share_log

Fulgent Reports Fourth Quarter and Full Year 2023 Financial Results

Fulgent Reports Fourth Quarter and Full Year 2023 Financial Results

富爾金特公佈2023年第四季度和全年財務業績
Fulgent Genetics ·  02/28 00:00
  • Full Year 2023 Total Revenue of $289.2 million; Q4 2023 Total Revenue of $70.5 million
  • Full Year 2023 Core Revenue grows 44% year-over-year to $262.1 million; Q4 2023 Core Revenue grows 21% year-over-year to $66.5 million
  • Ended 2023 with $847.7 million of cash, cash equivalents, and investments in marketable securities, representing cash per share of $28
  • 2023 年全年總收入爲 2.892 億美元;2023 年第四季度總收入爲 7,050 萬美元
  • 2023 年全年核心收入同比增長 44% 至 2.621 億美元;2023 年第四季度核心收入同比增長 21% 至 6,650 萬美元
  • 截至2023年,擁有8.477億澳元的現金、現金等價物和有價證券投資,相當於每股現金28美元

EL MONTE, Calif.--(BUSINESS WIRE)--Feb. 28, 2024-- Fulgent Genetics, Inc. (NASDAQ: FLGT) ("Fulgent," or the "Company"), a technology-based company with a well-established laboratory services business and a therapeutic development business, today announced financial results for its fourth quarter and full year ended December 31, 2023.

加利福尼亞州艾爾蒙特--(美國商業資訊)--2024年2月28日--Fulgent Genetics, Inc.(納斯達克股票代碼:FLGT)(“Fulgent” 或 “公司”)是一家擁有完善實驗室服務業務和治療開發業務的科技型公司,今天公佈了截至2023年12月31日的第四季度和全年財務業績。

Fourth Quarter 2023 Results:

2023 年第四季度業績:

  • Total Revenue of $70.5 million
  • Core Revenue1 grew 21% year-over-year to $66.5 million
  • GAAP loss of $128.1 million, or $4.30 per share
  • Non-GAAP income of $8.3 million, or $0.28 per share
  • Adjusted EBITDA loss of $6.8 million
  • Cash from operations of $14.9 million
  • Repurchased approximately 873,000 shares of common stock at an aggregate cost of $22.9 million under the stock repurchase program announced in March 2022
  • 總收入爲7,050萬美元
  • 核心收入1 同比增長21%,達到6,650萬美元
  • GAAP虧損1.281億美元,合每股虧損4.30美元
  • 非公認會計准則收入爲830萬美元,合每股收益0.28美元
  • 調整後的息稅折舊攤銷前利潤虧損680萬美元
  • 來自運營的現金爲1,490萬美元
  • 根據2022年3月宣佈的股票回購計劃,回購了約87.3萬股普通股,總成本爲2,290萬美元

Full Year 2023 Results:

2023 年全年業績:

  • Total Revenue of $289.2 million
  • Core Revenue1 grew 44% year-over-year to $262.1 million
  • GAAP loss of $167.8 million, or $5.63 per share
  • Non-GAAP loss of $12.3 million, or $0.41 per share
  • Adjusted EBITDA of $1.5 million
  • Cash from operations of $27.0 million
  • Repurchased over 953,000 shares of common stock at an aggregate cost of $25.1 million under the stock repurchase program announced in March 2022
  • Cash, cash equivalents, and investments in marketable securities of $847.7 million as of December 31, 2023, representing cash per share of $28
  • 總收入爲2.892億美元
  • 核心收入1 同比增長44%,達到2.621億美元
  • GAAP虧損1.678億美元,合每股虧損5.63美元
  • 非公認會計准則虧損1,230萬美元,合每股虧損0.41美元
  • 調整後的息稅折舊攤銷前利潤爲150萬美元
  • 來自運營的現金爲2700萬美元
  • 根據2022年3月宣佈的股票回購計劃,回購了超過95.3萬股普通股,總成本爲2510萬美元
  • 截至2023年12月31日,現金、現金等價物和有價證券投資爲8.477億美元,相當於每股現金28美元

Note:

1) Core Revenue excludes revenue from COVID-19 testing products and services including COVID-19 NGS testing revenue.

注意:

1) 核心收入不包括來自 COVID-19 測試產品和服務的收入,包括 COVID-19 NGS 測試收入。

Non-GAAP income (loss), non-GAAP income (loss) per share, and adjusted EBITDA income (loss) are described below under "Note Regarding Non-GAAP Financial Measures" and are reconciled to the most directly comparable GAAP financial measure, GAAP income (loss), in the accompanying tables.

下文 “非公認會計准則財務指標附註” 中描述了非公認會計准則收益(虧損)、非公認會計准則每股收益(虧損)和調整後的息稅折舊攤銷前利潤收益(虧損),並在附表中與最直接可比的GAAP財務指標GAAP收益(虧損)進行了對賬。

Ming Hsieh, Chairperson of the Board of Directors and Chief Executive Officer, said, "We are pleased with our results in 2023, a year in which we raised guidance twice and showed year-over-year growth of 44% in our core business, driven by continued momentum in Precision Diagnostics with our Beacon787 Expanded Carrier screen. We have also made good progress with our therapeutic development business, showcasing data for our lead oncology drug candidate, FID-007, at prestigious medical meetings and moving toward Phase 2 clinical testing, while also advancing our preclinical pipeline. We expect to file an Investigational New Drug (IND) application for FID-022 by the end of 2024 and are exploring potential antibody drug conjugates using our nano-drug delivery platform. I'm optimistic that 2024 will bring further progress in these areas as we serve additional patients."

董事會主席兼首席執行官謝明表示:“我們對2023年的業績感到滿意,在這一年中,我們兩次提高了預期,核心業務同比增長了44%,這得益於Beacon787擴展載體屏幕精密診斷的持續勢頭。我們的治療開發業務也取得了良好的進展,在著名的醫學會議上展示了我們的主要腫瘤候選藥物 FID-007 的數據,並進入了二期臨床測試,同時也推進了我們的臨床前產品線。我們預計將在2024年底之前提交 FID-022 的研究性新藥(IND)申請,並正在使用我們的納米藥物遞送平台探索潛在的抗體藥物偶聯物。我樂觀地認爲,隨着我們爲更多患者提供服務,2024年將在這些領域取得進一步進展。”

Paul Kim, Chief Financial Officer, said, "In 2023, we demonstrated efficiency in our business and superb cash management while continuing to advance our pharma pipeline and repurchase shares under our authorized stock repurchase program. We begin 2024 in a strong financial position, with record core revenues, improving core gross margin, and an enviable cash position with which to execute."

首席財務官保羅·金表示:“2023年,我們在繼續推進製藥渠道和根據授權股票回購計劃回購股票的同時,展現了業務效率和卓越的現金管理。2024年初,我們的財務狀況良好,核心收入創歷史新高,核心毛利率提高,現金狀況令人羨慕。”

Outlook:

外表:

For the full year 2024, Fulgent expects:

富爾金特預計,2024年全年:

  • Core Revenue of approximately $280 million
  • GAAP loss of approximately $2.25 per share
  • Non-GAAP loss of approximately $1.05 per share
  • Cash, cash equivalents, and investments in marketable securities of approximately $800 million as of December 31, 2024*
  • 核心收入約爲2.8億美元
  • GAAP每股虧損約2.25美元
  • 非公認會計准則每股虧損約1.05美元
  • 截至2024年12月31日,現金、現金等價物和有價證券投資約8億美元*

*Cash expenditures may be higher or lower than currently estimated due to a variety of facts and circumstances, including as a result of the Company's ongoing stock repurchase program or other expenditures outside of ordinary course.

*由於各種事實和情況,包括公司正在進行的股票回購計劃或正常情況以外的其他支出,現金支出可能高於或低於目前的估計。

Conference Call Information

電話會議信息

Fulgent will host a conference call for the investment community today at 8:30 AM ET (5:30 AM PT) to discuss its fourth quarter and full year 2023 results. The call may be accessed through a live audio webcast in the Investor Relations section of the Company's website, http://ir.fulgentgenetics.com. An audio replay will be available at the same location.

富爾金特將於今天美國東部時間上午8點30分(太平洋時間上午5點30分)爲投資界舉辦電話會議,討論其第四季度和2023年全年業績。可以通過公司網站投資者關係部分的網絡直播觀看電話會議, http://ir.fulgentgenetics.com。音頻重播將在同一地點播放。

Note Regarding Non-GAAP Financial Measures

關於非公認會計准則財務指標的說明

Certain information set forth in this press release and/or to be discussed on the Company's earnings call, including non-GAAP income (loss), non-GAAP income (loss) per share, non-GAAP operating margin and adjusted EBITDA income (loss) are non-GAAP financial measures. Fulgent believes this information is useful to investors because it provides a basis for measuring the performance of the Company's business, excluding certain income or expense items that management believes are not directly attributable to the Company's operating results. Fulgent defines non-GAAP income (loss) as net income (loss) calculated in accordance with accounting principles generally accepted in the United States of America, or GAAP, plus amortization of intangible assets, plus goodwill impairment loss, plus restructuring costs, plus acquisition-related costs, including banking fees and legal fees associated with acquisitions, plus equity-based compensation expenses, plus or minus the non-GAAP tax effect, and plus or minus other charges or gains, as identified, that management believes are not representative of the Company's operations. For the year 2022, the non-GAAP tax effect is calculated by applying the statutory corporate tax rate on the amortization of intangible assets, restructuring costs, acquisition-related costs, and equity-based compensation expenses. For the year 2023, the non-GAAP tax effect is calculated by excluding from the GAAP provision the impact of the amortization of intangible assets, restructuring costs, acquisition-related costs, goodwill impairment loss, and equity-based compensation expenses. Fulgent defines adjusted EBITDA income (loss) as GAAP income (loss) plus or minus interest (expense) income, plus or minus provisions (benefits) for income taxes, plus restructuring costs, plus acquisition-related costs, plus equity-based compensation expenses, plus depreciation and amortization, plus goodwill impairment loss, and plus or minus other charges or gains, as identified, that management believes are not representative of the Company's operations. Fulgent defines non-GAAP gross profit as gross profit calculated in accordance with GAAP plus equity-based compensation included in cost of revenue as shown in the table below. Fulgent defines non-GAAP gross margin by taking non-GAAP gross profit and dividing it by GAAP revenue. Fulgent defines non-GAAP operating profit (loss) by taking GAAP operating profit (loss) and adding equity-based compensation, acquisition-related costs included in operating expenses, amortization of intangible assets, restructuring costs and goodwill impairment loss. Non-GAAP operating margin is calculated by taking non-GAAP operating profit (loss) and dividing by GAAP revenue. Fulgent may continue to incur expenses similar to the items added to or subtracted from GAAP income (loss) to calculate non-GAAP income (loss) and adjusted EBITDA income (loss); accordingly, the exclusion of these items in the presentation of these non-GAAP financial measures should not be construed as an implication that these items are unusual, infrequent or non-recurring. Management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measure of net income (loss) in evaluating the Company's operating performance. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in conformity with GAAP, and non-GAAP financial measures as reported by Fulgent may not be comparable to similarly titled metrics reported by other companies.

本新聞稿中列出和/或將在公司業績電話會議上討論的某些信息,包括非公認會計准則收益(虧損)、非公認會計准則每股收益(虧損)、非公認會計准則營業利潤率和調整後的息稅折舊攤銷前利潤收益(虧損)均爲非公認會計准則財務指標。富爾金特認爲,這些信息對投資者很有用,因爲它爲衡量公司業務表現提供了基礎,但不包括管理層認爲不能直接歸因於公司經營業績的某些收入或支出項目。Fulgent將非公認會計准則收益(虧損)定義爲根據美利堅合衆國普遍接受的會計原則(GAAP)計算的淨收益(虧損),加上無形資產的攤銷,加上商譽減值損失,加上重組成本,包括銀行費用和與收購相關的律師費,加上或減去非公認會計准則稅收影響,以及加上或減去其他已確定的費用或收益,管理層認爲這不代表公司的運營。2022年,非公認會計准則稅收影響是通過對無形資產攤銷、重組成本、收購相關成本和股權薪酬支出適用法定公司稅率來計算的。對於2023年,非公認會計准則稅收影響的計算方法是將無形資產攤銷、重組成本、收購相關成本、商譽減值損失和股權薪酬支出的影響排除在GAAP準備金之外。Fulgent將調整後的息稅折舊攤銷前利潤(虧損)定義爲GAAP收益(虧損)加上或減去利息(支出)收入,加上或減去所得稅準備金(收益),加上重組成本,加上收購相關成本,再加上基於股票的薪酬支出,加上折舊和攤銷,再加上或減去管理層認爲不代表公司運營的其他費用或收益。Fulgent將非公認會計准則毛利定義爲根據GAAP計算的毛利加上收入成本中包含的股權薪酬,如下表所示。Fulgent通過將非公認會計准則毛利率除以公認會計准則收入來定義非公認會計准則毛利率。Fulgent定義非公認會計准則的營業利潤(虧損),方法是採用公認會計准則的營業利潤(虧損),並加上股權薪酬、運營費用中包含的收購相關成本、無形資產攤銷、重組成本和商譽減值損失。非公認會計准則營業利潤率的計算方法是取非 GAAP 營業利潤(虧損)除以 GAAP 收入。Fulgent可能會繼續承擔與GAAP收益(虧損)中增加或減去的項目類似的費用,以計算非公認會計准則收益(虧損)和調整後的息稅折舊攤銷前利潤收益(虧損);因此,在列報這些非公認會計准則財務指標時將這些項目排除在外,不應被解釋爲暗示這些項目不尋常、不經常或非經常性。管理層使用這些非公認會計准則財務指標以及最直接可比的GAAP淨收益(虧損)財務指標來評估公司的經營業績。不應將非公認會計准則財務指標與根據公認會計原則提供的財務信息分開考慮,也不能將其作爲其替代品,富爾根特報告的非公認會計准則財務指標可能無法與其他公司報告的類似標題的指標進行比較。

About Fulgent

關於 Fulgent

Fulgent is a technology-based company with a well-established laboratory services business and a therapeutic development business. Fulgent's laboratory services business—to which was formerly referred as the clinical diagnostic business, includes technical laboratory services and professional interpretation of laboratory results by licensed physicians. Fulgent's therapeutic development business is focused on developing drug candidates for treating a broad range of cancers using a novel nanoencapsulation and targeted therapy platform designed to improve the therapeutic window and pharmacokinetic profile of new and existing cancer drugs. The Company aims to transform from a genomic diagnostic business into a fully integrated precision medicine company.

Fulgent是一家以技術爲基礎的公司,擁有完善的實驗室服務業務和治療開發業務。Fulgent的實驗室服務業務——以前被稱爲臨床診斷業務,包括技術實驗室服務和由持牌醫生對實驗室結果的專業解釋。Fulgent的治療開發業務專注於開發用於治療各種癌症的候選藥物,該平台採用新型的納米膠囊和靶向治療平台,該平台旨在改善新藥和現有癌症藥物的治療窗口和藥代動力學特徵。該公司的目標是從基因組診斷業務轉變爲一家完全整合的精準醫療公司。

Forward-Looking Statements

前瞻性陳述

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements in this press release include statements about, among other things: future performance; guidance regarding expected quarterly and annual financial results, core revenues, GAAP loss, non-GAAP loss, and cash, cash equivalents and investments in marketable securities; evaluations and judgments regarding the stability of certain revenue sources, the Company's cash position and sufficiency of its resources, momentum, trajectory, vision, future opportunities and future growth of the Company's testing services and technologies and expansion, including its Beacon Expanded Carrier screen; the Company's research and development efforts, including any implications that the results of earlier clinical trials will be representative or consistent with later clinical trials, the expected timing of enrollment for these trials and the availability of data or results of these trials, including any implication that interim or preliminary data will be representative of final data; the Company's identification and evaluation of opportunities and its ability to capitalize on opportunities, capture market share, or expand its presence in certain markets; and the Company's ability to continue to grow its business.

本新聞稿包含1995年《私人證券訴訟改革法》所指的前瞻性陳述。本新聞稿中的前瞻性陳述示例包括以下方面的陳述:未來業績;關於預期的季度和年度財務業績、核心收入、GAAP虧損、非公認會計准則虧損以及現金、現金等價物和有價證券投資的指導;對某些收入來源的穩定性、公司現金狀況和資源充足性、動量、軌跡、願景、未來機會和公司測試服務的未來增長的評估和判斷;以及技術和擴張,包括其Beacon Expanded Carrier篩選;公司的研發工作,包括對早期臨床試驗結果具有代表性或與後期臨床試驗一致的任何影響、這些試驗的預期註冊時間以及這些試驗的數據或結果的可用性,包括任何暗示中期或初步數據將代表最終數據的暗示;公司對機會的識別和評估及其利用機會、佔領市場的能力分享或擴大其在某些市場的影響力;以及公司繼續發展業務的能力。

Forward-looking statements are statements other than historical facts and relate to future events or circumstances or the Company's future performance, and they are based on management's current assumptions, expectations, and beliefs concerning future developments and their potential effect on the Company's business. These forward-looking statements are subject to a number of risks and uncertainties, which may cause the forward-looking events and circumstances described in this press release to not occur, and actual results to differ materially and adversely from those described in or implied by the forward-looking statements. These risks and uncertainties include, among others: the market potential for, and the rate and degree of market adoption of, the Company's tests, including its Beacon787 panel; its ability to maintain turnaround times and otherwise keep pace with rapidly changing technology; the Company's ability to maintain the low internal costs of its business model; the Company's ability to maintain an acceptable margin; risks related to volatility in the Company's results, which can fluctuate significantly from period to period; risks associated with the composition of the Company's customer base, which can fluctuate from period to period and can be comprised of a small number of customers that account for a significant portion of the Company's revenue; the Company's level of success in obtaining coverage and adequate reimbursement and collectability levels from third-party payors for its tests and testing services; the Company's level of success in establishing and obtaining the intended benefits from partnerships, strategic investments, joint ventures, acquisitions, or other relationships; the success of the Company's development efforts, including the Company's ability to progress its candidates through clinical trials on the timelines expected; the Company's compliance with the various evolving and complex laws and regulations applicable to its business and its industry; and the Company's ability to protect its proprietary technology and intellectual property. As a result of these risks and uncertainties, forward-looking statements should not be relied on or viewed as predictions of future events.

前瞻性陳述是歷史事實以外的陳述,與未來事件或情況或公司的未來業績有關,它們基於管理層當前對未來發展及其對公司業務的潛在影響的假設、預期和信念。這些前瞻性陳述存在許多風險和不確定性,這些風險和不確定性可能導致本新聞稿中描述的前瞻性事件和情況不發生,實際結果與前瞻性陳述中描述或暗示的前瞻性事件和情況存在重大和不利的差異。這些風險和不確定性包括:公司測試(包括其Beacon787面板)的市場潛力以及市場採用率和程度;其保持週轉時間並以其他方式跟上快速變化的技術步伐的能力;公司維持其業務模式較低內部成本的能力;公司維持可接受利潤率的能力;與公司業績波動相關的風險,該波動可能在一段時期內大幅波動 to perional;與組成相關的風險公司的客戶群,可能在不同時期內波動,可以包括佔公司收入很大一部分的少數客戶;公司在爲其測試和測試服務從第三方付款人那裏獲得保險以及足夠的報銷和可收取性方面的成功程度;公司在建立和從合作伙伴關係、戰略投資、合資企業、收購或其他關係中獲得預期收益方面的成功程度;公司的成功公司的發展努力,包括公司在預期的時間表上推動候選人完成臨床試驗的能力;公司遵守適用於其業務和行業的各種不斷變化和複雜的法律和法規的情況;以及公司保護其專有技術和知識產權的能力。由於這些風險和不確定性,不應依賴前瞻性陳述或將其視爲對未來事件的預測。

The forward-looking statements made in this press release speak only as of the date of this press release, and the Company assumes no obligation to update publicly any such forward-looking statements to reflect actual results or to changes in expectations, except as otherwise required by law.

本新聞稿中的前瞻性陳述僅代表截至本新聞稿發佈之日,除非法律另有要求,否則公司沒有義務公開更新任何此類前瞻性陳述以反映實際業績或預期變化。

The Company's reports filed with the U.S. Securities and Exchange Commission, or the SEC, including its annual report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on February 28, 2023, and the other reports it files from time to time, including subsequently filed annual, quarterly and current reports, are made available on the Company's website upon their filing with the SEC. These reports contain more information about the Company, its business and the risks affecting its business, as well as its results of operations for the periods covered by the financial results included in this press release.

公司向美國證券交易委員會(SEC)提交的報告,包括其於2023年2月28日向美國證券交易委員會提交的截至2022年12月31日財政年度的10-K表年度報告,以及其不時提交的其他報告,包括隨後提交的年度、季度和當前報告,在向美國證券交易委員會提交後將在公司網站上公佈。這些報告包含有關公司、其業務和影響其業務的風險的更多信息,以及本新聞稿中包含的財務業績所涵蓋期間的經營業績。

FULGENT GENETICS, INC.

Condensed Consolidated Balance Sheet Data

December 31, 2023 and 2022

(in thousands)

December 31,

2023

2022

ASSETS:

Cash and cash equivalents

$

97,473

$

79,506

Investments in marketable securities

750,252

773,377

Accounts receivable, net

51,132

52,749

Property, plant, and equipment, net

83,464

81,353

Other assets

253,007

399,068

Total assets

$

1,235,328

$

1,386,053

LIABILITIES & EQUITY:

Accounts payable, accrued liabilities and other liabilities

$

102,042

$

116,178

Total stockholders' equity

1,133,286

1,269,875

Total liabilities & equity

$

1,235,328

$

1,386,053

富爾根特遺傳學有限公司

簡明的合併資產負債表數據

2023年12月31日和2022年12月31日

(以千計)

十二月三十一日

2023

2022

資產:

現金和現金等價物

$

97,473

$

79,506

投資有價證券

750,252

773,377

應收賬款,淨額

51,132

52,749

財產、廠房和設備,淨額

83,464

81,353

其他資產

253,007

399,068

總資產

$

1,235,328

$

1,386,053

負債和權益:

應付賬款、應計負債和其他負債

$

102,042

$

116,178

股東權益總額

1,133,286

1,269,875

負債和權益總額

$

1,235,328

$

1,386,053

FULGENT GENETICS, INC.

Condensed Consolidated Statement of Operations Data

Three and Twelve Months Ended December 31, 2023 and 2022

(in thousands, except per share data)

(unaudited)

Three Months Ended December 31,

Twelve Months Ended December 31,

2023

2022

2023

2022

Revenue

$

70,505

$

67,704

$

289,213

$

618,968

Cost of revenue (1)

45,276

54,717

184,757

252,067

Gross profit

25,229

12,987

104,456

366,901

Operating expenses:

Research and development (1)

11,952

8,509

41,440

28,910

Selling and marketing (1)

10,500

10,253

41,467

38,918

General and administrative (1)

31,706

28,793

88,999

111,074

Amortization of intangible assets

1,958

2,010

7,845

6,497

Goodwill impairment loss

120,234

120,234

Restructuring costs

(26)

2,975

Total operating expenses

176,350

49,539

299,985

188,374

Operating (loss) income

(151,121)

(36,552)

(195,529)

178,527

Interest and other income, net

5,925

3,090

21,444

5,498

(Loss) income before income taxes

(145,196)

(33,462)

(174,085)

184,025

(Benefit from) provision for income taxes

(10,862)

(9,386)

1,154

42,102

Net (loss) income from consolidated operations

(134,334)

(24,076)

(175,239)

141,923

Net loss attributable to noncontrolling interests

6,185

244

7,414

1,480

Net (loss) income attributable to Fulgent

$

(128,149)

$

(23,832)

$

(167,825)

$

143,403

Net (loss) income per common share attributable to Fulgent:

Basic

$

(4.30)

$

(0.80)

$

(5.63)

$

4.76

Diluted

$

(4.30)

$

(0.80)

$

(5.63)

$

4.63

Weighted average common shares:

Basic

29,771

29,625

29,784

30,097

Diluted

29,771

29,625

29,784

30,964

(1) Equity-based compensation expense was allocated as follows:

Cost of revenue

$

2,375

$

2,521

$

9,749

$

8,704

Research and development

3,973

3,339

14,873

10,449

Selling and marketing

1,320

1,225

4,964

4,373

General and administrative

3,764

2,937

13,336

9,114

Total equity-based compensation expense

$

11,432

$

10,022

$

42,922

$

32,640

富爾根特遺傳學有限公司

簡明合併運營報表數據

截至 2023 年 12 月 31 日和 2022 年 12 月 31 日的三個月和十二個月

(以千計,每股數據除外)

(未經審計)

截至12月31日的三個月

截至12月31日的十二個月

2023

2022

2023

2022

收入

$

70,505

$

67,704

$

289,213

$

618,968

收入成本 (1)

45,276

54,717

184,757

252,067

毛利潤

25,229

12,987

104,456

366,901

運營費用:

研究與開發 (1)

11,952

8,509

41,440

28,910

銷售和營銷 (1)

10,500

10,253

41,467

38,918

一般和行政 (1)

31,706

28,793

88,999

111,074

無形資產的攤銷

1,958

2,010

7,845

6,497

商譽減值損失

120,234

120,234

重組成本

(26)

2,975

運營費用總額

176,350

49,539

299,985

188,374

經營(虧損)收入

(151,121)

(36,552)

(195,529)

178,527

利息和其他收入,淨額

5,925

3,090

21,444

5,498

所得稅前(虧損)收入

(145,196)

(33,462)

(174,085)

184,025

(受益於)所得稅準備金

(10,862)

(9,386)

1,154

42,102

合併業務的淨(虧損)收入

(134,334)

(24,076)

(175,239)

141,923

歸屬於非控股權益的淨虧損

6,185

244

7,414

1,480

歸屬於富爾金特的淨(虧損)收入

$

(128,149)

$

(23,832)

$

(167,825)

$

143,403

歸屬於富爾根特的每股普通股淨(虧損)收益:

基本

$

(4.30)

$

(0.80)

$

(5.63)

$

4.76

稀釋

$

(4.30)

$

(0.80)

$

(5.63)

$

4.63

加權平均普通股:

基本

29,771

29,625

29,784

30,097

稀釋

29,771

29,625

29,784

30,964

(1) 基於權益的薪酬費用分配如下:

收入成本

$

2,375

$

2,521

$

9,749

$

8,704

研究和開發

3,973

3,339

14,873

10,449

銷售和營銷

1,320

1,225

4,964

4,373

一般和行政

3,764

2,937

13,336

9,114

基於權益的薪酬支出總額

$

11,432

$

10,022

$

42,922

$

32,640

FULGENT GENETICS, INC.

Non-GAAP Income (Loss) Reconciliation

Three and Twelve Months Ended December 31, 2023 and 2022

(in thousands, except per share data)

Three Months Ended December 31,

Twelve Months Ended December 31,

2023

2022

2023

2022

Net (loss) income attributable to Fulgent

$

(128,149)

$

(23,832)

$

(167,825)

$

143,403

Amortization of intangible assets

1,958

2,010

7,845

6,497

Goodwill impairment loss

120,234

120,234

Restructuring costs

(26)

2,975

Acquisition-related costs

1,359

7,934

Equity-based compensation expense

11,432

10,022

42,922

32,640

Non-GAAP tax effect (1)

2,794

(3,742)

(15,473)

(14,013)

Non-GAAP (loss) income attributable to Fulgent

$

8,269

$

(14,209)

$

(12,297)

$

179,436

Net (loss) income per common share attributable to Fulgent:

Basic

$

(4.30)

$

(0.80)

$

(5.63)

$

4.76

Diluted

$

(4.30)

$

(0.80)

$

(5.63)

$

4.63

Non-GAAP (loss) income per common share attributable to Fulgent:

Basic

$

0.28

$

(0.48)

$

(0.41)

$

5.96

Diluted

$

0.28

$

(0.48)

$

(0.41)

$

5.79

Weighted average common shares:

Basic

29,771

29,625

29,784

30,097

Diluted

29,771

29,625

29,784

30,964

(1) Tax rates as follows:

Corporate tax rate of 28% for the three and twelve months ended December 31, 2022. During the three and twelve months ended December 31, 2023, the Company maintained a valuation allowance for deferred tax assets.

富爾根特遺傳學有限公司

非公認會計准則收益(虧損)對賬

截至 2023 年 12 月 31 日和 2022 年 12 月 31 日的三個月和十二個月

(以千計,每股數據除外)

截至12月31日的三個月

截至12月31日的十二個月

2023

2022

2023

2022

歸屬於富爾金特的淨(虧損)收入

$

(128,149)

$

(23,832)

$

(167,825)

$

143,403

無形資產的攤銷

1,958

2,010

7,845

6,497

商譽減值損失

120,234

120,234

重組成本

(26)

2,975

收購相關成本

1,359

7,934

基於權益的薪酬費用

11,432

10,022

42,922

32,640

非公認會計准則稅收影響 (1)

2,794

(3,742)

(15,473)

(14,013)

歸屬於富爾金特的非公認會計准則(虧損)收益

$

8,269

$

(14,209)

$

(12,297)

$

179,436

歸屬於富爾根特的每股普通股淨(虧損)收益:

基本

$

(4.30)

$

(0.80)

$

(5.63)

$

4.76

稀釋

$

(4.30)

$

(0.80)

$

(5.63)

$

4.63

歸屬於富爾根特的每股普通股非公認會計准則(虧損)收益:

基本

$

0.28

$

(0.48)

$

(0.41)

$

5.96

稀釋

$

0.28

$

(0.48)

$

(0.41)

$

5.79

加權平均普通股:

基本

29,771

29,625

29,784

30,097

稀釋

29,771

29,625

29,784

30,964

(1) 稅率如下:

截至2022年12月31日的三個月和十二個月中,公司稅率爲28%。在截至2023年12月31日的三個月和十二個月中,公司維持了遞延所得稅資產的估值補貼。

FULGENT GENETICS, INC.

Non-GAAP Adjusted EBITDA Reconciliation

Three and Twelve Months Ended December 31, 2023 and 2022

(in thousands)

Three Months Ended December 31,

Twelve Months Ended December 31,

2023

2022

2023

2022

Net (loss) income attributable to Fulgent

$

(128,149)

$

(23,832)

$

(167,825)

$

143,403

Interest income, net

(5,947)

(3,023)

(21,124)

(4,610)

(Benefit from) provision for income taxes

(10,862)

(9,386)

1,154

42,102

Goodwill impairment loss

120,234

120,234

Restructuring costs

(26)

2,975

Acquisition-related costs

1,359

7,934

Equity-based compensation expense

11,432

10,022

42,922

32,640

Depreciation and amortization

6,533

9,802

26,143

32,662

Adjusted EBITDA

$

(6,759)

$

(15,084)

$

1,504

$

257,106

富爾根特遺傳學有限公司

非公認會計准則調整後的息稅折舊攤銷前利潤對賬

截至 2023 年 12 月 31 日和 2022 年 12 月 31 日的三個月和十二個月

(以千計)

截至12月31日的三個月

截至12月31日的十二個月

2023

2022

2023

2022

歸屬於富爾金特的淨(虧損)收入

$

(128,149)

$

(23,832)

$

(167,825)

$

143,403

利息收入,淨額

(5,947)

(3,023)

(21,124)

(4,610)

(受益於)所得稅準備金

(10,862)

(9,386)

1,154

42,102

商譽減值損失

120,234

120,234

重組成本

(26)

2,975

收購相關成本

1,359

7,934

基於權益的薪酬費用

11,432

10,022

42,922

32,640

折舊和攤銷

6,533

9,802

26,143

32,662

調整後 EBITDA

$

(6,759)

$

(15,084)

$

1,504

$

257,106

FULGENT GENETICS, INC.

Non-GAAP Operating Margin

Three and Twelve Months Ended December 31, 2023 and 2022

(in thousands)

Three Months Ended December 31,

Twelve Months Ended December 31,

2023

2022

2023

2022

Revenue

$

70,505

$

67,704

$

289,213

$

618,968

Cost of revenue

45,276

54,717

184,757

252,067

Gross profit

25,229

12,987

104,456

366,901

Gross margin

35.8%

19.2%

36.1%

59.3%

Equity-based compensation included in cost of revenue

2,375

2,521

9,749

8,704

Non-GAAP gross profit

27,604

15,508

114,205

375,605

Non-GAAP gross margin

39.2%

22.9%

39.5%

60.7%

Operating expenses

176,350

49,539

299,985

188,374

Equity-based compensation included in operating expenses

9,057

7,501

33,173

23,936

Acquisition-related costs included in operating expenses

1,359

7,934

Amortization of intangible assets

1,958

2,010

7,845

6,497

Restructuring costs

(26)

2,975

Goodwill impairment loss

120,234

120,234

Non-GAAP operating expenses

45,101

38,695

138,733

147,032

Non-GAAP operating (loss) profit

$

(17,497)

$

(23,187)

$

(24,528)

$

228,573

Non-GAAP operating margin

-24.8%

-34.2%

-8.5%

36.9%

FULGENT GENETICS, INC.

非公認會計准則營業利潤率

截至 2023 年 12 月 31 日和 2022 年 12 月 31 日的三個月和十二個月

(以千計)

截至12月31日的三個月

截至12月31日的十二個月

2023

2022

2023

2022

收入

$

70,505

$

67,704

$

289,213

$

618,968

收入成本

45,276

54,717

184,757

252,067

毛利潤

25,229

12,987

104,456

366,901

毛利率

35.8%

19.2%

36.1%

59.3%

基於股權的薪酬包含在收入成本中

2,375

2,521

9,749

8,704

非公認會計准則毛利

27,604

15,508

114,205

375,605

非公認會計准則毛利率

39.2%

22.9%

39.5%

60.7%

運營費用

176,350

49,539

299,985

188,374

基於股權的薪酬包含在運營費用中

9,057

7,501

33,173

23,936

與收購相關的成本包含在運營費用中

1,359

7,934

無形資產的攤銷

1,958

2,010

7,845

6,497

重組成本

(26)

2,975

商譽減值損失

120,234

120,234

非公認會計准則運營費用

45,101

38,695

138,733

147,032

非公認會計准則經營(虧損)利潤

$

(17,497)

$

(23,187)

$

(24,528)

$

228,573

非公認會計准則營業利潤率

-24.8%

-34.2%

-8.5%

36.9%

Investor Relations Contact:
The Blueshirt Group
Melanie Solomon, melanie@blueshirtgroup.com

投資者關係聯繫人:
Blueshirt 集團
梅蘭妮·所羅門, melanie@blueshirtgroup.com

Source: Fulgent Genetics, Inc.

來源:Fulgent Genetics, Inc.

声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論