share_log

ESE Entertainment Reports Third Quarter 2022 Results

ESE Entertainment Reports Third Quarter 2022 Results

ESE娛樂公司公佈2022年第三季度業績
Accesswire ·  2022/09/29 04:05
  • Record quarterly revenue of $15.93 million, year-over-year increase of 276%
  • Gross profit of $3.12 million, year-over-year increase of 595%
  • Adjusted EBITDA1 of $74,539 for the nine months ended July 31, 2022
  • 創紀錄的季度收入為1593萬美元,同比增長276%
  • 毛利312萬美元,同比增長595%
  • 調整後的EBITDA1截至2022年7月31日的9個月為74,539美元

VANCOUVER, BC / ACCESSWIRE / September 29, 2022 / ESE Entertainment Inc. ("ESE" or the "Company") (TSXV:ESE)(OTCQX:ENTEF), a gaming and esports company that provides a range of services to leading video game developers and publishers, is pleased to announce that it has filed its unaudited condensed interim consolidated financial statements (the "Financial Statements") and related management's discussion and analysis (the "MD&A") for the three and nine months ended July 31, 2022 ("Q3 2022") the highlights of which are presented in this news release. The Financial Statements and MD&A are available on and on the Company's website.

不列顛哥倫比亞省温哥華/ACCESSWIRE/2022年9月29日/ESE娛樂公司(“ESE“或”公司)(多倫多證券交易所股票代碼:ESE)(場外交易市場代碼:ENTEF)是一家為領先的視頻遊戲開發商和發行商提供一系列服務的遊戲和體育公司,該公司高興地宣佈,已提交其未經審計的簡明中期合併財務報表(財務報表“)和相關管理層的討論和分析(”MD&A)截至2022年7月31日的三個月及九個月(Q3 2022財務報表和MD&A可在公司網站上和在公司網站上查閲。

Q3 2022 Financial Highlights:

2022年第三季度財務亮點:

  • Revenue of $15.93 million for Q3 2022, representing a 276% increase from Q3 2021 revenue of $4.23 million.
  • Gross profit of $3.12 million for Q3 2022, representing a 595% increase from Q3 2021 gross profit of $0.45 million.
  • Adjusted EBITDA[1] of $74,539 for the nine months ended July 31, 2022, compared to adjusted EBITDA loss of $2,198,599 for the nine months ended July 31, 2021.
  • Total assets as at July 31, 2022 of $33.71 million, compared to total assets as at October 31, 2021 of $15.94 million.
  • 2022年第三季度收入為1,593萬美元,較2021年第三季度423萬美元的收入增長276%。
  • 2022年第三季度毛利潤為312萬美元,較2021年第三季度45萬美元的毛利潤增長595%。
  • 調整後的EBITDA[1]截至2022年7月31日的9個月為74,539美元,而截至2021年7月31日的9個月調整後的EBITDA虧損為2,198,599美元。
  • 截至2022年7月31日的總資產為3371萬美元,而截至2021年10月31日的總資產為1594萬美元。

"We are excited to share our record Q3 2022 financial performance with shareholders. This was our eighth quarter in a row of record growth. Traditionally, summer is one of the slowest periods of the year for gaming. ESE was still able to achieve another record quarter and continue its operational momentum. One important note is that our net loss for the quarter was mainly attributed to acquisition costs, which are reflected by the share-based payments line item in the income statement. When stepping back to analyze performance, we are pleased to show positive adjusted EBITDA for the nine months ended July 31, 2022. Our fiscal Q3 execution has positioned us for continued success into fiscal Q4. As we continue to unlock synergies and scale our technology, we are in a position to go after large-scale customer contracts. We are excited to continue updating current and future shareholders with new developments at ESE as we finish strong in fiscal Q4." stated Konrad Wasiela, CEO of ESE.

我們很高興能與股東分享我們創紀錄的2022年第三季度財務業績。這是我們連續第八個季度實現創紀錄的增長。傳統上,夏天是一年中玩遊戲最慢的時期之一。ESE仍然能夠實現又一個創紀錄的季度,並繼續保持其運營勢頭。一個重要的説明是,我們本季度的淨虧損主要歸因於收購成本,這些成本反映在損益表中的基於股份的付款項目中。在回顧業績分析時,我們很高興看到截至2022年7月31日的九個月調整後的EBITDA為正值。我們第三財季的執行情況為我們在第四財季繼續取得成功奠定了基礎。隨着我們繼續釋放協同效應並擴大我們的技術規模,我們有能力爭取大規模的客户合同。我們很高興能繼續向現有和未來的股東通報ESE的新發展,因為我們在第四財季結束時表現強勁。“述明ESE首席執行官康拉德·瓦西拉.

Q3 2022 Operational Highlights:

2022年第3季度運營要點:

  • Between May 1, 2022 and July 20, 2022, ESE signed 24 new business deals.
  • In June 2022, ESE entered into a memorandum of agreement (the "MOA") with Dome Productions ("Dome"), a leading media production company jointly owned by Bell Media (NYSE: BCE) and Rogers Media (NYSE: RCI).
  • On June 16 to 18, 2022, ESE exhibited its Digital Motorsports brand at the Crescent Street Grand, during the Formula 1 Canadian Grand Prix.
  • In June 2022, ESE's common shares began trading on the OTCQX Best Market under the ticker symbol "ENTEF". Trading on OTCQX is expected to enhance the visibility and accessibility of the Company to U.S. investors. ESE's common shares will continue to trade on the TSX Venture Exchange under the symbol "ESE".
  • In May 2022, ESE signed a partnership agreement with ARAM, a European esports event production company. ARAM produced the Intel Extreme Masters Katowice and ESL ONE, and designed and built the Brawl Stars 2021 arena for PGL. ARAM has been involved in the production of Rainbow Six in the US, Fortnite, PUBG, and many other gaming titles.
  • In May 2022, ESE announced that it will produce the Tom Clancy's Rainbow Six® Siege league in Europe which will be hosted by Ubisoft Entertainment SA (PA: UBI) and will include teams from Poland, the Czech Republic, Slovakia, and Hungary.
  • 在2022年5月1日至2022年7月20日期間,ESE簽署了24項新的商業協議。
  • 2022年6月,ESE與Bell Media(NYSE:BCE)和Rogers Media(NYSE:RCI)共同擁有的領先媒體制作公司Dome Productions(“Dome”)簽訂了一份協議備忘錄(“MOA”)。
  • 2022年6月16日至18日,在加拿大一級方程式大獎賽期間,ESE在新月街大獎賽上展示了其數字賽車品牌。
  • 2022年6月,ESE的普通股開始在OTCQX Best Market交易,股票代碼為“ENTEF”。在OTCQX的交易預計將提高該公司對美國投資者的可見度和可及性。ESE的普通股將繼續在多倫多證券交易所創業板交易,交易代碼為“ESE”。
  • 2022年5月,ESE與歐洲體育賽事製作公司ARAM簽署了合作協議。ARAM生產了英特爾極限大師卡託維茲和ESL One,併為PGL設計和建造了鬥毆之星2021競技場。ARAM在美國參與了《彩虹六號》、《堡壘之夜》、《絕地求生》等多款遊戲的製作。
  • 2022年5月,ESE宣佈將在歐洲製作湯姆·克蘭西的彩虹六®圍城聯賽,該聯賽將由育碧娛樂公司(PA:UBI)主辦,將包括來自波蘭、捷克共和國、斯洛伐克和匈牙利的球隊。

The following table presents a reconciliation of net income (loss) to adjusted EBITDA for the periods referenced therein:

下表列出了其中所指期間的淨收益(虧損)與調整後的EBITDA的對賬:

Three months ended July 31, 2022 Three months ended July 31, 2021 Nine months ended July 31, 2022 Nine months ended July 31, 2021
(In Canadian dollars)
$
(unaudited)
$
(unaudited)
$
(unaudited)
$
(unaudited)
Net loss
(9,485,845 ) (1,255,843 ) (13,206,035 ) (6,230,559 )
Provision for income taxes
475,537 3,142 803,312 3,877
Depreciation
140,955 15,324 321,925 20,505
Commissions
49,792 25,647 126,612 30,351
Finder's fees and stamp duty for acquisitions
- - 1,007,215 1,000,498
Share-based payments
8,468,466 514,679 10,623,885 2,773,154
Interest
90,050 - 145,300 -
Impairment of K1CK assets
- - - 207,500
Accretion
71,895 - 104,900 -
Loss on derivative liability
230,655 - 230,655
Foreign exchange (gain) loss
(56,379 ) 17,977 (83,230 ) -3,925
Adjusted EBITDA
(14,874 ) (679,074 ) 74,539 (2,198,599 )
截至2022年7月31日的三個月 截至2021年7月31日的三個月 截至2022年7月31日的9個月 截至2021年7月31日的9個月
(加元)
$
(未經審計)
$
(未經審計)
$
(未經審計)
$
(未經審計)
淨虧損
(9,485,845 ) (1,255,843 ) (13,206,035 ) (6,230,559 )
所得税撥備
475,537 3,142 803,312 3,877
折舊
140,955 15,324 321,925 20,505
佣金
49,792 25,647 126,612 30,351
查找費及收購印花税
- - 1,007,215 1,000,498
基於股份的支付
8,468,466 514,679 10,623,885 2,773,154
利息
90,050 - 145,300 -
K1CK資產減值
- - - 207,500
吸積
71,895 - 104,900 -
衍生負債損失
230,655 - 230,655
匯兑(利)損
(56,379 ) 17,977 (83,230 ) -3,925
調整後的EBITDA
(14,874 ) (679,074 ) 74,539 (2,198,599 )

1 Adjusted EBITDA is a non-IFRS measure. Refer to "Non-IFRS Measures" at the end of this press release.

1調整後的EBITDA為非國際財務報告準則計量。請參閲本新聞稿末尾的“非國際財務報告準則衡量標準”。

The financial and operating results discussed in this news release are based on the Financial Statements and MD&A, which were released on September 29, 2022. It is only in the context of the fulsome information and disclosures contained in the Financial Statements and MD&A that an investor can properly analyze this information. The Financial Statements and MD&A will be published under the Company's profile on SEDAR at .

本新聞稿中討論的財務和經營業績是基於2022年9月29日發佈的財務報表和MD&A。只有在財務報表和MD&A中包含的繁瑣信息和披露的背景下,投資者才能正確地分析這些信息。財務報表和MD&A將在SEDAR上的公司簡介下公佈,網址為。

All amounts are in Canadian dollars.

所有金額都是加元。

ESE Entertainment Inc.

ESE娛樂公司

Konrad Wasiela
Chief Executive Officer and Director

康拉德·瓦西拉
董事首席執行官兼首席執行官

About ESE Entertainment Inc.

關於ESE娛樂公司

ESE is a global technology company focused on gaming and esports. The Company provides a range of services to leading video game developers, publishers, and brands by providing technology, infrastructure, and fan engagement services internationally. ESE also operates its own ecommerce channels, esports teams, and gaming leagues. In addition to the Company's organic growth opportunities, the Company is considering selective acquisitions that align with its objective of becoming a dominant global player in esports technology and infrastructure. |

ESE是一家專注於遊戲和體育運動的全球科技公司。該公司通過在國際上提供技術、基礎設施和粉絲參與服務,為領先的視頻遊戲開發商、發行商和品牌提供一系列服務。ESE還運營着自己的電子商務頻道、體育運動隊和遊戲聯盟。除了公司的有機增長機會外,公司正在考慮選擇性收購,以符合其成為體育技術和基礎設施領域佔主導地位的全球參與者的目標。|

CAUTIONARY NOTE REGARDING FORWARD-LOOKING INFORMATION

有關前瞻性信息的注意事項

This news release contains certain statements that may constitute forward-looking information under applicable securities laws. All statements, other than those of historical fact, which address activities, events, outcomes, results, developments, performance or achievements that ESE anticipates or expects may or will occur in the future (in whole or in part) should be considered forward-looking information. Such information may involve, but is not limited to, statements with respect to: the Company's fiscal Q3 execution positioning it for continued success into fiscal Q4; the Company continuing to unlock synergies and scale its technology; the Company being in a position to go after large-scale customer contracts; the Company updating current and future shareholders with new developments; the Company finishing strong in fiscal Q4; expectations respecting the effect of trading on the OTCQX; and the Company producing the Tom Clancy's Rainbow Six® Siege league in Europe and the description of same. Often, but not always, forward-looking information can be identified by the use of words such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates", or "believes" or variations (including negative variations) of such words and phrases, or statements formed in the future tense or indicating that certain actions, events or results "may", "could", "would", "might" or "will" (or other variations of the forgoing) be taken, occur, be achieved, or come to pass. Forward-looking information is based on currently available competitive, financial and economic data and operating plans, strategies or beliefs as of the date of this news release, but involve known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results, performance or achievements of ESE to be materially different from any future results, performance or achievements expressed or implied by the forward-looking information. Such factors may be based on information currently available to ESE, including information obtained from third-party industry analysts and other third-party sources, and are based on management's current expectations or beliefs regarding future growth, results of operations, future capital (including the amount, nature and sources of funding thereof) and expenditures. Any and all forward-looking information contained in this press release is expressly qualified by this cautionary statement. Trading in the securities of ESE should be considered highly speculative.

本新聞稿包含根據適用的證券法可能構成前瞻性信息的某些陳述。除歷史事實外,所有涉及ESE預期或預期在未來可能或將(全部或部分)發生的活動、事件、結果、結果、發展、業績或成就的陳述均應被視為前瞻性信息。此類信息可能涉及但不限於以下陳述:公司第三財季的執行情況,為進入第四財季繼續取得成功奠定了基礎;公司繼續釋放協同效應並擴大其技術規模;公司有能力爭取大規模客户合同;公司向現有和未來股東通報了新的發展;公司在第四財季結束時表現強勁;對場外交易的影響的預期;以及在歐洲製作湯姆·克蘭西的彩虹六®圍城聯賽以及對該聯賽的描述。通常,但並非總是,前瞻性信息可通過使用諸如“計劃”、“預期”、“預期”、“預計”、“預計”、“預測”、“打算”、“預期”或“相信”等詞語或這些詞語和短語的變體(包括否定變體),或以將來時態形成的陳述或表示某些行動、事件或結果“可能”、“可能”、“將”,“可能”或“將”(或前述的其他變體)被採用、發生、實現或實現。前瞻性信息基於目前可獲得的競爭、財務和經濟數據以及截至本新聞稿發佈之日的經營計劃、戰略或信念,但涉及已知和未知的風險、不確定性、假設和其他因素,這些因素可能會導致ESE的實際結果、業績或成就與未來的任何結果大不相同。, 前瞻性信息明示或暗示的業績或成就。這些因素可能基於ESE目前可獲得的信息,包括從第三方行業分析師和其他第三方來源獲得的信息,並基於管理層目前對未來增長、運營結果、未來資本(包括其數量、性質和資金來源)和支出的預期或信念。本新聞稿中包含的任何和所有前瞻性信息都明確受此警示聲明的限制。ESE的證券交易應被視為高度投機性。

This press release contains future-oriented financial information and financial outlook information (collectively, "FOFI") about ESE's prospective results of operations and components thereof, all of which are subject to the same assumptions, risk factors, limitations, and qualifications as set forth in the above paragraph. FOFI contained in this document was approved by management as of the date of this document and was provided for the purpose of providing further information about ESE's future business operations. ESE disclaims any intention or obligation to update or revise any FOFI contained in this document, whether as a result of new information, future events or otherwise, unless required pursuant to applicable law. Readers are cautioned that the FOFI contained in this document should not be used for purposes other than for which it is disclosed herein.

本新聞稿包含面向未來的財務信息和財務展望信息(統稱為,佛菲“)關於ESE的預期運營結果及其組成部分,所有這些都受制於上一段所述的相同假設、風險因素、限制和限制。本文件所載FOFI已於本文件發表之日獲管理層批准,目的是提供有關ESE未來業務運作的進一步資料。除非適用法律要求,否則ESE不會因新信息、未來事件或其他原因而更新或修訂本文檔中包含的任何FOFI。提醒讀者,本文檔中包含的FOFI不得用於本文所披露的以外的其他目的。

NON-IFRS MEASURES

非國際財務報告準則計量

This press release includes references to adjusted EBITDA. Adjusted EBITDA is a non-IFRS financial measure and is defined by the Company as net income or loss before income taxes, depreciation, commissions, finder's fees and stamp duty for acquisitions, share-based payments, interest, impairment of assets, accretion, and foreign exchange gain or loss. We believe that adjusted EBITDA is a useful measure of financial performance because it provides an indication of the Company's ability to capitalize on growth opportunities in a cost-effective manner, finance its ongoing operations and service its financial obligations.

本新聞稿包括對調整後的EBITDA的參考。經調整的EBITDA是一項非IFRS財務指標,公司將其定義為未計所得税、折舊、佣金、收購費和印花税、基於股份的付款、利息、資產減值、增值和匯兑損益前的淨收入或虧損。我們認為,調整後的EBITDA是衡量財務業績的有用指標,因為它表明了公司以具有成本效益的方式利用增長機會、為其持續運營提供資金以及履行其財務義務的能力。

This non-IFRS financial measure is not an earnings or cash flow measure recognized by IFRS and does not have a standardized meaning prescribed by IFRS. Our method of calculating such a financial measure may differ from the methods used by other issuers and, accordingly, our definition of this non-IFRS financial measure may not be comparable to similar measures presented by other issuers. Investors are cautioned that non-IFRS financial measures should not be construed as an alternative to net income determined in accordance with IFRS as indicators of our performance or to cash flows from operating activities as measures of liquidity and cash flows.

這種非《國際財務報告準則》財務計量不是《國際財務報告準則》認可的收益或現金流量計量,也沒有《國際財務報告準則》規定的標準化含義。我們計算此類財務指標的方法可能與其他發行人使用的方法不同,因此,我們對這一非國際財務報告準則財務指標的定義可能無法與其他發行人提出的類似指標進行比較。請投資者注意,非IFRS財務指標不應被解釋為替代根據IFRS確定的淨收入作為我們業績的指標,或將經營活動的現金流量解釋為流動性和現金流的衡量標準。

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

多倫多證券交易所創業板交易所及其監管服務提供商(該術語在多倫多證券交易所的政策中定義)均不對本新聞稿的充分性或準確性承擔責任。

SOURCE ESE Entertainment Inc.

來源:ESE娛樂公司

For further information about ESE, please contact:

欲瞭解有關ESE的更多信息,請聯繫:

Daniel Mogil
investors@esegaming.com
+1 (437) 826-4012

Daniel·莫吉
郵箱:Investors@esegaming.com
+1 (437) 826-4012

ESE ENTERTAINMENT INC.

ESE娛樂公司。

Condensed Interim Consolidated Statements of Financial Position
(Expressed in Canadian Dollars)
(Unaudited - Prepared by Management)

簡明中期綜合財務狀況表
(以加元表示)
(未經審計-由管理層編制)

July 31, 2022
(unaudited)
October 31, 2021
(audited)
ASSETS
Current assets
Cash
$ 3,666,325 $ 4,825,072
Receivables (Note 8)
5,922,247 844,148
Prepaid expense and deposits
525,475 448,616
Inventory
771,198 406,549
10,885,245 6,524,385
Property and equipment (Note 9)
2,525,472 346,995
Other assets
52,270 -
Deposit (Note 10)
277,347 311,219
Unallocated purchase price (Notes 5, 6 and 7)
19,972,302 8,761,762
Total assets
$ 33,712,636 $ 15,944,361
LIABILITIES
Current liabilities
Accounts payable and accrued liabilities (Notes 11 and 18)
$ 3,578,106 $ 1,000,785
Current portion of lease liabilities (Note 12)
378,565 71,574
Frenzy and GameAddik acquisition payment commitment (Notes 6 and 7)
6,096,817 -
Income taxes payable
819,141 -
Credit facility (Note 13)
297,184 -
Current portion of derivative liability - Frenzy Earn-Out Shares (Note 6)
929,643 -
Deferred revenue (Note 19)
207,209 234,390
12,306,665 1,306,749
Derivative liability - Frenzy Earn-Out Shares (Note 6)
226,488 -
Loans (Note 13)
757,571 -
Convertible notes (Note 14)
2,733,092 -
Lease liabilities (Note 12)
923,297 126,551
16,947,113 1,433,300
EQUITY
Share capital (Note 15)
41,327,983 28,707,147
Share subscriptions received
17,892 1,050
Commitment to issue shares (Notes 5, 6 and 15)
5,074,257 4,755,754
Contributed surplus
4,946,012 2,388,107
Accumulated other comprehensive loss
(160,718 ) (107,129 )
Deficit
(34,293,167 ) (21,202,268 )
Equity attributable to shareholders
16,912,259 14,542,661
Non-controlling interest
(146,736 ) (31,600 )
Total equity
16,765,523 14,511,061
Total liabilities and equity
$ 33,712,636 $ 15,944,361
2022年7月31日
(未經審計)
2021年10月31日
(經審計)
資產
流動資產
現金
$ 3,666,325 $ 4,825,072
應收賬款(附註8)
5,922,247 844,148
預付費用和押金
525,475 448,616
庫存
771,198 406,549
10,885,245 6,524,385
財產和設備(附註9)
2,525,472 346,995
其他資產
52,270 -
按金(附註10)
277,347 311,219
未分配收購價(附註5、6及7)
19,972,302 8,761,762
總資產
$ 33,712,636 $ 15,944,361
負債
流動負債
應付帳款和應計負債(附註11和18)
$ 3,578,106 $ 1,000,785
租賃負債的流動部分(附註12)
378,565 71,574
Frenzy和GameAddik收購付款承諾(註釋6和7)
6,096,817 -
應付所得税
819,141 -
信貸安排(附註13)
297,184 -
衍生工具負債的當期部分--瘋狂獲利股(附註6)
929,643 -
遞延收入(附註19)
207,209 234,390
12,306,665 1,306,749
衍生負債-瘋狂獲利股(附註6)
226,488 -
貸款(附註13)
757,571 -
可轉換票據(附註14)
2,733,092 -
租賃負債(附註12)
923,297 126,551
16,947,113 1,433,300
股權
股本(附註15)
41,327,983 28,707,147
已收到的股票認購
17,892 1,050
發行股份的承諾(附註5、6及15)
5,074,257 4,755,754
繳款盈餘
4,946,012 2,388,107
累計其他綜合損失
(160,718 ) (107,129 )
赤字
(34,293,167 ) (21,202,268 )
股東應佔權益
16,912,259 14,542,661
非控制性權益
(146,736 ) (31,600 )
總股本
16,765,523 14,511,061
負債和權益總額
$ 33,712,636 $ 15,944,361

ESE ENTERTAINMENT INC.

ESE娛樂公司。

Condensed Interim Consolidated Statements of Loss and Comprehensive Loss
For the three and nine months ended July 31, 2022 and 2021
(Expressed in Canadian Dollars)
(Unaudited - Prepared by Management)

簡明中期合併損失表和全面損失表
截至2022年和2021年7月31日的三個月和九個月
(以加元表示)
(未經審計-由管理層編制)

For the three months ended
July 31,
For the nine months ended
July 31,
2022 2021 2022 2021
Revenue
$ 15,934,352 $ 4,234,984 $ 38,962,722 $ 5,143,783
Cost of sales
12,815,884 3,786,479 30,607,634 4,368,491
Gross profit
3,118,468 448,505 8,355,088 775,292
Expenses
Advertising and event planning
541,026 143,575 1,558,659 450,628
Depreciation (Note 9)
140,955 15,324 321,925 20,505
Bank charges
11,107 6,210 30,105 22,522
Consulting fees (Note 18)
592,021 462,460 1,225,400 1,447,338
Commissions
49,792 25,647 126,612 30,351
Finder's fees paid for acquisitions (Note 4, 5, 6 and 7)
- - 1,007,215 1,000,498
Office and miscellaneous
807,285 40,750 1,948,878 109,308
Professional fees (Note 18)
65,760 286,095 740,476 546,931
Rent
(16,591 ) 14,454 79,570 20,241
Share-based payments (Notes 15 and 18)
8,468,466 514,679 10,623,885 2,773,154
Transfer agent and filing fees
19,853 59,982 110,422 133,295
Travel and conferences
122,695 12,752 224,607 25,490
Investor relations
12,000 - 42,613 -
Wages and benefits
929,098 108,004 2,116,636 233,057
Website hosting and development
50,431 184 192,478 8,072
11,793,898 1,690,116 20,349,481 6,821,390
Loss before other items
(8,675,430 ) (1,241,611 ) (11,994,393 ) (6,046,098 )
Other items:
Other (expense) income
1,343 6,887 (10,705 ) 22,991
Interest expense
(90,050 ) - (145,300 ) -
Accretion expense (Note 14)
(71,895 ) - (104,900 ) -
Impairment of K1CK assets (Note 20)
- - - (207,500 )
Loss on derivative liability (Note 6)
(230,655 ) - (230,655 ) -
Foreign exchange gain (loss)
56,379 (17,977 ) 83,230 3,925
(334,878 ) (11,090 ) (408,330 ) (180,584 )
Net loss for the period before taxes
(9,010,308 ) (1,252,701 ) (12,402,723 ) (6,226,682 )
Provision for income taxes
(475,537 ) (3,142 ) (803,312 ) (3,877 )
Net loss for the period
(9,485,845 ) (1,255,843 ) (13,206,035 ) (6,230,559 )
Other comprehensive loss
Loss on translation of foreign operations
(148,954 ) (2,767 ) (53,589 ) (15,676 )
Total comprehensive loss for the period
$ (9,634,799 ) $ (1,258,610 ) $ (13,259,624 ) $ (6,246,235 )
Net income (loss) attributable to:
Shareholders of the Company
Shareholders of the Company
(9,317,008 ) (1,242,011 ) (13,090,899 ) (6,583,161 )
Non-controlling interests
Non-controlling interests
(168,837 ) (13,832 ) (115,136 ) 352,602
Net loss for the period
(9,485,845 ) (1,255,843 ) (13,206,035 ) (6,230,559 )
Total comprehensive income (loss) attributable to:
Shareholders of the Company
(9,465,962 ) (1,244,778 ) (13,144,488 ) (6,598,837 )
Non-controlling interests
(168,837 ) (13,832 ) (115,136 ) 352,602
Total comprehensive loss for the period
(9,634,799 ) (1,258,610 ) (13,259,624 ) (6,246,235 )
Basic and diluted loss per common share
$ (0.13 ) $ (0.02 ) $ (0.20 ) $ (0.15 )
Weighted average number of common shares outstanding
71,119,403 51,881,454 67,649,963 43,865,259
截至以下三個月
7月31日,
截至以下日期的九個月
7月31日,
2022 2021 2022 2021
收入
$ 15,934,352 $ 4,234,984 $ 38,962,722 $ 5,143,783
銷售成本
12,815,884 3,786,479 30,607,634 4,368,491
毛利
3,118,468 448,505 8,355,088 775,292
費用
廣告和活動策劃
541,026 143,575 1,558,659 450,628
折舊(附註9)
140,955 15,324 321,925 20,505
銀行手續費
11,107 6,210 30,105 22,522
顧問費(附註18)
592,021 462,460 1,225,400 1,447,338
佣金
49,792 25,647 126,612 30,351
為收購而支付的發現者費用(附註4、5、6和7)
- - 1,007,215 1,000,498
辦公室及其他
807,285 40,750 1,948,878 109,308
專業費用(附註18)
65,760 286,095 740,476 546,931
租金
(16,591 ) 14,454 79,570 20,241
以股份支付(附註15及18)
8,468,466 514,679 10,623,885 2,773,154
轉會代理費和檔案費
19,853 59,982 110,422 133,295
旅行和會議
122,695 12,752 224,607 25,490
投資者關係
12,000 - 42,613 -
工資和福利
929,098 108,004 2,116,636 233,057
網站託管和開發
50,431 184 192,478 8,072
11,793,898 1,690,116 20,349,481 6,821,390
未計其他項目前的損失
(8,675,430 ) (1,241,611 ) (11,994,393 ) (6,046,098 )
其他項目:
其他(費用)收入
1,343 6,887 (10,705 ) 22,991
利息支出
(90,050 ) - (145,300 ) -
增值費用(附註14)
(71,895 ) - (104,900 ) -
K1CK資產減值(附註20)
- - - (207,500 )
衍生負債虧損(附註6)
(230,655 ) - (230,655 ) -
匯兑損益
56,379 (17,977 ) 83,230 3,925
(334,878 ) (11,090 ) (408,330 ) (180,584 )
税前淨虧損
(9,010,308 ) (1,252,701 ) (12,402,723 ) (6,226,682 )
所得税撥備
(475,537 ) (3,142 ) (803,312 ) (3,877 )
當期淨虧損
(9,485,845 ) (1,255,843 ) (13,206,035 ) (6,230,559 )
其他綜合損失
國外業務的折算損失
(148,954 ) (2,767 ) (53,589 ) (15,676 )
本期綜合虧損合計
$ (9,634,799 ) $ (1,258,610 ) $ (13,259,624 ) $ (6,246,235 )
淨收益(虧損)可歸因於:
本公司的股東
本公司的股東
(9,317,008 ) (1,242,011 ) (13,090,899 ) (6,583,161 )
非控制性權益
非控制性權益
(168,837 ) (13,832 ) (115,136 ) 352,602
當期淨虧損
(9,485,845 ) (1,255,843 ) (13,206,035 ) (6,230,559 )
可歸因於以下方面的全面收益(虧損)總額:
本公司的股東
(9,465,962 ) (1,244,778 ) (13,144,488 ) (6,598,837 )
非控制性權益
(168,837 ) (13,832 ) (115,136 ) 352,602
本期綜合虧損合計
(9,634,799 ) (1,258,610 ) (13,259,624 ) (6,246,235 )
每股普通股基本及攤薄虧損
$ (0.13 ) $ (0.02 ) $ (0.20 ) $ (0.15 )
已發行普通股加權平均數
71,119,403 51,881,454 67,649,963 43,865,259

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

附註是這些簡明中期綜合財務報表的組成部分。

[1] Adjusted EBITDA is a non-IFRS measure. Refer to "Non-IFRS Measures" at the end of this press release.

[1]調整後的EBITDA為非國際財務報告準則計量。請參閲本新聞稿末尾的“非國際財務報告準則衡量標準”。

SOURCE: ESE Entertainment Inc.

資料來源:ESE娛樂公司


View source version on accesswire.com:
在accesswire.com上查看源代碼版本:

声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論