share_log

Tejon Ranch Co. Announces Fourth Quarter and Year-Ended December 31, 2023 Financial Results

Tejon Ranch Co. Announces Fourth Quarter and Year-Ended December 31, 2023 Financial Results

Tejon Ranch Co.公佈截至2023年12月31日的第四季度和年終財務業績
Tejon Ranch ·  03/06 00:00

TEJON RANCH, Calif., March 06, 2024 (GLOBE NEWSWIRE) -- Tejon Ranch Co., or the Company, (NYSE:TRC), a diversified real estate development and agribusiness company, today announced financial results for the fourth quarter and year-ended December 31, 2023.

加利福尼亞州特洪牧場,2024年3月6日(GLOBE NEWSWIRE)——多元化房地產開發和農業綜合企業公司Tejon Ranch Co.(紐約證券交易所代碼:TRC)今天公佈了第四季度和截至2023年12月31日的年終業績。

"In 2023, we established an important foundation for future growth with the closing of a new $160 million unsecured revolving credit facility with AgWest Farm Credit, based on the Company's deep agricultural heritage and ongoing ranching and farming operations. This new credit facility will be available to fund future real estate construction projects and other operations at favorable terms," said Gregory S. Bielli, President and CEO of Tejon Ranch Co. "Additionally, during the fourth quarter of 2023, we enhanced operations at Tejon Ranch Commerce Center by completing the construction of a 446,000 square foot pre-leased industrial building through one of our joint ventures. This new building adds another income producing asset to our robust portfolio, "We continue our progress into the first quarter of 2024, with the start of construction of Terra Vista at Tejon, a new multi-family apartment community located immediately adjacent to the Outlets at Tejon at TRCC. Terra Vista at Tejon marks the transition of TRCC to a mixed-use master-planned community, a significant milestone for our Company."

“2023年,基於公司深厚的農業傳統以及持續的牧場和農業業務,我們與AgWest Farm Credit完成了新的1.6億美元無抵押循環信貸額度,爲未來的增長奠定了重要的基礎。Tejon Ranch Co.總裁兼首席執行官格雷戈裏·比利說,這項新的信貸額度將以優惠的條件爲未來的房地產建設項目和其他運營提供資金。“此外,在2023年第四季度,我們通過一家合資企業完成了佔地44.6萬平方英尺的預租賃工業建築的建設,從而加強了Tejon Ranch商業中心的運營。這座新大樓爲我們強大的投資組合增加了另一項創收資產,“我們將繼續向2024年第一季度邁進,Tejon的Terra Vista開工建設,這是一個新的多戶公寓社區,緊鄰TRCC的Tejon奧特萊斯。Tejon的Terra Vista標誌着TRCC向混合用途總體規劃社區的過渡,這對我們公司來說是一個重要的里程碑。”

Commercial/Industrial Real Estate Highlights

商業/工業房地產亮點

  • TRCC Industrial portfolio, through the Company's joint venture partnerships, consists of 2.8 million square feet of gross leasable area (GLA) and is 100% leased.
  • TRCC Commercial portfolio, wholly owned and through joint venture partnerships, consists of 620,907 square feet of GLA and is 96% leased.
  • Construction of a 446,400 square foot industrial building was completed in December 2023. A lease for this building was secured in advance of construction.
  • Signed a lease with a manufacturer and distributor of industrial components for 240,000 square feet of space that was previously occupied by Sunrise Brands, an apparel company. Sunrise relocated to the new 446,400 square foot building in January 2024.
  • Construction started in the first quarter of 2024 on Phase 1 of Terra Vista at Tejon, the Company's multi-family residential development at TRCC. Phase 1 includes 228 of the planned 495 residential units.
  • 通過公司的合資夥伴關係,TRCC Industrial的投資組合包括280萬平方英尺的總可租賃面積(GLA),100%出租。
  • TRCC商業投資組合由620,907平方英尺的GLA全資擁有並通過合資夥伴關係,租賃比例爲96%。
  • 一座佔地446,400平方英尺的工業建築的建設已於2023年12月竣工。這座建築的租約是在施工前獲得的。
  • 與一家工業零部件製造商和分銷商簽訂了24萬平方英尺空間的租約,該空間以前由服裝公司Sunrise Brands佔用。Sunrise 於 2024 年 1 月遷至這座佔地 446,400 平方英尺的新建築。
  • 該公司在TRCC的多戶住宅開發項目Tejon的Terra Vista第一階段於2024年第一季度開始施工。第一階段包括計劃中的495個住宅單元中的228個。

Fourth-Quarter 2023 Financial Highlights

2023 年第四季度財務摘要

  • GAAP net income attributable to common stockholders for the fourth quarter of 2023 was $1.6 million, or net income per share attributable to common stockholders, basic and diluted, of $0.06, compared with net income attributable to common stockholders of $2.0 million, or net income per share attributable to common stockholders, basic and diluted, of $0.07, for the fourth quarter of 2022.
  • Revenues and other income, including equity in earnings of unconsolidated joint ventures, for the fourth quarter of 2023 were $18.8 million, a decrease of $1.9 million, or 9%, compared with $20.7 million for the same period in 2022. Factors behind this change included:
    • Commercial/industrial segment revenues decreased $5.3 million, or 63%, when compared with the fourth quarter in 2022, primarily attributable to the absence of a land contribution in the fourth quarter 2023. During the fourth quarter of 2022, the Company contributed a 27.9-acre land parcel with a fair value of $8.5 million to the Company's TRC-MRC5, LLC joint venture. The Company recognized profit of $3.0 million and deferred profit of $3.0 million for this transaction.
    • The decrease mentioned above was partially offset by an increase in farming revenues by $3.4 million, or 61%, when compared to the same period in 2022. The increase was largely attributed to an increase in pistachio sales in 2023, as the 2022 crop did not bear fruit due to a mild winter.
  • Adjusted EBITDA, a non-GAAP measure, was $4.8 million for the quarter ended December 31, 2023, compared with $7.2 million for the quarter ended December 31, 2022.
  • 2023年第四季度歸屬於普通股股東的GAAP淨收益爲160萬美元,即歸屬於普通股股東的基本和攤薄後的每股淨收益爲0.06美元,而2022年第四季度歸屬於普通股股東的淨收益爲200萬美元,或歸屬於普通股股東的基本和攤薄後的每股淨收益爲0.07美元。
  • 2023年第四季度的收入和其他收入,包括未合併合資企業的收益權益,爲1,880萬美元,與2022年同期的2,070萬美元相比減少了190萬美元,下降了9%。這一變化背後的因素包括:
    • 與2022年第四季度相比,商業/工業板塊的收入減少了530萬美元,下降了63%,這主要是由於2023年第四季度沒有土地出資。在2022年第四季度,公司向公司的 TRC-MRC5, LLC合資企業出資了一塊佔地27.9英畝的土地,公允價值爲850萬美元。該公司確認本次交易的利潤爲300萬美元,遞延利潤爲300萬美元。
    • 與2022年同期相比,農業收入增加了340萬美元,增長了61%,部分抵消了上述下降。增長主要歸因於2023年開心果銷量的增加,因爲由於冬季溫和,2022年的收成沒有取得成果。
  • 截至2023年12月31日的季度調整後的息稅折舊攤銷前利潤(非公認會計准則指標)爲480萬美元,而截至2022年12月31日的季度爲720萬美元。

Tejon Ranch Co. provides Adjusted EBITDA, a non-GAAP financial measure, because it offers additional information for monitoring the Company's cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.

Tejon Ranch Co. 提供調整後的息稅折舊攤銷前利潤,這是一項非公認會計准則財務指標,因爲它爲監控公司的現金流表現提供了更多信息。本新聞稿末尾的表格中包含了一份表格,該表格提供了調整後息稅折舊攤銷前利潤與其最具可比性的GAAP指標的對賬情況,以及對該非公認會計准則指標的解釋和重要披露。

Fiscal 2023 Financial Highlights

2023 財年財務亮點

  • GAAP net income attributable to common stockholders for fiscal 2023 was $3.3 million, or net income per share attributable to common stockholders, basic and diluted of $0.12, compared with net income attributable to common stockholders of $15.8 million, or $0.60 per share basic and diluted, for 2022.
  • Revenues and other income, including equity in earnings of unconsolidated joint ventures, were $54.0 million in 2023, a decrease of $34.7 million, or 39%, compared with $88.7 million in 2022. Factors driving this decrease included:
    • A decrease in commercial/industrial segment revenue of $28.8 million, or 71%, compared with 2022, primarily resulting from the absence of land sales in 2023.
    • A decrease in mineral resources segment revenue of $7.1 million, or 33%, compared with 2022, primarily attributed to lower water sales revenue. The State Water Project (SWP) allocation was at 100% in 2023, which severely limited the Company's water sales opportunities. In 2022 the SWP allocation was 5%. Additionally, the Company experienced a decrease in royalties due to the lower price per barrel for oil production, combined with lower production volume of cement and aggregate, when compared with 2022.
    • The decrease mentioned above was partially offset by a 69% decrease in income tax over the comparative period, resulting from lower operating income recognized for the year.
  • Adjusted EBITDA, a non-GAAP measure, was $21.4 million for the year ended December 31, 2023, compared with $37.7 million for the year ended December 31, 2022.
  • 2023財年歸屬於普通股股東的GAAP淨收益爲330萬美元,即歸屬於普通股股東的每股淨收益爲0.12美元,而2022年歸屬於普通股股東的淨收益爲1,580萬美元,基本和攤薄後每股收益爲0.60美元。
  • 2023年,收入和其他收入,包括未合併合資企業的收益權益,爲5,400萬美元,與2022年的8,870萬美元相比減少了3,470萬美元,下降了39%。推動下降的因素包括:
    • 與2022年相比,商業/工業板塊收入減少了2,880萬美元,下降了71%,這主要是由於2023年沒有土地銷售。
    • 與2022年相比,礦產資源板塊收入下降710萬美元,下降33%,這主要是由於水銷售收入減少。2023年,州水利項目(SWP)的撥款爲100%,這嚴重限制了公司的水銷售機會。2022年,SWP的分配爲5%。此外,與2022年相比,由於每桶石油生產價格降低,加上水泥和骨料的產量減少,該公司的特許權使用費有所減少。
    • 上述下降被同期所得稅減少的69%部分抵消,這是由於該年度確認的營業收入減少所致。
  • 截至2023年12月31日的財年,調整後的息稅折舊攤銷前利潤是非公認會計准則指標,爲2140萬美元,而截至2022年12月31日止年度的調整後息稅折舊攤銷前利潤爲3,770萬美元。

Tejon Ranch Co. provides Adjusted EBITDA, a non-GAAP financial measure, because it offers additional information for monitoring the Company's cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.

Tejon Ranch Co. 提供調整後的息稅折舊攤銷前利潤,這是一項非公認會計准則財務指標,因爲它爲監控公司的現金流表現提供了更多信息。本新聞稿末尾的表格中包含了一份表格,該表格提供了調整後息稅折舊攤銷前利潤與其最具可比性的GAAP指標的對賬情況,以及對該非公認會計准則指標的解釋和重要披露。

Liquidity and Capital Resources

流動性和資本資源

As of December 31, 2023, total capital, including debt, was approximately $531.0 million. As of December 31, 2023, the Company had cash and securities totaling approximately $64.5 million and $108.6 million available on its line of credit.

截至2023年12月31日,包括債務在內的總資本約爲5.310億美元。截至2023年12月31日,該公司的現金和證券總額約爲6,450萬美元,其信貸額度可用資金爲1.086億美元。

2024 Outlook:

2024 年展望:

In January of 2024, the Company announced that Nestlé USA will start construction on its new distribution center at TRCC East. The new multi-story building, which will total more than 700,000 square feet, will be located on the 58-acre parcel of land that was sold to Nestlé in November 2022.

2024年1月,該公司宣佈,雀巢美國將開始在TRCC東部建造其新的配送中心。這座總面積將超過70萬平方英尺的新多層建築將位於2022年11月出售給雀巢的58英畝土地上。

The Company will continue to aggressively pursue commercial/industrial development, multi-family development, leasing, sales and investment within TRCC and its joint ventures. The Company also will continue to invest in its residential projects, including Mountain Villageat Tejon Ranch, Centennial at Tejon Ranch and Grapevine at Tejon Ranch.

該公司將繼續在TRCC及其合資企業內積極進行商業/工業開發、多戶住宅開發、租賃、銷售和投資。該公司還將繼續投資其住宅項目,包括泰洪牧場的Mountain Villageat、Tejon Ranch的Centennial和Tejon Ranch的Grapevine。

California is one of the most highly regulated states in which to engage in real estate development and, as such, natural delays, including those resulting from litigation, can be reasonably anticipated. Accordingly, throughout the next few years, the Company expects net income to fluctuate from year-to-year based on the above-mentioned activity, along with commodity prices, production within its farming and mineral resources segments, and the timing of land sales and leasing of land within its industrial developments.

加利福尼亞州是房地產開發監管最嚴格的州之一,因此,自然延遲,包括訴訟造成的延遲,是可以合理預期的。因此,該公司預計,在未來幾年中,淨收入將根據上述活動以及大宗商品價格、農業和礦產資源板塊的產量以及工業開發區內土地出售和租賃的時間而逐年波動。

Water sales opportunities each year are impacted by the total precipitation and snowpack runoff in Northern California from winter storms along with SWP allocations. The current SWP allocation is at 15% of contract amounts, with the expectation that the allocation may increase.

每年的水銷售機會都受到冬季風暴造成的北加州總降水量和積雪徑流以及SWP分配的影響。當前的SWP分配爲合同金額的15%,預計分配額可能會增加。

The Company expects its 2024 farming operations to continue to be impacted by higher costs of production, such as fuel costs, fertilizer costs, pest control costs, and labor costs. The Company is anticipating higher almond industry inventory levels, which may have an adverse effect on 2024 selling prices.

該公司預計,其2024年的農業業務將繼續受到更高生產成本的影響,例如燃料成本、化肥成本、害蟲防治成本和勞動力成本。該公司預計杏仁行業庫存水平將增加,這可能會對2024年的銷售價格產生不利影響。

About Tejon Ranch Co.

關於 Tejon Ranch Co.

Tejon Ranch Co. (NYSE: TRC) is a diversified real estate development and agribusiness company, whose principal asset is its 270,000-acre land holding located approximately 60 miles north of Los Angeles and 15 miles south of Bakersfield.

Tejon Ranch Co.紐約證券交易所股票代碼:TRC)是一家多元化的房地產開發和農業綜合企業公司,其主要資產是其佔地27萬英畝的土地,位於洛杉磯以北約60英里處,貝克斯菲爾德以南15英里處。

More information about Tejon Ranch Co. can be found online at http://www.tejonranch.com.

有關 Tejon Ranch Co. 的更多信息,請訪問以下網址 http://www.tejonranch.com

Forward Looking Statements:

前瞻性陳述:

The statements contained herein, which are not historical facts, are forward-looking statements based on economic forecasts, strategic plans and other factors, which by their nature involve risk and uncertainties. In particular, among the factors that could cause actual results to differ materially are the following: business conditions and the general economy, future commodity prices and yields, market forces, the ability to obtain various governmental entitlements and permits, interest rates and other risks inherent in real estate and agriculture businesses. For further information on factors that could affect the Company, the reader should refer to the Company's filings with the Securities and Exchange Commission.

此處包含的陳述不是歷史事實,是基於經濟預測、戰略計劃和其他因素的前瞻性陳述,這些因素本質上涉及風險和不確定性。特別是,可能導致實際結果出現重大差異的因素包括:商業狀況和總體經濟、未來的商品價格和收益率、市場力量、獲得各種政府權利和許可證的能力、利率以及房地產和農業企業固有的其他風險。有關可能影響公司的因素的更多信息,讀者應參閱公司向美國證券交易委員會提交的文件。

TEJON RANCH CO. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
December 31
2023 2022
ASSETS
Current Assets:
Cash and cash equivalents $31,907 $39,119
Marketable securities - available-for-sale 32,556 33,444
Accounts receivable 8,352 4,453
Inventories 3,493 3,369
Prepaid expenses and other current assets 3,502 2,660
Total current assets 79,810 83,045
Real estate and improvements - held for lease, net 16,609 16,940
Real estate development (includes $119,788 at December 31, 2023 and $115,221 at December 31, 2022, attributable to Centennial Founders, LLC, Note 17) 337,257 321,293
Property and equipment, net 53,985 52,980
Investments in unconsolidated joint ventures 33,648 41,891
Net investment in water assets 52,130 47,045
Other assets 4,084 3,597
TOTAL ASSETS $577,523 $566,791
LIABILITIES AND EQUITY
Current Liabilities:
Trade accounts payable $6,457 $5,117
Accrued liabilities and other 3,214 3,602
Deferred income 1,891 1,531
Current maturities of long-term debt 1,779
Total current liabilities 11,562 12,029
Long-term debt, less current portion 48,161
Revolving line of credit 47,942
Long-term deferred gains 11,447 11,447
Deferred tax liability 8,269 7,180
Other liabilities 15,207 10,380
Total liabilities 94,427 89,197
Commitments and contingencies
Equity:
Tejon Ranch Co. Stockholders' Equity
Common stock, $0.50 par value per share:
Authorized shares - 50,000,000
Issued and outstanding shares - 26,770,545 at December 31, 2023 and 26,541,553 at December 31, 2022 13,386 13,271
Additional paid-in capital 345,609 345,344
Accumulated other comprehensive loss (171 ) (2,028 )
Retained earnings 108,908 105,643
Total Tejon Ranch Co. Stockholders' Equity 467,732 462,230
Non-controlling interest 15,364 15,364
Total equity 483,096 477,594
TOTAL LIABILITIES AND EQUITY $577,523 $566,791
TEJON RANCH CO.和子公司
合併資產負債表
(以千計,每股數據除外)
12 月 31 日
2023 2022
資產
流動資產:
現金和現金等價物 31,907 美元 39,119 美元
有價證券-可供出售 32,556 33,444
應收賬款 8,352 4,453
庫存 3,493 3,369
預付費用和其他流動資產 3,502 2,660
流動資產總額 79,810 83,045
房地產和裝修——待租的,淨額 16,609 16,940
房地產開發(包括截至2023年12月31日的119,788美元和截至2022年12月31日的115,221美元,歸屬於Centennial Founders, LLC,附註17) 337,257 321,293
財產和設備,淨額 53,985 52,980
對未合併合資企業的投資 33,648 41,891
對水資源的淨投資 52,130 47,045
其他資產 4,084 3,597
總資產 577,523 美元 566,791 美元
負債和權益
流動負債:
貿易應付賬款 6,457 美元 5,117 美元
應計負債和其他 3,214 3,602
遞延收益 1,891 1,531
長期債務的當前到期日 1,779
流動負債總額 11,562 12,029
長期債務,減去流動部分 48,161
循環信貸額度 47,942
長期遞延收益 11,447 11,447
遞延所得稅負債 8,269 7,180
其他負債 15,207 10,380
負債總額 94,427 89,197
承付款和意外開支
股權:
Tejon Ranch Co.股東權益
普通股,每股面值0.50美元:
授權股票-5000萬股
已發行和流通股票——截至2023年12月31日爲26,770,545股,截至2022年12月31日爲26,541,553股 13,386 13,271
額外的實收資本 345,609 345,344
累計其他綜合虧損 (171 ) (2,028 )
留存收益 108,908 105,643
Total Tejon Ranch Co.股東權益 467,732 462,230
非控股權益 15,364 15,364
權益總額 483,096 477,594
負債和權益總額 577,523 美元 566,791 美元
TEJON RANCH CO.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except earnings per share)
Three-Months Ended
December 31,
Year Ended
December 31,
2023 2022 2023 2022
Revenues:
Real estate - commercial/industrial $3,052 $8,352 $11,758 $40,515
Mineral resources 2,894 2,357 14,524 21,595
Farming 9,098 5,649 13,950 13,001
Ranch operations 1,123 1,095 4,507 4,106
Total revenues 16,167 17,453 44,739 79,217
Costs and expenses:
Real estate - commercial/industrial 2,536 4,953 8,053 16,356
Real estate - resort/residential 449 411 1,528 1,629
Mineral resources 1,694 1,622 8,685 12,969
Farming 9,613 5,835 15,257 19,811
Ranch operations 1,179 1,316 5,043 5,024
Corporate expenses 3,048 3,469 9,872 9,699
Total expenses 18,519 17,606 48,438 65,488
Operating (loss) income (2,352 ) (153 ) (3,699 ) 13,729
Other income:
Investment income 782 334 2,557 634
Other (expense) income (410 ) 50 (138 ) 1,088
Total other income 372 384 2,419 1,722
(Loss) income from operations before equity in earnings of unconsolidated joint ventures and income tax expense (1,980 ) 231 (1,280 ) 15,451
Equity in earnings of unconsolidated joint ventures, net 2,252 2,885 6,868 7,752
Income before income taxes 272 3,116 5,588 23,203
Income tax (benefit) expense (1,296 ) 1,131 2,323 7,393
Net income 1,568 1,985 3,265 15,810
Net income attributable to non-controlling interest 3 1 2
Net income attributable to common stockholders $1,565 $1,984 $3,265 $15,808
Net income per share attributable to common stockholders, basic $0.06 $0.07 $0.12 $0.60
Net income per share attributable to common stockholders, diluted $0.06 $0.07 $0.12 $0.59
Weighted average number of shares outstanding:
Common stock 26,739,791 26,508,061 26,706,824 26,478,171
Common stock equivalents – stock options 2,789 224,778 174,748
Diluted shares outstanding 26,742,580 26,732,839 26,706,824 26,652,919
TEJON RANCH CO.
合併運營報表
(以千計,每股收益除外)
三個月已結束
十二月三十一日
年終了
十二月三十一日
2023 2022 2023 2022
收入:
房地產-商業/工業 3,052 美元 8,352 美元 11,758 美元 40,515 美元
礦產資源 2,894 2,357 14,524 21,595
農業 9,098 5,649 13,950 13,001
牧場運營 1,123 1,095 4,507 4,106
總收入 16,167 17,453 44,739 79,217
成本和支出:
房地產-商業/工業 2,536 4,953 8,053 16,356
房地產-度假村/住宅 449 411 1,528 1,629
礦產資源 1,694 1,622 8,685 12,969
農業 9613 5,835 15,257 19,811
牧場運營 1,179 1,316 5,043 5,024
公司開支 3,048 3,469 9,872 9,699
支出總額 18,519 17,606 48,438 65,488
營業(虧損)收入 (2,352) ) (153 ) (3,699) ) 13,729
其他收入:
投資收益 782 334 2,557 634
其他(支出)收入 (410) ) 50 (138) ) 1,088
其他收入總額 372 384 2,419 1,722
(虧損)扣除權益的運營收入(未合併合資企業的收益和所得稅支出) (1,980) ) 231 (1,280 ) 15,451
未合併合資企業的淨收益權益 2,252 2,885 6,868 7,752
所得稅前收入 272 3,116 5,588 23,203
所得稅(福利)支出 (1,296 ) 1,131 2,323 7,393
淨收入 1,568 1,985 3,265 15,810
歸屬於非控股權益的淨收益 3 1 2
歸屬於普通股股東的淨收益 1,565 美元 1,984 美元 3,265 美元 15,808 美元
歸屬於普通股股東的每股淨收益,基本 0.06 美元 0.07 0.12 美元 0.60 美元
歸屬於普通股股東的每股淨收益,攤薄後 0.06 美元 0.07 0.12 美元 0.59 美元
已發行股票的加權平均數:
普通股 26,739,791 26,508,061 26,706,824 26,478,171
普通股等價物 — 股票期權 2,789 224,778 174,748
攤薄後的流通股票 26,742,580 26,732,839 26,706,824 26,652,919

Non-GAAP Financial Measure

非公認會計准則財務指標

This news release includes references to the Company's non-GAAP financial measure "EBITDA." EBITDA represents earnings before interest, taxes, depreciation, and amortization, a non-GAAP financial measure, and is used by us and others as a supplemental measure of performance. We use Adjusted EBITDA to assess the performance of our core operations, for financial and operational decision making, and as a supplemental or additional means of evaluating period-to-period comparisons on a consistent basis. Adjusted EBITDA is calculated as EBITDA, excluding stock compensation expense and asset abandonment charges. We believe Adjusted EBITDA provides investors relevant and useful information because it permits investors to view income from our operations on an unleveraged basis before the effects of taxes, depreciation and amortization, stock compensation expense, and abandonment charges. By excluding interest expense and income, EBITDA and Adjusted EBITDA allow investors to measure our performance independent of our capital structure and indebtedness and, therefore, allow for a more meaningful comparison of our performance to that of other companies, both in the real estate industry and in other industries. We believe that excluding charges related to share-based compensation facilitates a comparison of our operations across periods and among other companies without the variances caused by different valuation methodologies, the volatility of the expense (which depends on market forces outside our control), and the assumptions and the variety of award types that a company can use. EBITDA and Adjusted EBITDA have limitations as measures of our performance. EBITDA and Adjusted EBITDA do not reflect our historical cash expenditures or future cash requirements for capital expenditures or contractual commitments. While EBITDA and Adjusted EBITDA are relevant and widely used measures of performance, they do not represent net income or cash flows from operations as defined by GAAP. Further, our computation of EBITDA and Adjusted EBITDA may not be comparable to similar measures reported by other companies.

本新聞稿提到了公司的非公認會計准則財務指標 “息稅折舊攤銷前利潤”。息稅折舊攤銷前利潤是指扣除利息、稅項、折舊和攤銷前的收益,這是一項非公認會計准則的財務指標,被我們和其他人用作衡量業績的補充指標。我們使用調整後的息稅折舊攤銷前利潤來評估核心業務的業績,用於財務和運營決策,並作爲持續評估各期比較的補充或額外手段。調整後的息稅折舊攤銷前利潤按息稅折舊攤銷前利潤計算,不包括股票薪酬支出和資產放棄費用。我們認爲,調整後的息稅折舊攤銷前利潤爲投資者提供了相關且有用的信息,因爲它允許投資者在稅收、折舊和攤銷、股票補償支出和放棄費用影響之前,以非槓桿率查看我們的運營收入。通過排除利息支出和收入,息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤使投資者能夠獨立於我們的資本結構和負債來衡量我們的業績,因此,可以將我們的業績與房地產行業和其他行業的其他公司的業績進行更有意義的比較。我們認爲,排除與股份薪酬相關的費用有助於比較我們在不同時期和其他公司的運營情況,而不會出現由不同的估值方法、支出的波動性(取決於我們無法控制的市場力量)以及公司可以使用的假設和各種獎勵類型所造成的差異。衡量我們業績的息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤有侷限性。息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤不反映我們的歷史現金支出或資本支出或合同承諾的未來現金需求。儘管息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤是相關且廣泛使用的績效指標,但它們並不代表GAAP定義的淨收入或運營現金流。此外,我們對息稅折舊攤銷前利潤和調整後息稅折舊攤銷前利潤的計算可能無法與其他公司報告的類似指標進行比較。

TEJON RANCH CO.
Non-GAAP Financial Measures
(Unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
2023 2022 2023 2022
Net income $1,568 $1,985 $3,265 $15,810
Net income attributed to non-controlling interest 3 1 2
Interest, net:
Consolidated (782 ) (334 ) (2,557 ) (634 )
Our share of interest expense from unconsolidated joint ventures 1,261 1,019 4,879 2,974
Total interest, net 479 685 2,322 2,340
Income tax expense (1,296 ) 1,131 2,323 7,393
Depreciation and amortization:
Consolidated 1,803 1,286 4,806 4,628
Our share of depreciation and amortization from unconsolidated joint ventures 1,413 1,281 5,418 4,618
Total depreciation and amortization 3,216 2,567 10,224 9,246
EBITDA $3,964 $6,367 $18,134 $34,787
Stock compensation expense $883 $789 $3,252 $2,877
Adjusted EBITDA $4,847 $7,156 $21,386 $37,664
TEJON RANCH CO.
非公認會計准則財務指標
(未經審計)
三個月已結束
十二月三十一日
年終了
十二月三十一日
2023 2022 2023 2022
淨收入 1,568 美元 1,985 美元 3,265 美元 15,810 美元
歸因於非控股權益的淨收入 3 1 2
利息,淨額:
合併 (782 ) (334) ) (2,557 ) (634 )
我們在未合併合資企業的利息支出中所佔份額 1,261 1,019 4,879 2,974
總利息,淨額 479 685 2,322 2,340
所得稅支出 (1,296 ) 1,131 2,323 7,393
折舊和攤銷:
合併 1,803 1,286 4,806 4,628
我們在未合併合資企業的折舊和攤銷中所佔的份額 1,413 1,281 5,418 4,618
折舊和攤銷總額 3,216 2,567 10,224 9,246
EBITDA 3,964 美元 6,367 美元 18,134 美元 34,787 美元
股票補償費用 883 美元 789 美元 3,252 美元 2,877 美元
調整後 EBITDA 4,847 美元 7,156 美元 21,386 美元 37,664 美元

Tejon Ranch Co.
Brett A. Brown, 661-248-3000
Executive Vice President, Chief Financial Officer

Tejon Ranch Co.
Brett A. Brown,661-248-3000
執行副總裁、首席財務官

Pondel Wilkinson
Laurie Berman, 310-279-5980
lberman@pondel.com

龐德爾·威爾金森
勞裏·伯曼,310-279-5980
lberman@pondel.com

RPM Public Relations
Rae Pardini Matson
559.205.0721
rae@rpm-pr.com
RPM-PR.com

RPM 公共關係
雷·帕迪尼·馬特森
559.205.0721
rae@rpm-pr.com
RPM-PR.com

Primary Logo

Source: Tejon Ranch Co

資料來源:Tejon Ranch Co

声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論