share_log

Good Natured Products Inc. Announces Second Quarter 2023 Results

Good Natured Products Inc. Announces Second Quarter 2023 Results

好自然產品公司公佈2023年第二季度業績
newsfile ·  2023/08/29 06:00

Vancouver, British Columbia--(Newsfile Corp. - August 29, 2023) - good natured Products Inc. (TSXV: GDNP) (OTCQX: GDNPF) (the "Company" or "good natured"), a North American leader in plant-based products, today announced its financial results for the three months ended June 30, 2023 ("Q2 2023").

不列顛哥倫比亞省溫哥華--(Newsfile Corp.,2023年8月29日)——善良的產品公司(多倫多證券交易所股票代碼:GDNP)(OTCQX:GDNPF)(“公司” 或”善良的性情“) 是北美植物基產品的領導者,今天公佈了截至2023年6月30日的三個月(“2023年第二季度”)的財務業績。

Q2 2023 Highlights

2023 年第二季度亮點

  • Revenue of $18.3 million compared to $25.5 million for the three months ended June 30, 2022 ("Q2 2022") and $20.3 million for the three months ended March 31, 2023 ("Q1 2023").
  • Adjusted EBITDA1 of $0.1 million compared to $1.0 million in Q2 2022 and $0.7 million in Q1 2023.
  • Variable gross margin1 of 37% compared to 33% in Q2 2022 and 38% in Q1 2023.
  • SG&A expenses of $3.7 million compared to $4.6 million in Q2 2022 and $3.8 million in Q1 2023.
  • Cash generated by operating activities was $0.1 million for the 6 months ended June 30, 2023 ("H1 2023") compared to $1.4 million for the 6 months ended June 30, 2022 ("H1 2022").
  • Ending cash balance of $13.2 million compared to $11.9 million at December 31, 2022.
  • 收入爲1,830萬美元,而截至2022年6月30日的三個月(“2022年第二季度”)爲2550萬美元,截至2023年3月31日的三個月(“2023年第一季度”)爲2,030萬美元。
  • 調整後 EBITDA1 爲10萬美元,而2022年第二季度爲100萬美元,2023年第一季度爲70萬美元。
  • 可變毛利率1 爲37%,而2022年第二季度爲33%,2023年第一季度爲38%。
  • 銷售和收購支出爲370萬美元,而2022年第二季度爲460萬美元,2023年第一季度爲380萬美元。
  • 截至2023年6月30日的6個月(“2023年上半年”),經營活動產生的現金爲10萬美元,而截至2022年6月30日的6個月(“2022年上半年”)爲140萬美元。
  • 期末現金餘額爲1,320萬美元,而截至2022年12月31日爲1190萬美元。

The Company's Packaging business group delivered 83% year-over-year revenue growth largely due to the addition of new customers, cross selling new products to existing customers, and the acquisition of Houston-based FormTex Plastics in July 2022. Revenue declines were largely driven by lower third-party sales in the Company's Industrial business group as a result of industry-wide declines in average selling prices, continued customer de-stocking, soft demand coupled with increased competitive pressure for commodity petroleum-based products, and an overall sector shift to just-in-time ordering.

該公司的包裝業務部門實現了83%的收入同比增長,這主要是由於增加了新客戶、向現有客戶交叉銷售新產品以及2022年7月收購了總部位於休斯敦的FormTex Plastics。收入下降在很大程度上是由公司工業業務組的第三方銷售額減少所致,這是由於整個行業的平均銷售價格下跌、客戶持續減少庫存、需求疲軟加上對大宗石油類產品的競爭壓力增加以及整個行業向準時訂購的轉變。

"We keenly recognize the challenge for our business and stakeholders to cycle through reductions in quarterly revenue as we've navigated considerable macroeconomic volatility and supply chain normalization that we first identified in Q3 2022. Our outlook remains very positive about the continued strong growth in our Packaging business group, and our robust pipeline continues to perform with several new packaging deals expected to enter commercial production in the back half of the third quarter," stated Paul Antoniadis, CEO of good natured. "We also anticipate third party industrial sales to show signs of improving later this year and continue to proactively lower our SG&A spend through cost reduction initiatives, while we also look for ways to restructure and renegotiate our long-term debt."

“我們敏銳地認識到,在經歷了巨大的宏觀經濟波動和供應鏈正常化之際,我們的業務和利益相關者面臨着週期性季度收入減少所面臨的挑戰,這是我們在2022年第三季度首次發現的。我們對包裝業務部門持續強勁增長的前景仍然非常樂觀,我們繼續保持強勁的銷售渠道,預計將在第三季度下半年進入商業化生產。” 該公司首席執行官保羅·安東尼阿迪斯表示 善良的性情。“我們還預計,第三方工業銷售將在今年晚些時候顯示出改善的跡象,並繼續通過削減成本的舉措積極降低銷售和收購支出,同時我們還在尋找重組和重新談判長期債務的方法。”

Q2 2023 Financial Overview

2023 年第二季度財務概覽

Revenue for Q2 2023 decreased 28% to $18.3 million as compared to $25.5 million for Q2 2022. The Packaging business group realized year-over-year revenue growth of 83% driven by organic growth as well as contribution from the FormTex acquisition completed in July 2022. This was offset by a year-over-year reduction in Industrial business group revenue.

2023年第二季度的收入下降了28%,至1,830萬美元,而2022年第二季度的收入爲2550萬美元。包裝業務集團實現了83%的收入同比增長,這得益於有機增長以及2022年7月完成的FormTex收購的貢獻。這被工業業務集團收入同比減少所抵消。

Variable gross margin1 for Q2 2023 increased to 37% compared to 33% for Q2 2022. The increase in variable gross margin reflects the higher mix of revenue from the Packaging business group and productivity enhancements in the variable cost of products. Gross margin for Q2 2023 and Q2 2022 was 26%.

可變毛利率1 2023年第二季度增長至37%,而2022年第二季度爲33%。可變毛利率的增長反映了包裝業務組收入組合的增加以及產品可變成本生產率的提高。2023年第二季度和2022年第二季度的毛利率爲26%。

Selling, general and administrative expenses ("SG&A") in Q2 2023 decreased by 19% compared to Q2 2022. The decrease in SG&A expenses reflects the Company's efforts to reduce costs through a year-over-year headcount reduction of 31 people, renegotiating terms across the Company's service providers and suppliers, and through process improvements designed to take out costs and/or improve productivity. The decline in SG&A was partially offset by the incremental headcount and SG&A associated with the July 2022 acquisition of FormTex. Excluding SG&A expenses associated with the FormTex acquisition, Q2 2023 SG&A excluding acquisition activity and one-time charges, declined 22% on a year-over-year basis. On an annualized basis, Q2 2023 SG&A totalled $14.9 million as compared to $17.9 million in the 2022 fiscal year, representing $3.0 million in run-rate cost savings.

銷售、一般和管理費用 (”SG&A“) 2023年第二季度與2022年第二季度相比下降了19%。銷售和收購支出的減少反映了公司努力通過同比裁員31人、重新談判公司服務提供商和供應商的條款以及旨在降低成本和/或提高生產率的流程改進來降低成本。與2022年7月收購FormTex相關的員工人數增加和銷售併購部分抵消了銷售和收購的下降。不包括與收購FormTex相關的銷售和收購費用,2023年第二季度銷售和收購(不包括收購活動和一次性費用)同比下降22%。按年計算,2023年第二季度的銷售和收購總額爲1,490萬美元,而2022財年爲1,790萬美元,相當於節省了300萬美元的運行成本。

The Company's Adjusted EBITDA1 for Q2 2023 was $0.1 million compared to $1.0 million in Q2 2022. The decline in adjusted EBITDA1in Q2 2023 and H1 2023 reflects the decline in revenue and gross profit dollars, which were not fully offset by the decline in SG&A, and specifically fulfilment and logistics costs.

公司調整後的息稅折舊攤銷前利潤1 2023年第二季度爲10萬美元,而2022年第二季度爲100萬美元。調整後息稅折舊攤銷前利潤下降12023年第二季度和2023年上半年反映了收入和毛利的下降,但銷售和收購的下降,特別是配送和物流成本的下降並未完全抵消這些下降。

The Company incurred a net loss of $3.6 million in Q2 2023 compared to a net loss of $3.0 million in Q2 2022.

該公司在2023年第二季度淨虧損360萬美元,而2022年第二季度的淨虧損爲300萬美元。

Cash Flow & Balance Sheet Overview

現金流和資產負債表概述

The Company strengthened its liquidity with the completion of a brokered private placement with net proceeds of $4.4 million in June 2023, as well as reducing its long-term debt by $1.5 million at June 30, 2023 compared to December 31, 2022. Cash flow generated by operating activities for H1 2023 was $0.1 million compared to $1.4 million in H1 2022. Cash use by investing activities in H1 2023 was $1.4 million compared to $3.3 million in H1 2022. As at June 30, 2023, net working capital was $9.2 million compared to $10.0 million as at December 31, 2022.

該公司於2023年6月完成了經紀私募股份,淨收益爲440萬美元,從而增強了流動性,並於2023年6月30日將其長期債務與2022年12月31日相比減少了150萬美元。2023年上半年經營活動產生的現金流爲10萬美元,而2022年上半年爲140萬美元。2023年上半年投資活動的現金使用量爲140萬美元,而2022年上半年爲330萬美元。截至2023年6月30日,淨營運資金爲920萬美元,而截至2022年12月31日爲1,000萬美元。

The Company continues to focus on ways to restructure and renegotiate its long-term debt obligations. During the quarter, the Company successfully renegotiated a June 2023 payment of $0.5 million due to the Government of Canada's Western Innovation Initiative program ("WINN") into monthly installments to be paid over a 24-month period. The Company also intends to relocate its coating and warehousing operations at a leased location adjacent to its Ayr facility by the end of the fiscal year, which is expected to reduce its long-term lease obligations by $0.7 million and reduce operating expenses by approximately $0.2 million.

該公司繼續專注於重組和重新談判其長期債務的方法。在本季度,該公司成功地重新談判了2023年6月的50萬澳元付款,這筆款項應歸功於加拿大政府的西方創新計劃計劃(”贏得“) 分爲每月分期付款,在24個月內支付。該公司還打算在本財年末之前將其塗料和倉儲業務遷至艾爾工廠附近的租賃地點,預計這將使其長期租賃義務減少70萬美元,運營費用減少約20萬美元。

As at June 30, 2023, the Company's total asset to liability ratio was 1.21 compared to 1.22 as at December 31, 2022.

截至2023年6月30日,該公司的總資產負債比率爲1.21,而截至2022年12月31日爲1.22。

The Company's Q2 2023 financial statements and Management's Discussion and Analysis are available on SEDAR at sedar.com and on the Company's investor website at investor.goodnaturedproducts.com.

公司2023年第二季度的財務報表和管理層的討論與分析可在SEDAR的sedar.com和公司的投資者網站investor.goodnaturedproducts.com上查閱。

Q2 2023 Results Conference Call

2023 年第二季度業績電話會議

The Company will hold a conference call to discuss its financial results for Q2 2023, hosted by Paul Antoniadis, Executive Chair & CEO, and Kerry Biggs, Chief Financial Officer, on August 29, 2023 at 11:00 AM Eastern / 8:00 AM Pacific time.

該公司將於美國東部時間2023年8月29日上午11點/太平洋時間上午8點舉行電話會議,討論其2023年第二季度的財務業績,會議由執行董事長兼首席執行官保羅·安東尼阿迪斯和首席財務官凱里·比格斯主持。

Date: August 29, 2023
Time: 11:00 AM ET / 8:00 AM PT
Toll-Free: 1-888-396-8049 International: +1-416-764-8646
Conference ID: 18517762
Participants are asked to dial in 10 minutes prior to the start of the call.

日期:2023 年 8 月 29 日
時間:美國東部時間上午 11:00 /太平洋時間上午 8:00
免費電話:1-888-396-8049 國際電話:+1-416-764-8646
會議編號:18517762
要求參與者在通話開始前 10 分鐘撥號。

A replay of the call will be available approximately two hours after its completion through to September 12, 2023. The replay will be available by dialing 1-877-674-7070 or +1-416-764-8692 and by using the passcode 517762.

電話會議的重播將在電話會議結束大約兩小時後上線,直至2023年9月12日。撥打 1-877-674-7070 或 +1-416-764-8692 並使用密碼 517762 即可觀看重播。

The good natured corporate profile can be found at: investor.goodnaturedproducts.com

這個 善良的性情 公司簡介可以在以下網址找到:investor.goodnaturedproduc

About good natured Products Inc.
good natured is passionately pursuing its goal of becoming North America's leading earth-friendly product company by offering the broadest assortment of plant-based products made from rapidly renewable resources instead of fossil fuels. The Company is focused on making it easy and affordable for business owners and consumers to shift away from petroleum to better everyday products that use more renewable materials, less fossil fuel, and no chemicals of concern.

關於 good natured Product
善良的性情通過提供由快速可再生資源而不是化石燃料製成的種類最廣泛的植物基產品,熱情地追求成爲北美領先的地球友好型產品公司的目標。該公司致力於使企業主和消費者能夠輕鬆且負擔得起地從石油轉向石油 更好的日常用品 它們使用更多的可再生材料,更少的化石燃料,並且不使用任何令人擔憂的化學物質。

good natured offers over 400 products and services through wholesale, direct to business, and retail channels. From plant-based home organization products to certified compostable food containers, bio-based industrial supplies and medical packaging, the Company is focused on making plant-based products more readily accessible to people as a means to create meaningful environmental and social impact.

善良的性情 通過批發、直接面向企業和零售渠道提供 400 多種產品和服務。從植物性家庭整理產品到經過認證的可堆肥食品容器、生物基工業用品和醫療包裝,該公司致力於使人們更容易獲得植物性產品,以此作爲產生有意義的環境和社會影響的一種手段。

For more information: goodnaturedproducts.com

欲了解更多信息: goodnaturedprod

On behalf of the Company:
Paul Antoniadis - Executive Chair & CEO
Contact: 1-604-566-8466

代表公司:
保羅·安東尼奧迪斯——執行主席兼首席執行官
聯繫人:1-604-566-8466

Investor Contact:
Spencer Churchill
Investor Relations
1-877-286-0617 ext. 113
invest@goodnaturedproducts.com

投資者聯繫人:
斯賓塞·丘吉爾
投資者關係
1-877-286-0617 分機 113
invest@goodnaturedproducts.com

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibilities for the adequacy or accuracy of this release.

多倫多證券交易所風險投資交易所及其監管服務提供商(該術語在多倫多證券交易所風險投資交易所的政策中定義)均不對本新聞稿的充分性或準確性承擔責任。

Non-GAAP Financial Measures

非公認會計准則財務指標

We have included in this press release a discussion of the Company's variable gross profit, variable gross margin, SG&A excluding acquisition activity and one-time charges, and adjusted EBITDA all non-GAAP measures, for Q1 2023, Q2 2023, H1 2023, Q2 2022 and H1 2022 to provide, what management believes, is a meaningful comparison of the Company's performance in Q2 2023 and H1 2023. These non-GAAP measures do not have standardized meanings, and therefore may not be comparable to similar measures presented by other issuers. Variable gross profit, variable gross margin, SG&A excluding acquisition activity and one-time charges, and adjusted EBITDA are more fully defined and discussed in the Company's Q2 2023 Management's Discussion and Analysis under the heading "non-IFRS financial measures", which is available on the Company's SEDAR profile at and on the Company's investor website at investor.goodnaturedproducts.com.

我們在本新聞稿中討論了公司2023年第一季度、2023年第二季度、2023年上半年、2022年第二季度和2022年上半年的可變毛利、可變毛利率、不包括收購活動和一次性費用的銷售和收購,以及調整後的息稅折舊攤銷前利潤所有非公認會計准則指標,以便對公司2023年第二季度和2023年上半年的業績進行有意義的比較。這些非公認會計准則指標沒有標準化的含義,因此可能無法與其他發行人提出的類似指標進行比較。公司2023年第二季度管理層在 “非國際財務報告準則財務指標” 的討論與分析中更全面地定義和討論了可變毛利、可變毛利率、不包括收購活動和一次性費用的銷售和收購以及調整後的息稅折舊攤銷前利潤,該報告可在公司的SEDAR簡介中查閱,網址爲 以及在該公司的投資者網站investor.goodnaturedproducts.com上。

The following table provides a reconciliation of net loss to adjusted EBITDA for the periods ended:

下表顯示了截至期間的淨虧損與調整後的息稅折舊攤銷前利潤的對賬情況:


3 mon. ended Jun 30


6 mon. ended Jun 30


2023


2022
+/-

2023

2022
+/-

Net loss for the period $ (3,582 ) $ (3,012 )
19%
$ (6,103 ) $ (4,604 )
33%
Share-based compensation
394

574

-31%

797

1,175

-32%
Depreciation
613

300

104%

1,240

971

28%
Depreciation in COGS & SG&A
530

455

16%

1,062

759

40%
Financing costs
1,796

1,318

36%

3,595

2,293

57%
Foreign exchange loss (gain)
143

789

-82%

(148 )
763

-119%
Gain on WINN Loan
-

(15 )
-100%

(42 )
(15 )
180%
Loss on financing
-

4

-100%

-

4

-100%
Acquisition related expenses & one-time
charges
278

646

-57%

569

924

-38%
Deferred income taxes recovery
(125 )
(54 )
131%

(250 )
(108 )
131%
Adjusted EBITDA1 $ 47
$ 1,005

-95%
$ 720
$ 2,162

-67%

截至 6 月 30 日的 3 個月


截至 6 月 30 日的 6 個月


2023


2022
+/-

2023

2022
+/-

該期間的淨虧損 $ (3,582 ) $ (3,012) )
19%
$ (6,103 ) $ (4,604 )
33%
基於股份的薪酬
394

574

-31%

797

1,175

-32%
折舊
613

300

104%

1,240

971

28%
COGS 和 SG&A 的折舊
530

455

16%

1,062

759

40%
融資成本
1,796

1,318

36%

3595

2,293

57%
外匯損失(收益)
143

789

-82%

(148 )
763

-119%
WINN 貸款的收益
-

(15) )
-100%

(42) )
(15) )
180%
融資損失
-

4

-100%

-

4

-100%
收購相關費用和一次性費用
費用
278

646

-57%

569

924

-38%
遞延所得稅回收
(125) )
(54) )
131%

(250) )
(108 )
131%
調整後 EBITDA1 $ 47
$ 1,005

-95%
$ 720
$ 2,162

-67%

The following table provides a reconciliation of variable gross profit to gross profit and variable gross margin to gross margin for the periods ended:

下表提供了已結束期間可變毛利與毛利以及可變毛利與毛利率的對賬情況:

3 mon. ended Jun 30 6 mon. ended Jun 30


2023

2022

+/-

2023

2022

+/-
Revenue $ 18,282
$ 5,546

-28%
$ 38,597
$ 51,482

-25%
Variable cost of product
11,602

17,090

-32%

24,304

34,805

-30%
Variable gross profit1
6,680

8,456

-21%

14,293

16,677

-14%
Variable gross margin %1
36.5%

33.1%



37.0%

32.4%


Fixed factory overhead
2,012

1,708

18%

4,026

3,295

22%
Gross profit
4,668

6,748

-31%

10,267

13,382

-23%
Gross margin %
25.5%

26.4%



26.6%

26.0%

截至 6 月 30 日的 3 個月 截至 6 月 30 日的 6 個月


2023

2022

+/-

2023

2022

+/-
收入 $ 18,282
$ 5,546

-28%
$ 38,597
$ 51,482

-25%
產品的可變成本
11,602

17,090

-32%

24,304

34,805

-30%
可變毛利1
6,680

8,456

-21%

14,293

16,677

-14%
可變毛利率%1
36.5%

33.1%



37.0%

32.4%


固定工廠開銷
2,012

1,708

18%

4,026

3,295

22%
毛利
4,668

6,748

-31%

10,267

13,382

-23%
毛利率%
25.5%

26.4%



26.6%

26.0%

The following table provides a reconciliation of selling, general and administrative expense excluding acquisition activity and one-time charges:

下表列出了不包括收購活動和一次性費用的銷售、一般和管理費用的對賬情況:



3 mon. ended Jun 30




6 mon. ended Jun 30




2023

2022

+/-

2023

2022

+/-
SG&A Wages $ 2,262
$ 2,304

-2%
$ 4,615
$ 4,390

5%
SG&A Other
1,038

1,454

-29%

2,069

2,704

-23%
Product Development expense
142

196

-28%

308

388

-21%
Acquisition related expenses & one-time charges1
278

646

-57%

569

924

-38%
SG&A
3,720

4,600

-19%

7,561

8,406

-10%
SG&A % of revenue
20%

18%



20%

16%

SG&A excluding acquisition activity & one-time charges1
3,442

3,954

-13%

6,992

7,482

-7%
SG&A % of revenue excluding acquisition related & one-time charges1
19%

15%



18%

15%

SG&A Wages % of revenues
12%

9%



12%

9%



截至 6 月 30 日的 3 個月




截至 6 月 30 日的 6 個月




2023

2022

+/-

2023

2022

+/-
SG&A 工資 $ 2,262
$ 2,304

-2%
$ 4,615
$ 4,390

5%
SG&A 其他
1,038

1,454

-29%

2,069

2,704

-23%
產品開發費用
142

196

-28%

308

388

-21%
收購相關費用和一次性費用1
278

646

-57%

569

924

-38%
SG&A
3,720

4,600

-19%

7,561

8,406

-10%
銷售和收購佔收入的百分比
20%

18%



20%

16%

SG&A 不包括收購活動和一次性費用1
3,442

3,954

-13%

6,992

7,482

-7%
銷售和收購佔收入的百分比,不包括收購相關費用和一次性費用1
19%

15%



18%

15%

SG&A 工資佔收入的百分比
12%

9%



12%

9%

Cautionary Statement Regarding Forward-Looking Information

關於前瞻性信息的警示聲明

This news release contains forward-looking information within the meaning of securities laws including statements related to Company plans and focuses for 2023, the upcoming results conference call and management's outlook for 2023.

本新聞稿包含證券法所指的前瞻性信息,包括與公司2023年計劃和重點、即將舉行的業績電話會議和管理層對2023年展望相關的聲明。

By their nature, forward-looking statements involve known and unknown risks, uncertainties, changes in circumstances and other factors that are difficult to predict and many of which are outside of the Company's control which may cause our actual results, performance or achievements, or other future events, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.

就其性質而言,前瞻性陳述涉及已知和未知的風險、不確定性、情況變化和其他難以預測的因素,其中許多因素超出了公司的控制範圍,可能導致我們的實際業績、業績或成就或其他未來事件與此類前瞻性陳述所表達或暗示的任何未來業績、業績或成就存在重大差異。

Forward-looking information contained in this news release is based on our current estimates, expectations and projections regarding, among other things, future plans and strategies, projections, future market and operating conditions, supply conditions, end customer demand conditions, anticipated events and trends, general market conditions, the economy, financial conditions, sales volume and pricing, expenses and costs, and other future conditions which we believe are reasonable as of the current date. Important factors that could cause actual results and financial conditions to differ materially from those indicated in the forward-looking statements include, but are not limited to: future capital needs and uncertainty of additional financing, risks relating to general economic, market and business conditions and unforeseen delays in the realization of the Company's plans, risks related to the loss of key manufacturing equipment, capability or facilities, the performance of plant-based materials and the ability of the Company's products and packaging to meet significant technical requirements, changes in raw material supply and costs, labour availability and labour costs, fluctuations in operating results, and other related risks as more fully set out in the Annual Information Form of the Company and other documents disclosed under the Company's filings at . The reader should not place undue importance on forward-looking information and should not rely upon this information as of any other date.

本新聞稿中包含的前瞻性信息基於我們目前的估計、預期和預測,其中包括未來計劃和戰略、預測、未來市場和運營狀況、供應狀況、最終客戶需求狀況、預期事件和趨勢、總體市場狀況、經濟、財務狀況、銷售量和定價、支出和成本以及我們認爲截至當前日期合理的其他未來狀況。可能導致實際業績和財務狀況與前瞻性陳述中所述業績和財務狀況存在重大差異的重要因素包括但不限於:未來的資本需求和額外融資的不確定性,與總體經濟、市場和商業狀況相關的風險以及公司計劃實現的不可預見的延遲,與關鍵製造設備、能力或設施損失相關的風險,植物基材料的性能以及公司產品和包裝的滿足能力重大技術要求、原材料供應和成本的變化、勞動力供應和勞動力成本、經營業績的波動以及其他相關風險,詳見公司年度信息表和公司文件中披露的其他文件。讀者不應過分重視前瞻性信息,也不應像其他任何日期一樣依賴這些信息。

If relying on the Company's forward-looking statements and information to make decisions, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. The Company has assumed that the material factors referred to herein will not cause such forward-looking statements and information to differ materially from actual results or events. However, there can be no assurance that such assumptions will reflect the actual outcome of such items or factors.

如果依靠公司的前瞻性陳述和信息來做出決策,投資者和其他人應仔細考慮上述因素以及其他不確定性和潛在事件。公司假設此處提及的重大因素不會導致此類前瞻性陳述和信息與實際業績或事件存在重大差異。但是,無法保證此類假設會反映這些項目或因素的實際結果。

Other than as required under securities laws, we do not undertake to update this information at any particular time.

除證券法要求外,我們不承諾在任何特定時間更新這些信息。

All forward-looking information contained in this news release is expressly qualified in its entirety by this cautionary statement.

本警示聲明對本新聞稿中包含的所有前瞻性信息進行了全面明確限定。

GOOD NATURED PRODUCTS INC.

Consolidated Statements of Financial Position
(In thousands) (Unaudited)

GOOD NATURE PRODUCT
合併財務狀況表
(以千計)(未經審計)



30-Jun

31-Dec


2023

2022
Assets





Current assets:





Cash and cash equivalents $ 13,205
$ 11,860
Trade and other receivables
8,591

9,360
Inventory (note 3)
10,856

12,663
Prepaid expenses
1,062

929


33,714

34,812
Non-current assets:



Property and equipment (note 5)
44,248

44,692
Right-of-use assets (note 6)
4,455

5,001
Customer relationships (note 7)
6,125

6,447
Intangible and other assets (note 7)
4,580

4,523
Goodwill (note 7)
8,920

8,966

$ 102,042
$ 104,441
Liabilities and Shareholders' Equity


Current liabilities:



Accounts payable and accrued liabilities $ 19,096
$ 18,265
Current portion of long-term debt (note 9)
5,443

6,593


24,539

24,858
Non-Current liabilities:



Convertible debentures
16,382

16,079
Mortgages
19,587

19,938
Credit Facility
13,725

13,854
Lease Liability
1,902

2,239
Other long-term debt (note 8)
3,292

3,210
Contingent consideration liability
2,109

2,035
Deferred income tax liabilities
3,028

3,278


60,025

60,633
Shareholders' Equity:



Common share capital
67,175

63,446
Contributed surplus
9,090

7,563
Foreign currency translation reserve
1,644

2,269
Deficit
(60,431 )
(54,328 )


17,478

18,950
Total Liabilities and Shareholders' Equity $ 102,042
$ 104,441


6 月 30 日

12 月 31 日


2023

2022
資產





流動資產:





現金和現金等價物 $ 13,205
$ 11,860
貿易和其他應收賬款
8,591

9,360
庫存(註釋3)
10,856

12,663
預付費用
1,062

929


33,714

34,812
非流動資產:



財產和設備(附註5)
44,248

44,692
使用權資產(附註6)
4,455

5,001
客戶關係(注7)
6,125

6,447
無形資產和其他資產(附註7)
4,580

4,523
商譽(注7)
8,920

8,966

$ 102,042
$ 104,441
負債和股東權益


流動負債:



應付賬款和應計負債 $ 19,096
$ 18,265
長期債務的流動部分(附註9)
5,443

6,593


24,539

24,858
非流動負債:



可轉換債券
16,382

16,079
抵押
19,587

19,938
信貸額度
13,725

13,854
租賃責任
1,902

2,239
其他長期債務(附註8)
3,292

3,210
或有對價負債
2,109

2,035
遞延所得稅負債
3,028

3,278


60,025

60,633
股東權益:



普通股資本
67,175

63,446
繳納的盈餘
9,090

7,563
外幣折算儲備
1,644

2,269
赤字
(60,431 )
(54,328 )


17,478

18,950
負債和股東權益總額 $ 102,042
$ 104,441

GOOD NATURED PRODUCTS INC.
Consolidated Statements of Net Loss and Comprehensive Loss
(In thousands except per share amounts) (Unaudited)

GOOD NATURED PRODUC
淨虧損和綜合虧損合併報表
以千計(每股金額除外)(未經審計)

Three months ended June 30
Six months ended June 30
2023
2022
2023
2022
Product revenue $ 18,282
$ 25,546
$ 38,597
$ 51,482
Cost of product revenue (note 11) (13,614 ) (18,798 ) (28,330 ) (38,100 )
Gross margin 4,668
6,748
10,267
13,382
Other (Expenses) Income:



Selling, general, and administrative



(note 12) (3,720 ) (4,600 ) (7,561 ) (8,406 )
Fulfilment and logistics (1,709 ) (2,244 ) (3,617 ) (4,497 )
Share-based compensation (note 10(b,d)) (394)
(574 ) (797 ) (1,175 )
Depreciation and amortization (613 ) (300 ) (1,240 ) (971 )
Financing costs (1,796 ) (1,318 ) (3,595 ) (2,293 )
Foreign exchange loss (143 ) (789 ) 148
(763 )
Loss on debt repayment and



and conversion -
(4 ) -
(4 )
Gain on interest free loan -
15
42
15
Net loss before taxes (3,707 ) (3,066 ) (6,353 ) (4,712 )
Deferred income tax recovery 125
54
250
108
Net loss for the period (3,582 ) (3,012 ) (6,103 ) (4,604 )
Other comprehensive (loss) gain, net of tax



Items that may be reclassified subsequently to profit or loss:


Unrealized currency gain (loss) on



translation of foreign operations $ (506 ) $ 998
$ (625 ) $ 812
Comprehensive loss



for the period (4,088 ) (2,014 ) (6,728 ) (3,792 )
Basic and diluted loss per share $ (0.02 ) $ (0.01 ) $ (0.03 ) $ (0.02 )
Weighted average shares outstanding -



basic and diluted 246,071
223,151
243,929
222,689
截至6月30日的三個月
截至6月30日的六個月
2023
2022
2023
2022
產品收入 $ 18,282
$ 25,546
$ 38,597
$ 51,482
產品收入成本(附註 11) (13,614 ) (18,798 ) (28,330 ) (38,100 )
毛利率 4,668
6,748
10,267
13,382
其他(支出)收入:



銷售、一般和管理



(註釋十二) (3,720 ) (4,600 ) (7,561 ) (8,406 )
配送和物流 (1,709 ) (2,244 ) (3,617 ) (4,497 )
基於股份的薪酬(附註 10 (b, d)) (394)
(574) ) (797 ) (1,175 )
折舊和攤銷 (613) ) (300) ) (1,240 ) (971) )
融資成本 (1,796 ) (1,318 ) (3,595) ) (2,293) )
外匯損失 (143) ) (789 ) 148
(763) )
債務償還損失和



和轉換 -
(4) ) -
(4) )
免息貸款收益 -
15
42
15
稅前淨虧損 (3,707 ) (3,066 ) (6,353 ) (4,712) )
遞延所得稅的回收 125
54
250
108
該期間的淨虧損 (3,582 ) (3,012) ) (6,103 ) (4,604 )
扣除稅款的其他綜合(虧損)收益



隨後可能重新歸類爲損益的項目:


未實現的貨幣收益(虧損)



國外業務翻譯 $ (506) ) $ 998
$ (625) ) $ 812
綜合損失



在此期間 (4,088 ) (2,014 ) (6,728 ) (3,792 )
每股基本虧損和攤薄後虧損 $ (0.02) ) $ (0.01 ) $ (0.03 ) $ (0.02) )
加權平均已發行股數-



基本的和稀釋的 246,071
223,151
243,929
222,689

GOOD NATURED PRODUCTS INC.
Consolidated Statements of Cash Flow
(In thousands)

GOOD NATURED PRODUC
合併現金流量表
(以千計)



Six months ended June 30


2023

2022
Cash provided by (used in):





Operations:





Net loss $ (6,103 ) $ (4,604 )
Items not involving cash:



Depreciation and amortization
1,716

1,364
Unrealized foreign exchange (gain) loss
(376 )
472
Amortization of right of use assets
513

414
Share based compensation
797

1,175
Loss on debt repayment and conversion
-

4
Gain on interest free loan
(42 )
(15 )
Gain on equipment disposal
-

(63 )
Financing costs
3,595

2,293
Deferred income tax
(250 )
(107 )


(150 )
933
Changes in non-cash operating working capital:



Trade and other receivables
769

556
Inventory
1,807

493
Prepaid expenses
(133 )
(291 )
Accounts payable and accrued liabilities
831

1,430


3,274

2,188
Finance costs paid
(3,065 )
(1,754 )
Cash provided by operating activities
59

1,367
Financing:



Issuance of common shares and Special Warrants,



net of issuance costs (note 10(a))
4,444

6,093
Exercise of warrants for common shares
-

256
Exercise of options for common shares
15

29
Proceeds from long-term debt, net of issuance costs
2,539

1,191
Repayment of long-term debt
(4,076 )
(1,222 )
Proceeds from equipment sale leaseback
-

1,431
Cash provided by (used in) financing activities
2,922

7,778
Investments:



Proceeds on equipment disposal
-

109
Purchase of equipment
(1,267 )
(3,364 )
Purchase of other assets
(170 )
(60 )
Cash used in investing activities
1,437 )
(3,315 )
Effect of foreign exchange rate changes on cash
(199 )
215
Increase in cash
1,345

6,045
Cash and cash equivalents, beginning of period
11,860

10,655
Cash and cash equivalents, end of period
13,205

16,700


截至6月30日的六個月


2023

2022
提供的現金(用於):





操作:





淨虧損 $ (6,103 ) $ (4,604 )
不涉及現金的物品:



折舊和攤銷
1,716

1,364
未實現的外匯(收益)損失
(376) )
472
使用權資產的攤銷
513

414
基於股份的薪酬
797

1,175
債務償還和轉換損失
-

4
免息貸款收益
(42) )
(15) )
設備處置收益
-

(63) )
融資成本
3595

2,293
遞延所得稅
(250) )
(107 )


(150) )
933
非現金運營資本的變化:



貿易和其他應收賬款
769

556
庫存
1,807

493
預付費用
(133 )
(291) )
應付賬款和應計負債
831

1,430


3,274

2,188
已支付的財務費用
(3,065 )
(1,754 )
經營活動提供的現金
59

1,367
融資:



發行普通股和特別認股權證,



扣除發行成本(附註10 (a))
4,444

6,093
行使普通股認股權證
-

256
行使普通股期權
15

29
扣除發行成本的長期債務收益
2,539

1,191
償還長期債務
(4,076 )
(1,222 )
設備銷售回租所得款項
-

1,431
由(用於)融資活動提供的現金
2,922

7,778
投資:



設備處置所得款項
-

109
購買設備
(1,267 )
(3,364) )
購買其他資產
(170 )
(60) )
用於投資活動的現金
1,437 )
(3,315 )
外匯匯率變動對現金的影響
(199 )
215
現金增加
1,345

6,045
現金和現金等價物,期初
11,860

10,655
現金和現金等價物,期末
13,205

16,700

1 A non-GAAP financing measure. Please refer to the "Non-GAAP Financial Measures" below for an explanation of these measures and reconciliation to the Company's financial results reported in accordance with GAAP.

1 一項非公認會計准則融資措施。有關這些指標的解釋以及與根據公認會計原則報告的公司財務業績的對賬情況,請參閱下文 “非公認會計准則財務指標”。

To view the source version of this press release, please visit

要查看本新聞稿的源版本,請訪問

声明:本內容僅用作提供資訊及教育之目的,不構成對任何特定投資或投資策略的推薦或認可。 更多信息
    搶先評論