share_log

Andean Precious Metals Reports First Quarter 2024 Results

Andean Precious Metals Reports First Quarter 2024 Results

安第斯貴金屬公佈2024年第一季度業績
newsfile ·  05/13 18:30

Consolidated Production of 1.8 million AgEq oz. 2024 Guidance Reaffirmed

重申2024年AgeQ的合併產量爲180萬盎司的指導方針

Toronto, Ontario--(Newsfile Corp. - May 13, 2024) - Andean Precious Metals Corp. (TSXV: APM) (OTCQX: ANPMF) ("Andean" or the "Company") is pleased to report its operating highlights and financial results for the three months ended March 31, 2024. All amounts are in United States Dollars unless otherwise stated. This news release should be read together with Andean's management discussion and analysis ("MD&A") and condensed interim financial statements for the three months ended March 31, 2024 (the "Financial Statements") which are available under the Company's profile on SEDAR+ ().

安大略省多倫多--(Newsfile Corp.-2024 年 5 月 13 日)- 安第斯貴金屬公司 (TSXV: APM) (OTCQX: ANPMF) (“安第斯山脈” 或者 “公司”)很高興地報告其截至2024年3月31日的三個月的經營亮點和財務業績。除非另有說明,所有金額均以美元計算。本新聞稿應與安第斯管理層的討論和分析一起閱讀(”MD&A“)以及截至2024年3月31日的三個月的簡要中期財務報表(”財務報表“) 可在SEDAR+ () 的公司簡介下找到。

First Quarter 2024 Highlights

2024 年第一季度亮點

  • The Company produced a total 1.8 million silver equivalent ounces ("AgEq oz")1, an 82% increase from Q1 2023

  • Golden Queen production exceeded the Company's expectation by producing a total of 11,490 AuEq oz or 1.0 Moz AgEq despite the fire incident that occurred during Q4 2023. Operating cash costs ("OCC") per ounce sold and all-in sustaining costs ("AISC") per ounce sold for the quarter was $1,936/oz and $1,627/oz, respectively1

  • $43.1 million of revenue reported for Q1 from the sale of total 1.8 million AgEq oz at an average realized silver price of $23.64 per ounce

  • Higher gross operating income. The Company recorded gross operating income of $3.2 million for Q1 2024 compared to $0.4 million for the same period of 2023

  • Net loss after tax of $0.1 million compared to net income of $0.2 million in Q1 2013

  • Strong liquid assets maintained to support ongoing strategic growth, totaling $72.8 million as of March 31, 2024

  • The Company reaffirms 2024 guidance of 60 Koz AuEq at Golden Queen and 5.0 Moz AgEq at San Bartolome (see Company news release dated March 27, 2024)

  • Share buyback continued. In the first quarter of 2024, The Company repurchased 5,333,291 common shares for $2.8 million through its normal course issuer bid (NCIB) program

  • Strengthened management team with the addition of Marcos Holanda joining the Company as Chief Operating Officer

  • 該公司 總共生產了 180 萬盎司白銀 (”AgeQ oz“)1,比 2023 年第一季度增長了 82%

  • 金皇后產量超過 儘管火災事件發生在2023年第四季度,但該公司的預期是總產量爲11,490盎司或1.0 Moz AgeQ。運營現金成本 (”OCC“) 每盎司的銷售量和總的維持成本 (”AISC“)本季度每盎司的售出量分別爲1,936美元/盎司和1,627美元/盎司1

  • 第一季度報告的收入爲4,310萬美元 從總售出180萬盎司的AgeQ開始,白銀的平均已實現價格爲每盎司23.64美元

  • 更高的總營業收入。該公司2024年第一季度的總營業收入爲320萬美元,而2023年同期爲40萬美元。

  • 稅後淨虧損爲10萬美元 相比之下,2013年第一季度的淨收入爲20萬美元

  • 維持強勁的流動資產以支持持續的戰略增長,截至2024年3月31日,總額爲7,280萬美元

  • 公司重申2024年的指導方針 Golden Queen 的 60 個 Koz auEQ 和聖巴託洛梅的 5.0 個 Moz AgeQ(參見 2024 年 3 月 27 日的公司新聞稿)

  • 股票回購仍在繼續。 2024年第一季度,公司通過其正常發行人出價(NCIB)計劃以280萬美元的價格回購了5,333,291股普通股

  • 加強管理團隊 再加上馬科斯·霍蘭達加入公司擔任首席運營官

Executive Chairman and Chief Executive Officer, Alberto Morales stated, "Our acquisition of Golden Queen represents a significant transformation, effectively doubling our Company's size across critical metrics such as revenue, production, reserves, and workforce. As we integrate Golden Queen into our operations this quarter, our team has been focused on streamlining processes to enhance efficiency and performance, in alignment with our annual plan for 2024. We anticipate the upcoming quarters will reflect this integration, with improved production and enhanced operational efficiencies."

執行主席兼首席執行官阿爾貝託·莫拉萊斯表示:“我們對Golden Queen的收購代表着一項重大轉型,在收入、產量、儲備和員工隊伍等關鍵指標上,公司的規模實際上翻了一番。隨着我們在本季度將Golden Queen整合到我們的運營中,我們的團隊一直專注於簡化流程,以提高效率和績效,這與我們的2024年年度計劃保持一致。我們預計,接下來的幾個季度將反映這種整合,產量提高和運營效率的提高。”

Mr. Morales continued, "Despite the fire incident setback at Golden Queen and unusual weather conditions in Bolivia, our consolidated production for Q1 2024 reached 1.8 million AgEq oz, displaying resilience and adaptability. Golden Queen's performance exceeded expectations with 11,490 AuEq oz, while San Bartolome experienced lower production due largely to a historic rainfall season that affected road transportation. However, we anticipate a significant production increase, revenue growth and margin improvement in the upcoming quarters reaffirming our guidance in accordance with our year plan. With a strong financial position, we continue to prioritize strategic growth initiatives to enhance value to our shareholders, as exemplified by our ongoing share buyback program, and are continuing to look into other growth opportunities. Welcoming Marcos Holanda as Chief Operating Officer, we're strengthening and broadening our operations team. This will position us well to pursue new growth opportunities and support the integration and optimization of our operations."

莫拉萊斯繼續說:“儘管金皇后號發生了火災事件,而且玻利維亞的天氣條件異常,但我們2024年第一季度的合併產量仍達到180萬盎司AgeQ,顯示出彈性和適應性。Golden Queen的表現超出預期,爲11,490 auEq盎司,而聖巴託洛梅的產量下降主要是由於歷史性的降雨季節影響了道路運輸。但是,我們預計未來幾個季度的產量將大幅增加、收入增長和利潤率的提高,重申了我們根據年度計劃提出的指導方針。憑藉強勁的財務狀況,我們將繼續優先考慮戰略增長計劃,以提高股東的價值,我們正在進行的股票回購計劃就是例證,並將繼續尋找其他增長機會。歡迎馬科斯·霍蘭達擔任首席運營官,我們正在加強和擴大我們的運營團隊。這將使我們能夠很好地尋求新的增長機會,並支持我們運營的整合和優化。”

Summary of Financial and Operating Results

財務和經營業績摘要

(In thousands except for net income per share and oz)
Q1 2024

Q1 20232

Change










Financial Performance








Revenue $ 43,070
$ 23,045

87%
Cost of sales
37,279

21,217

76%
Depreciation and depletion
2,630

1,454

81%
Gross operating income
3,161

374

745%
Net (loss) income after tax
(76)
219

(135%)
Net income (loss) per share





-Basic
(0.00)
0.00

100%
-Diluted
(0.00)
0.00

100%
Net cash provided from (used in) operating activities
(4,699)
(4,323)
(9)%
Free cash flow3
(8,091)
(4,874)
(65%)
EBITDA3
3,601

1,516

138%
Adjusted EBITDA3
2,939

1,373

114%
Capital expenditures
3,392

563

502%
Inventories
77,846

12,215

537%
Ending cash and cash equivalents
41,495

75,793

(45%)
Marketable securities and investments
29,853

5,162

478%
Total cash and short-term investments
71,348

80,955

(12%)







(In thousands except for metal price per oz)
Q1 2024

Q1 20231

Change
Operating highlights












Production





Golden Queen





Silver (koz)
105

-

100%
Gold (oz)
10,259

-

100%
Total AuEq ounces produced (oz)
11,490

-

100%
San Bartolomé





Silver (koz)
812

978

(17%)
Gold (oz)
174

234

(26%)
Total AgEq ounces produced (koz)
827

997

(17%)
Consolidated





Golden Queen AgEq ounces (koz)
1,009

-

100%
San Bartolomé AgEq ounces (koz)
827

997

(17%)
Total Consolidated AgEq ounces produced (koz)
1,836

997

84%







Sales





Golden Queen





Silver (koz)
108

-

100%
Gold (oz)
11,121

-

100%
Total AuEq ounces sold (oz)
11,343

-

100%
San Bartolomé





Silver (koz)
811

982

(17%)
Gold (oz)
170

215

(21%)
Total AgEq ounces sold (koz)
826

1,000

(17%)
Consolidated ounces sold





Golden Queen AgEq ounces (koz)
996

-

100%
San Bartolomé AgEq ounces (koz)
826

1,000

(17%)
Total Consolidated AgEq ounces sold (koz)
1,822

1,000

82%







Average realized silver price ($/oz) $ 23.64
$ 23.04

3%
Average market silver price ($/oz) $ 23.35
$ 21.73

7%







Average realized gold price ($/oz) $ 2,074
$ 1,930

7%
Average market gold price ($/oz) $ 1,942
$ 1,801

8%
(以千計,每股淨收益和盎司除外)
2024 年第一季度

2023年第一季度2

改變










財務業績








收入 $ 43,070
$ 23,045

87%
銷售成本
37,279

21,217

76%
折舊和損耗
2,630

1,454

81%
總營業收入
3,161

374

745%
稅後淨(虧損)收入
(76)
219

(135%)
每股淨收益(虧損)





-基本
(0.00)
0.00

100%
-稀釋
(0.00)
0.00

100%
經營活動提供的(用於)的淨現金
(4,699)
(4,323)
(9)%
自由現金流3
(8,091)
(4,874)
(65%)
EBITDA3
3,601

1,516

138%
調整後 EBITDA3
2,939

1,373

114%
資本支出
3,392

563

502%
庫存
77,846

12,215

537%
期末現金和現金等價物
41,495

75,793

(45%)
有價證券和投資
29,853

5,162

478%
現金和短期投資總額
71,348

80,955

(12%)







(以千計,每盎司金屬價格除外)
2024 年第一季度

2023年第一季度1

改變
運營亮點












製作





金皇后





銀色(koz)
105

-

100%
黃金(盎司)
10,259

-

100%
總產量 auEq 盎司(盎司)
11,490

-

100%
聖巴託洛梅





銀色(koz)
812

978

(17%)
黃金(盎司)
174

234

(26%)
總產量 AgeQ 盎司 (koz)
827

997

(17%)
合併





Golden Queen AgeQ 盎司 (koz)
1,009

-

100%
聖巴託洛梅 AgeQ 盎司(koz)
827

997

(17%)
合併 AgeQ 盎司總產量 (koz)
1,836

997

84%







銷售





金皇后





銀色(koz)
108

-

100%
黃金(盎司)
11,121

-

100%
auEq 總售出量(盎司)
11,343

-

100%
聖巴託洛梅





銀色(koz)
811

982

(17%)
黃金(盎司)
170

215

(21%)
AgeQ 總售出量 (koz)
826

1,000

(17%)
已售出的合併盎司





Golden Queen AgeQ 盎司 (koz)
996

-

100%
聖巴託洛梅 AgeQ 盎司(koz)
826

1,000

(17%)
合併 AgeQ 盎司的總銷量 (koz)
1,822

1,000

82%







平均已實現白銀價格(美元/盎司) $ 23.64
$ 23.04

3%
平均市場白銀價格(美元/盎司) $ 23.35
$ 21.73

7%







平均已實現黃金價格(美元/盎司) $ 2,074
$ 1,930

7%
市場平均黃金價格(美元/盎司) $ 1,942
$ 1,801

8%

2024 Outlook and Guidance

2024 年展望與指導

Production guidance

製作指導

The Company is maintaining the 2024 annual gold and silver equivalent production guidance for Golden Queen and San Bartolomé.

該公司維持金皇后和聖巴託洛梅的2024年年度黃金和白銀當量產量指導。


2024 AuEq ounces Guidance4
+/- 5%
2024 AgEq ounces Guidance4
+/- 5%
Golden Queen (koz) 60 5,429
San Bartolomé (koz) 55 5,000
Consolidated (koz) 115 10,429

2024 AueQ 盎司指引4
+/-5%
2024 年 AgeQ 盎司指引4
+/-5%
金皇后 (koz) 60 5,429
聖巴託洛梅 (koz) 55 5000
合併 (koz) 115 10,429

Quarter-to-quarter gold production in 2024 is expected to fluctuate during the year, with production continuing to be weighted towards the second half of the year.

預計2024年每季度的黃金產量將在年內波動,下半年的產量將繼續增加。

Cost guidance

成本指導

The Company is maintaining the 2024 cost guidance for Golden Queen and San Bartolomé as shown below:

該公司維持金皇后和聖巴託洛梅2024年的成本指導,如下所示:

2024 Guidance +/- 5%
Golden Queen

Operating cash cost ("OCC") per gold ounce sold, on a by-product credit basis5 $ 1,500
All-in sustaining costs ("AISC") per gold ounce sold, on a by-product credit basis5 $ 1,750




San Bartolomé
CGOM $ 3.88
GMR
19.5%
2024 年指引 +/-5%
金皇后

按副產品信貸計算,每售出一盎司金的運營現金成本(“OCC”)5 $ 1,500
按副產品信貸計算,每售出一盎司金的全額維持成本(“AISC”)5 $ 1,750




聖巴託洛梅
CGOM $ 3.88
GMR
19.5%

In line with 2024 guidance, capital investment is expected to total $24.0 million (+/-5%), largely due to the $9.5 million included in the growth capital for the procurement of six new 785-8 haul trucks, as part of the Company's strategic mobile fleet replacement and mine optimization. Included in the sustaining capital at Golden Queen is the capitalization of the major overhaul maintenance/rebuild of equipment costs of $8.3 million. As at March 31, 2024, two new trucks out of the planned additional six have been commissioned.

根據2024年的預期,資本投資總額預計爲2400萬美元(+/ -5%),這主要是由於增長資本中包括了950萬美元,用於採購六輛新的785-8運輸卡車,這是該公司戰略移動車隊更換和礦山優化的一部分。Golden Queen的維持資本中包括830萬美元的設備大修維護/重建成本的資本。截至2024年3月31日,在計劃增加的六輛卡車中,有兩輛新卡車已經投入使用。

Capital expenditures guidance

資本支出指導

In $'000
2024 Guidance +/- 5%
Sustaining capital


Golden Queen
$ 10,300
San Bartolomé
3,400
Total sustaining capital
$ 13,700
Growth capital

Golden Queen
$ 9,500
San Bartolomé

840
Total growth capital
$ 10,340
Total capital

Golden Queen
$ 19,800
San Bartolomé

4,240
Total capital expenditures
$ 24,040
在 5000 美元中
2024 年指引 +/-5%
維持資本


金皇后
$ 10,300
聖巴託洛梅
3,400
維持資本總額
$ 13,700
成長資本

金皇后
$ 9,500
聖巴託洛梅

840
成長資本總額
$ 10,340
總資本

金皇后
$ 19,800
聖巴託洛梅

4,240
資本支出總額
$ 24,040

Q1 2024 Conference Call and Webcast

2024 年第一季度電話會議和網絡直播

Management will host a conference call and webcast on Tuesday, May 14, 2024 at 9:00 am ET to discuss the results.

管理層將於美國東部時間2024年5月14日星期二上午9點主持電話會議和網絡直播,討論結果。

Participants may join the conference call via webcast or through the following dial-in numbers:

參與者可以通過網絡直播或通過以下撥入號碼加入電話會議:

  • Participants may listen to the webcast by registering on our website at or via the following link

  • Participants may also listen to the conference call by calling North American toll free 1-844-763-8274, or 1-647-484-8814 outside of the U.S. or Canada

  • An archived replay of the webcast will be available for 90 days at or the Company website at

  • 參與者可以通過在我們的網站上註冊或通過以下鏈接收聽網絡直播

  • 與會者還可以撥打北美免費電話1-844-763-8274或撥打美國或加拿大以外的1-647-484-8814收聽電話會議

  • 網絡直播的存檔重播將在90天內在或公司網站上提供

About Andean Precious Metals

關於安第斯貴金屬

Andean is a growth-focused precious metals producer that owns and operates the San Bartolomé project located in the department of Potosí, Bolivia. San Bartolomé has been operating continuously since 2008, producing an average of 5 million oz of silver equivalent per year. The Company is seeking accretive growth opportunities in Bolivia and the wider Americas. Andean is committed to fostering safe, sustainable, and responsible operations.

安第斯是一家注重增長的貴金屬生產商,擁有並運營位於玻利維亞波託西省的聖巴託洛梅項目。聖巴託洛梅自 2008 年以來一直持續運營,平均每年生產 500 萬盎司白銀當量。該公司正在玻利維亞和整個美洲尋求增值增長機會。安第斯致力於促進安全、可持續和負責任的運營。

Qualified Person Statement

合格人員聲明

The scientific and technical content disclosed in this news release was reviewed and approved 8 by Donald J. Birak, Independent Consulting Geologist to the Company, a Qualified Person as defined by National Instrument 43-101 – Standards for Disclosure for Mineral Projects, Registered Member, Society for Mining, Metallurgy and Exploration (SME), Fellow, Australasian Institute of Mining and Metallurgy (AusIMM). Mr. Birak has visited Manquiri's various sites frequently, most recently in September 2023.

本新聞稿中披露的科學和技術內容已由公司獨立諮詢地質學家唐納德·比拉克審查和批准8,他是國家儀器43-101——礦業項目披露標準定義的合格人士,礦業、冶金和勘探協會(SME)註冊會員,澳大利亞礦業和冶金研究所(AusIMM)會員。比拉克先生經常訪問曼奎裏的各個網站,最近一次是在2023年9月。

For more information, please contact:

欲了解更多信息,請聯繫:

Amanda Mallough
Director, Investor Relations
amallough@andeanpm.com
T: +1 647 463 7808

阿曼達·馬洛
投資者關係董事
amallough@andeanpm.com
電話:+1 647 463 7808

Neither the TSX Venture Exchange, Inc. nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

TSX Venture Exchange, Inc. 及其監管服務提供商(該術語在多倫多證券交易所的政策中定義)均不對本新聞稿的充分性或準確性承擔責任。

Caution Regarding Forward-Looking Statements

關於前瞻性陳述的注意事項

Certain statements and information in this release constitute "forward-looking statements" within the meaning of applicable U.S. securities laws and "forward-looking information" within the meaning of applicable Canadian securities laws, which we refer to collectively as "forward-looking statements". Forward-looking statements are statements and information regarding possible events, conditions or results of operations that are based upon assumptions about future economic conditions and courses of action. All statements and information other than statements of historical fact may be forward-looking statements. In some cases, forward-looking statements can be identified by the use of words such as "seek", "expect", "anticipate", "budget", "plan", "estimate", "continue", "forecast", "intend", "believe", "predict", "potential", "target", "may", "could", "would", "might", "will" and similar words or phrases (including negative variations) suggesting future outcomes or statements regarding an outlook.

本新聞稿中的某些陳述和信息構成適用的美國證券法所指的 “前瞻性陳述” 和適用的加拿大證券法所指的 “前瞻性信息”,我們統稱爲 “前瞻性陳述”。前瞻性陳述是基於對未來經濟狀況和行動方針的假設,有關可能的事件、狀況或經營業績的陳述和信息。除歷史事實陳述以外的所有陳述和信息可能是前瞻性陳述。在某些情況下,前瞻性陳述可以通過使用 “尋求”、“期望”、“預期”、“預算”、“計劃”、“估計”、“繼續”、“預測”、“打算”、“相信”、“預測”、“潛在”、“目標”、“可能”、“將”、“可能”、“將” 等詞語以及類似的詞語或短語(包括否定詞語)來識別變體)提出未來結果或有關前景的陳述。

Forward-looking statements in this release include, but are not limited to, statements and information regarding: the Company's production and cost outlook and capital expenditure expectations for 2024. Such forward-looking statements are based on a number of material factors and assumptions, including, but not limited to: the Company's ability to carry on exploration and development activities; the Company's ability to secure and to meet obligations under property and option agreements and other material agreements; the timely receipt of required approvals and permits; that there is no material adverse change affecting the Company or its properties; that contracted parties provide goods or services in a timely manner; that no unusual geological or technical problems occur; that plant and equipment function as anticipated and that there is no material adverse change in the price of silver, costs associated with production or recovery. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements, or industry results, to differ materially from those anticipated in such forward-looking statements. The Company believes the expectations reflected in such forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct, and you are cautioned not to place undue reliance on forward-looking statements contained herein.

本新聞稿中的前瞻性陳述包括但不限於有關以下方面的陳述和信息:公司2024年的生產和成本前景以及資本支出預期。此類前瞻性陳述基於許多重大因素和假設,包括但不限於:公司開展勘探和開發活動的能力;公司獲得和履行財產和期權協議及其他重要協議義務的能力;及時收到所需的批准和許可;沒有影響公司或其財產的重大不利變化;合同方及時提供商品或服務;沒有異常的地質或技術協議問題出現;廠房和設備按預期運行,白銀價格、與生產或回收相關的成本沒有重大不利變化。前瞻性陳述涉及已知和未知的風險、不確定性和其他因素,這些因素可能導致實際業績、業績或成就或行業業績與此類前瞻性陳述中的預期存在重大差異。公司認爲此類前瞻性陳述中反映的預期是合理的,但無法保證這些預期會被證明是正確的,並提醒您不要過分依賴此處包含的前瞻性陳述。

Some of the risks and other factors which could cause actual results to differ materially from those expressed in the forward-looking statements contained in this release include, but are not limited to: risks and uncertainties relating to the interpretation of drill results, the geology, grade and continuity of mineral deposits and conclusions of economic evaluations; results of initial feasibility, pre-feasibility and feasibility studies, and the possibility that future exploration, development or mining results will not be consistent with the Company's expectations; risks relating to possible variations in reserves, resources, grade, planned mining dilution and ore loss, or recovery rates and changes in project parameters as plans continue to be refined; mining and development risks, including risks related to accidents, equipment breakdowns, labour disputes (including work stoppages and strikes) or other unanticipated difficulties with or interruptions in exploration and development; the potential for delays in exploration or development activities or the completion of feasibility studies; risks related to the inherent uncertainty of production and cost estimates and the potential for unexpected costs and expenses; risks related to commodity price and foreign exchange rate fluctuations; the uncertainty of profitability based upon the cyclical nature of the industry in which the Company operates; risks related to failure to obtain adequate financing on a timely basis and on acceptable terms or delays in obtaining governmental or local community approvals or in the completion of development or construction activities; risks related to environmental regulation and liability; political and regulatory risks associated with mining and exploration; risks related to the uncertain global economic environment; and other factors contained in the section entitled "Risk Factors" in the Company's MD&A dated March 31, 2024.

可能導致實際結果與本新聞稿中前瞻性陳述中表達的結果存在重大差異的一些風險和其他因素包括但不限於:與鑽探結果解釋、礦牀的地質、品位和連續性以及經濟評估結論相關的風險和不確定性;初步可行性、預可行性和可行性研究的結果,以及未來的勘探、開發或採礦結果與公司的勘探、開發或採礦結果不一致的可能性預期;與儲量、資源、品位、計劃開採稀釋和礦石流失的可能變化或計劃不斷完善後項目參數的變化相關的風險;採礦和開發風險,包括與事故、設備故障、勞資糾紛(包括停工和罷工)或勘探和開發中斷的其他意外困難或中斷相關的風險;勘探或開發活動或可行性研究完成可能出現延誤的風險;與之相關的風險那個生產和成本估算的固有不確定性以及可能出現意想不到的成本和支出;與大宗商品價格和外匯匯率波動相關的風險;基於公司經營行業週期性質的盈利能力的不確定性;與未能按可接受的條件及時獲得充足的融資或延遲獲得政府或當地社區批准或完成開發或建設活動相關的風險;與環境監管相關的風險以及責任;與採礦和勘探相關的政治和監管風險;與不確定的全球經濟環境相關的風險;以及公司2024年3月31日的MD&A中題爲 “風險因素” 的部分中包含的其他因素。

Although the Company has attempted to identify important factors that could cause actual results or events to differ materially from those described in the forward-looking statements, you are cautioned that this list is not exhaustive and there may be other factors that the Company has not identified. Furthermore, the Company undertakes no obligation to update or revise any forward-looking statements included in this release if these beliefs, estimates and opinions or other circumstances should change, except as otherwise required by applicable law.

儘管公司試圖確定可能導致實際業績或事件與前瞻性陳述中描述的結果或事件存在重大差異的重要因素,但請注意,這份清單並不詳盡,可能還有其他因素公司尚未確定。此外,除非適用法律另有要求,否則如果這些信念、估計和觀點或其他情況發生變化,公司沒有義務更新或修改本新聞稿中包含的任何前瞻性陳述。

Non-GAAP Financial Measures, Ratios and Supplementary Financial Measures

非公認會計准則財務指標、比率和補充財務指標

This news release "specified financial measures" within the meaning of National Instrument 52-112 – Non-GAAP and Other Financial Measures Disclosure, specifically the non-GAAP financial measures, non-GAAP ratios and supplementary financial measures described below. Management believes that the use of these measures assists analysts, investors and other stakeholders of the Company in understanding the costs associated with producing silver and gold, understanding the economics of silver and gold mining, assessing operating performance, the Company's ability to generate free cash flow from current operations and on an overall Company basis, and for planning and forecasting of future periods.

本新聞稿中National Instrument 52-112(非公認會計准則和其他財務指標披露)所指的 “特定財務指標”,特別是下述非公認會計准則財務指標,非公認會計准則比率和補充財務指標。管理層認爲,使用這些衡量標準有助於分析師、投資者和公司的其他利益相關者了解與生產白銀和黃金相關的成本,了解白銀和金礦開採的經濟學,評估經營業績,公司從當前業務和整個公司基礎上產生自由現金流的能力,以及規劃和預測未來時期。

The specified financial measures used in this news release do not have any standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other issuers, even as compared to other issuers who may be applying the World Gold Council guidelines. Accordingly, these measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.

本新聞稿中使用的特定財務指標不具有《國際財務報告準則》規定的任何標準化含義,即使與其他可能適用世界黃金協會指南的發行人相比,也可能無法與其他發行人提出的類似指標相提並論。因此,這些措施旨在提供額外信息,不應孤立地考慮,也不應作爲根據《國際財務報告準則》編制的業績衡量標準的替代品。

The following is a description of the non-GAAP financial measures, non-GAAP ratios and supplementary financial measures used in this news release:

以下是本新聞稿中使用的非公認會計准則財務指標、非公認會計准則比率和補充財務指標的描述:

  1. OCC includes total production cash costs incurred at the Company's mining operations, which form the basis of the Company's cash costs, less by-product revenue.

  2. AISC on a by-product basis per ounce is a non-GAAP ratio calculated as AISC on a by-product basis divided by ounces of silver equivalent ounces sold for San Bartolomé operations. For Golden Queen operations, AISC on a by-product basis per ounce is calculated on a by-product basis divided by ounces of gold equivalent ounces sold. AISC on a by-product basis is a non-GAAP financial measure calculated as the aggregate of production costs as recorded in the consolidated statements of income (loss), refining and transport costs, cash component of sustaining capital expenditures, lease payments related to sustaining assets, corporate general and administrative expenses and accretion expenses. When calculating AISC on a by-product basis, all revenue received from the sale of gold at San Bartolomé or silver at Golden Queen are treated as a reduction of costs incurred. The Company believes that AISC represents the total costs of producing silver and gold from current operations and provides the Company and other stakeholders of the Company with additional information relating to the Company's operational performance and ability to generate cash flow.

  3. AIC represents AISC plus growth capital and non-sustaining exploration and evaluation costs.
    Non-sustaining exploration and evaluation costs represent costs associated with the Company's exploration portfolio, primarily relating to activities at the FDF and DSF. Certain other cash expenditures including tax payments, debt payments, dividends and financing costs are also not included in the calculation of AIC. The Company reports these measures on a per silver or gold ounce sold basis.

  4. CGOM per equivalent ounce sold is calculated by subtracting the average cash cost of sale (cost of sales, allocated corporate administrative costs and business unit general and administration cost) per equivalent ounce sold from the average selling price per equivalent ounce. It is a measure of financial performance with no prescribed definition under IFRS and may not be comparable to similar financial measures disclosed by other issuers.

  5. GMR is calculated by subtracting the cost of sale as reported in the income statement from the revenue of equivalent ounces divided by revenue from sales of equivalent ounces. GMR is a measure of financial performance with no prescribed definition under IFRS and may not be comparable to similar financial measures disclosed by other issuers.

  6. EBITDA is defined as earnings before interest, tax, depreciation and amortization. Adjusted EBITDA is a non-GAAP financial measure calculated by adjusting net income (loss) as recorded in the condensed interim consolidated statements of income (loss) for items not associated with ongoing operations. The Company believes that this generally accepted industry measure allows the evaluation of the results of income-generating capabilities and is useful in making comparisons between periods. This measure adjusts for the impact of items not associated with ongoing operations. A reconciliation of adjusted net income (loss) to the nearest IFRS measures is set out below. Management uses this measure to monitor and plan for the operating performance of the Company in conjunction with other data prepared in accordance with IFRS.

  7. Free cash flow is a non-GAAP financial measure calculated as cash provided by operating activities from continuing operations less property, plant and equipment additions. A reconciliation of free cash flow to the nearest IFRS measures is set out below. Management uses this measure to monitor the amount of cash available to reinvest in the Company and allocate for shareholder returns.

  8. Average realized price is a supplementary financial measure calculated by dividing the different components of precious metal sales by the number of ounces sold. Management uses this measure to monitor its sales of precious metal ounces against the average market gold price.

  1. OCC包括公司採礦業務產生的總生產現金成本,這些成本構成公司現金成本的基礎,減去副產品收入。

  2. 按每盎司副產品計算的AISC是非公認會計准則比率,計算方法爲AISC除以出售給聖巴託洛梅業務的盎司白銀當量盎司。對於 Golden Queen 業務,每盎司副產品的 AISC 是按副產品除以售出的黃金當量盎司計算得出的。以副產品爲基礎的AISC是一項非公認會計准則財務指標,計算方法是合併收益(虧損)、煉油和運輸成本、維持資本支出的現金部分、與維持資產相關的租賃付款、公司一般和管理費用以及增值費用報表中記錄的生產成本總額。在按副產品計算AISC時,在聖巴託洛梅出售黃金或在金皇后出售白銀所獲得的所有收入均被視爲所產生成本的減少。該公司認爲,AISC代表了通過當前業務生產白銀和黃金的總成本,併爲公司和公司的其他利益相關者提供了與公司運營業績和產生現金流能力有關的更多信息。

  3. AIC代表AISC加上成長資本和非持續勘探和評估成本。
    非持續勘探和評估成本是指與公司勘探投資組合相關的成本,主要與FDF和DSF的活動有關。某些其他現金支出,包括納稅、債務支付、股息和融資成本,也未包括在AIC的計算中。該公司按每盎司白銀或黃金的賣出量報告這些指標。

  4. 每售出當量盎司的CGOM的計算方法是從每當量盎司的平均銷售價格中減去每當量盎司的平均銷售現金成本(銷售成本、分配的公司管理成本和業務單位一般和管理成本)。它是一種衡量財務業績的指標,在《國際財務報告準則》中沒有明確的定義,可能無法與其他發行人披露的類似財務指標進行比較。

  5. GMR的計算方法是從當量盎司的收入除以當量盎司的銷售收入中減去損益表中報告的銷售成本。GMR是衡量財務業績的指標,在《國際財務報告準則》中沒有明確的定義,可能無法與其他發行人披露的類似財務指標進行比較。

  6. 息稅折舊攤銷前利潤定義爲扣除利息、稅項、折舊和攤銷前的收益。調整後的息稅折舊攤銷前利潤是一項非公認會計准則財務指標,其計算方法是調整與持續經營無關項目的簡明中期合併收益表(虧損)中記錄的淨收益(虧損)。該公司認爲,這項普遍接受的行業衡量標準允許評估創收能力的結果,並有助於進行不同時期的比較。該措施會根據與正在進行的業務無關的項目的影響進行調整。調整後的淨收益(虧損)與最接近的國際財務報告準則指標的對賬情況如下。管理層使用這一衡量標準來監督和規劃公司的經營業績,同時結合根據國際財務報告準則編制的其他數據。

  7. 自由現金流是一項非公認會計准則財務指標,計算方法是持續經營活動提供的現金減去不動產、廠房和設備增建。下文列出了自由現金流與最接近的國際財務報告準則指標的對賬情況。管理層使用這項措施來監控可用於公司再投資的現金金額,並分配股東回報。

  8. 平均已實現價格是一種補充財務指標,計算方法是將貴金屬銷售的不同組成部分除以已售盎司的數量。管理層使用這一衡量標準來監控其貴金屬盎司的銷售情況,使其與市場平均金價掛鉤。

OCC

OCC

The following table provides a reconciliation of the OCC per ounce sold on a by-product basis to the Financial Statements:

下表提供了按副產品出售的每盎司OCC與財務報表的對賬情況:

Golden Queen
FY 2024

FY 2023
Costs of sales, as reported $ 18,997
$ -
Total OCC before by-product credits
18,997

-
Less: by-product silver credits
(2,534)
-
Total OCC $ 16,463
$ -
Divided by Au ounces sold
10,121

-
OCC per Au sold, on a by-product basis $ 1,627
$ -
金皇后
2024 財年

2023 財年
銷售成本,如上所述 $ 18,997
$ -
副產品積分前的 OCC 總額
18,997

-
減去:副產品白銀積分
(2,534)
-
總OCC $ 16,463
$ -
除以售出的金盎司
10,121

-
每金售出的OCC,按副產品計算 $ 1,627
$ -

AISC

AISC

The following table provides a reconciliation of the AISC per ounce on a by-product basis to the Financial Statements:

下表按副產品提供了每盎司AISC與財務報表的對賬情況:

Golden Queen
Q1 2024

Q1 2023
OCC, net of by-product credits $ 16,463
$ -
General and administrative expenses 6

1,374

-
Allocated corporate general and administrative expenses
538


Sustaining capital expenditures
111

-
Accretion for decommissioning liability
1,109

-
AISC $ 19,595
$ -
Divided by Au ounces sold
10,121

-
AISC per Au ounces sold, on a by-product basis $ 1,936
$ -
金皇后
2024 年第一季度

2023年第一季度
OCC,扣除副產品抵免額 $ 16,463
$ -
一般和管理費用 6

1,374

-
分配的公司一般和管理費用
538


維持資本支出
111

-
退役責任增加
1,109

-
AISC $ 19,595
$ -
除以售出的金盎司
10,121

-
按副產品計算,每售出澳元盎司的AISC $ 1,936
$ -

AIC

AIC

The following table provides a reconciliation of the AIC per ounce on a by-product basis to the Financial Statements:

下表提供了按副產品計算的每盎司AIC與財務報表的對賬情況:

Golden Queen
Q1 2024

Q1 2023
AISC $ 19,595
$ -
Non-sustaining capital
409

-
AIC $ 20,004
$ -
Divided by Au ounces sold
10,121

-
AIC per Au ounce sold, on a by-product basis $ 1,976
$ -
金皇后
2024 年第一季度

2023年第一季度
AISC $ 19,595
$ -
非持續資本
409

-
AIC $ 20,004
$ -
除以售出的金盎司
10,121

-
每澳盎司售出的AIC,按副產品計算 $ 1,976
$ -

CGOM

CGOM

The following table provides a reconciliation of the CGOM per ounce to the Financial Statements and the most directly comparable IFRS measure:

下表提供了每盎司CGOM與財務報表以及最直接可比的國際財務報告準則指標的對賬情況:

San Bartolomé
Q1 2024

Q1 2023
Costs of sales, as reported $ 18,283
$ 21,217
Total cost of sales before by-product credits
18,283

21,217
General and administration-site
1,417

1,355
Allocated corporate general and administrative expenses
447

1,000
Total gross operating costs $ 20,147
$ 23,370
Divided by Ag Eq ounces sold (koz)
826

1,000
Gross operating cost per Ag Eq ounce sold $ 24.39
$ 23.37
Average realized silver price per oz 7 $ 23.66
$ 23.04
CGOM per Ag Eq oz $ (0.73) $ (0.33)
聖巴託洛梅
2024 年第一季度

2023年第一季度
銷售成本,如上所述 $ 18,283
$ 21,217
副產品積分前的總銷售成本
18,283

21,217
一般和管理網站
1,417

1,355
分配的公司一般和管理費用
447

1,000
總運營成本 $ 20,147
$ 23,370
除以售出的銀當量盎司(koz)
826

1,000
每售出 Ag Eq 盎司的總運營成本 $ 24.39
$ 23.37
每盎司的平均已實現白銀價格 7 $ 23.66
$ 23.04
每銀當量盎司的 CGOM $ (0.73) $ (0.33)

GMR

GMR

The following table provides a reconciliation of the GMR per ounce to the most directly comparable IFRS measure:

下表顯示了每盎司GMR與最直接可比的國際財務報告準則指標的對賬情況:

San Bartolomé
Q1 2024

Q1 2023
Costs of sales, as reported $ 18,283
$ 21,217
Divided by Ag Eq ounces sold (koz)
826

1,000
Costs of sales per Ag Eq oz sold $ 22.13
$ 21.22
Average realized silver price per oz $ 23.66
$ 23.04
GM per Ag Eq oz sold $ 1.53
$ 2.40
GMR per Ag Eq oz sold
6.47%

7.90%
聖巴託洛梅
2024 年第一季度

2023年第一季度
銷售成本,如上所述 $ 18,283
$ 21,217
除以售出的銀當量盎司(koz)
826

1,000
每售出 Ag Eq oz 的銷售成本 $ 22.13
$ 21.22
每盎司的平均已實現白銀價格 $ 23.66
$ 23.04
轉基因每Ag Eq oz 已售出 $ 1.53
$ 2.40
每售出銀當量盎司的GMR
6.47%

7.90%

Free Cash Flow

自由現金流

The Company has included free cash flow as a non-GAAP financial measure in this news release. The Company considers net cash provided from (used in) operating cash flow less capital expenditures to be a measure that allows the Company and investors to evaluate the ability of the Company to generate cash flow. Accordingly, free cash flow is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.

該公司在本新聞稿中將自由現金流列爲非公認會計准則財務指標。公司認爲,從(用於)運營現金流中提供的淨現金減去資本支出是使公司和投資者能夠評估公司產生現金流能力的衡量標準。因此,自由現金流旨在提供額外信息,不應孤立地考慮,也不應作爲根據《國際財務報告準則》編制的業績衡量標準的替代品。

The following table provides a reconciliation of free cash flow to the Financial Statements:

下表提供了自由現金流與財務報表的對賬情況:



Q1 2024

Q1 2023
Net cash flow used in operating activities $ (4,030) $ (4,323)
Less:



Expenditures on property, plant and equipment
(4,061)
(563)
Free cash flow $ (8,091) $ (4,886)


2024 年第一季度

2023年第一季度
用於經營活動的淨現金流 $ (4,030) $ (4,323)
減去:



不動產、廠房和設備支出
(4,061)
(563)
自由現金流 $ (8,091) $ (4,886)

EBITDA and Adjusted EBITDA

息稅折舊攤銷前利潤和調整後的息稅折舊攤銷

The Company has included EBITDA and Adjusted EBITDA as a non-GAAP financial measure in this news release. The Company excludes certain items from net income (loss)to provide a measure which allows the Company and investors to evaluate the results of the underlying core operations of the Company and its ability to generate cash flow. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.

該公司在本新聞稿中將息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤列爲非公認會計准則財務指標。公司將某些項目排除在淨收益(虧損)中,以提供一種衡量標準,使公司和投資者能夠評估公司基礎核心業務的業績及其產生現金流的能力。因此,它旨在提供額外信息,不應孤立地考慮,也不應作爲根據《國際財務報告準則》編制的業績衡量標準的替代品。

The following table provides a reconciliation of Adjusted EBITDA to the Financial Statements:

下表提供了調整後息稅折舊攤銷前利潤與財務報表的對賬情況:



Q1 2024

Q1 2023
Net (loss) income $ (76) $ 219
Add:



Income taxes
(603)
(557)
Finance costs
1,650

400
Depreciation and depletion
2,630

1,454
EBITDA $ 3,601
$ 1,516
Add: Non-sustaining exploration and evaluation costs
232

448
Add: Corporate development costs
179

173
Add: Change in fair value of derivative contracts
(852)
-
Add: Change in fair value of marketable securities
(221)
(764)
Adjusted EBITDA $ 2,939
$ 1,373


2024 年第一季度

2023年第一季度
淨(虧損)收入 $ (76) $ 219
添加:



所得稅
(603)
(557)
財務成本
1,650

400
折舊和損耗
2,630

1,454
EBITDA $ 3,601
$ 1,516
加:非持續性勘探和評估費用
232

448
加:企業發展費用
179

173
添加:衍生合約公允價值的變化
(852)
-
添加:有價證券公允價值的變化
(221)
(764)
調整後 EBITDA $ 2,939
$ 1,373

Average Realized Gold and Silver Prices Per Ounce

每盎司黃金和白銀的平均已實現價格

The Company has included average realized prices as a supplementary non-GAAP financial measure in this news release. The Company quantifies average realized price per ounce as revenue per the Statement of Income (loss) divided by ounce of gold or silver sold. Management uses this measure to monitor sales of silver and gold ounces against the average market silver and gold prices.

該公司在本新聞稿中將平均已實現價格列爲補充的非公認會計准則財務指標。公司將每盎司的平均已實現價格量化爲收益表(虧損)中的收入除以出售的盎司黃金或白銀。管理層使用這一衡量標準來監控白銀和黃金盎司的銷售情況,以衡量白銀和黃金的平均市場價格。

The following table provides a reconciliation of average realized prices to the most directly comparable IFRS measure:

下表提供了已實現平均價格與最直接可比的國際財務報告準則衡量標準的對賬情況:



Q1 2024

Q1 2023
Silver revenue $ 21,724
$ 22,630
Silver sold (k oz)
919

982
Average realized silver price per oz $ 23.64
$ 23.04


2024 年第一季度

2023年第一季度
白銀收入 $ 21,724
$ 22,630
已售白銀(千盎司)
919

982
每盎司的平均已實現白銀價格 $ 23.64
$ 23.04


Q1 2024

Q1 2023
Gold revenue $ 21,348
$ 415
Gold sold (oz)
10,291

215
Average realized gold price per oz $ 2,074
$ 1,930


2024 年第一季度

2023年第一季度
黃金收入 $ 21,348
$ 415
黃金已售出(盎司)
10,291

215
每盎司已實現的平均黃金價格 $ 2,074
$ 1,930

Andean Precious Metals Corp.
Condensed Consolidated Interim Statements of Financial Position
(in thousands of US dollars, unaudited)

安第斯貴金屬公司
簡明合併中期財務狀況表
(以千美元計,未經審計)



March 31,
2024

December 31,
2023
ASSETS




Current




Cash and cash equivalents $ 41,495
$ 64,907
Marketable securities and other investments
29,853
5,162
Accounts receivables
1,094
888
Inventories
74,473
68,391
Other current assets
13,412
15,251
Total current assets
160,327
154,599




Non-Current


Property, plant and equipment
94,958
92,353
Long term inventory
3,373
3,047
Deferred income tax asset
4,518
6,156
Other assets
13,051
13,735
Total non-current assets
115,900
115,291
Total assets $ 276,227
$ 269,890




LIABILITIES






Current


Accounts payable and accrued liabilities $ 31,625
$
29,719
Current portion of long-term debt
9,182
8,870
Current income taxes payable
1,121
7,353
Other liabilities
8,168
8,294
Total current liabilities
50,096
54,236




Non-Current


Long-term debt
50,743
38,588
Provisions for reclamation
26,914
26,726
Deferred income tax liability
14,996
13,430
Other liabilities
5,075
4,941
Total non-current liabilities
97,728
83,685
Total liabilities
147,824
137,921




EQUITY


Issued capital
19,121
22,826
Accumulated other comprehensive loss
390
390
Contributed surplus
2,537
2,322
Retained earnings
106,355
106,431
Total equity
128,403
131,969
Total liabilities and equity $ 276,227

269,890


3月31日
2024

十二月 31,
2023
資產




當前




現金和現金等價物 $ 41,495
$ 64,907
有價證券和其他投資
29,853
5,162
應收賬款
1,094
888
庫存
74,473
68,391
其他流動資產
13,412
15,251
流動資產總額
160,327
154,599




非當前


財產、廠房和設備
94,958
92,353
長期庫存
3,373
3,047
遞延所得稅資產
4,518
6,156
其他資產
13,051
13,735
非流動資產總額
115,900
115,291
總資產 $ 276,227
$ 269,890




負債






當前


應付賬款和應計負債 $ 31,625
$
29,719
長期債務的當前部分
9,182
8,870
當期應繳所得稅
1,121
7,353
其他負債
8,168
8,294
流動負債總額
50,096
54,236




非當前


長期債務
50,743
38,588
開墾規定
26,914
26,726
遞延所得稅負債
14,996
13,430
其他負債
5,075
4,941
非流動負債總額
97,728
83,685
負債總額
147,824
137,921




公平


已發行資本
19,121
22,826
累計其他綜合虧損
390
390
繳納的盈餘
2,537
2,322
留存收益
106,355
106,431
權益總額
128,403
131,969
負債和權益總額 $ 276,227

269,890

Andean Precious Metals Corp.
Condensed Consolidated Interim Statements of Income (Loss) and Comprehensive Income (Loss)
(in thousands of US dollars, except per share amounts, unaudited)

安第斯貴金屬公司
簡明合併中期收益(虧損)和綜合收益(虧損)報表
(以千美元計,每股金額除外,未經審計)


Three months ended

March 31, 2024
March 31, 2023
Revenue $
43,070
$ 23,045
Cost of sales (37,279) (21,217)
Depreciation and depletion (2,630) (1,454)
Gross operating income 3,161
374



General and administrative (4,548) (2,455)
Exploration and evaluation (232) 452
Loss from operations (1,619) (1,629)



Other income 295
1,325
Finance costs (1,650) (400)
Foreign exchange gain (loss) 2,295
366
Net loss before income taxes (679) (338)



Income taxes

Current income tax recovery 3,806
320
Deferred tax income (expense) recovery (3,203) 237
Net (loss) income $ (76) $ 219
(Loss) earnings per share:

Basic net (loss) income per share (0.00) 0.00
Diluted net (loss) income per share (0.00) 0.00
Weighted average number of common shares outstanding

Basic 155,075,752
158,730,182
Diluted 155,075,752
158,934,883

三個月已結束

2024年3月31日
2023年3月31日
收入 $
43,070
$ 23,045
銷售成本 (37,279) (21,217)
折舊和損耗 (2,630) (1,454)
總營業收入 3,161
374



一般和行政 (4,548) (2,455)
探索與評估 (232) 452
運營損失 (1,619) (1,629)



其他收入 295
1,325
財務成本 (1,650) (400)
外匯收益(虧損) 2,295
366
所得稅前淨虧損 (679) (338)



所得稅

當期所得稅的回收 3,806
320
遞延所得稅收入(支出)回收 (3,203) 237
淨(虧損)收入 $ (76) $ 219
(虧損)每股收益:

每股基本淨(虧損)收益 (0.00) 0.00
攤薄後的每股淨(虧損)收益 (0.00) 0.00
已發行普通股的加權平均數

基本 155,075752
158,730,182
稀釋 155,075752
158,934,883

Andean Precious Metals Corp.
Condensed Consolidated Interim Statements of Cash Flows
(in thousands of US dollars, unaudited)

安第斯貴金屬公司
現金流量簡明合併中期報表
(以千美元計,未經審計)


Three months ended


March 31, 2024

March 31, 2023







Net (loss) income $ (76) $ 219





Adjustments:



Depreciation and depletion
2,630

1,454
Accretion on provision for reclamation
323

318
Share-based compensation
215

128
Accretion on deferred payment liability
136

-
Loss on disposal of equipment
337

-
Unrealized derivative gain
(852)
-
Change in fair value of marketable securities
(221)
(764)
Reclamation payments
(7)
(44)
Current income taxes recovery
(3,806)
(182)
Deferred income taxes expense (recovery)
3,204

(237)
Foreign exchange gain
(2,295)
(366)
Operating cashflow before changes in non-cash working capital
(412)
526
Changes in non-cash working capital
(4,287)
(4,849)
Net cash used in operating activities
(4,699)
(4,323)
Investing activities



Expenditures on property, plant and equipment
(3,392)
(563)
Net investment in marketable securities and other investments
(24,433)
(17)
Net cash used in investing activities
(27,825)
(580)
Financing activities



Shares repurchased for cancellations
(2,774)
(399)
Drawn down of line of credit
10,000

-
Payment of debt
(409)
-
Net cash provided (used in) from financing activities
6,817

(399)
Effect of exchange rate changes on cash
2,295

366
Net decrease in cash during the period
(23,412)
(4,936)
Cash, beginning of year
64,907

80,729
Cash, end of year $ 41,495
$ 75,793

三個月已結束


2024年3月31日

2023年3月31日







淨(虧損)收入 $ (76) $ 219





調整:



折舊和損耗
2,630

1,454
填海準備金的增加
323

318
基於股份的薪酬
215

128
延期付款負債增加
136

-
處置設備時的損失
337

-
未實現的衍生收益
(852)
-
有價證券公允價值的變化
(221)
(764)
回收付款
(7)
(44)
當前所得稅的回收
(3,806)
(182)
遞延所得稅支出(回收)
3,204

(237)
外匯收益
(2,295)
(366)
非現金營運資金變動前的運營現金流
(412)
526
非現金營運資金的變化
(4,287)
(4,849)
用於經營活動的淨現金
(4,699)
(4,323)
投資活動



不動產、廠房和設備支出
(3,392)
(563)
對有價證券和其他投資的淨投資
(24,433)
(17)
用於投資活動的淨現金
(27,825)
(580)
籌資活動



回購股票以取消股票
(2,774)
(399)
從信貸額度中提取
1萬個

-
償還債務
(409)
-
融資活動提供(用於)的淨現金
6,817

(399)
匯率變動對現金的影響
2,295

366
本期現金淨減少
(23,412)
(4,936)
現金,年初
64,907

80,729
現金,年底 $ 41,495
$ 75,793

1 OCC and AISC are measures of financial performance with no prescribed definition under IFRS. Refer to the "Non-GAAP Financial Measures, Ratios and Supplementary Financial Measures" section below for further detail, including a reconciliation of these metrics to the Financial Statements.

1 OCC和AISC是衡量財務業績的指標,國際財務報告準則沒有規定定義。有關更多詳細信息,包括這些指標與財務報表的對賬,請參閱下面的 “非公認會計准則財務指標、比率和補充財務指標” 部分。

2 Financial and operational performance results exclude Golden Queen for the period ended March 31, 2023 as Golden Queen was acquired on November 24, 2023.

2 財務和運營業績不包括截至2023年3月31日的金皇后,因爲金皇后於2023年11月24日被收購。

3 Free cash flow, EBITDA and Adjusted EBITDA are measures of financial performance with no prescribed definition under IFRS. Refer to the "Non-GAAP Financial Measures, Ratios and Supplementary Financial Measures" section below for further detail, including a reconciliation of these metrics to the Financial Statements.

3 自由現金流、息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤是衡量財務業績的指標,國際財務報告準則沒有規定定義。有關更多詳細信息,包括這些指標與財務報表的對賬,請參閱下面的 “非公認會計准則財務指標、比率和補充財務指標” 部分。

4 Assuming gold equivalent ounces were calculated on a consolidated basis for the Company, the expected guidance of 10.4 million silver equivalent ounces would equate to approximately 115,000 gold AuEq ounces. AuEq production and AuEq sales both include silver production and sales. Equivalent ounces are calculated using the Company's average realized gold and silver prices during the referenced period. For 2024 guidance commodity price assumptions supporting this estimate are $21 per ounce of silver and $1,900 per ounce of gold.

4假設公司按合併計算黃金當量盎司,則預期的1,040萬白銀當量盎司相當於約11.5萬盎司黃金。AuEQ 的產量和 AuEQ 的銷售都包括白銀的產量和銷售。等量盎司是使用公司在參考期內的平均已實現黃金和白銀價格計算得出的。在2024年的指導下,支持這一估計的大宗商品價格假設爲每盎司白銀21美元,每盎司黃金1,900美元。

声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論