share_log

Evolution Petroleum Reports Third Quarter Fiscal 2024 Results and Declares Quarterly Cash Dividend for the Fiscal 2024 Fourth Quarter

Evolution Petroleum Reports Third Quarter Fiscal 2024 Results and Declares Quarterly Cash Dividend for the Fiscal 2024 Fourth Quarter

Evolution Petroleum公佈2024財年第三季度業績,並宣佈2024財年第四季度的季度現金分紅
Evolution Petroleum ·  05/07 00:00

HOUSTON, May 07, 2024 (GLOBE NEWSWIRE) -- Evolution Petroleum Corporation (NYSE American: EPM) ("Evolution" or the "Company") today announced its financial and operating results for its fiscal third quarter ended March 31, 2024 ("fiscal Q3" or the "current quarter"). Evolution also declared a quarterly cash dividend of $0.12 per common share for the fiscal 2024 fourth quarter.

休斯頓,2024年5月7日(GLOBE NEWSWIRE)——進化石油公司(紐約證券交易所美國股票代碼:EPM)(“Evolution” 或 “公司”)今天公佈了截至2024年3月31日的第三財季(“第三財季或 “本季度”)的財務和經營業績。Evolution還宣佈,2024財年第四季度的季度現金分紅爲每股普通股0.12美元。

Key Highlights

主要亮點

  • Closed previously announced SCOOP/STACK acquisitions in February, adding production of ~1,550 barrels of oil equivalent per day ("BOEPD") on a pro forma basis if the acquisitions had closed at the beginning of the current quarter, and increasing average production for the quarter by ~835 BOEPD.
  • SCOOP/STACK acquisitions added ~300 gross undeveloped locations (average working interest of approximately 3%), 21 of which were drilled and uncompleted wells ("DUC") to be completed at the sellers' expense. Evolution also elected to participate in 15 wells, 13 of which were spudded by quarter-end.
    • 19 of the SCOOP/STACK DUC's were completed by quarter-end with results meeting or exceeding expectations for the wells for which data is available, maintaining pro forma field production for the quarter roughly flat to the production rate as of the 11/1/2023 effective date.
  • Achieved results that met or exceeded expectations on the initial three wells, out of 82 gross locations, in the Chaveroo oilfield.
    • All three wells achieved peak production rates at between approximately 300 and 375 gross barrels gross BOEPD per well (~80% oil).
    • Flatter-than-expected declines have yielded an average of over 750 gross BOEPD for the last 30 days.
    • Net to the Company's ownership, the wells contributed ~290 BOEPD on a pro forma basis if the wells had come online at the beginning of the quarter, increasing average production for the quarter by ~187 BOEPD.
  • Achieved highest ever Company oil production of ~2,200 barrels of oil per day for the current quarter.
  • Fiscal Q3 production increased 14% from the prior quarter to 7,209 net BOEPD with oil increasing 27% and natural gas and NGLs each increasing ~10%, with drilling results and the contribution of the acquisitions more than offsetting normal declines, maintenance and weather-related downtime.
  • Reported current quarter revenue of $23.0 million and net income of $0.3 million, or $0.01 per diluted share, and adjusted net income(1) of $1.0 million, or $0.03 per diluted share.
  • Generated adjusted EBITDA(2) of $8.5 million for fiscal Q3 (up 24% from fiscal Q2).
  • Paid quarterly dividends of $0.12 per common share and repurchased $0.8 million of common shares under previously announced share repurchase plan.
  • 2月份完成了先前宣佈的SCOOP/STACK收購,如果收購在本季度初完成,則按預估計算,將增加約1,550桶石油當量(“BOEPD”),並將該季度的平均產量提高約835桶桶石油當量。
  • SCOOP/STACK的收購增加了約300個未開發地點(平均工作權益約爲3%),其中21個是已鑽探和未完井的油井(“DUC”),將由賣方出資完成。Evolution還選擇參與15口油井,其中13口在季度末之前已建成。
    • 19個SCOOP/STACK DUC已在季度末完成,業績達到或超過了有數據可查油井的預期,使該季度的預計油田產量與2023年1月11日生效之日的產量大致持平。
  • 在查韋魯油田的82個總地點中,最初的三口油井取得了達到或超過預期的結果。
    • 所有三口油井都實現了峯值產量,每口油井的總產量約爲300至375桶(約80%的石油)。
    • 在過去的30天中,跌幅低於預期,平均BOEPD總額超過750美元。
    • 扣除公司所有權後,如果油井在本季度初投產,這些油井按預計計算貢獻了約290BOEPD,從而使該季度的平均產量增加了約187BOEPD。
  • 本季度實現了公司歷史最高的石油產量,達到每天約2,200桶石油。
  • 第三財季度的產量比上一季度增長了14%,達到7,209英鎊的淨產量,其中石油增長了27%,天然氣和液化天然氣各增長了約10%,鑽探結果和收購的貢獻足以抵消正常的下降、維護和與天氣相關的停機時間。
  • 報告的本季度收入爲2300萬美元,淨收益爲30萬美元,攤薄後每股收益爲0.01美元,調整後的淨收益(1) 爲100萬美元,攤薄後每股收益0.03美元。
  • 產生的調整後息折舊攤銷前利潤(2) 第三財季爲850萬美元(較第二財年增長24%)。
  • 根據先前宣佈的股票回購計劃,支付了每股普通股0.12美元的季度股息,並回購了80萬美元的普通股。

Kelly Loyd, President and Chief Executive Officer, commented, "Our Company's strong financial results this quarter demonstrate the effectiveness of our strategy to maximize shareholder returns while maintaining a rock-solid balance sheet. We have added scale, diversification, and investment flexibility to our portfolio. The production for a portion of the quarter from our SCOOP/STACK acquisitions and the incremental production from 19 newly drilled SCOOP/STACK wells, as well as production from the initial three wells at Chaveroo, were instrumental to our performance this quarter. Chaveroo and SCOOP/STACK not only bolstered our quarterly average production by more than 1,000 BOEPD but were also key to the impressive 27% increase in quarter over quarter crude oil production. Our ability to swiftly integrate these assets and capitalize on their continued development potential is a clear indication of Evolution's agility and strategic execution. The positive results from these acquisitions and our substantial inventory of drilling locations brings into focus how the organic growth piece of our model is, and will continue to be, an excellent complement to our producing assets and our accretive acquisition strategy for many years to come.

總裁兼首席執行官凱利·洛伊德評論說:“我們公司本季度的強勁財務業績表明了我們在保持穩健資產負債表的同時最大限度地提高股東回報的戰略的有效性。我們爲我們的投資組合增加了規模、多元化和投資靈活性。我們收購的SCOOP/STACK在本季度部分時間內的產量、19口新鑽探的SCOOP/STACK油井的增量產量以及Chaveroo最初三口油井的產量對我們本季度的業績起到了重要作用。Chaveroo和SCOOP/STACK不僅將我們的季度平均產量提高了1,000以上,而且還是原油產量同比增長27%的關鍵。我們能夠迅速整合這些資產並利用其持續發展潛力,這清楚地表明瞭Evolution的敏捷性和戰略執行力。這些收購的積極結果以及我們大量的鑽探地點庫存凸顯了我們模型中的有機增長部分如何並將繼續成爲未來許多年生產資產和增值收購戰略的絕佳補充。

Mr. Loyd concluded, "We remain steadfast in our commitment to delivering long-term total returns to our shareholders. This is evident in our 42nd consecutive quarterly dividend payout in March, which was maintained at $0.12 per share. We are pleased to announce that we will continue this trend by paying our 43rd consecutive dividend at $0.12 per share (our 8th consecutive at this rate) on June 28th, highlighting our commitment to, and belief in, consistency and stability. As we continue to execute our plan and deliver long-term total returns to our shareholders, we are confident that our disciplined and strategic approach will continue to drive our success and position us for sustained growth in the future."

洛伊德先生總結說:“我們堅定不移地致力於爲股東提供長期總回報。這在我們的 42 中顯而易見 3月份連續季度派發股息,維持在每股0.12美元。我們很高興地宣佈,我們將繼續保持這一趨勢,支付43美元第三方 連續派發每股0.12美元的股息(我們的 8第四 6月28日連續)第四,凸顯了我們對一致性和穩定性的承諾和信念。在我們繼續執行計劃併爲股東提供長期總回報的過程中,我們相信,我們紀律嚴明的戰略方針將繼續推動我們的成功,爲未來的持續增長做好準備。”

Cash Dividend on Common Stock

普通股的現金分紅

On May 6, 2024, Evolution's Board of Directors declared a cash dividend of $0.12 per share, which will be paid on June 28, 2024, to common stockholders of record on June 14, 2024. This will be the Company's 43rd consecutive quarterly cash dividend since December 31, 2013. To date, Evolution has returned approximately $114.4 million, or $3.45 per share, back to stockholders in common stock dividends. Maintaining and ultimately growing the common stock dividend remains a key Company priority.

2024 年 5 月 6 日,Evolution 董事會宣佈向於 2024 年 6 月 14 日登記在冊的普通股股東派發每股 0.12 美元的現金股息,該股息將於 2024 年 6 月 28 日支付。這將是該公司的43個第三方 自2013年12月31日以來連續的季度現金分紅。迄今爲止,Evolution已向股東返還了約1.144億美元,合每股3.45美元的普通股股息。維持並最終增加普通股股息仍然是公司的關鍵優先事項。

Financial and Operational Results for the Quarter Ended March 31, 2024

截至2024年3月31日的季度財務和經營業績

($ in millions) 3Q24 2Q24 % Change vs 2Q24
Average BOEPD 7,209 6,304 14%
Revenues ($M) $ 23,025 $ 21,024 10%
Net Income ($M) $ 289 $ 1,082 (73)%
Adjusted Net Income(1)($M) $ 978 $ 1,082 (10)%
Adjusted EBITDA(2)($M) $ 8,476 $ 6,832 24%
(百萬美元) 3Q24 2Q24 與 24 年第二季度相比的百分比變化
平均 BOEPD 7,209 6,304 14%
收入 (百萬美元) $ 23,025 $ 21,024 10%
淨收入 (百萬美元) $ 289 $ 1,082 (73)%
調整後淨收益(1)(百萬美元) $ 978 $ 1,082 (10)%
調整後 EBITDA(2)(百萬美元) $ 8,476 $ 6,832 24%
(1) Adjusted net income is a non-GAAP financial measure, see "Non-GAAP Information" section later in this release for more information including reconciliations to the most comparable GAAP measures.
(2) Adjusted EBITDA is Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization and is a non-GAAP financial measure; see the "Non-GAAP Information" section later in this release for more information, including reconciliations to the most comparable GAAP measures.
(1) 調整後淨收益是一項非公認會計准則財務指標,請參閱本新聞稿後面的 “非公認會計准則信息” 部分,了解更多信息,包括與最具可比性的GAAP指標的對賬。
(2) 調整後的息稅折舊攤銷前利潤是扣除利息、稅項、折舊和攤銷前的調整後收益,是一項非公認會計准則財務指標;有關更多信息,包括與最具可比性的GAAP指標的對賬,請參閱本新聞稿後面的 “非公認會計准則信息” 部分。

Total production for the third quarter of fiscal 2024 was 7,209 net BOEPD, including 2,187 barrels per day ("BOPD") of crude oil; 23,242 thousand cubic feet per day ("MCFPD"), or 3,879 BOEPD, of natural gas; and 1,143 BOEPD of natural gas liquids ("NGLs"). The closing of the SCOOP/STACK acquisitions in mid-February and the first production in early February from the initial three wells in the Chaveroo oilfield collectively contributed to operating results for the current quarter, increasing average production for the quarter by approximately 1,020 BOEPD.

2024財年第三季度的總產量爲7,209桶淨產量,包括每天2,187桶原油(“BOPD”);每天23,242萬立方英尺(“MCFPD”),合3,879桶桶裝天然氣;液化天然氣(“NGL”)1,143桶/日。SCOOP/STACK的收購於2月中旬結束,查韋魯油田最初三口油井於2月初首次投產,共同推動了本季度的經營業績,使該季度的平均產量增加了約1,020桶油田。

  • Oil increased 27% from 1,728 BOPD in fiscal Q2, attributable to production from the Chaveroo oilfield and SCOOP/STACK acquisitions, which increased production by ~500 BOPD combined. This increase was partially offset by decreased production at Delhi and the Williston Basin, primarily due to cold weather downtime in January 2024.
  • Natural gas production increased by 10% from 21,207 MCFPD, or 3,533 BOEPD, in the prior quarter, primarily due to the addition of ~2,350 MCFPD from the SCOOP/STACK acquisitions. This increase was partially offset by natural decline in production and from downtime at the Barnett Shale, which was impacted by the winter storm in January 2024.
  • NGL production increased 10% from 1,043 BOEPD, primarily due to ~110 BOEPD of additional production from the SCOOP/STACK acquisitions.
  • 石油產量從第二財季的1,728桶/日增長了27%,這要歸因於查維魯油田的產量和SCOOP/STACK的收購,這使產量合計增加了約500桶/日。這一增長被德里和威利斯頓盆地的產量下降部分抵消,這主要是由於2024年1月的寒冷天氣停機所致。
  • 天然氣產量從上一季度的21,207個MCFPD,即3533個BOEPD增長了10%,這主要是由於SCOOP/STACK的收購增加了約2350立方英鎊。產量的自然下降以及受2024年1月冬季風暴影響的巴尼特頁岩停機部分抵消了這一增長。
  • 液化天然氣產量從1,043桶桶油日增長了10%,這主要是由於SCOOP/STACK的收購增加了約110桶的產量。

Evolution reported $23.0 million in total revenue for the current quarter, a 10% increase from the prior quarter. Oil revenue increased 24% from the prior quarter to $14.5 million due to a 25% increase in sales volumes, while realized commodity pricing decreased minimally. The increase in sales volume was primarily from the SCOOP/STACK acquisitions and new production from the Chaveroo oilfield. Natural gas revenue decreased 10% from the prior quarter to $5.9 million due to a 17% decrease in realized commodity pricing, partially offset by an 8% increase in sales volumes. The decrease in realized commodity pricing was related to the overall decrease in natural gas prices as well as the decreased benefit of natural gas price differentials received during the winter at the Jonah Field, where the Company realized an average natural gas price of $3.94 per MCF during the quarter compared to $4.87 per MCF in the prior quarter. NGL revenue decreased 4% to $2.6 million, primarily due to an 11% decrease in realized pricing, partially offset by an 8% increase in sales volumes. The average realized price per BOE (excluding the impact of derivative contracts) decreased 3% to $35.10 compared to $36.25 in the prior quarter.

Evolution報告稱,本季度的總收入爲2300萬美元,比上一季度增長10%。由於銷售量增長了25%,石油收入較上一季度增長了24%,達到1,450萬美元,而已實現的大宗商品價格下降幅度很小。銷量的增長主要來自對SCOOP/STACK的收購以及查維魯油田的新產量。天然氣收入較上一季度下降了10%,至590萬美元,這是由於已實現的大宗商品價格下降了17%,但部分被銷售量增長8%所抵消。已實現大宗商品定價的下降與天然氣價格的總體下跌以及冬季在喬納油田獲得的天然氣價格差異的收益減少有關。該公司在本季度的平均天然氣價格爲每立方英尺3.94美元,而上一季度爲每立方英尺4.87美元。液化天然氣收入下降了4%,至260萬美元,這主要是由於已實現定價下降了11%,但部分被銷售量增長8%所抵消。英國央行的平均已實現價格(不包括衍生品合約的影響)與上一季度的36.25美元相比下降了3%,至35.10美元。

Lease operating costs ("LOE") increased marginally to $12.6 million in the current quarter compared to $12.4 million in the prior quarter due primarily to LOE costs added as a result of new production from the SCOOP/STACK acquisitions and the Chaveroo oilfield, partially offset by decreases in CO2 purchases at Delhi. On a per unit basis, total LOE decreased 10% from $21.31 per BOE in the prior quarter to $19.24 in the current quarter.

租賃運營成本(“LOE”)與上一季度的1,240萬美元相比,本季度的租賃運營成本(“LOE”)略有增加至1,260萬美元,這主要是由於SCOOP/STACK收購和查維魯油田的新產量增加了LOE成本,但一氧化碳的減少部分抵消了租賃運營成本2 在德里購物。按單位計算,總LOE下降了10%,從上一季度的每英國央行的21.31美元降至本季度的19.24美元。

Depletion, depreciation, and accretion expense was $5.9 million compared to $4.6 million in the prior quarter. On a per BOE basis, the Company's current quarter depletion rate of $8.43 per BOE increased from $7.31 per BOE in the prior period due to an increase in the depletable base due to the SCOOP/STACK acquisitions and capital expenditures since the prior quarter.

損耗、折舊和增量支出爲590萬美元,而上一季度爲460萬美元。按英國央行人均計算,該公司本季度每英國央行8.43美元的枯竭率從上一季度每英國央行的7.31美元有所增加,這是由於自上一季度以來SCOOP/STACK的收購和資本支出導致的可耗損基礎增加。

General and administrative ("G&A") expenses, including stock-based compensation, decreased slightly in the current quarter to $2.4 million from $2.5 million in the prior quarter. The decrease was primarily due to salary expenses associated with actual and estimated annual incentive compensation reflected in the prior quarter. On a per BOE basis, G&A expenses, including stock-based compensation, for the current quarter was $3.69 versus $4.31 for the preceding quarter.

包括股票薪酬在內的一般和管理(“G&A”)支出從上一季度的250萬美元略有下降至本季度的240萬美元。下降的主要原因是與上一季度反映的實際和估計的年度激勵薪酬相關的工資支出。按英國央行每股計算,本季度的併購費用,包括股票薪酬,爲3.69美元,而上一季度爲4.31美元。

Net income for the current quarter was $0.3 million, or $0.01 per diluted share, compared to $1.1 million, or $0.03 per diluted share, in the prior quarter. As mentioned above, during the quarter we closed our SCOOP/STACK acquisitions and funded the acquisitions with cash on hand and borrowings under our Senior Credit Facility. During the quarter, we also entered into derivative contracts to hedge a portion of our production and to comply with hedging requirements under our Senior Secured Credit Facility. The increase in commodity prices since entering into the hedges and the continued increase in forward commodity prices resulted in a net loss on derivative contracts of $1.2 million ($0.1 million realized loss and $1.1 million unrealized loss). Excluding the impact of unrealized losses, adjusted net income was $1.0 million, or $0.03 per diluted share, compared to $1.1 million, or $0.03 per diluted share in the prior quarter. Adjusted EBITDA was $8.5 million for the current quarter compared to $6.8 million in the prior quarter. On a per BOE basis, Adjusted EBITDA was $12.92 for the current quarter versus $11.78 for the preceding quarter.

本季度的淨收益爲30萬美元,攤薄每股收益爲0.01美元,而上一季度爲110萬美元,攤薄每股收益爲0.03美元。如上所述,在本季度中,我們完成了對SCOOP/STACK的收購,並使用手頭現金和優先信貸額度下的借款爲收購提供了資金。在本季度,我們還簽訂了衍生品合約,以對沖部分產量,並遵守我們的優先擔保信貸額度下的套期保值要求。自進入套期保值以來,大宗商品價格的上漲以及遠期大宗商品價格的持續上漲導致衍生品合約淨虧損120萬美元(10萬美元已實現虧損和110萬美元未實現虧損)。不包括未實現虧損的影響,調整後的淨收益爲100萬美元,攤薄每股收益爲0.03美元,而上一季度爲110萬美元,攤薄每股收益爲0.03美元。本季度調整後的息稅折舊攤銷前利潤爲850萬美元,而上一季度爲680萬美元。按英國央行的每股計算,本季度調整後的息稅折舊攤銷前利潤爲12.92美元,而上一季度爲11.78美元。

Operations Update

操作更新

As previously stated, the Company closed the acquisitions of non-operated working interests in the SCOOP/STACK on February 12, 2024 and the assets only contributed revenue and production for 49 days of the 91 day quarter. For the 49 days and fiscal Q3, net production there was 76 MBOE, including 30 MBBL of oil, 10 MBBL of natural gas liquids and 214 MMCF of natural gas. Average realized prices recognized for the SCOOP/STACK assets were $78.71 per BBL for oil and $2.11 per MCF for natural gas. Since the effective date of the acquisitions, 19 of 21 gross (0.48 of 0.50 net) DUC wells have been converted to proved developed producing ("PDP") at the seller's expense and for our benefit. Additionally, we have agreed to participate in 15 gross (0.2 net) new horizontal wells across the acreage, 13 of which are currently in progress. Based on limited information, the completed wells have so far met or exceeded expectations.

如前所述,該公司於2024年2月12日完成了對SCOOP/STACK非運營營運權益的收購,在爲期91天的季度中,該資產僅貢獻了49天的收入和產量。在49天和第三財季中,淨產量爲76百萬桶石油當量,包括30兆桶石油、10兆桶液化天然氣和214百萬立方英尺的天然氣。SCOOP/STACK資產確認的平均已實現價格爲石油每桶78.71美元,天然氣的平均已實現價格爲每立方英尺2.11美元。自收購生效之日起,21口總油井中有19口(淨值0.48口)的DUC油井已轉換爲已證明的開發產量(“PDP”),費用由賣方承擔,也是爲了我們的利益。此外,我們已同意參與佔地15口總量(淨含0.2口)的新水平井,其中13口目前正在建設中。根據有限的信息,到目前爲止,完工的油井已經達到或超過了預期。

In the Chaveroo oilfield, the first production on the initial three wells in the first development block began in early February with production ramping up as frack fluid was recovered. Based on the results to date, the wells have met or exceeded the pre-drill production estimates and contributed 17 MBOE for a portion of fiscal Q3, including 15 MBBL of oil. Evolution plans to participate for its full 50% working interest in four horizontal well locations in Drilling Block 2. These operations are expected to begin in fiscal Q1 of 2025. The Company has preliminarily agreed to six additional horizontal well locations in Drilling Block 3 that are estimated to begin in fiscal Q4 of 2025. The Company also expects to systematically participate in future development blocks, holding rights to over 69 additional horizontal well locations in aggregate. Future acreage costs are fixed at $36,000 per additional net horizontal well, spaced at approximately 160 gross acres per well.

在查韋魯油田,第一個開發區最初三口油井的首次生產於2月初開始,隨着壓裂液的回收,產量增加。根據迄今爲止的結果,這些油井已經達到或超過了鑽探前的產量預期,在第三財季的部分時間裏貢獻了17MBOE,其中包括15MBBL的石油。Evolution計劃參與2號鑽井區塊中四個水平井位置的全部50%的營運權益。這些業務預計將於2025財年第一季度開始。該公司已初步同意在3號鑽井區塊增加六口水平井位置,預計將於2025財年第四季度開始。該公司還預計將系統地參與未來的開發區塊,總共擁有超過69個水平井點的權利。未來每口淨水平井的種植成本固定爲36,000美元,每口油井的總面積約爲160英畝。

At Jonah Field, the Company realized natural gas prices of $3.94 per MCF in the current quarter, a premium of $1.81 per MCF over the average Henry Hub price. Jonah Field continues to perform well, realizing a premium price selling into West Coast markets.

在喬納球場,該公司在本季度實現的天然氣價格爲每立方英尺3.94美元,比亨利樞紐的平均價格高出每立方英尺1.81美元。喬納·菲爾德(Jonah Field)繼續表現良好,實現了向西海岸市場的溢價銷售。

Williston Basin production slightly increased due to increased gas sales from the ONEOK Grassland System which came back online during the quarter, offset by downtime associated with the winter storm.

威利斯頓盆地的產量略有增加,這是由於本季度恢復上線的ONEOK草原系統的天然氣銷售增加,但與冬季風暴相關的停機時間所抵消。

Production from the Barnett Shale was impacted during the quarter due to the winter storm in January. Subsequently, the Barnett Shale has resumed operations and returned production to its historical decline rate. Due to lower realized natural gas prices, low marginal wells remained shut-in, and the operator is working to further reduce operating expenses.

由於一月份的冬季風暴,巴尼特頁岩的產量在本季度受到影響。隨後,巴尼特頁岩恢復運營,產量恢復到歷史下降率。由於已實現的天然氣價格降低,低邊際油井仍處於關閉狀態,運營商正在努力進一步降低運營費用。

Production at Hamilton Dome during the current quarter was slightly impacted by workover projects at the beginning of the quarter. Overall, Hamilton Dome continues to perform strongly.

本季度漢密爾頓巨蛋的產量受到本季度初修理項目的輕微影響。總體而言,漢密爾頓巨蛋繼續表現強勁。

At Delhi, production was affected during the quarter by winter storms that impacted oil production and repeated downtime from rental turbine failures impacting NGL production, both of which were resolved by the end of the quarter. The CO2 purchase pipeline was taken offline for preventative maintenance at the end of February and the operator anticipates resuming CO2 purchases in June 2024. The field continues to recycle and inject CO2, the bulk of injected CO2 volumes, therefore the Company does not anticipate a significant temporary production impact. The operator continues to review the field to identify additional projects to improve production and cash flow including the Phase V development.

德里在本季度的產量受到冬季風暴的影響,這些風暴影響了石油產量,以及租賃渦輪機故障影響了液化天然氣產量的反覆停機,這兩個問題均在本季度末得到解決。CO2 購買管道已於2月底下線進行預防性維護,運營商預計將恢復CO2 2024 年 6 月購買。該油田繼續回收和注入一氧化碳2,注入的二氧化碳的大部分2 銷量,因此該公司預計不會對生產產生重大的暫時影響。運營商繼續審查該領域,以確定其他改善生產和現金流的項目,包括第五階段的開發。

Balance Sheet, Liquidity, and Capital Spending

資產負債表、流動性和資本支出

On March 31, 2024, cash and cash equivalents totaled $3.1 million, and working capital was $7.6 million. Evolution had $42.5 million of borrowings outstanding under its revolving credit facility and total liquidity of $10.6 million, including cash and cash equivalents.

2024年3月31日,現金及現金等價物總額爲310萬美元,營運資金爲760萬美元。Evolution在其循環信貸額度下有4,250萬美元的未償借款,總流動性爲1,060萬美元,包括現金和現金等價物。

In fiscal Q3, Evolution paid $4.0 million in common stock dividends, $0.8 million for common stock repurchases, $43.8 million upon closing the SCOOP/STACK acquisitions, and incurred $7.0 million in capital expenditures. The Company borrowed $42.5 million under its revolving credit facility to fund the SCOOP/STACK acquisitions. The Company has recorded interim purchase price reductions totaling $3.3 million related to net cash flows received from the SCOOP/STACK properties for a portion of the period between the effective date of November 1, 2023 and the closing date. These purchase price reductions were accrued as a receivable on the balance sheet at March 31, 2024. Evolution expects to receive the remaining net cash flows at the final post-closing settlement occurring during the fourth quarter of fiscal 2024.

在第三財季,Evolution支付了400萬美元的普通股股息,80萬美元用於普通股回購,在完成SCOOP/STACK收購時支付了4,380萬美元,併產生了700萬美元的資本支出。該公司在循環信貸額度下借入了4,250萬美元,爲SCOOP/STACK的收購提供資金。該公司記錄的中期收購價格下調總額爲330萬美元,這與從2023年11月1日生效之日起至截止日期之間的部分時間內,SCOOP/STACK物業的淨現金流有關。截至2024年3月31日,這些收購價格下調作爲應收賬款計入資產負債表。Evolution預計將在2024財年第四季度達成的最終收盤後和解中獲得剩餘的淨現金流。

For fiscal year 2024, the Company expects capital expenditures to be in the range of $10.0 million to $12.0 million, which excludes any completed or potential acquisitions. The anticipated remaining capital expenditures for fiscal year 2024 include capital projects associated with the properties acquired in the SCOOP/STACK acquisitions and other capital and maintenance projects at the other asset areas. Evolution believes its near-term capital spending requirements will be funded from cash flows from operations, current working capital, and borrowings, as needed, under the revolving credit facility without exceeding the targeted debt level of one times pro forma annual adjusted EBITDA.

公司預計,2024財年的資本支出將在1,000萬美元至1,200萬美元之間,其中不包括任何已完成或潛在的收購。2024財年的預期剩餘資本支出包括與SCOOP/STACK收購中收購的房產相關的資本項目以及其他資產領域的其他資本和維護項目。Evolution認爲,其短期資本支出需求將根據需要由循環信貸額度下的運營現金流、當前營運資本和借款提供資金,但不超過年度調整後息稅折舊攤銷前利潤的目標債務水平。

Conference Call

電話會議

As previously announced, Evolution Petroleum will host a conference call on May 8, 2024, at 10:00 a.m. Central Time to review its third quarter fiscal 2024 financial and operating results. To join by phone, please dial (844) 481-2813 (Toll-free) or (412) 317-0677 (International) and ask to join the Evolution Petroleum Corporation call. To join online via webcast, click the following link: https://event.choruscall.com/mediaframe/webcast.html?webcastid=gRhkzT9R.

正如先前宣佈的那樣,Evolution Petroleum將於中部時間2024年5月8日上午10點舉行電話會議,審查其2024財年第三季度的財務和經營業績。要通過電話加入,請撥打(844)481-2813(免費電話)或(412)317-0677(國際),要求加入進化石油公司的電話會議。要通過網絡直播在線加入,請點擊以下鏈接: https://event.choruscall.com/mediaframe/webcast.html?webcastid=gRhkzT9R

A webcast replay will be available through May 8, 2025, via the webcast link above and on Evolution's website at www.ir.evolutionpetroleum.com.

網絡直播重播將持續到 2025 年 5 月 8 日,可通過上方的網絡直播鏈接和 Evolution 的網站上播出 www.ir.evolutionpetroleum.co

About Evolution Petroleum

關於《進化石油》

Evolution Petroleum Corporation is an independent energy company focused on maximizing total shareholder returns through the ownership of and investment in onshore oil and natural gas properties in the U.S. The Company aims to build and maintain a diversified portfolio of long-life oil and natural gas properties through acquisitions, selective development opportunities, production enhancements, and other exploitation efforts. Properties include non-operated interests in the following areas: the SCOOP/STACK plays of the Anadarko Basin located in central Oklahoma; the Chaveroo oilfield located in Chaves and Roosevelt Counties, New Mexico; the Jonah Field in Sublette County, Wyoming; the Williston Basin in North Dakota; the Barnett Shale located in North Texas; the Hamilton Dome Field located in Hot Springs County, Wyoming; the Delhi Holt-Bryant Unit in the Delhi Field in Northeast Louisiana; as well as small overriding royalty interests in four onshore Texas wells. Visit www.evolutionpetroleum.com for more information.

Evolution Petroleum Corporation是一家獨立的能源公司,專注於通過擁有和投資美國陸上石油和天然氣資產來實現股東總回報最大化。該公司的目標是通過收購、選擇性開發機會、提高產量和其他開採工作,建立和維持多元化的長期石油和天然氣資產組合。財產包括以下領域的非運營權益:位於俄克拉荷馬州中部的阿納達科盆地的SCOOP/STACK油田;位於新墨西哥州查韋斯縣和羅斯福縣的查維魯油田;懷俄明州蘇布萊特縣的喬納油田;北達科他州的威利斯頓盆地;位於德克薩斯州北部的巴尼特頁岩;位於溫泉縣的漢密爾頓圓頂油田;德里霍爾特-布萊恩特油田位於路易斯安那州東北部德里油田的單位;以及德克薩斯州四口陸上油井的小額壓倒一切的特許權使用費權益。訪問 www.evolutionpetrol 了解更多信息。

Cautionary Statement

警示聲明

All forward-looking statements contained in this press release regarding the Company's current expectations, potential results, and future plans and objectives involve a wide range of risks and uncertainties. Statements herein using words such as "believe," "expect," "plans," "outlook," "anticipate," "should," "will," and words of similar meaning are forward-looking statements. Although the Company's expectations are based on business, engineering, geological, financial, and operating assumptions that it believes to be reasonable, many factors could cause actual results to differ materially from its expectations and can give no assurance that its goals will be achieved. These factors and others are detailed under the heading "Risk Factors" and elsewhere in our periodic documents filed with the Securities and Exchange Commission. The Company undertakes no obligation to update any forward-looking statement.

本新聞稿中包含的有關公司當前預期、潛在業績以及未來計劃和目標的所有前瞻性陳述都涉及廣泛的風險和不確定性。此處使用 “相信”、“期望”、“計劃”、“展望”、“預測”、“應該”、“將” 等詞語的陳述以及具有類似含義的詞語均爲前瞻性陳述。儘管公司的預期基於其認爲合理的業務、工程、地質、財務和運營假設,但許多因素可能導致實際業績與其預期存在重大差異,並且無法保證其目標會實現。這些因素和其他因素在 “風險因素” 標題下以及我們向美國證券交易委員會提交的定期文件的其他地方進行了詳細介紹。公司沒有義務更新任何前瞻性陳述。

Investor Relations
(713) 935-0122
info@evolutionpetroleum.com

投資者關係
(713) 935-0122
info@evolutionpetroleum.com

Evolution Petroleum Corporation
Condensed Consolidated Statements of Operations (Unaudited)
(In thousands, except per share amounts)
Three Months Ended Nine Months Ended
March 31, December 31, March 31,
2024 2023 2023 2024 2023
Revenues
Crude oil $ 14,538 $ 11,799 $ 11,759 $ 38,913 $ 40,062
Natural gas 5,860 21,598 6,531 17,943 58,816
Natural gas liquids 2,627 3,470 2,734 7,794 11,462
Total revenues 23,025 36,867 21,024 64,650 110,340
Operating costs
Lease operating costs 12,624 13,570 12,358 36,865 47,727
Depletion, depreciation, and accretion 5,900 3,383 4,598 14,760 10,439
General and administrative expenses 2,417 2,267 2,502 7,522 7,320
Total operating costs 20,941 19,220 19,458 59,147 65,486
Income (loss) from operations 2,084 17,647 1,566 5,503 44,854
Other income (expense)
Net gain (loss) on derivative contracts (1,183) 270 (1,183) 513
Interest and other income 63 13 104 283 26
Interest expense (518) (32) (34) (584) (404)
Income (loss) before income taxes 446 17,898 1,636 4,019 44,989
Income tax (expense) benefit (157) (3,941) (554) (1,174) (9,938)
Net income (loss) $ 289 $ 13,957 $ 1,082 $ 2,845 $ 35,051
Net income (loss) per common share:
Basic $ 0.01 $ 0.42 $ 0.03 $ 0.09 $ 1.04
Diluted $ 0.01 $ 0.41 $ 0.03 $ 0.08 $ 1.04
Weighted average number of common shares outstanding:
Basic 32,702 33,013 32,693 32,692 33,108
Diluted 32,854 33,156 32,900 32,920 33,291
進化石油公司
簡明合併運營報表(未經審計)
(以千計,每股金額除外)
三個月已結束 九個月已結束
3月31日 十二月三十一日 3月31日
2024 2023 2023 2024 2023
收入
原油 $ 14,538 $ 11,799 $ 11,759 $ 38,913 $ 40,062
天然氣 5,860 21,598 6,531 17,943 58,816
液化天然氣 2,627 3,470 2,734 7,794 11,462
總收入 23,025 36,867 21,024 64,650 110,340
運營成本
租賃運營成本 12,624 13,570 12,358 36,865 47,727
損耗、折舊和增加 5,900 3,383 4,598 14,760 10,439
一般和管理費用 2,417 2,267 2,502 7,522 7,320
總運營成本 20,941 19,220 19,458 59,147 65,486
運營收入(虧損) 2,084 17,647 1,566 5,503 44,854
其他收入(支出)
衍生品合約的淨收益(虧損) (1,183) 270 (1,183) 513
利息和其他收入 63 13 104 283 26
利息支出 (518) (32) (34) (584) (404)
所得稅前收入(虧損) 446 17,898 1,636 4,019 44,989
所得稅(費用)補助 (157) (3,941) (554) (1,174) (9,938)
淨收益(虧損) $ 289 $ 13,957 $ 1,082 $ 2,845 $ 35,051
普通股每股淨收益(虧損):
基本 $ 0.01 $ 0.42 $ 0.03 $ 0.09 $ 1.04
稀釋 $ 0.01 $ 0.41 $ 0.03 $ 0.08 $ 1.04
已發行普通股的加權平均數:
基本 32,702 33,013 32,693 32,692 33,108
稀釋 32,854 33,156 32,900 32,920 33,291
Evolution Petroleum Corporation
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands, except share and per share amounts)
March 31, 2024 June 30, 2023
Assets
Current assets
Cash and cash equivalents $ 3,067 $ 11,034
Receivables from crude oil, natural gas, and natural gas liquids revenues 13,368 7,884
Derivative contract assets 347
Prepaid expenses and other current assets 6,275 2,277
Total current assets 23,057 21,195
Property and equipment, net of depletion, depreciation, and impairment
Oil and natural gas properties—full-cost method of accounting:
Oil and natural gas properties, net—full-cost method of accounting, of which none were excluded from amortization 142,157 105,781
Other assets 1,318 1,341
Total assets $ 166,532 $ 128,317
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable $ 8,096 $ 5,891
Accrued liabilities and other 5,985 6,027
Derivative contract liabilities 1,410
State and federal taxes payable 365
Total current liabilities 15,491 12,283
Long term liabilities
Senior secured credit facility 42,500
Deferred income taxes 6,927 6,803
Asset retirement obligations 18,079 17,012
Operating lease liability 79 125
Total liabilities 83,076 36,223
Commitments and contingencies
Stockholders' equity
Common stock; par value $0.001; 100,000,000 shares authorized: issued and
outstanding 33,359,854 and 33,247,523 shares as of March 31, 2024
and June 30, 2023, respectively 33 33
Additional paid-in capital 40,652 40,098
Retained earnings 42,771 51,963
Total stockholders' equity 83,456 92,094
Total liabilities and stockholders' equity $ 166,532 $ 128,317
進化石油公司
簡明合併資產負債表(未經審計)
(以千計,股票和每股金額除外)
2024年3月31日 2023年6月30日
資產
流動資產
現金和現金等價物 $ 3,067 $ 11,034
來自原油、天然氣和液化天然氣收入的應收賬款 13,368 7,884
衍生合約資產 347
預付費用和其他流動資產 6,275 2,277
流動資產總額 23,057 21,195
財產和設備,扣除損耗、折舊和減值
石油和天然氣財產——全額成本會計法:
石油和天然氣財產,淨全成本會計法,其中沒有一項不包括在攤銷範圍內 142,157 105,781
其他資產 1,318 1,341
總資產 $ 166,532 $ 128,317
負債和股東權益
流動負債
應付賬款 $ 8,096 $ 5,891
應計負債和其他 5,985 6,027
衍生合約負債 1,410
州和聯邦應繳稅款 365
流動負債總額 15,491 12,283
長期負債
高級擔保信貸額度 42,500
遞延所得稅 6,927 6,803
資產報廢債務 18,079 17,012
經營租賃責任 79 125
負債總額 83,076 36,223
承付款和意外開支
股東權益
普通股;面值0.001美元;已授權1億股:已發行和
截至2024年3月31日,已發行33,359,854股和33,247,523股股票
分別是 2023 年 6 月 30 日和 33 33
額外的實收資本 40,652 40,098
留存收益 42,771 51,963
股東權益總額 83,456 92,094
負債和股東權益總額 $ 166,532 $ 128,317
Evolution Petroleum Corporation
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
Three Months Ended Nine Months Ended
March 31, December 31, March 31,
2024 2023 2023 2024 2023
Cash flows from operating activities:
Net income (loss) $ 289 $ 13,957 $ 1,082 $ 2,845 $ 35,051
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depletion, depreciation, and accretion 5,900 3,383 4,598 14,760 10,439
Stock-based compensation 549 453 564 1,585 1,155
Settlement of asset retirement obligations (19) (48) (19) (119)
Deferred income taxes 766 255 (567) 124 (100)
Unrealized (gain) loss on derivative contracts 1,063 195 1,063 (1,994)
Accrued settlements on derivative contracts 94 (211) 94 (1,130)
Other (3) 1 3 (3)
Changes in operating assets and liabilities:
Receivables from crude oil, natural gas, and natural gas liquids revenues (2,495) 8,370 447 (4,734) 16,483
Prepaid expenses and other current assets (1,151) (664) (443) (1,425) (980)
Accounts payable and accrued liabilities (1,629) (2,748) 2,123 814 (8,146)
State and federal income taxes payable 1,007 (753) (365) 1,063
Net cash provided by operating activities 3,364 23,950 7,054 14,742 51,719
Cash flows from investing activities:
Acquisition of oil and natural gas properties (43,788) (43,788) (31)
Capital expenditures for oil and natural gas properties (2,648) (1,348) (3,878) (8,353) (4,234)
Net cash used in investing activities (46,436) (1,348) (3,878) (52,141) (4,265)
Cash flows from financing activities:
Common stock dividends paid (4,003) (4,029) (4,021) (12,037) (12,114)
Common stock repurchases, including stock surrendered for tax withholding (818) (3,896) (108) (1,031) (3,983)
Borrowings under senior secured credit facility 42,500 42,500
Repayments of senior secured credit facility (21,250)
Net cash (used in) provided by financing activities 37,679 (7,925) (4,129) 29,432 (37,347)
Net increase (decrease) in cash and cash equivalents (5,393) 14,677 (953) (7,967) 10,107
Cash and cash equivalents, beginning of period 8,460 3,710 9,413 11,034 8,280
Cash and cash equivalents, end of period $ 3,067 $ 18,387 $ 8,460 $ 3,067 $ 18,387
進化石油公司
簡明合併現金流量表(未經審計)
(以千計)
三個月已結束 九個月已結束
3月31日 十二月三十一日 3月31日
2024 2023 2023 2024 2023
來自經營活動的現金流:
淨收益(虧損) $ 289 $ 13,957 $ 1,082 $ 2,845 $ 35,051
爲將淨收益(虧損)與經營活動提供的淨現金進行對賬而進行的調整:
損耗、折舊和增加 5,900 3,383 4,598 14,760 10,439
基於股票的薪酬 549 453 564 1,585 1,155
資產報廢債務的結算 (19) (48) (19) (119)
遞延所得稅 766 255 (567) 124 (100)
衍生品合約的未實現(收益)虧損 1,063 195 1,063 (1,994)
衍生品合約的應計結算 94 (211) 94 (1,130)
其他 (3) 1 3 (3)
運營資產和負債的變化:
來自原油、天然氣和液化天然氣收入的應收賬款 (2,495) 8,370 447 (4,734) 16,483
預付費用和其他流動資產 (1,151) (664) (443) (1,425) (980)
應付賬款和應計負債 (1,629) (2,748) 2,123 814 (8,146)
應繳州和聯邦所得稅 1,007 (753) (365) 1,063
經營活動提供的淨現金 3,364 23,950 7,054 14,742 51,719
來自投資活動的現金流:
收購石油和天然氣資產 (43,788) (43,788) (31)
石油和天然氣物業的資本支出 (2,648) (1,348) (3,878) (8,353) (4,234)
用於投資活動的淨現金 (46,436) (1,348) (3,878) (52,141) (4,265)
來自融資活動的現金流:
已支付的普通股股息 (4,003) (4,029) (4,021) (12,037) (12,114)
普通股回購,包括爲預扣稅而上繳的股票 (818) (3,896) (108) (1,031) (3,983)
優先擔保信貸額度下的借款 42,500 42,500
償還優先擔保信貸額度 (21,250)
融資活動提供的(用於)淨現金 37,679 (7,925) (4,129) 29,432 (37,347)
現金和現金等價物的淨增加(減少) (5,393) 14,677 (953) (7,967) 10,107
現金和現金等價物,期初 8,460 3,710 9,413 11,034 8,280
現金和現金等價物,期末 $ 3,067 $ 18,387 $ 8,460 $ 3,067 $ 18,387

Evolution Petroleum Corporation
Non-GAAP Reconciliation – Adjusted EBITDA (Unaudited)
(In thousands)

進化石油公司
非公認會計准則對賬——調整後的息稅折舊攤銷前利潤(未經審計)
(以千計)

Adjusted EBITDA and Net income (loss) and earnings per share excluding selected items are non-GAAP financial measures that are used as supplemental financial measures by our management and by external users of our financial statements, such as investors, commercial banks, and others, to assess our operating performance as compared to that of other companies in our industry, without regard to financing methods, capital structure, or historical costs basis. We use these measures to assess our ability to incur and service debt and fund capital expenditures. Our Adjusted EBITDA and Net income (loss) and earnings per share, excluding selected items, should not be considered alternatives to net income (loss), operating income (loss), cash flows provided by (used in) operating activities, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. Our Adjusted EBITDA and Net income (loss) and earnings per share excluding selected items may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted EBITDA and Net income (loss) and earnings per share excluding selected items in the same manner.

調整後的息稅折舊攤銷前利潤和淨收益(虧損)和每股收益(不包括選定項目)是非公認會計准則財務指標,我們的管理層和財務報表的外部用戶(例如投資者、商業銀行等)用作補充財務指標,用於評估我們與行業中其他公司相比的經營業績,而不考慮融資方式、資本結構或歷史成本基礎。我們使用這些衡量標準來評估我們承擔和償還債務以及爲資本支出提供資金的能力。我們調整後的息稅折舊攤銷前利潤、淨收益(虧損)和每股收益(不包括選定項目)不應被視爲淨收益(虧損)、營業收入(虧損)、(用於)經營活動提供的現金流或根據美國公認會計原則列報的任何其他財務業績或流動性指標的替代方案。我們調整後的息稅折舊攤銷前利潤和淨收益(虧損)和每股收益(不包括選定項目)可能無法與另一家公司的類似標題指標進行比較,因爲所有公司可能無法以相同的方式計算調整後的息稅折舊攤銷前利潤和淨收益(虧損)和每股收益(不包括選定項目)。

We define Adjusted EBITDA as net income (loss) plus interest expense, income tax expense (benefit), depreciation, depletion, and accretion (DD&A), stock-based compensation, ceiling test impairment, and other impairments, unrealized loss (gain) on change in fair value of derivatives, and other non-recurring or non-cash expense (income) items.

我們將調整後的息稅折舊攤銷前利潤定義爲淨收益(虧損)加上利息支出、所得稅支出(收益)、折舊、損耗和增加(DD&A)、股票薪酬、上限測試減值和其他減值、衍生品公允價值變動產生的未實現虧損(收益)以及其他非經常性或非現金支出(收入)項目。

Three Months Ended Nine Months Ended
March 31, December 31, March 31,
2024 2023 2023 2024 2023
Net income (loss) $ 289 $ 13,957 $ 1,082 $ 2,845 $ 35,051
Adjusted by:
Interest expense 518 32 34 584 404
Income tax expense (benefit) 157 3,941 554 1,174 9,938
Depletion, depreciation, and accretion 5,900 3,383 4,598 14,760 10,439
Stock-based compensation 549 453 564 1,585 1,155
Unrealized loss (gain) on derivative contracts 1,063 195 1,063 (1,994)
Severance 74
Transaction costs 345
Adjusted EBITDA $ 8,476 $ 21,961 $ 6,832 $ 22,011 $ 55,412
三個月已結束 九個月已結束
3月31日 十二月三十一日 3月31日
2024 2023 2023 2024 2023
淨收益(虧損) $ 289 $ 13,957 $ 1,082 $ 2,845 $ 35,051
調整者:
利息支出 518 32 34 584 404
所得稅支出(福利) 157 3,941 554 1,174 9,938
損耗、折舊和增加 5,900 3,383 4,598 14,760 10,439
基於股票的薪酬 549 453 564 1,585 1,155
衍生品合約的未實現虧損(收益) 1,063 195 1,063 (1,994)
遣散費 74
交易成本 345
調整後 EBITDA $ 8,476 $ 21,961 $ 6,832 $ 22,011 $ 55,412
Evolution Petroleum Corporation
Non-GAAP Reconciliation – Adjusted Net Income (Unaudited)
(In thousands, except per share amounts)
Three Months Ended Nine Months Ended
March 31, December 31, March 31,
2024 2023 2023 2024 2023
As Reported:
Net income (loss), as reported $ 289 $ 13,957 $ 1,082 $ 2,845 $ 35,051
Impact of Selected Items:
Unrealized loss (gain) on commodity contracts 1,063 195 1,063 (1,994)
Severance 74
Transaction costs 345
Selected items, before income taxes $ 1,063 $ 195 $ $ 1,063 $ (1,575)
Income tax effect of selected items(1) 374 40 311 (343)
Selected items, net of tax $ 689 $ 155 $ $ 752 $ (1,232)
As Adjusted:
Net income (loss), excluding selected items(2) $ 978 $ 14,112 $ 1,082 $ 3,597 $ 33,819
Undistributed earnings allocated to unvested restricted stock (21) (256) (24) (73) (497)
Net income (loss), excluding selected items for earnings per share calculation $ 957 $ 13,856 $ 1,058 $ 3,524 $ 33,322
Net income (loss) per common share — Basic, as reported $ 0.01 $ 0.42 $ 0.03 $ 0.09 $ 1.04
Impact of selected items 0.02 0.02 (0.03)
Net income (loss) per common share — Basic, excluding selected items(2) $ 0.03 $ 0.42 $ 0.03 $ 0.11 $ 1.01
Net income (loss) per common share — Diluted, as reported $ 0.01 $ 0.41 $ 0.03 $ 0.08 $ 1.04
Impact of selected items 0.02 0.01 0.03 (0.04)
Net income (loss) per common share — Diluted, excluding selected items(2)(3) $ 0.03 $ 0.42 $ 0.03 $ 0.11 $ 1.00
進化石油公司
非公認會計准則對賬——調整後淨收益(未經審計)
(以千計,每股金額除外)
三個月已結束 九個月已結束
3月31日 十二月三十一日 3月31日
2024 2023 2023 2024 2023
據報道:
報告的淨收益(虧損) $ 289 $ 13,957 $ 1,082 $ 2,845 $ 35,051
選定物品的影響:
大宗商品合約的未實現虧損(收益) 1,063 195 1,063 (1,994)
遣散費 74
交易成本 345
所得稅前所選項目 $ 1,063 $ 195 $ $ 1,063 $ (1,575)
所選項目對所得稅的影響(1) 374 40 311 (343)
選定項目,扣除稅款 $ 689 $ 155 $ $ 752 $ (1,232)
調整後:
淨收益(虧損),不包括選定項目(2) $ 978 $ 14,112 $ 1,082 $ 3,597 $ 33,819
分配給未歸屬限制性股票的未分配收益 (21) (256) (24) (73) (497)
淨收益(虧損),不包括計算每股收益的選定項目 $ 957 $ 13,856 $ 1,058 $ 3,524 $ 33,322
每股普通股淨收益(虧損)——基本,如報告所示 $ 0.01 $ 0.42 $ 0.03 $ 0.09 $ 1.04
選定項目的影響 0.02 0.02 (0.03)
每股普通股淨收益(虧損)——基本,不包括選定項目(2) $ 0.03 $ 0.42 $ 0.03 $ 0.11 $ 1.01
每股普通股淨收益(虧損)——攤薄,如報告所示 $ 0.01 $ 0.41 $ 0.03 $ 0.08 $ 1.04
選定項目的影響 0.02 0.01 0.03 (0.04)
每股普通股淨收益(虧損)——攤薄,不包括選定項目(2) (3) $ 0.03 $ 0.42 $ 0.03 $ 0.11 $ 1.00
(1) The tax impact for the three months ended March 31, 2024, and 2023, is represented using estimated tax rates of 35.2% and 20.7%, respectively. The tax impact for the nine months ended March 31, 2024, and 2023, is represented using estimated tax rates of 29.2% and 21.8%, respectively.
(2) Net income (loss) and earnings per share excluding selected items are non-GAAP financial measures presented as supplemental financial measures to enable a user of the financial information to understand the impact of these items on reported results. These financial measures should not be considered an alternative to net income (loss), operating income (loss), cash flows provided by (used in) operating activities, or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. Our Adjusted Net Income (Loss) and earnings per share may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted Net Income (Loss) and earnings per share in the same manner.
(3) The impact of selected items for the three months ended March 31, 2024, and 2023 was calculated based upon weighted average diluted shares of 32.9 million and 33.2 million, respectively, due to the net income (loss), excluding selected items. The impact of selected items for the three months ended December 31, 2023, was calculated based upon weighted average diluted shares of 32.9 million due to the net income (loss), excluding selected items. The impact of selected items for the nine months ended March 31, 2024, and 2023 was calculated based upon weighted average diluted shares of 32.9 million and 33.3 million, respectively, due to the net income (loss), excluding selected items.
(1) 截至2024年3月31日和2023年3月31日的三個月,稅收影響分別使用35.2%和20.7%的估計稅率來表示。截至2024年3月31日和2023年3月31日的九個月的稅收影響分別使用29.2%和21.8%的估計稅率來表示。
(2) 淨收益(虧損)和不包括選定項目的每股收益是作爲補充財務指標列報的非公認會計准則財務指標,旨在使財務信息的用戶能夠了解這些項目對報告業績的影響。不應將這些財務指標視爲淨收益(虧損)、營業收入(虧損)、(用於)經營活動提供的現金流或根據美國公認會計原則列報的任何其他財務業績或流動性衡量標準的替代方案。我們的調整後淨收益(虧損)和每股收益可能無法與其他公司的類似標題的指標相提並論,因爲所有公司可能無法以相同的方式計算調整後淨收益(虧損)和每股收益。
(3) 截至2024年3月31日和2023年3月31日的三個月,選定項目的影響是根據淨收益(虧損)(不包括選定項目)的加權平均攤薄後股票分別爲3,290萬股和3,320萬股計算得出的。截至2023年12月31日的三個月,選定項目的影響是根據淨收益(虧損)(不包括選定項目)攤薄後的加權平均股數3,290萬股計算得出的。截至2024年3月31日和2023年3月31日的九個月中,選定項目的影響是根據淨收益(虧損)(不包括選定項目)的加權平均攤薄後股票分別爲3,290萬股和3,330萬股計算得出的。
Evolution Petroleum Corporation
Supplemental Information on Oil and Natural Gas Operations (Unaudited)
(In thousands, except per unit and per BOE amounts)
Three Months Ended Nine Months Ended
March 31, December 31, March 31,
2024 2023 2023 2024 2023
Revenues:
Crude oil $ 14,538 $ 11,799 $ 11,759 $ 38,913 $ 40,062
Natural gas 5,860 21,598 6,531 17,943 58,816
Natural gas liquids 2,627 3,470 2,734 7,794 11,462
Total revenues $ 23,025 $ 36,867 $ 21,024 $ 64,650 $ 110,340
Lease operating costs:
CO2costs $ 1,035 $ 1,821 $ 1,628 $ 4,241 $ 6,027
Ad valorem and production taxes 1,458 1,642 1,272 4,008 7,001
Other lease operating costs 10,131 10,107 9,458 28,616 34,699
Total lease operating costs $ 12,624 $ 13,570 $ 12,358 $ 36,865 $ 47,727
Depletion of full cost proved oil and natural gas properties $ 5,532 $ 3,098 $ 4,238 $ 13,680 $ 9,598
Production:
Crude oil (MBBL) 199 167 159 519 501
Natural gas (MMCF) 2,115 2,204 1,951 6,091 7,065
Natural gas liquids (MBBL) 104 104 96 295 325
Equivalent (MBOE)(1) 656 638 580 1,829 2,004
Average daily production (BOEPD)(1) 7,209 7,089 6,304 6,651 7,314
Average price per unit(2):
Crude oil (BBL) $ 73.06 $ 70.65 $ 73.96 $ 74.98 $ 79.96
Natural gas (MCF) 2.77 9.80 3.35 2.95 8.32
Natural Gas Liquids (BBL) 25.26 33.37 28.48 26.42 35.27
Equivalent (BOE)(1) $ 35.10 $ 57.79 $ 36.25 $ 35.35 $ 55.06
Average cost per unit:
CO2costs $ 1.58 $ 2.85 $ 2.81 $ 2.32 $ 3.01
Ad valorem and production taxes 2.22 2.57 2.19 2.19 3.49
Other lease operating costs 15.44 15.84 16.31 15.65 17.31
Total lease operating costs $ 19.24 $ 21.26 $ 21.31 $ 20.16 $ 23.81
Depletion of full cost proved oil and natural gas properties $ 8.43 $ 4.86 $ 7.31 $ 7.48 $ 4.79
CO2costs per MCF $ 0.92 $ 0.92 $ 0.97 $ 0.97 $ 1.01
CO2volumes (MMCF per day, gross) 52.1 91.7 76.4 67.0 90.8
進化石油公司
石油和天然氣業務補充信息(未經審計)
(以千計,每單位和每英國央行金額除外)
三個月已結束 九個月已結束
3月31日 十二月三十一日 3月31日
2024 2023 2023 2024 2023
收入:
原油 $ 14,538 $ 11,799 $ 11,759 $ 38,913 $ 40,062
天然氣 5,860 21,598 6,531 17,943 58,816
液化天然氣 2,627 3,470 2,734 7,794 11,462
總收入 $ 23,025 $ 36,867 $ 21,024 $ 64,650 $ 110,340
租賃運營成本:
CO2成本 $ 1,035 $ 1,821 $ 1,628 $ 4,241 $ 6,027
從價稅和生產稅 1,458 1,642 1,272 4,008 7,001
其他租賃運營成本 10,131 10,107 9,458 28,616 34,699
租賃運營成本總額 $ 12,624 $ 13,570 $ 12,358 $ 36,865 $ 47,727
已證實的石油和天然氣資產的全部成本耗盡 $ 5,532 $ 3,098 $ 4,238 $ 13,680 $ 9,598
製作:
原油 (MBBL) 199 167 159 519 501
天然氣 (MMCF) 2,115 2,204 1,951 6,091 7,065
液化天然氣 (MBBL) 104 104 96 295 325
等效 (MBOE)(1) 656 638 580 1,829 2,004
平均日產量 (BOEPD)(1) 7,209 7,089 6,304 6,651 7,314
每單位平均價格(2):
原油 (BBL) $ 73.06 $ 70.65 $ 73.96 $ 74.98 $ 79.96
天然氣 (MCF) 2.77 9.80 3.35 2.95 8.32
液化天然氣 (BBL) 25.26 33.37 28.48 26.42 35.27
等值(英國央行)(1) $ 35.10 $ 57.79 $ 36.25 $ 35.35 $ 55.06
每單位的平均成本:
CO2成本 $ 1.58 $ 2.85 $ 2.81 $ 2.32 $ 3.01
從價稅和生產稅 2.22 2.57 2.19 2.19 3.49
其他租賃運營成本 15.44 15.84 16.31 15.65 17.31
租賃運營成本總額 $ 19.24 $ 21.26 $ 21.31 $ 20.16 $ 23.81
已證實的石油和天然氣資產的全部成本耗盡 $ 8.43 $ 4.86 $ 7.31 $ 7.48 $ 4.79
CO2每個 MCF 的費用 $ 0.92 $ 0.92 $ 0.97 $ 0.97 $ 1.01
CO2交易量(每天 MMCF,總量) 52.1 91.7 76.4 67.0 90.8
(1) Equivalent oil reserves are defined as six MCF of natural gas and 42 gallons of NGLs to one barrel of oil conversion ratio, which reflects energy equivalence and not price equivalence. Natural gas prices per MCF and NGL prices per barrel often differ significantly from the equivalent amount of oil.
(2) Amounts exclude the impact of cash paid or received on the settlement of derivative contracts since we did not elect to apply hedge accounting.
(1) 等效石油儲量定義爲六立方英尺的天然氣和42加侖的液化天然氣與一桶石油的換算率,這反映了能源等效性,而不是價格等效性。每立方英尺的天然氣價格和每桶液化天然氣的價格通常與等量的石油有很大差異。
(2) 金額不包括支付或收到的現金對衍生品合約結算的影響,因爲我們沒有選擇使用套期保值會計。
Evolution Petroleum Corporation
Summary of Production Volumes and Average Sales Price (Unaudited)
Three Months Ended
March 31, December 31,
2024 2023 2023
Volume Price Volume Price Volume Price
Production:
Crude oil (MBBL)
SCOOP/STACK 30 $ 78.71 $ $
Chaveroo Field 15 76.39
Jonah Field 8 72.25 9 80.17 8 80.25
Williston Basin 35 70.29 39 73.32 35 71.71
Barnett Shale 3 73.05 2 73.40 2 76.77
Hamilton Dome Field 35 61.21 36 55.40 36 62.03
Delhi Field 73 77.08 80 75.23 78 79.02
Other 1 80.76
Total 199 $ 73.06 167 $ 70.65 159 $ 73.96
Natural gas (MMCF)
SCOOP/STACK 214 $ 2.11 $ $
Chaveroo Field 7 2.29
Jonah Field 843 3.94 886 20.31 883 $ 4.87
Williston Basin 20 1.36 29 3.30 14 1.91
Barnett Shale 1,031 1.98 1,289 2.73 1,054 2.10
Other
Total 2,115 $ 2.77 2,204 $ 9.80 1,951 $ 3.35
Natural gas liquids (MBBL) 21,440 3,573.26
SCOOP/STACK 10 $ 25.14 $ $
Chaveroo Field 1 22.86
Jonah Field 9 31.93 9 33.22 10 25.88
Williston Basin 4 23.96 7 25.54 4 20.41
Barnett Shale 59 22.85 67 33.30 60 30.07
Delhi Field 20 30.48 21 38.09 22 26.90
Other 1 25.87
Total 104 $ 25.26 104 $ 33.37 96 $ 28.48
1,055
Equivalent (MBOE)(1)
SCOOP/STACK 76 $ 40.56 $ $
Chaveroo Field 17 68.40
Jonah Field 158 26.72 166 114.97 165 31.60
Williston Basin 42 61.15 51 62.01 41 63.22
Barnett Shale 234 15.41 284 20.80 238 17.61
Hamilton Dome Field 35 61.21 36 55.40 36 62.03
Delhi Field 93 67.21 100 67.62 100 67.63
Other 1 25.87 1 80.76
Total 656 $ 35.10 638 $ 57.79 580 $ 36.25
Average daily production (BOEPD)(1)
SCOOP/STACK 835
Chaveroo Field 187
Jonah Field 1,736 1,844 1,793
Williston Basin 462 567 446
Barnett Shale 2,571 3,156 2,587
Hamilton Dome Field 385 400 391
Delhi Field 1,022 1,111 1,087
Other 11 11
Total 7,209 7,089 6,304
進化石油公司
產量和平均銷售價格摘要(未經審計)
三個月已結束
3月31日 十二月三十一日
2024 2023 2023
音量 價格 音量 價格 音量 價格
製作:
原油 (MBBL)
SCOOP/STACK 30 $ 78.71 $ $
查韋魯球場 15 76.39
喬納·菲爾德 8 72.25 9 80.17 8 80.25
威利斯頓盆地 35 70.29 39 73.32 35 71.71
Barnett Shale 3 73.05 2 73.40 2 76.77
漢密爾頓圓頂場 35 61.21 36 55.40 36 62.03
德里球場 73 77.08 80 75.23 78 79.02
其他 1 80.76
總計 199 $ 73.06 167 $ 70.65 159 $ 73.96
天然氣 (MMCF)
SCOOP/STACK 214 $ 2.11 $ $
查韋魯球場 7 2.29
喬納·菲爾德 843 3.94 886 20.31 883 $ 4.87
威利斯頓盆地 20 1.36 29 3.30 14 1.91
Barnett Shale 1,031 1.98 1,289 2.73 1,054 2.10
其他
總計 2,115 $ 2.77 2,204 $ 9.80 1,951 $ 3.35
液化天然氣 (MBBL) 21,440 3,573.26
SCOOP/STACK 10 $ 25.14 $ $
查韋魯球場 1 22.86
喬納·菲爾德 9 31.93 9 33.22 10 25.88
威利斯頓盆地 4 23.96 7 25.54 4 20.41
Barnett Shale 59 22.85 67 33.30 60 30.07
德里球場 20 30.48 21 38.09 22 26.90
其他 1 25.87
總計 104 $ 25.26 104 $ 33.37 96 $ 28.48
1,055
等效 (MBOE)(1)
SCOOP/STACK 76 $ 40.56 $ $
查韋魯球場 17 68.40
喬納·菲爾德 158 26.72 166 114.97 165 31.60
威利斯頓盆地 42 61.15 51 62.01 41 63.22
Barnett Shale 234 15.41 284 20.80 238 17.61
漢密爾頓圓頂場 35 61.21 36 55.40 36 62.03
德里球場 93 67.21 100 67.62 100 67.63
其他 1 25.87 1 80.76
總計 656 $ 35.10 638 $ 57.79 580 $ 36.25
平均日產量 (BOEPD)(1)
SCOOP/STACK 835
查韋魯球場 187
喬納·菲爾德 1,736 1,844 1,793
威利斯頓盆地 462 567 446
Barnett Shale 2,571 3,156 2,587
漢密爾頓圓頂場 385 400 391
德里球場 1,022 1,111 1,087
其他 11 11
總計 7,209 7,089 6,304
(1) Equivalent oil reserves are defined as six MCF of natural gas and 42 gallons of NGLs to one barrel of oil conversion ratio, which reflects energy equivalence and not price equivalence. Natural gas prices per MCF and NGL prices per barrel often differ significantly from the equivalent amount of oil.
(1) 等效石油儲量定義爲六立方英尺的天然氣和42加侖的液化天然氣與一桶石油的換算率,這反映了能源等效性,而不是價格等效性。每立方英尺的天然氣價格和每桶液化天然氣的價格通常與等量的石油有很大差異。
Evolution Petroleum Corporation
Summary of Average Production Costs (Unaudited)
Three Months Ended
March 31, December 31,
2024 2023 2023
Amount Price Amount Price Amount Price
Production costs (in thousands, except per BOE):
Lease operating costs
SCOOP/STACK $ 619 $ 8.18 $ $ $ $
Chaveroo Field 161 9.12
Jonah Field 2,313 14.63 4,227 25.59 2,392 14.45
Williston Basin 1,413 33.69 1,636 32.40 1,205 28.74
Barnett Shale 3,767 16.07 2,806 9.88 3,883 16.31
Hamilton Dome Field 1,566 45.34 1,351 37.11 1,404 39.43
Delhi Field 2,785 30.19 3,550 35.42 3,474 35.00
Total $ 12,624 $ 19.24 $ 13,570 $ 21.26 $ 12,358 $ 21.31
進化石油公司
平均生產成本摘要(未經審計)
三個月已結束
3月31日 十二月三十一日
2024 2023 2023
金額 價格 金額 價格 金額 價格
生產成本(以千計,每個英國央行除外):
租賃運營成本
SCOOP/STACK $ 619 $ 8.18 $ $ $ $
查韋魯球場 161 9.12
喬納·菲爾德 2,313 14.63 4,227 25.59 2,392 14.45
威利斯頓盆地 1,413 33.69 1,636 32.40 1,205 28.74
Barnett Shale 3,767 16.07 2,806 9.88 3,883 16.31
漢密爾頓圓頂場 1,566 45.34 1,351 37.11 1,404 39.43
德里球場 2,785 30.19 3,550 35.42 3,474 35.00
總計 $ 12,624 $ 19.24 $ 13,570 $ 21.26 $ 12,358 $ 21.31
(1) Adjusted net income is a non-GAAP financial measure, see "Non-GAAP Information" section later in this release for more information including reconciliations to the most comparable GAAP measures.
(2) Adjusted EBITDA is Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization and is a non-GAAP financial measure; see the "Non-GAAP Reconciliation" tables later in this release for more information on the most comparable GAAP measures.
(1) 調整後淨收益是一項非公認會計准則財務指標,請參閱本新聞稿後面的 “非公認會計准則信息” 部分,了解更多信息,包括與最具可比性的GAAP指標的對賬。
(2) 調整後的息稅折舊攤銷前利潤是扣除利息、稅項、折舊和攤銷前的調整後收益,是一項非公認會計准則財務指標;有關最具可比性的GAAP指標的更多信息,請參閱本新聞稿後面的 “非公認會計准則對賬” 表。
声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論