share_log

Via Renewables, Inc. Reports Second Quarter 2022 Financial Results

Via Renewables, Inc. Reports Second Quarter 2022 Financial Results

威盛可再生能源公司公佈2022年第二季度財務業績
Accesswire ·  2022/08/03 17:05

HOUSTON, TX / ACCESSWIRE / August 3, 2022 / Via Renewables, Inc. ("Via Renewables" or the "Company") (NASDAQ:VIA)(NASDAQ:VIASP), an independent retail energy services company, today reported financial results for the quarter ended June 30, 2022.

德克薩斯州休斯頓/ACCESSWIRE/2022年8月3日/威盛可再生能源公司(以下稱威盛可再生能源或公司)(納斯達克股票代碼:VIA)是一家獨立的能源零售服務公司,今天公佈了截至2022年6月30日的季度財務業績。

Key Highlights

主要亮點

  • Achieved $12.5 million in Net Income and $13.3 million in Adjusted EBITDA for the second quarter
  • Achieved $35.4 million in Gross Profit and $23.7 million in Retail Gross Margin for the second quarter
  • Total RCE count of 368,000 as of June 30, 2022
  • Average monthly attrition of 3.1% compared to 3.3% in second quarter 2021
  • Total liquidity of $71.1 million as of June 30, 2022
  • 第二季度實現淨收入1,250萬美元,調整後EBITDA為1,330萬美元
  • 第二季度實現毛利潤3540萬美元和零售毛利率2370萬美元
  • 截至2022年6月30日,RCE總數為368,000
  • 平均每月流失率為3.1%,而2021年第二季度為3.3%
  • 截至2022年6月30日的總流動資金為7110萬美元

"Via Renewables is pleased to announce that we have entered into a new $195 million Credit Facility, which replaced the existing facility, on June 30, 2022. The new facility creates increased operating flexibility and a competitive long term capital structure. In the second quarter of 2022, we were able to increase our customer acquisition spend considerably from the second quarter of 2021. We've been hitting our telemarketing goals while continuing to ramp our D2D channels. Attrition has slightly decreased compared to the second quarter of 2021 even with increased sales due to climbing market rates. Customers are finding it harder to shop rates with both utilities and retail providers raising rates to keep up with the rising cost of energy." said Keith Maxwell, Via Renewables' President and Chief Executive Officer.

威盛再生很高興地宣佈,我們已於2022年6月30日簽訂了一項新的1.95億美元的信貸安排,取代了現有的安排。新設施創造了更高的運營靈活性和具有競爭力的長期資本結構。2022年第二季度,我們的客户獲取支出較2021年第二季度大幅增加。我們一直在實現我們的電話營銷目標,同時繼續擴大我們的D2D頻道。與2021年第二季度相比,員工流失率略有下降,儘管由於市場價格攀升,銷售額有所增加。隨着公用事業公司和零售供應商都提高費率以跟上不斷上漲的能源成本,客户發現購物價格變得更加困難。凱斯·麥克斯韋爾通過可再生能源公司的總裁和首席執行官説。

Summary Second Quarter 2022 Financial Results

2022年第二季度財務業績摘要

Net income for the quarter ended June 30, 2022, was $12.5 million compared to net income of $24.8 million for the quarter ended June 30, 2021. The decrease, compared to the prior year, was largely the result of a reduction in mark-to-market on our hedges, partially offset by a reduction in income tax expense, depreciation, and amortization expense.

截至2022年6月30日的季度淨收益為1250萬美元,而截至2021年6月30日的季度淨收益為2480萬美元。與上一年相比,這一下降在很大程度上是由於我們的對衝交易按市價計價的減少,部分被所得税費用、折舊和攤銷費用的減少所抵消。

For the quarter ended June 30, 2022, Via Renewables reported Adjusted EBITDA of $13.3 million compared to Adjusted EBITDA of $14.4 million for the quarter ended June 30, 2021. Lower quarter over quarter Adjusted EBITDA is driven by lower electricity and natural gas unit margins due to rising commodity prices, higher CAC spend and higher G&A expenses. It's offset by a $4.4 million non-recurring addback, which is the result of receiving $9.6 million from ERCOT related to Winter Storm Uri. The additional $5.2 million benefit was taken in the first quarter of 2021.

在截至2022年6月30日的季度,威盛可再生能源報告的調整後EBITDA為1330萬美元,而截至2021年6月30日的季度調整後EBITDA為1440萬美元。調整後EBITDA環比下降是由於大宗商品價格上漲、CAC支出增加以及G&A支出增加導致電力和天然氣單位利潤率下降所致。這被440萬美元的非經常性Addback所抵消,這是從ERCOT獲得與冬季風暴URI有關的960萬美元的結果。另外520萬美元的福利是在2021年第一季度獲得的。

For the quarter ended June 30, 2022, Via Renewables reported Gross Profit of $35.4 million compared to Gross Profit of $46.0 million for the quarter ended June 30, 2021. The decrease, compared to the prior year, was largely the result of a reduction in mark-to-market on our hedges partially offset by the $9.6 million received from ERCOT related to Winter Storm Uri. Additionally, while revenue increased in the second quarter of 2022, it was offset by higher cost of revenues due to rapidly rising commodity prices compared to the second quarter of 2021.

在截至2022年6月30日的季度,威盛可再生能源公佈的毛利潤為3540萬美元,而截至2021年6月30日的季度毛利潤為4600萬美元。與前一年相比,這一下降主要是由於我們的對衝按市值計價減少,部分被ERCOT收到的與冬季風暴URI有關的960萬美元所抵消。此外,雖然收入在2022年第二季度有所增長,但與2021年第二季度相比,由於大宗商品價格迅速上漲,收入成本上升,抵消了這一增長。

For the quarter ended June 30, 2022, Via Renewables reported Retail Gross Margin of $23.7 million compared to Retail Gross Margin of $26.4 million for the quarter ended June 30, 2021. Increasing commodity prices were the driving factor in the decrease partially offset by higher natural gas volumes.

在截至2022年6月30日的季度,威盛可再生能源報告的零售毛利率為2370萬美元,而截至2021年6月30日的季度零售毛利率為2640萬美元。商品價格上漲是下降的驅動因素,天然氣產量增加部分抵消了這一下降。

Liquidity and Capital Resources

流動性與資本資源

($ in thousands)
June 30, 2022
Cash and cash equivalents
$ 43,196
Senior Credit Facility Availability (1)
22,914
Subordinated Debt Facility Availability (2)
5,000
Total Liquidity
$ 71,110
(千美元)
2022年6月30日
現金和現金等價物
$ 43,196
高級信貸安排的可用性(1)
22,914
次級債務工具的可用性(2)
5,000
總流動資金
$ 71,110

(1) Reflects amount of Letters of Credit that could be issued based on existing covenants as of June 30, 2022.
(2) The availability of the Subordinated Facility is dependent on our Founder's discretion.

(1)反映了截至2022年6月30日可根據現有契約簽發的信用證金額。
(2)附屬設施的可用性取決於我們創始人的酌情決定權。

Dividend

分紅

On July 20, 2022, Via Renewables' Board of Directors declared quarterly dividends of $0.18125 per share on its Class A common stock payable on September 15, 2022 to holders of record on September 1, 2022, and $0.568125 per share on its Series A Preferred Stock payable on October 17, 2022 to holders of record on October 3, 2022.

2022年7月20日,威盛可再生能源公司董事會宣佈其A類普通股的季度股息為每股0.18125美元,將於2022年9月15日支付給2022年9月1日登記在冊的持有人,A系列優先股的季度股息將於2022年10月17日支付給2022年10月3日登記在冊的持有人。

Business Outlook

業務展望

Mr. Maxwell concluded, "Our focus is on optimizing our book and operationalizing in today's turbulent market climate, which includes record demand and volatile commodity prices. In order to drive growth, we will continue to expand our organic sales channels and new product offerings, along with actively pursuing potential acquisitions to complement our customer portfolio."

馬克斯韋爾總結説,“我們的重點是在當今動盪的市場環境下優化我們的賬簿和運營,包括創紀錄的需求和波動的大宗商品價格。為了推動增長,我們將繼續擴大我們的有機銷售渠道和新產品供應,同時積極尋求潛在的收購,以補充我們的客户組合。”

Conference Call and Webcast

電話會議和網絡廣播

Via will host a conference call to discuss second quarter 2022 results on Thursday, August 4, 2022, at 10:00 AM Central Time (11:00 AM Eastern).

威盛將於2022年8月4日(星期四)美國中部時間上午10:00(東部時間上午11:00)召開電話會議,討論2022年第二季度的業績。

A live webcast of the conference call can be accessed from the Events page of the Via Renewables Investor Relations website at An archived replay of the webcast will be available for twelve months following the live presentation.

可以從Via Renewables投資者關係網站的活動頁面上觀看電話會議的現場網絡直播,網絡直播的存檔重播將在現場演示結束後12個月內播出。

About Via Renewables, Inc.

威盛可再生能源公司簡介

Via Renewables, Inc. is an independent retail energy services company founded in 1999 that provides residential and commercial customers in competitive markets across the United States with an alternative choice for natural gas and electricity. Headquartered in Houston, Texas, Via Renewables currently operates in 102 utility service territories across 19 states and the District of Columbia. Via Renewables offers its customers a variety of product and service choices, including stable and predictable energy costs and green product alternatives.

威盛可再生能源公司是一家獨立的零售能源服務公司,成立於1999年,為美國競爭激烈市場的住宅和商業客户提供天然氣和電力的替代選擇。威盛可再生能源公司總部位於德克薩斯州休斯敦,目前在19個州和哥倫比亞特區的102個公用事業服務地區開展業務。威盛可再生能源為客户提供多種產品和服務選擇,包括穩定和可預測的能源成本和綠色產品替代方案。

We use our website as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Investors should note that new materials, including press releases, updated investor presentations, and financial and other filings with the Securities and Exchange Commission are posted on the Via Renewables Investor Relations website at Investors are urged to monitor our website regularly for information and updates about the Company.

我們使用我們的網站作為披露重要的非公開信息的手段,並遵守我們在FD法規下的披露義務。投資者應該注意到,新材料,包括新聞稿、最新的投資者介紹以及提交給美國證券交易委員會的財務和其他文件,都發布在Via Renewables投資者關係網站上,我們敦促投資者定期關注我們的網站,以獲取有關該公司的信息和最新情況。

Cautionary Note Regarding Forward Looking Statements

有關前瞻性陳述的注意事項

This earnings release contains forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. These forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") can be identified by the use of forward-looking terminology including "may," "should," "could," "likely," "will," "believe," "expect," "anticipate," "estimate," "continue," "plan," "intend," "project," or other similar words. All statements, other than statements of historical fact included in this earnings release are forward-looking statements. The forward-looking statements include statements regarding the impacts of COVID-19 and the 2021 severe weather event, cash flow generation and liquidity, business strategy, prospects for growth and acquisitions, outcomes of legal proceedings, ability to pay and amount of cash dividends and distributions on our Class A common stock and Series A Preferred Stock, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans, objectives, beliefs of management, availability and terms of capital, competition, governmental regulation and general economic conditions. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurance that such expectations will prove correct.

本財報包含受許多風險和不確定性影響的前瞻性陳述,其中許多風險和不確定性是我們無法控制的。這些前瞻性表述符合修訂後的1933年證券法第27A條(“證券法”)和修訂後的1934年證券交易法第21E條(“交易法”)的含義,可以通過使用前瞻性術語來識別,這些前瞻性術語包括“可能”、“應該”、“可能”、“可能”、“將”、“相信”、“預期”、“預期”、“估計”、“繼續”、“計劃”、“打算,“項目,”或其他類似的詞。除有關歷史事實的陳述外,本收益新聞稿中包含的所有陳述均為前瞻性陳述。前瞻性表述包括有關新冠肺炎和2021年惡劣天氣事件的影響、現金流的產生和流動性、業務戰略、增長和收購的前景、法律訴訟的結果、我們的A類普通股和A系列優先股的支付能力和現金股息及分配金額、未來運營、財務狀況、預計收入和虧損、預計成本、前景、計劃、目標、管理層信念、可獲得性和資本條款、競爭、政府監管和總體經濟狀況的表述。儘管我們認為這些前瞻性陳述中反映的預期是合理的,但我們不能保證這些預期將被證明是正確的。

The forward-looking statements in this earnings release are subject to risks and uncertainties. Important factors that could cause actual results to materially differ from those projected in the forward-looking statements include, but are not limited to:

本財報中的前瞻性陳述會受到風險和不確定性的影響。可能導致實際結果與前瞻性陳述中預測的結果大不相同的重要因素包括但不限於:

  • evolving risks, uncertainties and impacts relating to COVID-19, including the geographic spread, the severity of the disease, the scope and duration of the COVID-19 outbreak, actions that may be taken by governmental authorities to contain the COVID-19 outbreak or to treat its impact, and the potential for continuing negative impacts of COVID-19 on economies and financial markets;
  • the ultimate impact of the 2021 severe weather event, including future benefits or costs related to ERCOT market securitization efforts, and any corrective action by the State of Texas, ERCOT, the Railroad Commission of Texas, or the Public Utility Commission of Texas;
  • changes in commodity prices, the margins we receive and interest rates;
  • the sufficiency of risk management and hedging policies and practices;
  • the impact of extreme and unpredictable weather conditions, including hurricanes and other natural disasters;
  • federal, state and local regulations, including the industry's ability to address or adapt to potentially restrictive new regulations that may be enacted by public utility commissions;
  • our ability to borrow funds and access credit markets;
  • restrictions in our debt agreements and collateral requirements;
  • credit risk with respect to suppliers and customers;
  • our ability to acquire customers and actual attrition rates;
  • changes in cost to acquire customers;
  • accuracy of billing systems;
  • our ability to successfully identify, complete, and efficiently integrate acquisitions into our operations;
  • significant changes in, or new changes by, the independent system operators ("ISOs") in the regions we operate;
  • competition; and
  • the "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2021, and other public filings and press releases.
  • 與新冠肺炎有關的不斷變化的風險、不確定性和影響,包括地理傳播、疾病的嚴重程度、新冠肺炎疫情的範圍和持續時間、政府當局可能採取的遏制新冠肺炎疫情或應對其影響的行動、以及新冠肺炎對經濟和金融市場持續負面影響的可能性;
  • 2021年惡劣天氣事件的最終影響,包括與ERCOT市場證券化努力相關的未來收益或成本,以及德克薩斯州、ERCOT、德克薩斯州鐵路委員會或德克薩斯州公用事業委員會的任何糾正行動;
  • 大宗商品價格、我們獲得的利潤和利率的變化;
  • 風險管理和對衝政策和做法的充分性;
  • 極端和不可預測的天氣條件的影響,包括颶風和其他自然災害;
  • 聯邦、州和地方法規,包括該行業處理或適應公用事業委員會可能頒佈的可能具有限制性的新法規的能力;
  • 我們借入資金和進入信貸市場的能力;
  • 我們的債務協議和抵押品要求中的限制;
  • 與供應商和客户有關的信用風險;
  • 我們獲得客户的能力和實際流失率;
  • 客户獲取成本的變化;
  • 計費系統的準確性;
  • 我們有能力成功識別、完成收購併有效地將收購整合到我們的運營中;
  • 我們所經營地區的獨立系統運營商(“ISO”)的重大變化或新變化;
  • 競爭;以及
  • 我們在截至2021年12月31日的Form 10-K年度報告中的“風險因素”,以及其他公開文件和新聞稿。

You should review the risk factors and other factors noted throughout this earnings release that could cause our actual results to differ materially from those contained in any forward-looking statement. All forward-looking statements speak only as of the date of this earnings release. Unless required by law, we disclaim any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise. It is not possible for us to predict all risks, nor can we assess the impact of all factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

您應該審閲本財報中提到的風險因素和其他因素,這些因素可能會導致我們的實際結果與任何前瞻性陳述中包含的結果大相徑庭。所有前瞻性陳述僅説明截至本財報發佈之日的情況。除非法律要求,否則我們不承擔任何因新信息、未來事件或其他原因而公開更新或修改這些聲明的義務。我們不可能預測所有風險,也不能評估所有因素對業務的影響,或任何因素或因素組合可能導致實際結果與任何前瞻性陳述中包含的結果大不相同的程度。

For further information, please contact:

如需更多信息,請聯繫:

Investor Relations:

投資者關係:

Stephen Rabalais,
832-200-3727

斯蒂芬·拉巴萊
832-200-3727

Media Relations:

媒體關係:

Kira Jordan,
832-255-7302

基拉·喬丹,
832-255-7302

VIA RENEWABLES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

通過可再生能源公司
簡明合併業務報表
(單位為千,每股數據除外)
(未經審計)

Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Revenues:
Retail revenues
$ 98,347 $ 82,309 $ 226,405 $ 195,454
Net asset optimization (expense)
(1,248 ) (114 ) (2,152 ) (254 )
Total Revenues
97,099 82,195 224,253 195,200
Operating Expenses:
Retail cost of revenues
61,702 36,176 130,409 158,344
General and administrative
13,583 10,663 28,518 23,334
Depreciation and amortization
4,936 5,413 10,120 11,449
Total Operating Expenses
80,221 52,252 169,047 193,127
Operating income
16,878 29,943 55,206 2,073
Other (expense)/income:
Interest expense
(1,820 ) (1,552 ) (3,127 ) (2,863 )
Interest and other income
206 79 255 165
Total other expenses
(1,614 ) (1,473 ) (2,872 ) (2,698 )
Income (loss) before income tax expense
15,264 28,470 52,334 (625 )
Income tax expense
2,730 3,674 8,774 2,139
Net income (loss)
$ 12,534 $ 24,796 $ 43,560 $ (2,764 )
Less: Net income (loss) attributable to non-controlling interests
7,916 14,313 25,968 (5,616 )
Net income attributable to Via Renewables, Inc. stockholders
$ 4,618 $ 10,483 $ 17,592 $ 2,852
Less: Dividend on Series A Preferred Stock
1,700 1,951 3,651 3,902
Net income (loss) attributable to stockholders of Class A common stock
$ 2,918 $ 8,532 $ 13,941 $ (1,050 )
Net income (loss) attributable to Via Renewables, Inc. per share of Class A common stock
Basic
$ 0.19 $ 0.58 $ 0.89 $ (0.07 )
Diluted
$ 0.18 $ 0.58 $ 0.88 $ (0.07 )
Weighted average shares of Class A common stock outstanding
Basic
15,745 14,685 15,701 14,656
Diluted
15,776 14,821 15,793 14,767
截至6月30日的三個月, 截至6月30日的六個月,
2022 2021 2022 2021
收入:
零售收入
$ 98,347 $ 82,309 $ 226,405 $ 195,454
淨資產優化(費用)
(1,248 ) (114 ) (2,152 ) (254 )
總收入
97,099 82,195 224,253 195,200
運營費用:
零售收入成本
61,702 36,176 130,409 158,344
一般和行政
13,583 10,663 28,518 23,334
折舊及攤銷
4,936 5,413 10,120 11,449
總運營費用
80,221 52,252 169,047 193,127
營業收入
16,878 29,943 55,206 2,073
其他(費用)/收入:
利息支出
(1,820 ) (1,552 ) (3,127 ) (2,863 )
利息和其他收入
206 79 255 165
其他費用合計
(1,614 ) (1,473 ) (2,872 ) (2,698 )
所得税費用前收益(虧損)
15,264 28,470 52,334 (625 )
所得税費用
2,730 3,674 8,774 2,139
淨收益(虧損)
$ 12,534 $ 24,796 $ 43,560 $ (2,764 )
減去:可歸因於非控股權益的淨收益(虧損)
7,916 14,313 25,968 (5,616 )
威盛可再生能源公司股東的淨收入
$ 4,618 $ 10,483 $ 17,592 $ 2,852
減去:A系列優先股的股息
1,700 1,951 3,651 3,902
A類普通股股東應佔淨收益(虧損)
$ 2,918 $ 8,532 $ 13,941 $ (1,050 )
威盛可再生能源公司每股A類普通股的淨收益(虧損)
基本信息
$ 0.19 $ 0.58 $ 0.89 $ (0.07 )
稀釋
$ 0.18 $ 0.58 $ 0.88 $ (0.07 )
A類已發行普通股加權平均股份
基本信息
15,745 14,685 15,701 14,656
稀釋
15,776 14,821 15,793 14,767
Selected Balance Sheet Data
(in thousands)
June 30, 2022 December 31, 2021
Cash and cash equivalents
43,196 68,899
Working capital
141,784 114,188
Total assets
348,817 355,276
Total debt
115,000 135,000
Total liabilities
183,149 217,637
Total stockholders' equity
63,366 53,352
選定的資產負債表數據
(單位:千)
2022年6月30日 2021年12月31日
現金和現金等價物
43,196 68,899
營運資本
141,784 114,188
總資產
348,817 355,276
債務總額
115,000 135,000
總負債
183,149 217,637
股東權益總額
63,366 53,352
Selected Cash Flow Data
Six Months Ended June 30,
(in thousands)
2022 2021
Net cash provided by operating activities
$ 12,944 $ 9,168
Net cash used in investing activities
$ (5,160 ) $ (1,063 )
Net cash (used in) provided by financing activities
$ (37,581 ) $ 24,751
選定的現金流數據
截至6月30日的六個月,
(單位:千)
2022 2021
經營活動提供的淨現金
$ 12,944 $ 9,168
用於投資活動的現金淨額
$ (5,160 ) $ (1,063 )
融資活動提供的現金淨額(用於)
$ (37,581 ) $ 24,751
Operating Segment Results
(in thousands, except volume and per unit operating data)
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Retail Electricity Segment
Total Revenues
$ 82,290 $ 71,689 $ 170,331 $ 150,444
Retail Cost of Revenues
50,116 31,203 96,276 138,727
Less: Net gain on non-trading derivatives, net of cash settlements
5,898 18,835 30,593 24,352
Non-recurring event - Winter Storm Uri
9,565 - 9,565 (64,900 )
Retail Gross Margin (1) - Electricity
$ 16,711 $ 21,651 $ 33,897 $ 52,265
Volumes - Electricity (MWhs) (3)
603,497 614,000 1,288,649 1,236,127
Retail Gross Margin (2) (4) - Electricity per MWh
$ 27.69 $ 35.26 $ 26.30 $ 42.28
Retail Natural Gas Segment
Total Revenues
$ 16,057 $ 10,620 $ 56,074 $ 45,010
Retail Cost of Revenues
11,586 4,973 34,133 19,617
Less: Net gain (loss) on non-trading derivatives, net of cash settlements
(2,510 ) 858 3,391 1,206
Retail Gross Margin (1) - Gas
$ 6,981 $ 4,789 $ 18,550 $ 24,187
Volumes - Gas (MMBtus)
1,943,494 1,268,051 6,600,612 5,097,525
Retail Gross Margin (2) - Gas per MMBtu
$ 3.59 $ 3.78 $ 2.81 $ 4.75
運營細分市場結果
(單位為千,不包括數量和單位運行數據)
截至6月30日的三個月, 截至6月30日的六個月,
2022 2021 2022 2021
零售電力細分市場
總收入
$ 82,290 $ 71,689 $ 170,331 $ 150,444
零售收入成本
50,116 31,203 96,276 138,727
減去:扣除現金結算後的非交易衍生品淨收益
5,898 18,835 30,593 24,352
非重複性事件-冬季風暴URI
9,565 - 9,565 (64,900 )
零售毛利率 (1)-電力
$ 16,711 $ 21,651 $ 33,897 $ 52,265
音量-電量(兆瓦)(3)
603,497 614,000 1,288,649 1,236,127
零售毛利率(2) (4) -每兆瓦時用電量
$ 27.69 $ 35.26 $ 26.30 $ 42.28
天然氣零售細分市場
總收入
$ 16,057 $ 10,620 $ 56,074 $ 45,010
零售收入成本
11,586 4,973 34,133 19,617
減去:非交易衍生品的淨收益(虧損),扣除現金結算
(2,510 ) 858 3,391 1,206
零售毛利率(1) -天然氣
$ 6,981 $ 4,789 $ 18,550 $ 24,187
體積-氣體(MMBtus)
1,943,494 1,268,051 6,600,612 5,097,525
零售毛利率(2) -每MMBtu氣體
$ 3.59 $ 3.78 $ 2.81 $ 4.75

(1) Reflects the Retail Gross Margin attributable to our Retail Electricity Segment or Retail Natural Gas Segment, as applicable. Retail Gross Margin is a non-GAAP financial measure. See "Non-GAAP Performance Measures" for a reconciliation of Retail Gross Margin to its most directly comparable financial measures presented in accordance with GAAP.
(2) Reflects the Retail Gross Margin for the Retail Electricity Segment or Retail Natural Gas Segment, as applicable, divided by the total volumes in MWh or MMBtu, respectively.
(3) Excludes volumes (8,402 MWhs) related to Winter Storm Uri impact for the six months ended June, 30, 2021.
(4) Retail Gross Margin - Electricity per MWh excludes Winter Storm Uri impact for the six months ended June 30, 2021.

(1)反映我們零售電力分部或零售天然氣分部(視乎適用而定)的零售毛利。零售毛利率是一項非公認會計準則的財務指標。有關零售毛利與其根據公認會計原則列報的最直接可比財務指標的對賬,請參閲“非公認會計原則業績衡量標準”。
(2)反映零售電力分部或零售天然氣分部(視何者適用而定)的零售毛利分別除以以兆瓦時或MMBtu為單位的總容量。
(3)不包括截至2021年6月30日的六個月與冬季風暴URI影響有關的容量(8,402兆瓦)。
(4)零售毛利率-截至2021年6月30日的六個月,每兆瓦小時的電力不包括冬季風暴URI的影響。

Reconciliation of GAAP to Non-GAAP Measures

GAAP與非GAAP指標的對賬

Adjusted EBITDA

調整後的EBITDA

We define "Adjusted EBITDA" as EBITDA less (i) customer acquisition costs incurred in the current period, plus or minus (ii) net (loss) gain on derivative instruments, and (iii) net current period cash settlements on derivative instruments, plus (iv) non-cash compensation expense, and (v) other non-cash and non-recurring operating items. EBITDA is defined as net income (loss) before the provision for income taxes, interest expense and depreciation and amortization. This conforms to the calculation of Adjusted EBITDA in our Senior Credit Facility.

我們將“調整後EBITDA”定義為EBITDA減去(I)當期產生的客户獲取成本,加上或減去(Ii)衍生工具的淨(虧損)收益,(Iii)衍生工具的當期現金結算淨額,加上(Iv)非現金補償費用,以及(V)其他非現金和非經常性經營項目。EBITDA被定義為扣除所得税、利息支出和折舊及攤銷準備前的淨收益(虧損)。這與我們高級信貸安排中調整後EBITDA的計算一致。

We deduct all current period customer acquisition costs (representing spending for organic customer acquisitions) in the Adjusted EBITDA calculation because such costs reflect a cash outlay in the period in which they are incurred, even though we capitalize and amortize such costs over two years. We do not deduct the cost of customer acquisitions through acquisitions of businesses or portfolios of customers in calculating Adjusted EBITDA.

我們在調整後的EBITDA計算中扣除了所有本期客户獲取成本(代表有機客户獲取的支出),因為此類成本反映了發生期間的現金支出,即使我們將此類成本資本化並在兩年內攤銷。在計算調整後EBITDA時,我們不扣除通過收購業務或客户投資組合獲得客户的成本。

We deduct our net gains (losses) on derivative instruments, excluding current period cash settlements, from the Adjusted EBITDA calculation in order to remove the non-cash impact of net gains and losses on these instruments. We also deduct non-cash compensation expense that results from the issuance of restricted stock units under our long-term incentive plan due to the non-cash nature of the expense.

我們從調整後的EBITDA計算中扣除衍生工具的淨收益(虧損),不包括本期現金結算,以消除淨收益和淨虧損對這些工具的非現金影響。由於費用的非現金性質,我們還扣除了我們長期激勵計劃下發行限制性股票單位所產生的非現金補償費用。

We adjust from time to time other non-cash or unusual and/or infrequent charges due to either their non-cash nature or their infrequency. We have historically included the financial impact of weather variability in the calculation of Adjusted EBITDA. We will continue this historical approach, but during the first quarter of 2021 we incurred a net pre-tax financial loss of $64.9 million due to Winter Storm Uri. This loss was incurred due to uncharacteristic extended sub-freezing temperatures across Texas combined with the impact of the pricing caps ordered by ERCOT. We believe this event is unusual, infrequent, and non-recurring in nature.

我們會不時調整其他非現金或不尋常及/或不常見的收費,因其非現金性質或不常見。我們歷來將天氣變化的財務影響計入調整後EBITDA的計算中。我們將繼續這種歷史方法,但在2021年第一季度,由於冬季風暴URI,我們發生了6490萬美元的税前淨財務損失。這一損失是由於德克薩斯州非同尋常的持續零度以下的氣温以及ERCOT訂購的定價上限的影響造成的。我們認為,這一事件是不尋常的,罕見的,性質上不會再次發生。

As our Senior Credit Facility is considered a material agreement and Adjusted EBITDA is a key component of our material covenants, we consider our covenant compliance to be material to the understanding of our financial condition and/or liquidity. Our lenders under our Senior Credit Facility allowed $60.0 million of the $64.9 million pre-tax storm loss incurred in the first quarter of 2021 to be added back as a non-recurring item in the calculation of Adjusted EBITDA for our Debt Covenant Calculations. We received a $0.4 million credit from ERCOT for winter storm related losses during the third quarter of 2021, resulting in a net pre-tax storm loss of $64.4 million for the year ended December 31, 2021. In June 2022, we received $9.6 million from ERCOT related to PURA Subchapter N Securitization financing. For consistent presentation of the financial impact of Winter Storm Uri, $5.2 million of the $9.6 million is reflected as non-recurring items reducing Adjusted EBITDA for the three and six months ended June 30, 2022.

由於我們的高級信貸安排被視為一項重大協議,而調整後的EBITDA是我們重大契約的關鍵組成部分,我們認為我們遵守契約對於瞭解我們的財務狀況和/或流動性具有重要意義。我們的高級信貸安排下的貸款人允許將2021年第一季度發生的6490萬美元税前風暴損失中的6000萬美元作為調整後EBITDA計算中的非經常性項目,用於我們的債務契約計算。2021年第三季度,我們從ERCOT獲得了40萬美元的冬季風暴相關損失抵免,導致截至2021年12月31日的年度税前淨虧損6440萬美元。2022年6月,我們從ERCOT收到了960萬美元,與普拉N分章證券化融資有關。為了一致地列報冬季風暴URI的財務影響,960萬美元中的520萬美元反映為非經常性項目,減少了截至2022年6月30日的三個月和六個月的調整後EBITDA。

We believe that the presentation of Adjusted EBITDA provides information useful to investors in assessing our performance and results of operations and that Adjusted EBITDA is also useful for an understanding of our financial condition and/or liquidity due to its use in covenants in our Senior Credit Facility. Adjusted EBITDA is a supplemental financial measure that management and external users of our consolidated financial statements, such as industry analysts, investors, commercial banks and rating agencies, use to assess the following:

我們相信,調整後EBITDA的列報為投資者評估我們的業績和經營結果提供了有用的信息,調整後EBITDA也有助於瞭解我們的財務狀況和/或流動性,因為它在我們的高級信貸安排的契約中使用。調整後的EBITDA是我們合併財務報表的管理層和外部用户,如行業分析師、投資者、商業銀行和評級機構,用來評估以下方面的補充財務指標:

  • our operating performance as compared to other publicly traded companies in the retail energy industry, without regard to financing methods, capital structure, historical cost basis and specific items not reflective of ongoing operations;
  • the ability of our assets to generate earnings sufficient to support our proposed cash dividends;
  • our ability to fund capital expenditures (including customer acquisition costs) and incur and service debt; and
  • our compliance with financial debt covenants in our Senior Credit Facility.
  • 我們的經營業績與零售能源行業的其他上市公司相比,不考慮融資方式、資本結構、歷史成本基礎和不能反映持續運營的具體項目;
  • 我們資產產生的收益足以支持我們建議的現金股息的能力;
  • 我們為資本支出(包括客户獲取成本)以及產生和償還債務提供資金的能力;以及
  • 我們在我們的高級信貸安排中遵守金融債務契約。

Retail Gross Margin

零售毛利率

We define retail gross margin as gross profit less (i) net asset optimization revenues (expenses), (ii) net gains (losses) on non-trading derivative instruments, (iii) net current period cash settlements on non-trading derivative instruments and (iv) gains (losses) from non-recurring events (including non-recurring market volatility). Retail gross margin is included as a supplemental disclosure because it is a primary performance measure used by our management to determine the performance of our retail natural gas and electricity segments as a result of recurring operations. As an indicator of our retail energy business's operating performance, retail gross margin should not be considered an alternative to, or more meaningful than, gross profit, its most directly comparable financial measure calculated and presented in accordance with GAAP.

我們將零售毛利定義為毛利減去(I)淨資產優化收入(開支)、(Ii)非交易衍生工具的淨收益(虧損)、(Iii)非交易衍生工具的當期現金結算淨額及(Iv)非經常性事件(包括非經常性市場波動)的收益(虧損)。零售毛利是作為補充披露而包括在內的,因為它是我們管理層用來確定我們零售天然氣和電力部門因經常性運營而表現的主要業績指標。作為我們零售能源業務經營業績的指標,零售毛利率不應被視為毛利潤的替代指標,也不應被視為比毛利潤更有意義的指標,毛利潤是根據公認會計準則計算和公佈的最直接可比財務指標。

We believe retail gross margin provides information useful to investors as an indicator of our retail energy business's operating performance.

我們相信,零售毛利率為投資者提供了有用的信息,作為我們零售能源業務經營業績的指標。

We have historically included the financial impact of weather variability in the calculation of Retail Gross Margin. We will continue this historical approach, but during the first quarter of 2021 we added back the $64.9 million financial loss incurred related to Winter Storm Uri, as described above, in the calculation of Retail Gross Margin because the extremity of the Texas storm combined with the impact of unprecedented pricing mechanisms ordered by ERCOT is considered unusual, infrequent, and non-recurring in nature. In June 2022, we received $9.6 million from ERCOT related to PURA Subchapter N Securitization financing. The $9.6 million is reflected as a non-recurring item reducing Retail Gross Margin for the three and six months ended June 30, 2022 for consistent presentation of the financial impacts of Winter Storm Uri.

我們歷來將天氣變化對財務的影響計入零售毛利的計算中。我們將繼續這種歷史方法,但在2021年第一季度,我們在零售毛利率的計算中計入了與冬季風暴URI相關的6490萬美元的財務損失,如上所述,因為德克薩斯風暴的極端,加上ERCOT訂購的史無前例的定價機制的影響,被認為是不尋常的、罕見的和非重複的。2022年6月,我們從ERCOT收到了960萬美元,與普拉N分章證券化融資有關。這960萬美元反映為非經常性項目,減少了截至2022年6月30日的三個月和六個月的零售毛利率,以一致地列報冬季風暴URI的財務影響。

The GAAP measures most directly comparable to Adjusted EBITDA are net income (loss) and net cash provided by operating activities. The GAAP measure most directly comparable to Retail Gross Margin is gross profit. Our non-GAAP financial measures of Adjusted EBITDA and Retail Gross Margin should not be considered as alternatives to net income (loss), net cash provided by operating activities, or gross profit. Adjusted EBITDA and Retail Gross Margin are not presentations made in accordance with GAAP and have limitations as analytical tools. You should not consider Adjusted EBITDA or Retail Gross Margin in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA and Retail Gross Margin exclude some, but not all, items that affect net income (loss), net cash provided by operating activities, and gross profit, and are defined differently by different companies in our industry, our definition of Adjusted EBITDA and Retail Gross Margin may not be comparable to similarly titled measures of other companies.

與調整後的EBITDA最直接可比的是經營活動提供的淨收益(虧損)和淨現金。與零售毛利率最直接可比的GAAP指標是毛利。我們的調整後EBITDA和零售毛利率的非GAAP財務指標不應被視為淨收益(虧損)、經營活動提供的淨現金或毛利潤的替代方案。調整後的EBITDA和零售毛利率不是根據公認會計準則作出的列報,作為分析工具有侷限性。您不應孤立地考慮調整後的EBITDA或零售毛利率,或將其作為根據GAAP報告的我們業績分析的替代。由於調整後EBITDA和零售毛利不包括一些(但不是全部)影響淨收益(虧損)、經營活動提供的現金淨額和毛利的項目,而且我們對調整後EBITDA和零售毛利的定義因行業內不同的公司而有所不同,我們對調整後EBITDA和零售毛利的定義可能無法與其他公司的類似名稱衡量標準相比較。

Management compensates for the limitations of Adjusted EBITDA and Retail Gross Margin as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these data points into management's decision-making process.

管理層通過審查可比的GAAP衡量標準,瞭解衡量標準之間的差異,並將這些數據點納入管理層的決策過程,彌補了調整後EBITDA和零售毛利率作為分析工具的侷限性。

The following tables present a reconciliation of Adjusted EBITDA to net income (loss) and net cash provided (used in) operating activities for each of the periods indicated.

下表列出了調整後的EBITDA與所示每個期間的淨收益(虧損)和已提供(用於)經營活動的淨現金之間的對賬。

Reconciliation of Adjusted EBITDA to net income (loss):
Three Months Ended June 30, Six Months Ended June 30,
(in thousands)
2022 2021 2022 2021
Net income (loss)
$ 12,534 $ 24,796 $ 43,560 $ (2,764 )
Depreciation and amortization
4,936 5,413 10,120 11,449
Interest expense
1,820 1,552 3,127 2,863
Income tax expense
2,730 3,674 8,774 2,139
EBITDA
22,020 35,435 65,581 13,687
Less:
Net, gain on derivative instruments
12,397 18,904 57,460 25,928
Net cash settlements on derivative instruments
(8,708 ) 795 (21,844 ) (390 )
Customer acquisition costs
1,394 243 2,590 456
Plus:
Non-cash compensation expense
1,571 1,104 1,922 1,571
Non-recurring event - Winter Storm Uri
(5,162 ) - (5,162 ) 60,000
Non-recurring legal settlement
- (2,225 ) - (2,225 )
Adjusted EBITDA
$ 13,346 $ 14,372 $ 24,135 $ 47,039
調整後EBITDA與淨收入(虧損)的對賬:
截至6月30日的三個月, 截至6月30日的六個月,
(單位:千)
2022 2021 2022 2021
淨收益(虧損)
$ 12,534 $ 24,796 $ 43,560 $ (2,764 )
折舊及攤銷
4,936 5,413 10,120 11,449
利息支出
1,820 1,552 3,127 2,863
所得税費用
2,730 3,674 8,774 2,139
EBITDA
22,020 35,435 65,581 13,687
更少:
淨額,衍生工具收益
12,397 18,904 57,460 25,928
衍生工具現金淨結算額
(8,708 ) 795 (21,844 ) (390 )
客户獲取成本
1,394 243 2,590 456
另外:
非現金補償費用
1,571 1,104 1,922 1,571
非重複性事件-冬季風暴URI
(5,162 ) - (5,162 ) 60,000
非經常性法律和解
- (2,225 ) - (2,225 )
調整後的EBITDA
$ 13,346 $ 14,372 $ 24,135 $ 47,039

Reconciliation of Adjusted EBITDA to net cash provided by operating activities:

調整後EBITDA與經營活動提供的現金淨額的對賬:

Three Months Ended June 30, Six Months Ended June 30,
(in thousands)
2022 2021 2022 2021
Net cash provided by operating activities
$ 8,361 $ 32,800 $ 12,944 $ 9,168
Amortization of deferred financing costs
(468 ) (258 ) (713 ) (517 )
Bad debt expense
(809 ) (134 ) (1,833 ) 113
Interest expense
1,820 1,552 3,127 2,863
Income tax expense
2,730 3,674 8,774 2,139
Non-recurring event - Winter Storm Uri
(5,162 ) - (5,162 ) 60,000
Non-recurring legal settlement
- (2,225 ) - (2,225 )
Changes in operating working capital
Accounts receivable, prepaids, current assets
(9,928 ) (20,058 ) (9,373 ) (31,761 )
Inventory
2,283 965 409 (400 )
Accounts payable and accrued liabilities
15,221 8,059 20,798 12,857
Other
(702 ) (10,003 ) (4,836 ) (5,198 )
Adjusted EBITDA
$ 13,346 $ 14,372 $ 24,135 $ 47,039
Cash Flow Data:
Net cash provided by operating activities
$ 8,361 $ 32,800 $ 12,944 $ 9,168
Net cash used in investing activities
$ (1,562 ) $ (543 ) $ (5,160 ) $ (1,063 )
Net cash (used in) provided by financing activities
$ (15,056 ) $ (9,208 ) $ (37,581 ) $ 24,751
截至6月30日的三個月, 截至6月30日的六個月,
(單位:千)
2022 2021 2022 2021
經營活動提供的淨現金
$ 8,361 $ 32,800 $ 12,944 $ 9,168
遞延融資成本攤銷
(468 ) (258 ) (713 ) (517 )
壞賬支出
(809 ) (134 ) (1,833 ) 113
利息支出
1,820 1,552 3,127 2,863
所得税費用
2,730 3,674 8,774 2,139
非重複性事件-冬季風暴URI
(5,162 ) - (5,162 ) 60,000
非經常性法律和解
- (2,225 ) - (2,225 )
營運資金變動情況
應收賬款、預付賬款、流動資產
(9,928 ) (20,058 ) (9,373 ) (31,761 )
庫存
2,283 965 409 (400 )
應付賬款和應計負債
15,221 8,059 20,798 12,857
其他
(702 ) (10,003 ) (4,836 ) (5,198 )
調整後的EBITDA
$ 13,346 $ 14,372 $ 24,135 $ 47,039
現金流數據:
經營活動提供的淨現金
$ 8,361 $ 32,800 $ 12,944 $ 9,168
用於投資活動的現金淨額
$ (1,562 ) $ (543 ) $ (5,160 ) $ (1,063 )
融資活動提供的現金淨額(用於)
$ (15,056 ) $ (9,208 ) $ (37,581 ) $ 24,751

The following table presents a reconciliation of Retail Gross Margin to gross profit for each of the periods indicated.

下表顯示了每個指定期間的零售毛利與毛利的對賬情況。

Reconciliation of Retail Gross Margin to Gross Profit




Three Months Ended June 30, Six Months Ended June 30,
(in thousands)
2022 2021 2022 2021
Total Revenue
$ 97,099 $ 82,195 $ 224,253 $ 195,200
Less:
Retail cost of revenues
61,702 36,176 130,409 158,344
Gross Profit
35,397 46,019 93,844 36,856
Less:
Net asset optimization (expense)
(1,248 ) (114 ) (2,152 ) (254 )
Gain on non-trading derivative instruments
12,067 18,898 55,983 25,952
Cash settlements on non-trading derivative instruments
(8,679 ) 795 (21,999 ) (394 )
Non-recurring event - Winter Storm Uri
9,565 - 9,565 (64,900 )
Retail Gross Margin
$ 23,692 $ 26,440 $ 52,447 $ 76,452
Retail Gross Margin - Retail Electricity Segment (1)(2)
$ 16,711 $ 21,651 $ 33,897 $ 52,265
Retail Gross Margin - Retail Natural Gas Segment
$ 6,981 $ 4,789 $ 18,550 $ 24,187
零售毛利與毛利的對賬




截至6月30日的三個月, 截至6月30日的六個月,
(單位:千)
2022 2021 2022 2021
總收入
$ 97,099 $ 82,195 $ 224,253 $ 195,200
更少:
零售收入成本
61,702 36,176 130,409 158,344
毛利
35,397 46,019 93,844 36,856
更少:
淨資產優化(費用)
(1,248 ) (114 ) (2,152 ) (254 )
非交易衍生工具的收益
12,067 18,898 55,983 25,952
非交易衍生工具的現金結算
(8,679 ) 795 (21,999 ) (394 )
非重複性事件-冬季風暴URI
9,565 - 9,565 (64,900 )
零售毛利率
$ 23,692 $ 26,440 $ 52,447 $ 76,452
零售毛利率-零售電力部門(1)(2)
$ 16,711 $ 21,651 $ 33,897 $ 52,265
零售毛利率-零售天然氣部門
$ 6,981 $ 4,789 $ 18,550 $ 24,187

SOURCE: Via Renewables, Inc.

資料來源:通過可再生能源公司


View source version on accesswire.com:
在accesswire.com上查看源代碼版本:

声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論