BALTIMORE, March 21, 2022 (GLOBE NEWSWIRE) -- - Slinger (OTCQB:SLBG), a leading connected sports technology company, today announced financial results for its third-quarter fiscal 2021, ended January 31, 2022.
"We delivered a solid quarter, selling over 7,200 Slinger Bag launchers despite macro headwinds," said Mike Ballardie, Slinger CEO. "Revenue comparisons to the third quarter of 2020 were skewed due to a backlog buildup of $700,000 in orders last year related to demand outstripping supply in the first and second quarters of 2020. Excluding this, quarterly revenue would have been up approximately 23% from last year. Margins were also restrained this quarter due to increased global logistics costs related to inbound freight from China as we built up inventory ahead of the Chinese New Year and the impact of our increased promotions around the holidays.
"Year-to-date revenue growth has been strong at over 66%, demonstrating continued global demand for the Slinger Bag launcher which has sold 20,000 units through the end of the third quarter versus approximately 19,000 for all of fiscal 2020."
Fiscal 2021 Commentary
Ballardie continued, "We closed the transformational PlaySight and GAMEFACE.AI acquisitions at the beginning of the fourth quarter that will now enable our 'Watch, Play, Learn' strategy and transform Slinger into a truly connected sports technology company. We are working to quickly integrate the technologies and launch this connected platform, starting with our new app in the coming few months. In addition, we have been working to identify financial synergies across the new group, and we expect to see the early signs of these during the fourth quarter. Still, the majority of the benefit will be in fiscal 2022. For the fourth quarter, given the uncertainty around global macro events, including the ongoing impact of COVID on core distribution markets such as South Africa, India and China, the ongoing conflict in Ukraine and inflation, we are taking a more cautious view on our sales forecasts for the Slinger Bag launcher over the near-term. As such, we are looking to total revenue for fiscal 2021 to be in the $16 - 17 million range, representing 48 - 57% growth year-on-year."
Fiscal 2022 Commentary and Strategic Update
"Looking forward to fiscal 2022, we have several products and initiatives that we expect to impact the business positively. Over the next few weeks, we are targeting the next phase of our 'Watch, Play, Learn' strategy with the beta release of the Slinger App powered by the GAMEFACE.AI artificial intelligence engine. The Slinger App will provide unique artificial intelligence-driven player analysis coupled with professional-level insights and drills to improve the performance of tennis players of all abilities. When this product is released commercially, it will be available for both iOS and Android in both a free version and a multi-tiered subscription offering.
"Around this fall, we are targeting the introduction of the Slinger Bag launcher for both the Pickleball and Padel markets. These products are already in global markets for final consumer testing, and the feedback to date is incredibly positive for both sports. Additionally, while the consolidated company works towards developing our connected platform, each entity will continue to build its existing business around recurring SaaS, services and device revenue. Early indications are that we will continue our aggressive revenue growth trajectory for fiscal 2022, of which around one-third should be recurring SaaS and Services revenue. Our objective as a business will be to end fiscal 2022, at a break-even adjusted EBITDA run rate," concluded Ballardie.
Third Quarter Fiscal 2021 Financial Highlights (versus Fiscal 2020):
- Revenue of $4.2 million versus $4.1 million;
- Gross profit of $1.0 million versus $0.9 million;
- GAAP net loss and loss per share of ($2.4) million and ($0.06) versus ($1.3) million and ($0.05), respectively;
- Non-GAAP net loss and loss per share of ($2.3) million and ($0.05) versus ($0.7) million and ($0.02), respectively.
Third Quarter Fiscal 2021 Business Highlights:
- Signed Exclusive 4-Year Global Tennis Ball Partnership Agreement with Dunlop;
- Racquet Sports Industry Magazine Recognized Slinger CEO Mike Ballardie as Business Executive of the Year;
- Extended Asia Distribution Agreement with Tennis Bot in the Philippines and Indonesia;
- Framework Sports, Slinger's UK distributor, expanded its distribution into Poland;
- Expanded distribution into Ecuador;
- Expanded distribution to Puerto Rico;
- Expanded distribution to Romania.
Year-to-date Fiscal 2021 Financial Highlights (versus Fiscal 2020):
- Revenue of $12.1 million versus $7.3 million;
- Gross profit of $3.8 million versus $1.5 million;
- GAAP net loss and loss per share of ($44.6) million and ($1.19) versus ($5.2) million and ($0.20), respectively;
- Non-GAAP net loss and loss per share of ($4.8) million and ($0.13) versus ($2.1) million and ($0.08), respectively.
We define non-GAAP net loss as GAAP net loss, excluding items used to calculate non-GAAP operating loss, which include share-based compensation, shares and warrants issued in connection with services, amortization of acquired intangible assets, and acquisition-related expenses as well as other non-cash items, including gains/losses related to:
The extinguishment of debt; the amortization of debt discounts; inducement of conversions of equity; the change in the value of derivatives that are marked-to-market quarterly; the issuance of convertible notes; and interest expense. Please see reconciliations of all non-GAAP financial measures after the financial statements.
The Slinger Bag is available to order through or to find out more about Slinger Bag, visit
Webcast Information
The Company will be hosting a webcast to review its 3rd Fiscal Quarter Results. It is recommended to submit questions ahead of time to investors@slingerbag.com, but investors will also be able to submit questions through the live webcast.
Slinger 3rdQuarter Fiscal 2021 Earnings Results Webcast
Date: Wednesday, March 23, 2022
Time: 10:00 AM EDT
Participant Link:
About Slinger:
Slinger is a connected sports company delivering products and technologies across the 'Watch, Play, Learn' commercial activities of sport. Slinger makes sports more fun, accessible and connected through its ball launchers, AI technology, performance video, live streaming and club management software capabilities.
Slinger initially built its brand in the global tennis market, through its revolutionary Slinger Tennis Ball Launcher and accessories, with over $250 million of retail value in global distribution agreements and has grown to become one of the world's largest connected sports companies with its acquisitions of PlaySight Interactive, GAMEFACE.AI and Foundation Tennis. With its enhanced product, performance video and live streaming media capabilities, Slinger has positioned itself as an industry-leading, disruptive company in the global sports market.
Forward-Looking Statements:
This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and Private Securities Litigation Reform Act, as amended, including those relating to the Company's product development, clinical and regulatory timelines, market opportunity, competitive position, possible or assumed future results of operations, business strategies, potential growth opportunities and other statements that are predictive in nature. These forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry and markets in which we operate and management's current beliefs and assumptions.
These statements may be identified by the use of forward-looking expressions, including, but not limited to, "expect," "anticipate," "intend," "plan," "believe," "estimate," "potential, "predict," "project," "should," "would" and similar expressions and the negatives of those terms. These statements relate to future events or our financial performance and involve known and unknown risks, uncertainties, and other factors which may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include those set forth in the Company's filings with the Securities and Exchange Commission. Prospective investors are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date of this press release. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.
Contacts:
For Slinger Investor Relations inquiries, please visit , or contact investors@slingerbag.com or 443-407-7564
For Slinger media inquiries, please contact the press office at press@slingerbag.com or 443-407-7564
SLINGER BAG INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
| | January 31, 2022 | | | April 30, 2021 | |
| | | (Unaudited) | | | | | |
Assets | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents | | $ | 1,082,446 | | | $ | 928,796 | |
Accounts receivable, net | | | 1,209,253 | | | | 762,487 | |
Inventories, net | | | 8,669,721 | | | | 3,693,216 | |
Prepaid inventory | | | 1,777,905 | | | | 140,047 | |
Loan and interest receivable | | | 2,355,349 | | | | - | |
Prepaid expenses and other current assets | | | 99,785 | | | | 60,113 | |
Total current assets | | | 15,194,459 | | | | 5,584,659 | |
Goodwill | | | 1,240,000 | | | | - | |
Other intangible assets, net | | | 2,200,105 | | | | 112,853 | |
Total assets | | $ | 18,634,564 | | | $ | 5,697,512 | |
Liabilities and Shareholders' Deficit | | | | | | | | |
Current liabilities | | | | | | | | |
Accounts payable and accrued expenses | | $ | 7,942,523 | | | $ | 2,050,476 | |
Accrued payroll and bonuses | | | 1,612,531 | | | | 1,283,464 | |
Deferred revenue | | | 18,508 | | | | 99,531 | |
Accrued interest - related party | | | 850,092 | | | | 747,636 | |
Notes payable - related party, net | | | 2,000,000 | | | | 6,143,223 | |
Convertible notes payable, net | | | 7,577,778 | | | | - | |
Derivative liabilities | | | 8,926,083 | | | | 13,813,449 | |
Total current liabilities | | | 28,927,515 | | | | 24,137,779 | |
Long-term liabilities | | | | | | | | |
Note payable, net | | | - | | | | 10,477 | |
Total liabilities | | | 28,927,515 | | | | 24,148,256 | |
Commitments and contingencies | | | | | | | | |
Shareholders' deficit | | | | | | | | |
Common stock, $0.001 par value, 300,000,000 shares authorized, 41,888,372 and 27,642,828 shares issued and outstanding as of January 31, 2022 (unaudited) and April 30, 2021, respectively; 0 and 6,921,299 shares issuable as of January 31, 2022 (unaudited) and April 30, 2021, respectively | | | 41,888 | | | | 27,643 | |
Additional paid-in capital | | | 63,166,203 | | | | 10,365,056 | |
Accumulated other comprehensive loss | | | (46,976 | ) | | | (20,170 | ) |
Accumulated deficit | | | (73,454,066 | ) | | | (28,823,273 | ) |
Total shareholders' deficit | | | (10,292,951 | ) | | | (18,450,744 | ) |
Total liabilities and shareholders' deficit | | $ | 18,634,564 | | | $ | 5,697,512 | |
SLINGER BAG INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS
| | For the Three Months Ended | | | For the Nine Months Ended | |
| | January 31, | | | January 31, | | | January 31, | | | January 31, | |
| | 2022 | | | 2021 | | | 2022 | | | 2021 | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
Net sales | | $ | 4,201,745 | | | $ | 4,123,648 | | | $ | 12,139,860 | | | $ | 7,308,701 | |
Cost of sales | | | 3,234,430 | | | | 3,245,493 | | | | 8,302,386 | | | | 5,762,143 | |
Gross income | | | 967,315 | | | | 878,155 | | | | 3,837,474 | | | | 1,546,558 | |
Operating expenses: | | | | | | | | | | | | | | | | |
Selling and marketing expenses | | | 920,161 | | | | 351,845 | | | | 2,515,067 | | | | 1,051,785 | |
General and administrative expenses | | | 2,942,501 | | | | 1,385,626 | | | | 41,535,188 | | | | 2,974,404 | |
Research and development costs | | | 275,908 | | | | 137,156 | | | | 553,274 | | | | 180,705 | |
Total operating expenses | | | 4,138,570 | | | | 1,874,627 | | | | 44,603,529 | | | | 4,206,894 | |
Loss from operations | | | (3,171,255 | ) | | | (996,472 | ) | | | (40,766,055 | ) | | | (2,660,336 | ) |
Other expense (income): | | | | | | | | | | | | | | | | |
Amortization of debt discounts | | | 2,750,000 | | | | 39,175 | | | | 5,400,285 | | | | 325,426 | |
Loss on extinguishment of debt | | | - | | | | 95,760 | | | | 7,096,730 | | | | 1,528,580 | |
Induced conversion loss | | | - | | | | - | | | | - | | | | 51,412 | |
Gain on change in fair value of derivatives | | | (5,943,967 | ) | | | - | | | | (15,074,880 | ) | | | - | |
Loss on issuance of convertible notes | | | 2,200,000 | | | | - | | | | 5,889,369 | | | | - | |
Interest expense - related party | | | 28,167 | | | | 137,480 | | | | 106,895 | | | | 454,029 | |
Interest expense, net | | | 164,669 | | | | 22,199 | | | | 446,339 | | | | 169,455 | |
Total other expense (income) | | | (801,131 | ) | | | 294,614 | | | | 3,864,738 | | | | 2,528,902 | |
Loss before income taxes | | | (2,370,124 | ) | | | (1,291,086 | ) | | | (44,630,793 | ) | | | (5,189,238 | ) |
Provision for income taxes | | | - | | | | - | | | | - | | | | - | |
Net loss | | | (2,370,124 | ) | | | (1,291,086 | ) | | | (44,630,793 | ) | | | (5,189,238 | ) |
Other comprehensive gain (loss), net of tax | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments | | | (34,630 | ) | | | 816 | | | | (26,806 | ) | | | (2,121 | ) |
Total other comprehensive gain (loss), net of tax | | | (34,630 | ) | | | 816 | | | | (26,806 | ) | | | (2,121 | ) |
Comprehensive loss | | $ | (2,404,754 | ) | | $ | (1,290,270 | ) | | $ | (44,657,599 | ) | | $ | (5,191,359 | ) |
Net loss per share, basic and diluted | | $ | (0.06 | ) | | $ | (0.05 | ) | | $ | (1.19 | ) | | $ | (0.20 | ) |
Weighted average number of common shares outstanding, basic and diluted | | | 41,873,698 | | | | 26,795,030 | | | | 37,360,953 | | | | 26,497,184 | |
SLINGER BAG INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| | For the Nine Months Ended | |
| | January 31, | | | January 31, | |
| | 2022 | | | 2021 | |
| | (Unaudited) | | | (Unaudited) | |
Cash flows from operating activities | | | | | | | | |
Net loss | | $ | (44,630,793 | ) | | $ | (5,189,238 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | |
Amortization expense | | | 222,748 | | | | 1,299 | |
Gain on change in fair value of derivatives | | | (15,074,880 | ) | | | - | |
Shares and warrants issued with services | | | 1,712,068 | | | | 447,478 | |
Share-based compensation | | | 32,569,112 | | | | - | |
Loss on extinguishment of debt | | | 7,096,730 | | | | 1,528,580 | |
Induced conversion loss | | | - | | | | 51,412 | |
Amortization of debt discounts | | | 5,400,285 | | | | 325,426 | |
Loss on issuance of convertible notes | | | 5,889,369 | | | | - | |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable, net | | | (447,101 | ) | | | (1,433,312 | ) |
Inventories, net | | | (4,981,916 | ) | | | (1,401,782 | ) |
Prepaid expenses and other current assets | | | (1,783,155 | ) | | | 82,099 | |
Accounts payable and accrued expenses | | | 5,893,935 | | | | 1,352,468 | |
Accrued payroll and bonuses | | | 329,067 | | | | 708,328 | |
Deferred revenue | | | (81,023 | ) | | | (66,074 | ) |
Accrued interest - related party | | | 102,456 | | | | 454,030 | |
Net cash from operating activities | | | (7,783,098 | ) | | | (3,139,286 | ) |
Cash flows from investing activities | | | | | | | | |
Purchase of trademark | | | - | | | | (30,000 | ) |
Note receivable issuance | | | (2,250,000 | ) | | | - | |
Net cash from investing activities | | | (2,250,000 | ) | | | (30,000 | ) |
Cash flows from financing activities | | | | | | | | |
Proceeds from convertible notes | | | 11,000,000 | | | | - | |
Debt issuance costs from convertible notes | | | (800,251 | ) | | | - | |
Proceeds from notes - related party | | | 3,000,000 | | | | 2,300,000 | |
Repayments of notes - related party | | | (1,000,000 | ) | | | - | |
Repayment of note payable | | | (2,000,000 | ) | | | - | |
Proceeds from note payable | | | - | | | | 1,120,000 | |
Other financing activities | | | 9,671 | | | | - | |
Net cash from financing activities | | | 10,209,420 | | | | 3,420,000 | |
Effect of exchange rate | | | (22,672 | ) | | | (120 | ) |
Net change in cash and cash equivalents | | | 153,650 | | | | 250,594 | |
Cash and cash equivalents, beg of period | | | 928,796 | | | | 79,847 | |
Cash and cash equivalents, end of period | | $ | 1,082,446 | | | $ | 330,441 | |
Non-GAAP Financial Measures
In addition to our financial information presented in accordance with GAAP, we believe the following non-GAAP financial measures are useful in evaluating our operating performance. We use the following non-GAAP financial measures, collectively, to evaluate our ongoing operations and for internal planning and forecasting purposes, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our financial performance. We believe that non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, may be helpful to investors because they provide consistency and comparability with past financial performance and meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our business, results of operations, or outlook. The non-GAAP financial measures are presented for supplemental informational purposes only, have limitations as analytical tools, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP and may be different from similarly-titled non-GAAP financial measures used by other companies. In addition, other companies, including companies in our industry, may calculate similarly-titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, and not to rely on any single financial measure to evaluate our business, which it includes in press releases announcing quarterly financial results, including this press release.
We define non-GAAP operating income (loss) as the respective GAAP measure, excluding expenses related to share-based compensation, shares and warrants issued in connection of services, amortization of acquired intangible assets, and acquisition-related expenses.
We define non-GAAP net income (loss) as GAAP net income (loss), excluding items used to calculate non-GAAP operating income (loss), as well as other non-cash items, including gains/losses related to:
| ● | The extinguishment of debt; the amortization of debt discounts; inducement of conversions of equity; the change in the value of derivatives that are marked-to-market quarterly; the issuance of convertible notes; and interest expense. |
Reconciliation of GAAP to Non-GAAP Net Loss and Loss Per Share | | | 3Q21 | | | | 3Q20 | | | | YTD FY21 | | | | YTD FY20 | |
GAAP Net Loss | | ($ | 2.4 | ) | | ($ | 1.3 | ) | | ($ | 44.6 | ) | | ($ | 5.2 | ) |
Excluding the Following Other Expenses (Income): | | | | | | | | | | | | | | | | |
Amortization of debt discounts | | $ | 2.8 | | | $ | 0.0 | | | $ | 5.4 | | | $ | 0.3 | |
Loss on extinguishment of debt | | | - | | | $ | 0.1 | | | $ | 7.1 | | | $ | 1.5 | |
Induced conversion loss | | | - | | | | - | | | | - | | | $ | 0.1 | |
Gain on change in fair value of derivatives | | ($ | 5.9 | ) | | | - | | | ($ | 15.1 | ) | | | - | |
Loss on issuance of convertible notes | | $ | 2.2 | | | | - | | | $ | 5.9 | | | | - | |
Excluding the Following Operating Expenses: | | | | | | | | | | | | | | | | |
Share-based compensation | | | - | | | | - | | | $ | 32.6 | | | | - | |
Shares and warrants issued in connection with services | | $ | 0.3 | | | $ | 0.3 | | | $ | 1.7 | | | $ | 0.5 | |
Amortization of acquired intangible assets | | $ | 0.1 | | | $ | 0.0 | | | $ | 0.2 | | | $ | 0.0 | |
Acquisition-related expenses | | $ | 0.5 | | | | - | | | $ | 1.5 | | | | - | |
Interest expense | | $ | 0.2 | | | $ | 0.2 | | | $ | 0.6 | | | $ | 0.6 | |
Non-GAAP net loss * | | ($ | 2.3 | ) | | ($ | 0.7 | ) | | ($ | 4.8 | ) | | ($ | 2.1 | ) |
Non-GAAP loss per share | | ($ | 0.05 | ) | | ($ | 0.02 | ) | | ($ | 0.13 | ) | | ($ | 0.08 | ) |
*numbers may not add due to rounding
ボルチモア、2022年3月21日(ユニバーサル通信社)先行するインタースポーツ技術会社スリンガー(場外取引コード:SLBG)は、今日、2022年1月31日現在の2021年度第3四半期の財務業績を発表した。
スリンガー最高経営責任者のマイク·バラディ氏は“マクロ的な逆風に直面しているにもかかわらず、堅調な四半期業績を達成し、7,200個を超えるスリンガーバックパック送信機を販売した”と述べた。2020年第3四半期の収入に比べてばらつきが生じたのは、2020年第1四半期と第2四半期には、供給不足により昨年70万ドルの注文が蓄積されたからである。この要因を除いて、四半期収入は昨年より約23%増加する。本四半期の利益率も抑制されており、中国の入国貨物輸送に関連するグローバル物流コストが増加していることが原因である。これは、春節前に在庫を蓄積し、春節前後に販売促進活動を増加させた影響によるものである。
今年までに、収入の増加は66%を超え、世界のスリンガー袋送信機に対する需要が持続的に存在していることを示しており、第3四半期末までにスリンガー袋送信機は2万台を販売しているが、2020年度通年では約19000台である
2021年度レビュー
バラディは続けて言いました“私たちは変革を終えましたシーンを再生するそしてGAMEFACE.AI第4四半期初めの買収は今では“見て遊んで学んだ'戦略はスリンガーを本格的に相互接続したスポーツ技術会社に変えました私たちはこれらの技術を迅速に統合し、今後数ヶ月間私たちの新しいアプリケーションからこの相互接続プラットフォームを導入しようと努力しています。また、新グループ全体の財務相乗効果を決定するために努力してきましたが、第4四半期にはこれらの相乗効果の早期兆候が見られると予想されています。それにもかかわらず、ほとんどの収益は2022年度に達成されるだろう。第4四半期、COVIDが南アフリカ、インド、中国などのコア流通市場に対する持続的な影響、ウクライナの持続的な衝突とインフレを含む世界的なマクロ事件をめぐる不確定性を受けて、私たちはスリンガー袋送信機の短期販売予測に対してより慎重な見方を持っている。したがって、2021年度の総収入は前年比48%から57%増加する1600万ドルから1700万ドルの間になると予想される
2022年度レビューと戦略更新
2022年度を展望すると、いくつかの製品や計画が業務に積極的な影響を与えると予想されています。次の数週間では、テスト版を発表することで、“視聴、再生、学習”戦略の次の段階を実現することを目標としていますSslingerアプリケーションGAMEFACE.AI人工知能エンジンが動力を提供する.スリンガーアプリケーションは、独自の人工知能駆動の選手分析を提供し、専門レベルの洞察と訓練を加えて、すべての能力を向上させるテニス選手の表現を提供する。この製品が商業的に発表されると、iOSとAndroidを同時にサポートし、無料バージョンと多層購読サービスを提供します。
今年の秋ごろ、私たちの目標はPickleballとPadelの2つの市場でSlinger袋式送信機を発売することだ。これらの製品はすでに世界市場で最終消費者テストを行っており、これまで、フィードバックはこの2つの運動に対して信じられない積極的だった。また、合併後の会社は、私たちの相互接続プラットフォームの開発に取り組んでいると同時に、各エンティティは、日常的なSaaS、サービス、およびデバイス収入を中心に既存の業務を確立し続ける。初期の兆候は、私たちが2022年度に積極的な収入増加軌跡を維持し続けることを示しており、その約3分の1は日常的なSaaSとサービス収入でなければならない。企業として2022年度終了時に損益バランス調整後のEBITDA稼働率を実現することを目標としている。
2021年度第3四半期財務ハイライト(2020年度比):
- 収入は410万ドルではなく420万ドルです
- 毛の利益は90万ドルではなく100万ドルです
- GAAP純損失と1株当たり損失はそれぞれ240万ドルと0.06ドルで、それぞれ130万ドルと0.05ドルだった
- 非GAAP純損失と1株当たり損失はそれぞれ230万ドルと0.05ドルであったが、非GAAP純損失と1株損失はそれぞれ70万ドルと0.02ドルであった。
2021年度第3四半期のビジネスハイライト:
- ダンロップと4年間の独占グローバルテニス協力協定に調印した
- “ラケットスポーツ産業誌”はスリンガー最高経営責任者マイク·バラディを年間最優秀企業幹部に評価した
- フィリピンとインドネシアでのTennis Botとのアジア流通協定を延長した
- スリンガーのイギリスでの流通業者Frame Sportsはその流通範囲をポーランドに拡大した
- エクアドルへの流通を拡大し
- プエルトリコへの流通を拡大し
- ルーマニアへの流通を拡大した。
年明けから今まで2021年度財務ハイライト(2020年度比):
- 収入は730万ドルではなく1210万ドルです
- 利益は150万ドルではなく380万ドルです
- GAAP純損失と1株当たり損失はそれぞれ(4460万ドルと1.19ドル)と(520万ドルと0.20ドル)
- 非GAAP純損失と1株当たり損失はそれぞれ480万ドルと0.13ドルであったが、非GAAP純損失と1株損失はそれぞれ210万ドルと0.08ドルであった。
非GAAP純損失をGAAP純損失と定義し、株式ベースの報酬、サービス関連株式および引受権証、買収無形資産の償却、買収関連費用、およびその他の非現金項目を含む非GAAP営業損失を計算するための項目は含まれておらず、以下の点に関連する損益を含む
債務の償還;債務割引の償却;株式転換の誘因;四半期建てデリバティブ価値の変化利息の支出それは.財務諸表を見た後、すべての非公認会計基準の財務計量の入金。
スリンガーハンドバッグは、スリガーハンドバッグについてご注文または詳細を知ることができますので、ご訪問ください
ネット中継情報
同社はその3を審査するためにネット中継を主宰する研究開発財務期の業績Investors@slingerbag.comに事前に質問を提出することを提案しているが,投資家はネットワーク中継で問題を提出することも可能である.
ストラップ機3研究開発Qもっと高いの2021年度収益結果ネット放送
日付:2022年3月23日水曜日
時間:アメリカ東部サマータイム午前10:00
参加者リンク:
スリンガーについて:
スリンガーはインターネット式のスポーツ会社で、スポーツビジネス活動にまたがる製品と技術を提供している。スリンガーはその球技送信機、人工知能技術、演技ビデオ、生放送とクラブ管理ソフトウェア機能により、スポーツをより面白く、接触しやすくし、関連させた。
スリンガーは最初にその革命的なスリンガーテニス送信機と部品を通じて世界のテニス市場に独自のブランドを構築し、世界流通協定の中で2.5億ドルを超える小売価値を持ち、PlaySight Interactive、GAMEFACE.AI、Foundation Tennisを買収することで世界最大の相互接続スポーツ会社の一つに成長した。その強化された製品、高性能ビデオ、ライブストリーミング能力により、スリンガーは自らを世界のスポーツ市場で業界をリードする破壊的な会社と位置づけている。
前向きに陳述する:
本プレスリリースには、1933年“証券法”第27 A節及び1934年“証券取引法”第21 E節及び改正された“プライベート証券訴訟改革法”に示されたいくつかの前向きな陳述が含まれており、会社の製品開発、臨床及び規制スケジュール、市場機会、競争地位、可能又は仮定の将来に関する陳述を含む 経営結果、業務戦略、潜在的成長機会、および他の予測性を有する陳述。これらの展望性陳述は、私たちが経営している業界と市場に対する現在の予想、推定、予測と予測、および経営陣の現在の信念と仮定に基づいている。
これらの表現は、“予想”、“予想”、“意図”、“計画”、“信じ”、“推定”、“潜在”、“予測”、“プロジェクト”、“すべき”、“将”および同様の表現およびこれらの用語の否定を含むが、前向き表現を使用することによって識別することができる。これらの陳述は、未来の事件または私たちの財務表現と関連し、既知および未知のリスク、不確実性および他の要素に関連し、これらのリスク、不確実性および他の要素は、実際の結果、表現または成果が前向き陳述と明示的または暗示的な任意の未来の結果、表現または成果と大きく異なることをもたらす可能性がある。これらの要素は、同社が証券取引委員会に提出した文書に記載されている要素を含む。このような前向きな陳述に過度に依存しないように潜在的投資家を戒める。これらの陳述は、本プレスリリースの発表日にのみ発表される。会社は、新しい情報、未来の事件、その他の理由でも、いかなる前向きな陳述も公開更新する義務を負わない。
連絡先:
スリンガー投資家関係部の件を調べたいのですが、Investors@slingerbag.com、電子メール:443-407-7564にアクセスまたは連絡してください
スリンガーメディア問い合わせは、ニュースオフィス、電子メール:press@slingerbag.comまたは443-407-7564に連絡してください
スリンガー袋会社です。
簡明合併貸借対照表
| | 2022年1月31日 | | | 2021年4月30日 | |
| | | (未監査) | | | | | |
資産 | | | | | | | | |
流動資産 | | | | | | | | |
現金と現金等価物 | | $ | 1,082,446 | | | $ | 928,796 | |
売掛金純額 | | | 1,209,253 | | | | 762,487 | |
在庫、純額 | | | 8,669,721 | | | | 3,693,216 | |
在庫を前払いする | | | 1,777,905 | | | | 140,047 | |
融資と受取利息を受け取る | | | 2,355,349 | | | | - | |
前払い費用と他の流動資産 | | | 99,785 | | | | 60,113 | |
流動資産総額 | | | 15,194,459 | | | | 5,584,659 | |
商誉 | | | 1,240,000 | | | | - | |
その他無形資産、純額 | | | 2,200,105 | | | | 112,853 | |
総資産 | | $ | 18,634,564 | | | $ | 5,697,512 | |
負債と株主損失 | | | | | | | | |
流動負債 | | | | | | | | |
売掛金と売掛金 | | $ | 7,942,523 | | | $ | 2,050,476 | |
給与明細とボーナスを計算しなければならない | | | 1,612,531 | | | | 1,283,464 | |
収入を繰り越す | | | 18,508 | | | | 99,531 | |
受取利息関係者 | | | 850,092 | | | | 747,636 | |
支払手形-関係者、純額 | | | 2,000,000 | | | | 6,143,223 | |
転換支払手形、純額 | | | 7,577,778 | | | | - | |
派生負債 | | | 8,926,083 | | | | 13,813,449 | |
流動負債総額 | | | 28,927,515 | | | | 24,137,779 | |
長期負債 | | | | | | | | |
支払手形,純額 | | | - | | | | 10,477 | |
総負債 | | | 28,927,515 | | | | 24,148,256 | |
引受金とその他の事項 | | | | | | | | |
株主が損失する | | | | | | | | |
2022年1月31日まで(監査なし)と2021年4月30日現在、普通株、額面0.001ドル、認可株式300,000,000株、発行済み株式と発行済み株式はそれぞれ41,888,372株と27,642,828株である;2022年1月31日(未監査)と2021年4月30日まではそれぞれ0株と6,921,299株である | | | 41,888 | | | | 27,643 | |
追加実収資本 | | | 63,166,203 | | | | 10,365,056 | |
その他の総合損失を累計する | | | (46,976 | ) | | | (20,170 | ) |
赤字を累計する | | | (73,454,066 | ) | | | (28,823,273 | ) |
株主損益総額 | | | (10,292,951 | ) | | | (18,450,744 | ) |
総負債と株主赤字 | | $ | 18,634,564 | | | $ | 5,697,512 | |
スリンガー袋会社です。
監査されていない簡明な統合業務報告書と
総合損失
| | 次の3か月まで | | | 現在までの9ヶ月間で | |
| | 一月三十一日 | | | 一月三十一日 | | | 一月三十一日 | | | 一月三十一日 | |
| | 2022 | | | 2021 | | | 2022 | | | 2021 | |
| | (未監査) | | | (未監査) | | | (未監査) | | | (未監査) | |
純売上高 | | $ | 4,201,745 | | | $ | 4,123,648 | | | $ | 12,139,860 | | | $ | 7,308,701 | |
販売コスト | | | 3,234,430 | | | | 3,245,493 | | | | 8,302,386 | | | | 5,762,143 | |
毛収入 | | | 967,315 | | | | 878,155 | | | | 3,837,474 | | | | 1,546,558 | |
運営費用: | | | | | | | | | | | | | | | | |
販売とマーケティング費用 | | | 920,161 | | | | 351,845 | | | | 2,515,067 | | | | 1,051,785 | |
一般と行政費用 | | | 2,942,501 | | | | 1,385,626 | | | | 41,535,188 | | | | 2,974,404 | |
研究開発コスト | | | 275,908 | | | | 137,156 | | | | 553,274 | | | | 180,705 | |
総運営費 | | | 4,138,570 | | | | 1,874,627 | | | | 44,603,529 | | | | 4,206,894 | |
運営損失 | | | (3,171,255 | ) | | | (996,472 | ) | | | (40,766,055 | ) | | | (2,660,336 | ) |
その他の費用(収入): | | | | | | | | | | | | | | | | |
債務を割り引いて償却する | | | 2,750,000 | | | | 39,175 | | | | 5,400,285 | | | | 325,426 | |
債務返済損失 | | | - | | | | 95,760 | | | | 7,096,730 | | | | 1,528,580 | |
感生変換損失 | | | - | | | | - | | | | - | | | | 51,412 | |
派生ツールは価値変動収益を公正に許容する | | | (5,943,967 | ) | | | - | | | | (15,074,880 | ) | | | - | |
転換手形の損失 | | | 2,200,000 | | | | - | | | | 5,889,369 | | | | - | |
利子支出関係者 | | | 28,167 | | | | 137,480 | | | | 106,895 | | | | 454,029 | |
利子支出,純額 | | | 164,669 | | | | 22,199 | | | | 446,339 | | | | 169,455 | |
その他費用(収入)合計 | | | (801,131 | ) | | | 294,614 | | | | 3,864,738 | | | | 2,528,902 | |
所得税前損失 | | | (2,370,124 | ) | | | (1,291,086 | ) | | | (44,630,793 | ) | | | (5,189,238 | ) |
所得税支給 | | | - | | | | - | | | | - | | | | - | |
純損失 | | | (2,370,124 | ) | | | (1,291,086 | ) | | | (44,630,793 | ) | | | (5,189,238 | ) |
その他総合収益(損失)、税引き後純額 | | | | | | | | | | | | | | | | |
外貨換算調整 | | | (34,630 | ) | | | 816 | | | | (26,806 | ) | | | (2,121 | ) |
その他総合収益(損失)合計,税後純額 | | | (34,630 | ) | | | 816 | | | | (26,806 | ) | | | (2,121 | ) |
総合損失 | | $ | (2,404,754 | ) | | $ | (1,290,270 | ) | | $ | (44,657,599 | ) | | $ | (5,191,359 | ) |
1株当たり基本と希釈して純損失 | | $ | (0.06 | ) | | $ | (0.05 | ) | | $ | (1.19 | ) | | $ | (0.20 | ) |
発行済み普通株,基本普通株と希釈普通株の加重平均 | | | 41,873,698 | | | | 26,795,030 | | | | 37,360,953 | | | | 26,497,184 | |
スリンガー袋会社です。
監査されていないキャッシュフロー表簡明総合レポート
| | 現在までの9ヶ月間で | |
| | 一月三十一日 | | | 一月三十一日 | |
| | 2022 | | | 2021 | |
| | (未監査) | | | (未監査) | |
経営活動のキャッシュフロー | | | | | | | | |
純損失 | | $ | (44,630,793 | ) | | $ | (5,189,238 | ) |
純損失と経営活動で使用される現金純額の調整: | | | | | | | | |
費用を償却する | | | 222,748 | | | | 1,299 | |
派生ツールは価値変動収益を公正に許容する | | | (15,074,880 | ) | | | - | |
サービスに伴って発行された株式及び株式承認証 | | | 1,712,068 | | | | 447,478 | |
株式ベースの報酬 | | | 32,569,112 | | | | - | |
債務返済損失 | | | 7,096,730 | | | | 1,528,580 | |
感生変換損失 | | | - | | | | 51,412 | |
債務を割り引いて償却する | | | 5,400,285 | | | | 325,426 | |
転換手形の損失 | | | 5,889,369 | | | | - | |
経営性資産と負債変動状況: | | | | | | | | |
売掛金純額 | | | (447,101 | ) | | | (1,433,312 | ) |
在庫、純額 | | | (4,981,916 | ) | | | (1,401,782 | ) |
前払い費用と他の流動資産 | | | (1,783,155 | ) | | | 82,099 | |
売掛金と売掛金 | | | 5,893,935 | | | | 1,352,468 | |
給与明細とボーナスを計算しなければならない | | | 329,067 | | | | 708,328 | |
収入を繰り越す | | | (81,023 | ) | | | (66,074 | ) |
受取利息関係者 | | | 102,456 | | | | 454,030 | |
経営活動の現金純額 | | | (7,783,098 | ) | | | (3,139,286 | ) |
投資活動によるキャッシュフロー | | | | | | | | |
商標を購入する | | | - | | | | (30,000 | ) |
受取手形発行 | | | (2,250,000 | ) | | | - | |
投資活動の現金純額 | | | (2,250,000 | ) | | | (30,000 | ) |
融資活動によるキャッシュフロー | | | | | | | | |
転換可能手形の収益 | | | 11,000,000 | | | | - | |
転換可能手形の債務発行コスト | | | (800,251 | ) | | | - | |
手形関係者の収益 | | | 3,000,000 | | | | 2,300,000 | |
手形関連側の償還 | | | (1,000,000 | ) | | | - | |
支払手形の償還 | | | (2,000,000 | ) | | | - | |
支払手形収益 | | | - | | | | 1,120,000 | |
その他の融資活動 | | | 9,671 | | | | - | |
融資活動の現金純額 | | | 10,209,420 | | | | 3,420,000 | |
為替レートの影響 | | | (22,672 | ) | | | (120 | ) |
現金と現金等価物の純変化 | | | 153,650 | | | | 250,594 | |
期初現金及び現金等価物 | | | 928,796 | | | | 79,847 | |
期末現金と現金等価物 | | $ | 1,082,446 | | | $ | 330,441 | |
非公認会計基準財務指標
我々が公認会計原則に基づいて提供する財務情報に加えて、以下の非公認会計原則の財務指標は、我々の経営業績を評価する際に有用であると考えられる。私たちは、以下の非公認会計基準財務指標を使用して、私たちの持続的な運営を評価し、私たちの年間運営予算と四半期予測を作成し、私たちの業務戦略の有効性を評価し、私たちの財務業績について取締役会とコミュニケーションを取ることを含む内部計画と予測目的に使用します。非GAAP財務指標が対応するGAAP財務指標と組み合わせて使用される場合、投資家に役立つ可能性があると考えられ、過去の財務業績との整合性と比較可能性を提供し、いくつかの業務、運営結果、または将来性を示すことができない可能性のある項目を排除することによって、私たちの業績に関する有意義な補足情報を提供した。非GAAP財務計量は情報を補充する目的だけで提出され、分析ツールとして局限性があり、GAAP列報による財務情報の代替として孤立的に考慮すべきではなく、他社が使用する名称と類似した非GAAP財務計量とは異なる可能性がある。さらに、当社を含む他の企業は、同様の名称の非GAAP財務測定基準を異なる方法で計算することができ、または他の測定基準を使用してその業績を評価することができ、これらは、比較ツールとしての当社の非GAAP財務測定基準の有効性を低下させる可能性がある。投資家が関連するGAAP財務指標、およびこれらの非GAAP財務指標とそれの最も直接比較可能なGAAP財務指標との協調状況を審査することを奨励し、いかなる単一の財務指標に依存しないで私たちの業務を評価する, それは四半期の財務業績を発表するプレスリリースに含まれており、本プレスリリースを含む。
非GAAP営業収入(損失)をそれぞれのGAAP計量と定義し,株式ベースの報酬,サービスに関する株式と株式承認証,買収無形資産の償却,買収に関連する費用に関する費用は含まれていない.
非GAAP純収益(損失)をGAAP純収益(損失)と定義し、非GAAP営業収入(損失)を計算するための項目や、以下に関連する損益を含む他の非現金項目は含まれていない
| ● | 債務の清算;債務割引の償却;株式転換の誘因;四半期ごとのデリバティブ価値の変化;転換可能な手形の発行;及び利息支出。 |
公認会計原則と非公認会計原則の純損失と1株当たり損失の掛け金 | | | 3Q21 | | | | 3Q20 | | | | YTD FY 21 | | | | YTD FY 20 | |
公認会計基準純損失 | | ($ | 2.4 | ) | | ($ | 1.3 | ) | | ($ | 44.6 | ) | | ($ | 5.2 | ) |
以下の他の費用(収入)は含まれていません | | | | | | | | | | | | | | | | |
債務を割り引いて償却する | | $ | 2.8 | | | $ | 0.0 | | | $ | 5.4 | | | $ | 0.3 | |
債務返済損失 | | | - | | | $ | 0.1 | | | $ | 7.1 | | | $ | 1.5 | |
感生変換損失 | | | - | | | | - | | | | - | | | $ | 0.1 | |
派生ツールは価値変動収益を公正に許容する | | ($ | 5.9 | ) | | | - | | | ($ | 15.1 | ) | | | - | |
転換手形の損失 | | $ | 2.2 | | | | - | | | $ | 5.9 | | | | - | |
以下の運営費用は含まれていません | | | | | | | | | | | | | | | | |
株式ベースの報酬 | | | - | | | | - | | | $ | 32.6 | | | | - | |
サービスに関連して発行された株式及び株式承認証 | | $ | 0.3 | | | $ | 0.3 | | | $ | 1.7 | | | $ | 0.5 | |
無形資産の償却を取得した | | $ | 0.1 | | | $ | 0.0 | | | $ | 0.2 | | | $ | 0.0 | |
買収に関連する費用 | | $ | 0.5 | | | | - | | | $ | 1.5 | | | | - | |
利子支出 | | $ | 0.2 | | | $ | 0.2 | | | $ | 0.6 | | | $ | 0.6 | |
非公認会計基準純損失 * | | ($ | 2.3 | ) | | ($ | 0.7 | ) | | ($ | 4.8 | ) | | ($ | 2.1 | ) |
非公認会計基準は1株当たり損失 | | ($ | 0.05 | ) | | ($ | 0.02 | ) | | ($ | 0.13 | ) | | ($ | 0.08 | ) |
*四捨五入のため、数字が加算できない場合があります