share_log

ARKO Corp. Reports First Quarter 2024 Results

ARKO Corp. Reports First Quarter 2024 Results

ARKO Corp. 公布2024年第一季度业绩
ARKO Corp ·  05/07 16:01

ARKO Corp. Reports First Quarter 2024 Results

ARKO Corp. 公布2024年第一季度业绩

Download as PDF May 07, 2024 4:01pm EDT

以 PDF 格式下载 美国东部时间 2024 年 5 月 7 日下午 4:01

RICHMOND, Va., May 07, 2024 (GLOBE NEWSWIRE) -- ARKO Corp. (Nasdaq: ARKO) ("ARKO" or the "Company"), a Fortune 500 company and one of the largest convenience store operators in the United States, today announced financial results for the first quarter ended March 31, 2024.

弗吉尼亚州里士满,2024年5月7日(环球新闻专线)——财富500强公司、美国最大的便利店运营商之一ARKO Corp.(纳斯达克股票代码:ARKO)(“ARKO” 或 “公司”)今天公布了截至2024年3月31日的第一季度财务业绩。

First Quarter 2024 Key Highlights (vs. Year-Ago Quarter)1,2

2024年第一季度主要亮点(与去年同期相比)1,2

  • Net loss for the quarter was $0.6 million compared to $2.5 million.
  • Adjusted EBITDA for the quarter was $36.6 million compared to $47.5 million, with the variance driven by lower fuel contribution, regulatory state-wide elimination of Virginia gaming income, and increases in same store operating expenses.
  • Merchandise revenue increased 3.6% to $414.7 million.
  • Merchandise contribution increased by 9.7% to $134.9 million. Merchandise margin expanded approximately 180 basis points to 32.5%, supported by key marketing and merchandising initiatives.
  • Retail fuel contribution increased 5.5% to $92.9 million, with margin increasing to 36.4 cents per gallon from 35.4. Retail same store fuel gallons sold decreased 6.7% compared to a decrease in national OPIS average same-station fuel gallon volume of approximately 5.9%.
  • 该季度的净亏损为60万美元,而该季度的净亏损为250万美元。
  • 本季度调整后的息税折旧摊销前利润为3660万美元,高于4,750万美元,差异是由燃料缴纳减少、监管部门取消弗吉尼亚州博彩收入以及同店运营支出增加所致。
  • 商品收入增长了3.6%,达到4.147亿美元。
  • 商品捐款增长了9.7%,达到1.349亿美元。在关键营销和销售举措的支持下,商品利润率增长了约180个基点至32.5%。
  • 零售燃料贡献增长了5.5%,至9,290万美元,利润率从35.4升至每加仑36.4美分。零售同店燃料加仑销量下降了6.7%,而全国OPIS平均同站燃料加仑量下降了约5.9%。

Other Key Highlights

其他主要亮点

  • As part of the Company's focus on accelerating organic growth, it is in the process of developing a multi-year transformation plan, including the following elements:
    • More aggressive and targeted capital allocation toward strategic sub-segments of its retail stores to drive traffic and improve profitability.
    • Continued development and execution of a pilot program to improve customer experience and value proposition, in partnership with a nationally renowned consulting firm, with plans to expand refined offering across larger store network.
    • Fully leveraging the Company's unique, multi-segment operating model through more active conversion of retail stores to dealer sites within its wholesale segment to improve profitability.
  • Additional details will be provided in further investor communications and will be detailed in full at the Company's investor day that will take place later this year.
  • Continuation of the Company's enhanced food program rollout, including its January 2024 new pizza program launch and the upcoming re-launch of its hot dog and roller grill program anchored by Nathan's Famous as its new supplier of quality, 100% all beef hot dogs.
  • ARKO's Board of Directors ("Board") approved the expansion of the Company's stock repurchase program from $100 million to $125 million.
  • The Board declared a quarterly dividend of $0.03 per share of common stock to be paid on May 31, 2024 to stockholders of record as of May 20, 2024.
  • 作为公司专注于加速有机增长的一部分,它正在制定一项多年转型计划,其中包括以下内容:
    • 向零售门店的战略子细分市场进行更积极和有针对性的资本配置,以增加流量并提高盈利能力。
    • 与一家全国知名的咨询公司合作,继续制定和执行一项试点计划,以改善客户体验和价值主张,并计划在更大的门店网络中扩展精细化服务。
    • 充分利用公司独特的多细分市场运营模式,更积极地将零售商店转换为批发领域的经销商场所,以提高盈利能力。
  • 更多细节将在进一步的投资者通讯中提供,并将在今年晚些时候举行的公司投资者日上详细介绍。
  • 该公司继续推出强化食品计划,包括2024年1月启动的新披萨计划,以及即将重新启动的热狗和滚烤计划,该计划由Nathan's Famous作为其新的优质供应商主持,100%全为牛肉热狗。
  • ARKO董事会(“董事会”)批准将公司的股票回购计划从1亿美元扩大到1.25亿美元。
  • 董事会宣布将于2024年5月31日向截至2024年5月20日的登记股东支付每股普通股0.03美元的季度股息。

1 See Use of Non-GAAP Measures below.
2 All figures for fuel contribution and fuel margin per gallon exclude the estimated fixed margin or fixed fee paid to the Company's wholesale fuel distribution subsidiary, GPM Petroleum LP ("GPMP") for the cost of fuel (intercompany charges by GPMP).

1 请参阅下面的非公认会计准则指标的使用。
2 所有燃料贡献和每加仑燃料利润率的数字均不包括向公司批发燃料分销子公司GPM Petroleum LP(“GPMP”)支付的燃料成本(由GPMP收取的公司间费用)的估计固定利润率或固定费用。

"Our first quarter results reflect our ongoing efforts to navigate the current macroeconomic environment, while aggressively positioning ARKO for future organic growth and improved profitability," said Arie Kotler, Chairman, President and Chief Executive Officer of ARKO. "Over the past decade, we have gained significant scale through acquisitions and believe there is meaningful value embedded within our network of retail stores. We have a strong balance sheet and substantial available liquidity, which we plan to use to selectively and methodically increase our investments in our retail store base to drive traffic and improve profitability."

ARKO董事长、总裁兼首席执行官阿里·科特勒表示:“我们的第一季度业绩反映了我们为驾驭当前宏观经济环境所做的持续努力,同时积极为ARKO做好了未来有机增长和盈利能力提高的准备。”“在过去的十年中,我们通过收购扩大了可观的规模,并相信我们的零售商店网络中蕴含着有意义的价值。我们拥有强劲的资产负债表和充足的可用流动性,我们计划利用这些资金有选择地有条不紊地增加对零售商店基础的投资,以增加流量并提高盈利能力。”

Mr. Kotler continued: "We firmly believe our current valuation does not fully reflect the underlying value of our business, which has grown to become one of the largest convenience store operators in the United States and a Fortune 500 company. Given this disconnect, I am pleased to announce that the Board has approved an expansion of our share repurchase program to $125 million, which we believe will support long-term value creation for our valued stockholders."

科特勒继续说:“我们坚信,我们目前的估值并不能完全反映我们业务的潜在价值,我们业务已发展成为美国最大的便利店运营商之一和财富500强公司。鉴于这种脱节,我很高兴地宣布,董事会已批准将我们的股票回购计划扩大至1.25亿美元,我们认为这将支持我们尊贵的股东的长期价值创造。”

First Quarter 2024 Segment Highlights

2024 年第一季度细分市场亮点

Retail

零售

For the Three Months
Ended March 31,
2024 2023
(in thousands)
Fuel gallons sold 255,464 248,906
Same store fuel gallons sold decrease (%)1 (6.7%) (5.8%)
Fuel contribution2 $ 92,933 $ 88,096
Fuel margin, cents per gallon3 36.4 35.4
Same store fuel contribution1,2 $ 82,048 $ 84,832
Same store merchandise sales (decrease) increase (%)1 (4.1%) 3.8%
Same store merchandise sales excluding cigarettes (decrease)increase (%)1 (3.0%) 7.6%
Merchandise revenue $ 414,655 $ 400,408
Merchandise contribution4 $ 134,918 $ 122,965
Merchandise margin5 32.5% 30.7%
Same store merchandise contribution1,4 $ 118,676 $ 117,814
Same store site operating expenses1 $ 172,619 $ 167,112
1Same store is a common metric used in the convenience store industry. We consider a store a same store beginning in the first quarter in which the store had a full quarter of activity in the prior year. Refer toUse of Non-GAAP Measuresbelow for discussion of this measure.
2Calculated as fuel revenue less fuel costs; excludes the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.
3Calculated as fuel contribution divided by fuel gallons sold.
4Calculated as merchandise revenue less merchandise costs.
5Calculated as merchandise contribution divided by merchandise revenue.
在这三个月里
已于 3 月 31 日结束,
2024 2023
(以千计)
加仑燃料已售出 255,464 248,906
同店燃料加仑销量下降 (%)1 (6.7%) (5.8%)
燃料捐助2 $ 92,933 $ 88,096
燃料利润,每加仑美分3 36.4 35.4
同店燃料供应1,2 $ 82,048 $ 84,832
同店商品销售(减少)增长(%)1 (4.1%) 3.8%
不包括香烟的同店商品销售额(减少)增长(%)1 (3.0%) 7.6%
商品收入 $ 414,655 $ 400,408
商品捐款4 $ 134,918 $ 122,965
商品利润5 32.5% 30.7%
同店商品捐款1,4 $ 118,676 $ 117,814
同一门店的运营费用1 $ 172,619 $ 167,112
1同一家商店是便利店行业中使用的常用指标。我们认为,从第一季度开始,一家门店是同一家门店,而该门店在去年有整整一个季度的活动。请参阅非公认会计准则指标的使用以下是对这项措施的讨论。
2计算方法是燃料收入减去燃料成本;不包括估计的固定利润率或支付给GPMP的燃料成本固定费用。
3计算方法是燃料贡献除以售出的燃料加仑。
4按商品收入减去商品成本计算。
5计算方法是商品捐款除以商品收入。


Same store merchandise sales, excluding cigarettes, decreased 3.0% for the first quarter of 2024 compared to the first quarter of 2023. Same store merchandise sales decreased 4.1% for the first quarter of 2024 compared to the prior year period.


与2023年第一季度相比,2024年第一季度的同店商品销售额(不包括香烟)下降了3.0%。与去年同期相比,2024年第一季度的同店商品销售额下降了4.1%。

Total merchandise contribution for the first quarter of 2024 increased $12.0 million, or 9.7%, compared to the first quarter of 2023, due to $11.3 million of incremental merchandise contribution from acquisitions closed in 2023, as well as an increase in merchandise contribution at same stores of approximately $0.9 million.

与2023年第一季度相比,2024年第一季度的商品捐款总额增加了1,200万美元,增长了9.7%,这要归因于2023年完成的收购增加了1,130万美元,以及同一门店的商品捐款增加了约90万美元。

Merchandise contribution at same stores increased in the first quarter of 2024 primarily due to higher contribution from other tobacco products and franchises partially offset by lower contribution from the Company's core destination categories. Merchandise margin increased 180 basis points to 32.5% for the first quarter of 2024, supported by key marketing and merchandising initiatives.

2024年第一季度,同一门店的商品捐款有所增加,这主要是由于其他烟草制品和特许经营权的增加被公司核心目的地类别的捐款减少部分抵消。在关键营销和销售举措的支持下,2024年第一季度的商品利润率增长了180个基点至32.5%。

For the first quarter of 2024, retail fuel contribution increased $4.8 million to $92.9 million compared to the prior year period, with resilient fuel margin capture of 36.4 cents per gallon, an increase of 1.0 cent per gallon for the first quarter of 2024 as compared to the first quarter of 2023. Same store fuel contribution was $82.0 million for the first quarter of 2024, compared to $84.8 million for the prior year quarter. This decrease in same store fuel contribution was offset by approximately $7.8 million of incremental fuel contribution from acquisitions closed in 2023.

2024年第一季度,零售燃料贡献与上年同期相比增加了480万美元,达到9,290万美元,弹性燃料利润率为每加仑36.4美分,与2023年第一季度相比,2024年第一季度每加仑增长1.0%。2024年第一季度的同店燃料贡献为8,200万美元,而上一季度为8,480万美元。2023年完成的收购所产生的约780万美元增量燃料投入,抵消了同店燃料贡献的减少。

Wholesale

批发

For the Three Months
Ended March 31,
2024 2023
(in thousands)
Fuel gallons sold – fuel supply locations 186,731 182,427
Fuel gallons sold – consignment agent locations 37,504 37,962
Fuel contribution1– fuel supply locations $ 11,562 $ 11,156
Fuel contribution1– consignment locations $ 9,168 $ 10,039
Fuel margin, cents per gallon2– fuel supply locations 6.2 6.1
Fuel margin, cents per gallon2– consignment agent locations 24.4 26.4
1Calculated as fuel revenue less fuel costs; excludes the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.
2Calculated as fuel contribution divided by fuel gallons sold.
在这三个月里
已于 3 月 31 日结束,
2024 2023
(以千计)
售出的加仑燃料——燃料供应地点 186,731 182,427
已售燃料加仑—寄售代理地点 37,504 37,962
燃料捐助1— 燃料供应地点 $ 11,562 $ 11,156
燃料捐助1— 托运地点 $ 9,168 $ 10,039
燃料利润,每加仑美分2— 燃料供应地点 6.2 6.1
燃料利润,每加仑美分2— 托运代理地点 24.4 26.4
1计算方法是燃料收入减去燃料成本;不包括估计的固定利润率或支付给GPMP的燃料成本固定费用。
2计算方法是燃料贡献除以售出的燃料加仑。


In wholesale, total fuel contribution was approximately $20.7 million for the first quarter of 2024. Fuel contribution from fuel supply locations increased by $0.4 million for the quarter compared to the prior year period, and fuel margin increased, primarily due to incremental contribution from acquisitions closed in 2023, which was partially offset by decreased prompt pay discounts related to lower fuel costs and lower volumes at comparable wholesale sites.


批发方面,2024年第一季度的燃料总贡献约为2,070万美元。与去年同期相比,本季度燃料供应地点的燃料贡献增加了40万美元,燃料利润率也有所增加,这主要是由于2023年完成的收购所带来的增量贡献,但与燃料成本降低和同类批发场所的销量减少相关的即时薪酬折扣减少部分抵消了这一点。

Fuel contribution from consignment agent locations decreased by $0.9 million for the first quarter of 2024 compared to the prior year period. Fuel margin also decreased for the quarter ended March 31, 2024 compared to the prior year period, primarily due to lower rack-to-retail margins and decreased prompt pay discounts related to lower fuel costs, which was partially offset by the incremental contribution from acquisitions closed in 2023.

与去年同期相比,2024年第一季度来自寄售代理地点的燃料捐款减少了90万美元。与上年同期相比,截至2024年3月31日的季度的燃油利润率也有所下降,这主要是由于机架零售利润率下降以及与燃料成本降低相关的即时薪酬折扣减少,但2023年完成的收购的增量贡献部分抵消了这一点。

Fleet Fueling

舰队加油

For the Three Months
Ended March 31,
2024 2023
(in thousands)
Fuel gallons sold – proprietary cardlock locations 33,449 31,016
Fuel gallons sold – third-party cardlock locations 3,199 1,610
Fuel contribution1– proprietary cardlock locations $ 13,669 $ 13,813
Fuel contribution1– third-party cardlock locations $ 247 $ 22
Fuel margin, cents per gallon2– proprietary cardlock locations 40.9 44.5
Fuel margin, cents per gallon2– third-party cardlock locations 7.7 1.3
1Calculated as fuel revenue less fuel costs; excludes the estimated fixed fee paid to GPMP for the cost of fuel.
2Calculated as fuel contribution divided by fuel gallons sold.
在这三个月里
已于 3 月 31 日结束,
2024 2023
(以千计)
已售加仑燃料——专有卡锁位置 33,449 31,016
出售的加仑燃料——第三方卡锁位置 3,199 1,610
燃料捐助1— 专有卡锁位置 $ 13,669 $ 13,813
燃料捐助1— 第三方卡锁位置 $ 247 $ 22
燃料利润,每加仑美分2— 专有卡锁位置 40.9 44.5
燃料利润,每加仑美分2— 第三方卡锁位置 7.7 1.3
1计算方法是燃料收入减去燃料成本;不包括支付给GPMP的燃料成本的估计固定费用。
2计算方法是燃料贡献除以售出的燃料加仑。


Fuel contribution increased $0.1 million to approximately $13.9 million for the first quarter of 2024 compared to the prior year period. At proprietary cardlocks, fuel margin decreased by 3.6 cents per gallon as compared to the first quarter of 2023, when diesel margins were at significantly elevated levels. At third-party cardlock locations, fuel margin per gallon increased by 6.4 cents per gallon for the first quarter of 2024 compared to the first quarter of 2023. These changes were primarily due to higher volumes and the cardlocks acquired in the WTG Acquisition.


与去年同期相比,2024年第一季度的燃料捐款增加了10万美元,达到约1,390万美元。与2023年第一季度相比,专有卡锁的燃油利润率每加仑下降了3.6美分,当时柴油利润率大幅上升。在第三方卡锁地点,与2023年第一季度相比,2024年第一季度的每加仑燃油利润率增加了6.4美分。这些变化主要是由于在收购WTG时购买的交易量和卡锁的增加。

Site Operating Expenses

网站运营费用

For the quarter ended March 31, 2024, convenience store operating expenses increased $22.5 million, or 12.8% as compared to the prior year period, primarily due to $18.5 million of incremental expenses related to acquisitions closed in 2023. Same store expenses were up $5.5 million from the prior year period, or 3.3%, with the increase related to hourly wage rate growth, accelerated repair and maintenance, and elevated worker's compensation claims related to first quarter events. The increase in site operating expenses was partially offset by underperforming retail stores that were closed or converted to dealers.

在截至2024年3月31日的季度中,便利店的运营费用与上年同期相比增加了2,250万美元,增长了12.8%,这主要是由于与2023年完成的收购相关的1,850万美元增量支出。同店支出比上年同期增加了550万美元,增长了3.3%,这与小时工资率的增长、维修和维护的加速以及与第一季度事件相关的员工薪酬索赔增加有关。关闭或改为经销商的表现不佳的零售门店部分抵消了场地运营支出的增加。

Liquidity and Capital Expenditures

流动性和资本支出

As of March 31, 2024, the Company's total liquidity was approximately $764 million, consisting of approximately $184 million of cash and cash equivalents and approximately $579 million of availability under lines of credit. Outstanding debt was $885 million, resulting in net debt, excluding lease related financing liabilities, of approximately $700 million. The Company's program agreement with affiliates of Oak Street, a division of Blue Owl Capital, provides for an aggregate up to $1.5 billion of capacity, almost all of which is currently available to the Company through September 30, 2024. Capital expenditures were approximately $29.2 million for the quarter ended March 31, 2024, including the purchase of certain fee properties, upgrades to fuel dispensers and other investments in stores.

截至2024年3月31日,该公司的总流动性约为7.64亿美元,包括约1.84亿美元的现金和现金等价物以及约5.79亿美元的信贷额度可用资金。未偿债务为8.85亿美元,净负债(不包括与租赁相关的融资负债)约为7亿美元。该公司与蓝猫头鹰资本旗下的橡树街的附属公司达成的计划协议规定,总产能高达15亿美元,该公司目前几乎所有产能将在2024年9月30日之前提供。截至2024年3月31日的季度,资本支出约为2920万美元,包括购买某些收费物业、升级加油机和其他门店投资。

Quarterly Dividend and Share Repurchase Program

季度股息和股票回购计划

The Company's ability to return cash to its stockholders through its cash dividend program and share repurchase program is consistent with its capital allocation framework and reflects the Company's confidence in the strength of its cash generation ability and financial position and its belief that the Company's current share price does not fully reflect the underlying value of its business.

公司通过现金分红计划和股票回购计划向股东返还现金的能力符合其资本配置框架,反映了公司对其现金产生能力和财务状况的信心,也反映了公司对公司当前股价无法完全反映其业务基础价值的信心。

The Board declared a quarterly dividend of $0.03 per share of common stock to be paid on May 31, 2024 to stockholders of record as of May 20, 2024.

董事会宣布将于2024年5月31日向截至2024年5月20日的登记股东支付每股普通股0.03美元的季度股息。

During the quarter, the Company repurchased approximately 4.8 million shares of common stock under the repurchase program for approximately $28.3 million, or an average share price of $5.89. Repurchases during the quarter included the repurchase of shares originally issued to the sellers in the Company's TEG acquisition. There was approximately $0.7 million remaining under the share repurchase program as of March 31, 2024.

在本季度,公司根据回购计划以约2,830万美元的价格回购了约480万股普通股,平均股价为5.89美元。本季度的回购包括回购最初在公司收购TEG时向卖方发行的股票。截至2024年3月31日,股票回购计划还剩约70万美元。

Subsequent to quarter-end, the Board approved the expansion of the Company's share repurchase program to $125 million, up from $100 million.

季度末之后,董事会批准将公司的股票回购计划从1亿美元扩大到1.25亿美元。

Company-Operated Retail Store Count and Segment Update

公司运营的零售商店数量和细分市场更新

The following tables present certain information regarding changes in the retail, wholesale and fleet fueling segments for the periods presented:

下表列出了有关本报告所述期间零售、批发和车队加油细分市场变化的某些信息:

For the Three Months
Ended March 31,
Retail Segment 2024 2023
Number of sites at beginning of period 1,543 1,404
Acquired sites 135
Newly opened or reopened sites 1 1
Company-controlled sites converted to consignment or fuel supply locations, net (5)
Closed, relocated or divested sites (4) (4)
Number of sites at end of period 1,540 1,531
在这三个月里
已于 3 月 31 日结束,
零售板块 2024 2023
期初的网站数量 1,543 1,404
收购的场地 135
新开或重新开放的网站 1 1
公司控制的地点改为托运或燃料供应地点,净额 (5)
已关闭、搬迁或剥离的场地 (4) (4)
期末的站点数量 1,540 1,531
For the Three Months
Ended March 31,
Wholesale Segment1 2024 2023
Number of sites at beginning of period 1,825 1,674
Acquired sites 192
Newly opened or reopened sites2 9 7
Consignment or fuel supply locations converted from Company-controlled or fleet fueling sites, net 5
Closed, relocated or divested sites (18) (26)
Number of sites at end of period 1,816 1,852
1Excludes bulk and spot purchasers.
2Includes all signed fuel supply agreements irrespective of fuel distribution commencement date.
在这三个月里
已于 3 月 31 日结束,
批发板块1 2024 2023
期初的网站数量 1,825 1,674
收购的场地 192
新开或重新开放的网站2 9 7
由公司控制或车队加油地点改建而成的托运或燃料供应地点,净额 5
已关闭、搬迁或剥离的场地 (18) (26)
期末的站点数量 1,816 1,852
1不包括批量和现货购买者。
2包括所有已签署的燃料供应协议,无论燃料分配的开始日期如何。
For the Three Months
Ended March 31,
Fleet Fueling Segment 2024 2023
Number of sites at beginning of period 298 183
Closed, relocated or divested sites (2)
Number of sites at end of period 296 183
在这三个月里
已于 3 月 31 日结束,
舰队加油部分 2024 2023
期初的网站数量 298 183
已关闭、搬迁或剥离的场地 (2)
期末的站点数量 296 183


Full Year and Second Quarter 2024 Guidance Range


2024年全年和第二季度指导区间

The Company currently expects second quarter 2024 Adjusted EBITDA in the range of $70 to $77 million, with an assumed range of average retail fuel margin from 37 to 40 cents per gallon. The Company is maintaining its full year total Company Adjusted EBITDA range of $250 to $290 million, with an assumed range of average retail fuel margin from 36 to 40 cents per gallon.

该公司目前预计,2024年第二季度调整后的息税折旧摊销前利润在7,000万美元至7700万美元之间,假设平均零售燃料利润率在每加仑37至40美分之间。该公司将全年公司调整后的息税折旧摊销前利润总额维持在2.5亿美元至2.9亿美元之间,假设平均零售燃料利润率在每加仑36至40美分之间。

The Company is not providing guidance on net income at this time due to the volatility of certain required inputs that are not available without unreasonable efforts, including future fair value adjustments associated with its stock price, as well as depreciation and amortization related to its capital allocation as part of its focus on accelerating organic growth.

该公司目前没有提供净收益指导,这是由于某些必需投入的波动性,这些投入如果没有不合理的努力就无法获得,包括与股价相关的未来公允价值调整,以及与资本配置相关的折旧和摊销,这是其专注于加速有机增长的一部分。

Conference Call and Webcast Details

电话会议和网络直播详情

The Company will host a conference call to discuss these results at 5:00 p.m. Eastern Time on May 7, 2024. Investors and analysts interested in participating in the live call can dial 800-267-6316 or 203-518-9783.

该公司将于美国东部时间2024年5月7日下午 5:00 举行电话会议,讨论这些结果。有兴趣参与直播的投资者和分析师可以拨打800-267-6316或203-518-9783。

A simultaneous, live webcast will also be available on the Investor Relations section of the Company's website at www.arkocorp.com/news-events/ir-calendar. The webcast will be archived for 30 days.

公司网站的 “投资者关系” 部分还将同时进行网络直播,网址为 www.arkocorp.com/news-events/ir-calendar。网络直播将存档30天。

About ARKO Corp.

关于 ARKO Corp.

ARKO Corp. (Nasdaq: ARKO) is a Fortune 500 company that owns 100% of GPM Investments, LLC and is one of the largest operators of convenience stores and wholesalers of fuel in the United States. Based in Richmond, VA, we operate A Family of Community Brands that offer delicious, prepared foods, beer, snacks, candy, hot and cold beverages, and multiple popular quick serve restaurant brands. Our high value fas REWARDS loyalty program offers exclusive savings on merchandise and gas. We operate in four reportable segments: retail, which includes convenience stores selling merchandise and fuel products to retail customers; wholesale, which supplies fuel to independent dealers and consignment agents; GPM Petroleum, which sells and supplies fuel to our retail and wholesale sites and charges a fixed fee, primarily to our fleet fueling sites; and fleet fueling, which includes the operation of proprietary and third-party cardlock locations, and issuance of proprietary fuel cards that provide customers access to a nationwide network of fueling sites. To learn more about GPM stores, visit: www.gpminvestments.com. To learn more about ARKO, visit: www.arkocorp.com.

ARKO Corp.(纳斯达克股票代码:ARKO)是一家财富500强公司,拥有GPM Investments, LLC的100%股份,是美国最大的便利店运营商和燃料批发商之一。我们总部位于弗吉尼亚州里士满,经营社区品牌家族,提供美味的预制食品、啤酒、零食、糖果、冷热饮料以及多个受欢迎的快餐品牌。我们的高价值 fas REWARDS 忠诚度计划提供独家商品和汽油优惠。我们的业务分为四个应申报领域:零售,包括向零售客户销售商品和燃料产品的便利店;批发,向独立经销商和托运代理提供燃料;GPM Petroleum,向我们的零售和批发场所销售和供应燃料,主要向我们的车队加油场所收取固定费用;车队加油,包括专有和第三方卡锁地点的运营,以及向客户提供进入全国范围的专有加油卡的发行加油站网络。要了解有关 GPM 商店的更多信息,请访问: www.gpminvestments.com。要了解有关 ARKO 的更多信息,请访问: www.arkocorp.com

Forward-Looking Statements

前瞻性陈述

This document includes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may address, among other things, the Company's expected financial and operational results and the related assumptions underlying its expected results. These forward-looking statements are distinguished by use of words such as "anticipate," "aim," "believe," "continue," "could," "estimate," "expect," "guidance," "intends," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "will," "would" and the negative of these terms, and similar references to future periods. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from these expectations due to, among other things, changes in economic, business and market conditions; the Company's ability to maintain the listing of its common stock and warrants on the Nasdaq Stock Market; changes in its strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects and plans; expansion plans and opportunities; changes in the markets in which it competes; changes in applicable laws or regulations, including those relating to environmental matters; market conditions and global and economic factors beyond its control; and the outcome of any known or unknown litigation and regulatory proceedings. Detailed information about these factors and additional important factors can be found in the documents that the Company files with the Securities and Exchange Commission, such as Form 10-K, Form 10-Q and Form 8-K. Forward-looking statements speak only as of the date the statements were made. The Company does not undertake an obligation to update forward-looking information, except to the extent required by applicable law.

本文件包括1995年《私人证券诉讼改革法》所指的某些 “前瞻性陈述”。除其他外,这些前瞻性陈述可能涉及公司的预期财务和经营业绩以及其预期业绩所依据的相关假设。这些前瞻性陈述通过使用 “预期”、“目标”、“相信”、“继续”、“可以”、“估计”、“预期”、“指导”、“打算”、“可能”、“可能”、“计划”、“可能”、“潜在”、“预测”、“项目”、“应该”、“将” 等词语以及这些术语的否定词以及类似术语的否定部分和类似词汇来区分对未来时期的引用。这些陈述基于管理层当前的预期,受不确定性和情况变化的影响。实际业绩可能与这些预期存在重大差异,原因包括经济、商业和市场条件的变化;公司维持普通股和认股权证在纳斯达克股票市场上市的能力;其战略、未来业务、财务状况、估计收入和亏损、预计的收入和亏损、预计成本、前景和计划的变化;扩张计划和机会;其竞争市场的变化;适用法律或法规的变化,包括与之相关的法律或法规的变化环境问题; 市场状况以及其无法控制的全球和经济因素;以及任何已知或未知的诉讼和监管程序的结果。有关这些因素和其他重要因素的详细信息可以在公司向美国证券交易委员会提交的文件中找到,例如10-K表格、10-Q表格和表格8-K。前瞻性陈述仅代表陈述发表之日。除非适用法律要求,否则公司没有义务更新前瞻性信息。

Use of Non-GAAP Measures

非公认会计准则指标的使用

The Company discloses certain measures on a "same store basis," which is a non-GAAP measure. Information disclosed on a "same store basis" excludes the results of any store that is not a "same store" for the applicable period. A store is considered a same store beginning in the first quarter in which the store had a full quarter of activity in the prior year. The Company believes that this information provides greater comparability regarding its ongoing operating performance. Neither this measure nor those described below should be considered an alternative to measurements presented in accordance with generally accepted accounting principles in the United States ("GAAP").

公司以 “同一门店为基础” 披露某些指标,这是一项非公认会计准则衡量标准。在 “同一门店” 基础上披露的信息不包括在适用时期内任何不是 “同一门店” 的门店的业绩。从第一季度开始,商店被视为同一家门店,该商店在上一年有整整一个季度的活动。该公司认为,这些信息为其持续经营业绩提供了更大的可比性。本衡量标准和下述指标均不应被视为根据美国公认会计原则(“GAAP”)列报的衡量标准的替代方案。

The Company defines EBITDA as net income before net interest expense, income taxes, depreciation and amortization. Adjusted EBITDA further adjusts EBITDA by excluding the gain or loss on disposal of assets, impairment charges, acquisition costs, other non-cash items, and other unusual or non-recurring charges. Each of Operating Income, as adjusted, EBITDA and Adjusted EBITDA is a non-GAAP financial measure.

公司将息税折旧摊销前利润定义为扣除净利息支出、所得税、折旧和摊销前的净收益。调整后的息税折旧摊销前利润进一步调整了息税折旧摊销前利润,不包括资产处置损益、减值费用、收购成本、其他非现金项目以及其他异常或非经常性费用。经调整后的营业收入、息税折旧摊销前利润和调整后息税折旧摊销前利润均为非公认会计准则财务指标。

At the segment level, the Company defines Operating Income, as adjusted as operating income excluding the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.

在细分市场层面,公司将营业收入定义为调整后的营业收入,其中不包括估计的固定利润率或支付给GPMP的燃料成本固定费用。

The Company uses EBITDA and Adjusted EBITDA for operational and financial decision-making and believe these measures are useful in evaluating its performance because they eliminate certain items that it does not consider indicators of its operating performance. Additionally, the Company believes Operating Income, as adjusted provides greater comparability regarding its ongoing segment operating performance by eliminating intercompany charges at the segment level. EBITDA and Adjusted EBITDA are also used by many of its investors, securities analysts, and other interested parties in evaluating its operational and financial performance across reporting periods. The Company believes that the presentation of EBITDA and Adjusted EBITDA provides useful information to investors by allowing an understanding of key measures that it uses internally for operational decision-making, budgeting, evaluating acquisition targets, and assessing its operating performance.

该公司使用息税折旧摊销前利润和调整后息税折旧摊销前利润进行运营和财务决策,并认为这些衡量标准有助于评估其业绩,因为它们删除了某些未考虑其经营业绩指标的项目。此外,该公司认为,经调整后的营业收入通过取消细分市场层面的公司间费用,提高了其分部持续经营业绩的可比性。其许多投资者、证券分析师和其他利益相关方也使用息税折旧摊销前利润和调整后息税折旧摊销前利润来评估其在报告期内的运营和财务业绩。该公司认为,息税折旧摊销前利润和调整后息税折旧摊销前利润的列报使投资者了解其内部用于运营决策、预算、评估收购目标和评估其经营业绩的关键指标,从而为投资者提供了有用的信息。

Operating Income, as adjusted, EBITDA and Adjusted EBITDA are not recognized terms under GAAP and should not be considered as a substitute for net income or any other financial measure presented in accordance with GAAP. These measures have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of its results as reported under GAAP. The Company strongly encourages investors to review its financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.

调整后的营业收入、息税折旧摊销前利润和调整后息税折旧摊销前利润不是公认的条款,不应被视为净收益或根据公认会计原则列报的任何其他财务指标的替代品。这些衡量标准作为分析工具存在局限性,不应孤立地考虑,也不应作为根据公认会计原则报告的结果分析的替代品。公司强烈鼓励投资者全面审查其财务报表和公开提交的报告,不要依赖任何单一的财务指标。

Because non-GAAP financial measures are not standardized, same store measures, Operating Income, as adjusted, EBITDA and Adjusted EBITDA, as defined by the Company, may not be comparable to similarly titled measures reported by other companies. It therefore may not be possible to compare the Company's use of these non-GAAP financial measures with those used by other companies.

由于非公认会计准则财务指标不标准化,因此公司定义的相同门店指标、调整后营业收入、息税折旧摊销前利润和调整后息税折旧摊销前利润可能无法与其他公司报告的类似标题的指标进行比较。因此,可能无法将公司对这些非公认会计准则财务指标的使用与其他公司使用的财务指标进行比较。

Company Contact
Jordan Mann
ARKO Corp.
investors@gpminvestments.com

公司联系人
乔丹·曼
ARKO 公司
investors@gpminvestments.com

Investor Contact
Sean Mansouri, CFA or James Bonifer
Elevate IR
(720) 330-2829
ARKO@elevate-ir.com

投资者联系人
肖恩·曼苏里,特许金融分析师或詹姆斯·博尼弗
提升红外线
(720) 330-2829
ARKO@elevate-ir.com

Condensed Consolidated Statements of Operations
For the Three Months
Ended March 31,
2024 2023
(in thousands)
Revenues:
Fuel revenue $ 1,631,332 $ 1,661,664
Merchandise revenue 414,655 400,408
Other revenues, net 26,467 26,424
Total revenues 2,072,454 2,088,496
Operating expenses:
Fuel costs 1,502,302 1,537,882
Merchandise costs 279,737 277,443
Site operating expenses 218,931 192,683
General and administrative expenses 42,158 40,416
Depreciation and amortization 31,716 28,399
Total operating expenses 2,074,844 2,076,823
Other expenses, net 2,476 2,720
Operating (loss) income (4,866) 8,953
Interest and other financial income 22,014 7,210
Interest and other financial expenses (24,471) (20,812)
Loss before income taxes (7,323) (4,649)
Income tax benefit 6,707 2,158
Income (loss) from equity investment 22 (36)
Net loss $ (594) $ (2,527)
Less: Net income attributable to non-controlling interests 53
Net loss attributable to ARKO Corp. $ (594) $ (2,580)
Series A redeemable preferred stock dividends (1,414) (1,418)
Net loss attributable to common shareholders $ (2,008) $ (3,998)
Net loss per share attributable to common shareholders – basic and diluted $ (0.02) $ (0.03)
Weighted average shares outstanding:
Basic and diluted 117,275 120,253
简明合并运营报表
在这三个月里
已于 3 月 31 日结束,
2024 2023
(以千计)
收入:
燃料收入 $ 1,631,332 $ 1,661,664
商品收入 414,655 400,408
其他收入,净额 26,467 26,424
总收入 2,072,454 2,088,496
运营费用:
燃料成本 1,502,302 1,537,882
商品成本 279,737 277,443
网站运营费用 218,931 192,683
一般和管理费用 42,158 40,416
折旧和摊销 31,716 28,399
运营费用总额 2,074,844 2,076,823
其他费用,净额 2,476 2,720
营业(亏损)收入 (4,866) 8,953
利息和其他财务收入 22,014 7,210
利息和其他财务费用 (24,471) (20,812)
所得税前亏损 (7,323) (4,649)
所得税优惠 6,707 2,158
股权投资的收益(亏损) 22 (36)
净亏损 $ (594) $ (2,527)
减去:归属于非控股权益的净收益 53
归属于ARKO Corp. 的净亏损 $ (594) $ (2,580)
A系列可赎回优先股股息 (1,414) (1,418)
归属于普通股股东的净亏损 $ (2,008) $ (3,998)
归属于普通股股东的每股净亏损——基本亏损和摊薄后 $ (0.02) $ (0.03)
已发行股票的加权平均值:
基本款和稀释版 117,275 120,253
Condensed Consolidated Balance Sheets
March 31, 2024 December 31, 2023
(in thousands)
Assets
Current assets:
Cash and cash equivalents $ 184,480 $ 218,120
Restricted cash 21,234 23,301
Short-term investments 4,588 3,892
Trade receivables, net 158,712 134,735
Inventory 250,405 250,593
Other current assets 116,144 118,472
Total current assets 735,563 749,113
Non-current assets:
Property and equipment, net 743,394 742,610
Right-of-use assets under operating leases 1,365,200 1,384,693
Right-of-use assets under financing leases, net 160,357 162,668
Goodwill 292,173 292,173
Intangible assets, net 207,416 214,552
Equity investment 2,907 2,885
Deferred tax asset 62,368 52,293
Other non-current assets 51,505 49,377
Total assets $ 3,620,883 $ 3,650,364
Liabilities
Current liabilities:
Long-term debt, current portion $ 17,297 $ 16,792
Accounts payable 233,960 213,657
Other current liabilities 150,569 179,536
Operating leases, current portion 68,403 67,053
Financing leases, current portion 9,392 9,186
Total current liabilities 479,621 486,224
Non-current liabilities:
Long-term debt, net 867,661 828,647
Asset retirement obligation 85,063 84,710
Operating leases 1,378,302 1,395,032
Financing leases 212,174 213,032
Other non-current liabilities 236,822 266,602
Total liabilities 3,259,643 3,274,247
Series A redeemable preferred stock 100,000 100,000
Shareholders' equity:
Common stock 12 12
Treasury stock (106,055) (74,134)
Additional paid-in capital 267,671 245,007
Accumulated other comprehensive income 9,119 9,119
Retained earnings 90,493 96,097
Total shareholders' equity 261,240 276,101
Non-controlling interest 16
Total equity 261,240 276,117
Total liabilities, redeemable preferred stock and equity $ 3,620,883 $ 3,650,364
简明合并资产负债表
2024年3月31日 2023年12月31日
(以千计)
资产
流动资产:
现金和现金等价物 $ 184,480 $ 218,120
受限制的现金 21,234 23,301
短期投资 4,588 3,892
贸易应收账款,净额 158,712 134,735
库存 250,405 250,593
其他流动资产 116,144 118,472
流动资产总额 735,563 749,113
非流动资产:
财产和设备,净额 743,394 742,610
经营租赁下的使用权资产 1,365,200 1,384,693
融资租赁下的使用权资产,净额 160,357 162,668
善意 292,173 292,173
无形资产,净额 207,416 214,552
股权投资 2,907 2,885
递延所得税资产 62,368 52,293
其他非流动资产 51,505 49,377
总资产 $ 3,620,883 $ 3,650,364
负债
流动负债:
长期债务,流动部分 $ 17,297 $ 16,792
应付账款 233,960 213,657
其他流动负债 150,569 179,536
经营租约,当前部分 68,403 67,053
融资租赁,流动部分 9,392 9,186
流动负债总额 479,621 486,224
非流动负债:
长期债务,净额 867,661 828,647
资产报废义务 85,063 84,710
经营租赁 1,378,302 1,395,032
融资租赁 212,174 213,032
其他非流动负债 236,822 266,602
负债总额 3,259,643 3,274,247
A 系列可赎回优先股 10万 10万
股东权益:
普通股 12 12
库存股 (106,055) (74,134)
额外的实收资本 267,671 245,007
累计其他综合收益 9,119 9,119
留存收益 90,493 96,097
股东权益总额 261,240 276,101
非控股权益 16
权益总额 261,240 276,117
总负债、可赎回优先股和股权 $ 3,620,883 $ 3,650,364
Condensed Consolidated Statements of Cash Flows
For the Three Months
Ended March 31,
2024 2023
(in thousands)
Cash flows from operating activities:
Net loss $ (594) $ (2,527)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization 31,716 28,399
Deferred income taxes (10,075) (10,230)
Loss on disposal of assets and impairment charges 2,664 287
Foreign currency loss 27 34
Gain from issuance of shares as payment of deferred consideration related to business acquisition (2,681)
Gain from settlement related to business acquisition (6,356)
Amortization of deferred financing costs and debt discount 664 592
Amortization of deferred income (1,946) (1,860)
Accretion of asset retirement obligation 616 491
Non-cash rent 3,484 2,798
Charges to allowance for credit losses 327 283
(Income) loss from equity investment (22) 36
Share-based compensation 3,329 4,069
Fair value adjustment of financial assets and liabilities (10,772) (4,228)
Other operating activities, net 624 329
Changes in assets and liabilities:
Increase in trade receivables (24,304) (11,182)
Decrease (increase) in inventory 188 (2,845)
Decrease in other assets 5,095 3,545
Increase in accounts payable 21,347 5,940
Decrease in other current liabilities (4,152) (127)
(Decrease) increase in asset retirement obligation (55) 67
Increase in non-current liabilities 3,631 2,012
Net cash provided by operating activities 12,755 15,883
Cash flows from investing activities:
Purchase of property and equipment (29,228) (23,380)
Proceeds from sale of property and equipment 2,039 208,436
Business acquisitions, net of cash (338,342)
Prepayment for acquisition (1,000)
Loans to equity investment, net 14
Net cash used in investing activities (28,175) (153,286)
Cash flows from financing activities:
Receipt of long-term debt, net 41,588 55,000
Repayment of debt (6,635) (5,592)
Principal payments on financing leases (1,135) (1,418)
Early settlement of deferred consideration related to business acquisition (17,155)
Proceeds from sale-leaseback 51,604
Common stock repurchased (31,921) (2,310)
Dividends paid on common stock (3,596) (3,609)
Dividends paid on redeemable preferred stock (1,414) (1,418)
Net cash (used in) provided by financing activities (20,268) 92,257
Net decrease in cash and cash equivalents and restricted cash (35,688) (45,146)
Effect of exchange rate on cash and cash equivalents and restricted cash (19) (21)
Cash and cash equivalents and restricted cash, beginning of period 241,421 316,769
Cash and cash equivalents and restricted cash, end of period $ 205,714 $ 271,602
简明合并现金流量表
在这三个月里
已于 3 月 31 日结束,
2024 2023
(以千计)
来自经营活动的现金流:
净亏损 $ (594) $ (2,527)
为使净亏损与经营活动提供的净现金保持一致而进行的调整:
折旧和摊销 31,716 28,399
递延所得税 (10,075) (10,230)
资产处置损失和减值费用 2,664 287
外币损失 27 34
发行股票作为支付与业务收购相关的延期对价的收益 (2,681)
与业务收购相关的和解收益 (6,356)
递延融资成本和债务折扣的摊销 664 592
递延收益的摊销 (1,946) (1,860)
资产报废债务的增加 616 491
非现金租金 3,484 2798
抵充信贷损失的费用 327 283
股票投资的(收益)损失 (22) 36
基于股份的薪酬 3,329 4,069
金融资产和负债的公允价值调整 (10,772) (4,228)
其他经营活动,净额 624 329
资产和负债的变化:
贸易应收账款增加 (24,304) (11,182)
库存减少(增加) 188 (2,845)
其他资产减少 5,095 3,545
应付账款增加 21,347 5,940
其他流动负债减少 (4,152) (127)
资产报废债务(减少)增加 (55) 67
非流动负债增加 3,631 2,012
经营活动提供的净现金 12,755 15,883
来自投资活动的现金流:
购买财产和设备 (29,228) (23,380)
出售财产和设备的收益 2,039 208,436
业务收购,扣除现金 (338,342)
收购预付款 (1,000)
股权投资贷款,净额 14
用于投资活动的净现金 (28,175) (153,286)
来自融资活动的现金流:
收到的长期债务,净额 41,588 55,000
偿还债务 (6,635) (5,592)
融资租赁的本金支付 (1,135) (1,418)
提前结算与业务收购相关的延期对价 (17,155)
售后回租的收益 51,604
回购普通股 (31,921) (2,310)
普通股支付的股息 (3,596) (3,609)
为可赎回优先股支付的股息 (1,414) (1,418)
融资活动提供的(用于)净现金 (20,268) 92,257
现金和现金等价物及限制性现金的净减少 (35,688) (45,146)
汇率对现金和现金等价物以及限制性现金的影响 (19) (21)
期初现金和现金等价物及限制性现金 241,421 316,769
现金和现金等价物以及限制性现金,期末 $ 205,714 $ 271,602


Supplemental Disclosure of Non-GAAP Financial Information


非公认会计准则财务信息的补充披露

Reconciliation of EBITDA and Adjusted EBITDA
For the Three Months
Ended March 31,
2024 2023
(in thousands)
Net loss $ (594) $ (2,527)
Interest and other financing expenses, net 2,457 13,602
Income tax benefit (6,707) (2,158)
Depreciation and amortization 31,716 28,399
EBITDA 26,872 37,316
Non-cash rent expense (a) 3,484 2,798
Acquisition costs (b) 680 3,576
Loss on disposal of assets and impairment charges (c) 2,664 287
Share-based compensation expense (d) 3,329 4,069
(Income) loss from equity investment (e) (22) 36
Fuel taxes received in arrears (f) (565)
Adjustment to contingent consideration (g) 18 (702)
Other (h) 189 104
Adjusted EBITDA $ 36,649 $ 47,484
(a) Eliminates the non-cash portion of rent, which reflects the extent to which our GAAP rent expense recognized exceeded (or was less than) our cash rent payments. The GAAP rent expense adjustment can vary depending on the terms of our lease portfolio, which has been impacted by our recent acquisitions. For newer leases, our rent expense recognized typically exceeds our cash rent payments, whereas, for more mature leases, rent expense recognized is typically less than our cash rent payments.
(b) Eliminates costs incurred that are directly attributable to business acquisitions and salaries of employees whose primary job function is to execute our acquisition strategy and facilitate integration of acquired operations.
(c) Eliminates the non-cash loss from the sale of property and equipment, the loss recognized upon the sale of related leased assets, and impairment charges on property and equipment and right-of-use assets related to closed and non-performing sites.
(d) Eliminates non-cash share-based compensation expense related to the equity incentive program in place to incentivize, retain, and motivate our employees, certain non-employees and members of the Board.
(e) Eliminates our share of (income) loss attributable to our unconsolidated equity investment.
(f) Eliminates the receipt of historical fuel tax amounts for multiple prior periods.
(g) Eliminates fair value adjustments to the contingent consideration owed to the seller for the 2020 Empire acquisition.
(h) Eliminates other unusual or non-recurring items that we do not consider to be meaningful in assessing operating performance.
息税折旧摊销前利润和调整后息税折旧摊销前利润的核
在这三个月里
已于 3 月 31 日结束,
2024 2023
(以千计)
净亏损 $ (594) $ (2,527)
利息和其他融资费用,净额 2,457 13,602
所得税优惠 (6,707) (2,158)
折旧和摊销 31,716 28,399
EBITDA 26,872 37,316
非现金租金支出 (a) 3,484 2798
购置成本 (b) 680 3,576
资产处置损失和减值费用 (c) 2,664 287
基于股份的薪酬支出 (d) 3,329 4,069
股权投资 (收益) 亏损 (e) (22) 36
拖欠的燃油税 (f) (565)
对或有对价的调整 (g) 18 (702)
其他 (h) 189 104
调整后 EBITDA $ 36,649 $ 47,484
(a) 取消租金中的非现金部分,这反映了我们确认的GAAP租金支出在多大程度上超过(或低于)我们的现金租金支付。GAAP租金支出调整可能会有所不同,具体取决于我们的租赁组合的条款,而租赁组合受到了我们最近收购的影响。对于较新的租赁,我们确认的租金支出通常超过我们的现金租金支付,而对于较为成熟的租赁,确认的租金支出通常低于我们的现金租金支出。
(b) 消除了直接归因于业务收购的成本和主要工作职能是执行我们的收购战略和促进收购业务整合的员工的工资。
(c) 消除出售财产和设备造成的非现金损失、出售相关租赁资产时确认的损失,以及与封闭和不良场地相关的财产和设备及使用权资产的减值费用。
(d) 取消与为激励、留住和激励我们的员工、某些非雇员和董事会成员而制定的股权激励计划相关的非现金股份薪酬支出。
(e) 消除了我们归因于未合并股权投资的(收益)亏损份额。
(f) 取消了以前多个期限的历史燃油税金额的收款。
(g) 取消了对2020年帝国收购中应付卖方的或有对价的公允价值调整。
(h) 删除我们认为对评估经营业绩没有意义的其他不寻常或非经常性项目。


Supplemental Disclosures of Segment Information


分部信息的补充披露

Retail Segment

零售板块

For the Three Months
Ended March 31,
2024 2023
(in thousands)
Revenues:
Fuel revenue $ 824,428 $ 843,473
Merchandise revenue 414,655 400,408
Other revenues, net 16,679 18,555
Total revenues 1,255,762 1,262,436
Operating expenses:
Fuel costs 744,241 767,808
Merchandise costs 279,737 277,443
Site operating expenses 198,017 175,554
Total operating expenses 1,221,995 1,220,805
Operating income 33,767 41,631
Intercompany charges by GPMP1 12,746 12,431
Operating income, as adjusted $ 46,513 $ 54,062
1Represents the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.
在这三个月里
已于 3 月 31 日结束,
2024 2023
(以千计)
收入:
燃料收入 $ 824,428 $ 843,473
商品收入 414,655 400,408
其他收入,净额 16,679 18,555
总收入 1,255,762 1,262,436
运营费用:
燃料成本 744,241 767,808
商品成本 279,737 277,443
网站运营费用 198,017 175,554
运营费用总额 1,221,995 1,220,805
营业收入 33,767 41,631
按照 GPMP 划分的公司间费用1 12,746 12,431
调整后的营业收入 $ 46,513 $ 54,062
1表示支付给 GPMP 的燃料成本的估计固定利润率或固定费用。


The tables below shows financial information and certain key metrics of recent acquisitions in the Retail Segment that do not have (or have only partial) comparable information for the prior period.


下表显示了零售板块最近收购的财务信息和某些关键指标,这些收购没有(或只有部分)前一时期的可比信息。

For the Three Months Ended March 31, 2024
TEG1 Uncle's
(WTG)2
Speedy's3 Total
(in thousands)
Date of Acquisition: Mar 1, 2023 Jun 6, 2023 Aug 15, 2023
Revenues:
Fuel revenue $ 80,249 $ 19,769 $ 4,268 $ 104,286
Merchandise revenue 34,127 9,147 2,265 45,539
Other revenues, net 1,293 228 52 1,573
Total revenues 115,669 29,144 6,585 151,398
Operating expenses:
Fuel costs 74,431 17,064 3,895 95,390
Merchandise costs 22,896 5,873 1,442 30,211
Site operating expenses 18,112 4,690 1,190 23,992
Total operating expenses 115,439 27,627 6,527 149,593
Operating income 230 1,517 58 1,805
Intercompany charges by GPMP4 1,281 291 71 1,643
Operating income, as adjusted $ 1,511 $ 1,808 $ 129 $ 3,448
Fuel gallons sold 25,616 5,821 1,416 32,853
Fuel contribution5 $ 7,099 $ 2,996 $ 444 $ 10,539
Merchandise contribution6 $ 11,231 $ 3,274 $ 823 $ 15,328
Merchandise margin7 32.9% 35.8% 36.3%
1Acquisition from Transit Energy Group and affiliates ("TEG"); includes only the retail stores acquired in the TEG acquisition.
2Acquisition from WTG Fuels Holdings, LLC ("WTG"); includes only the retail stores acquired in the WTG acquisition.
3Acquisition of seven Speedy's retail stores.
4Represents the estimated fixed margin paid to GPMP for the cost of fuel.
5Calculated as fuel revenue less fuel costs; excludes the estimated fixed margin paid to GPMP for the cost of fuel.
6Calculated as merchandise revenue less merchandise costs.
7Calculated as merchandise contribution divided by merchandise revenue.
截至2024年3月31日的三个月
TEG1 叔叔的
(WTG)2
Speedy 的3 总计
(以千计)
收购日期: 2023 年 3 月 1 日 2023 年 6 月 6 日 2023年8月15日
收入:
燃料收入 $ 80,249 $ 19,769 $ 4,268 $ 104,286
商品收入 34,127 9,147 2,265 45,539
其他收入,净额 1,293 228 52 1,573
总收入 115,669 29,144 6,585 151,398
运营费用:
燃料成本 74,431 17,064 3,895 95,390
商品成本 22,896 5,873 1,442 30,211
网站运营费用 18,112 4,690 1,190 23,992
运营费用总额 115,439 27,627 6,527 149,593
营业收入 230 1,517 58 1,805
按照 GPMP 划分的公司间费用4 1,281 291 71 1,643
调整后的营业收入 $ 1,511 $ 1,808 $ 129 $ 3,448
加仑燃料已售出 25,616 5,821 1,416 32,853
燃料捐助5 $ 7,099 $ 2,996 $ 444 $ 10,539
商品捐款6 $ 11,231 $ 3,274 $ 823 $ 15,328
商品利润7 32.9% 35.8% 36.3%
1对全运能源集团及其附属公司(“TEG”)的收购;仅包括收购TEG时收购的零售门店。
2对WTG Fuels Holdings, LLC(“WTG”)的收购;仅包括收购WTG时收购的零售门店。
3收购了七家Speedy的零售店。
4表示支付给GPMP的燃料成本的估计固定利润。
5计算方法是燃料收入减去燃料成本;不包括支付给GPMP的燃料成本的估计固定利润。
6按商品收入减去商品成本计算。
7计算方法是商品捐款除以商品收入。


Wholesale Segment


批发板块

For the Three Months
Ended March 31,
2024 2023
(in thousands)
Revenues:
Fuel revenue $ 664,514 $ 684,848
Other revenues, net 6,858 6,491
Total revenues 671,372 691,339
Operating expenses:
Fuel costs 655,113 674,691
Site operating expenses 9,299 9,098
Total operating expenses 664,412 683,789
Operating income 6,960 $ 7,550
Intercompany charges by GPMP1 11,329 11,038
Operating income, as adjusted $ 18,289 $ 18,588
1Represents the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.
在这三个月里
已于 3 月 31 日结束,
2024 2023
(以千计)
收入:
燃料收入 $ 664,514 $ 684,848
其他收入,净额 6,858 6,491
总收入 671,372 691,339
运营费用:
燃料成本 655,113 674,691
网站运营费用 9,299 9,098
运营费用总额 664,412 683,789
营业收入 6,960 $ 7,550
按照 GPMP 划分的公司间费用1 11,329 11,038
调整后的营业收入 $ 18,289 $ 18,588
1表示支付给 GPMP 的燃料成本的估计固定利润率或固定费用。


The tables below shows financial information and certain key metrics of recent acquisitions in the Wholesale Segment that do not have (or have only partial) comparable information for prior period.


下表显示了批发板块最近收购的财务信息和某些关键指标,这些收购没有(或只有部分)前一时期的可比信息。

For the Three Months Ended March 31, 2024
TEG1 WTG2 Total
(in thousands)
Date of Acquisition: Mar 1, 2023 Jun 6, 2023
Revenues:
Fuel revenue $ 80,952 $ 3,084 $ 84,036
Other revenues, net 758 15 773
Total revenues 81,710 3,099 84,809
Operating expenses:
Fuel costs 80,424 2,959 83,383
Site operating expenses 874 68 942
Total operating expenses 81,298 3,027 84,325
Operating income 412 72 484
Intercompany charges by GPMP3 1,363 44 1,407
Operating income, as adjusted $ 1,775 $ 116 $ 1,891
Fuel gallons sold 27,448 871 28,319
1Includes only the wholesale business acquired in the TEG acquisition.
2Includes only the wholesale business acquired in the WTG acquisition.
3Represents the estimated fixed margin paid to GPMP for the cost of fuel.
截至2024年3月31日的三个月
TEG1 WTG2 总计
(以千计)
收购日期: 2023 年 3 月 1 日 2023 年 6 月 6 日
收入:
燃料收入 $ 80,952 $ 3,084 $ 84,036
其他收入,净额 758 15 773
总收入 81,710 3,099 84,809
运营费用:
燃料成本 80,424 2,959 83,383
网站运营费用 874 68 942
运营费用总额 81,298 3,027 84,325
营业收入 412 72 484
按照 GPMP 划分的公司间费用3 1,363 44 1,407
调整后的营业收入 $ 1,775 $ 116 $ 1,891
加仑燃料已售出 27,448 871 28,319
1仅包括收购TEG时收购的批发业务。
2仅包括收购WTG时收购的批发业务。
3表示支付给GPMP的燃料成本的估计固定利润。


Fleet Fueling Segment


舰队加油部分

For the Three Months
Ended March 31,
2024 2023
(in thousands)
Revenues:
Fuel revenue $ 132,193 $ 127,494
Other revenues, net 2,385 951
Total revenues 134,578 128,445
Operating expenses:
Fuel costs 120,058 115,231
Site operating expenses 6,543 4,790
Total operating expenses 126,601 120,021
Operating income 7,977 8,424
Intercompany charges by GPMP1 1,781 1,572
Operating income, as adjusted $ 9,758 $ 9,996
1Represents the estimated fixed fee paid to GPMP for the cost of fuel.
在这三个月里
已于 3 月 31 日结束,
2024 2023
(以千计)
收入:
燃料收入 $ 132,193 $ 127,494
其他收入,净额 2,385 951
总收入 134,578 128,445
运营费用:
燃料成本 120,058 115,231
网站运营费用 6,543 4,790
运营费用总额 126,601 120,021
营业收入 7,977 8,424
按照 GPMP 划分的公司间费用1 1,781 1,572
调整后的营业收入 $ 9,758 $ 9,996
1表示支付给 GPMP 的燃料成本的估计固定费用。


The table below shows financial information and certain key metrics of recent acquisitions in the Fleet Fueling Segment that do not have comparable information for the prior period.


下表显示了舰队加油板块最近收购的财务信息和某些关键指标,这些收购没有前一时期的可比信息。

For the Three Months Ended
March 31, 2024
WTG1
(in thousands)
Date of Acquisition: Jun 6, 2023
Revenues:
Fuel revenue $ 16,235
Other revenues, net 1,170
Total revenues 17,405
Operating expenses:
Fuel costs 14,738
Site operating expenses 1,111
Total operating expenses 15,849
Operating income 1,556
Intercompany charges by GPMP2 232
Operating income, as adjusted $ 1,788
Fuel gallons sold 4,556
1Includes only the fleet fueling business acquired in the WTG acquisition.
2Represents the estimated fixed fee paid to GPMP for the cost of fuel.
在已结束的三个月中
2024年3月31日
WTG1
(以千计)
收购日期: 2023 年 6 月 6 日
收入:
燃料收入 $ 16,235
其他收入,净额 1,170
总收入 17,405
运营费用:
燃料成本 14,738
网站运营费用 1,111
运营费用总额 15,849
营业收入 1,556
按照 GPMP 划分的公司间费用2 232
调整后的营业收入 $ 1,788
加仑燃料已售出 4,556
1仅包括收购WTG时收购的车队加油业务。
2表示支付给 GPMP 的燃料成本的估计固定费用。

Primary Logo

Source: ARKO CORP.
资料来源:ARKO CORP.

Released May 7, 2024

2024 年 5 月 7 日发布

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发