (loss) income per share—diluted

$

(0.13)

$

0.08

$

(0.31)

$

(0.32)

Weighted average common shares outstanding used in computing:

Net (loss) income per share – basic

179,861

169,510

174,524

147,766

Net (loss) income per share – diluted

179,861

169,760

174,524

147,766

Verastem腫瘤學

簡明合併操作報表

(單位為千,每股除外)

(未經審計)

截至9月30日的三個月,

截至9月30日的9個月,

2021

2020

2021

2020

收入:

產品收入,淨額

$

$

5,829

$

$

15,098

許可和協作收入

2,818

2,912

出售COPIKTRA許可證及相關資產收入

70,000

902

70,000

過渡服務收入

2

606

總收入

2

78,647

1,508

88,010

運營費用:

銷售成本-產品

866

1,753

銷售成本--無形攤銷

8

793

銷售成本-銷售COPIKTRA許可證和相關資產

31,187

31,187

研發

9,325

10,955

27,951

31,223

銷售、一般和行政

5,523

20,614

18,455

55,660

總運營費用

14,848

63,630

46,406

120,616

營業收入(虧損)

(14,846)

15,017

(44,898)

(32,606)

其他費用

(1,313)

利息收入

40

19

141

497

利息支出

(7,980)

(1,898)

(9,962)

(14,440)

淨(虧損)收入

$

(22,786)

$

13,138

$

(54,719)

$

(47,862)

每股淨(虧損)收益-基本

$

(0.13)

$

0.08

$

(0.31)

$

(0.32)

每股淨(虧損)收益-稀釋後收益

$

(0.13)

$

0.08

$

(0.31)

$

(0.32)

計算中使用的加權平均已發行普通股:

每股淨(虧損)收益-基本

179,861

169,510

174,524

147,766

每股淨(虧損)收益-稀釋後收益

179,861

169,760

174,524

147,766

Verastem Oncology

Reconciliation of GAAP to Non-GAAP Financial Information

(in thousands, except per share amounts)

(unaudited)

Three months ended September 30,

Nine months ended September 30,

2021

2020

2021

2020

Net (loss) income reconciliation

Net (loss) income (GAAP basis)

$

(22,786)

$

13,138

$

(54,719)

$

(47,862)

Adjust:

Amortization of acquired intangible asset

8

793

Stock-based compensation expense

1,987

2,156

6,137

5,185

Non-cash interest, net

7,959

506

9,287

9,765

Severance and other

40

2,993

40

4,781

Change in fair value of derivative

1,313

Chugai license payment

3,000

Adjusted net (loss) income (non-GAAP basis)

$

(12,800)

$

18,801

$

(39,255)

$

(23,025)

Reconciliation of net (loss) income per Share

Net (loss) income per share – diluted (GAAP Basis)

$

(0.13)

$

0.08

$

(0.31)

$

(0.32)

Adjust per diluted share

Amortization of acquired intangible asset

Stock-based compensation expense

0.01

0.01

0.04

0.03

Non-cash interest, net

0.05

0.05

0.07

Severance and other

0.02

0.03

Change in fair value of derivative

0.01

Chugai license payment

0.02

Adjusted net (loss) income per share – diluted (non-GAAP basis)

$

(0.07)

$

0.11

$

(0.22)

$

(0.16)

Weighted average common shares outstanding used in computing net (loss) income per share—diluted

179,861

169,760

174,524

147,766

Verastem腫瘤學

GAAP與非GAAP財務信息的對賬

(單位為千,每股除外)

(未經審計)

截至9月30日的三個月,

截至9月30日的9個月,

2021

2020

2021

2020

淨(虧損)收益調節

淨(虧損)收入(GAAP基礎)

$

(22,786)

$

13,138

$

(54,719)

$

(47,862)

調整:

已取得無形資產的攤銷

8

793

基於股票的薪酬費用

1,987

2,156

6,137

5,185

非現金利息,淨額

7,959

506

9,287

9,765

遣散費及其他

40

2,993

40

4,781

衍生工具公允價值變動

1,313

中外公司許可證付款

3,000

調整後淨(虧損)收入(非公認會計準則)

$

(12,800)

$

18,801

$

(39,255)

$

(23,025)

每股淨(虧損)收益對賬

每股淨(虧損)收益-攤薄(GAAP基礎)

$

(0.13)

$

0.08

$

(0.31)

$

(0.32)

調整每股稀釋後股份

已取得無形資產的攤銷

基於股票的薪酬費用

0.01

0.01

0.04

0.03

非現金利息,淨額

0.05

0.05

0.07

遣散費及其他

0.02

0.03

衍生工具公允價值變動

0.01

中外公司許可證付款

0.02

調整後每股淨(虧損)收益-攤薄(非GAAP基礎)

$

(0.07)

$

0.11

$

(0.22)

$

(0.16)

用於計算每股淨(虧損)收益-稀釋後的加權平均已發行普通股

179,861

169,760

174,524

147,766


Contacts
聯繫人

Investors:
Ajay Munshi
Vice President, Corporate Development
+1 781-469-1579
amunshi@verastem.com

投資者:
阿賈伊·芒希
負責企業發展的副總裁
+1 781-469-1579
郵箱:amunshi@verastem.com

Sherri Spear
Argot Partners
+1 212-600-1902
sherri@argotpartners.com

雪莉·斯皮爾
隱語合夥人
+1 212-600-1902
郵箱:sherri@argopartners.com

Media:
Lisa Buffington
Corporate Communications
+1 781-292-4205
lbuffington@verastem.com

媒體:
麗莎·巴芬頓
企業通信
+1 781-292-4205
郵箱:lBuffington@verastem.com

声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論