share_log

Dril-Quip, Inc. Announces First Quarter 2024 Results

Dril-Quip, Inc. Announces First Quarter 2024 Results

Dril-Quip, Inc. 公布2024年第一季度业绩
Accesswire ·  05/02 16:05

HOUSTON, TX / ACCESSWIRE / May 2, 2024 / Dril-Quip, Inc. (NYSE:DRQ), (the "Company" or "Dril-Quip"), a developer, manufacturer and provider of highly engineered equipment, service, and innovative technologies for use in the energy industry, today reported operational and financial results for the three months ended March 31, 2024.

德克萨斯州休斯敦/ACCESSWIRE/2024年5月2日/用于能源行业的高度工程化设备、服务和创新技术的开发商、制造商和提供商Dril-Quip, Inc.(纽约证券交易所代码:DRQ)(“公司” 或 “Dril-Quip”)今天公布了截至2024年3月31日的三个月的运营和财务业绩。

First Quarter Highlights

第一季度亮点

  • Revenue of $110.3 million decreased 12.7% sequentially and increased 21.4% year-over-year
  • Net Subsea Product Bookings of $41.1 million
  • Net Loss of $20.0 million decreased $21.8 million sequentially and $22.3 million year-over-year
  • Adjusted EBITDA of $10.2 million decreased $6.4 million sequentially and increased $1.3 million year-over-year
  • Gross Margin of 28.9 % increased 147 basis points sequentially and 99 basis points year-over-year
  • Delivered first Great North wellheads internationally to a project in North Africa
  • First installation of our SS-15 RLDe Rigid Lockdown Subsea Wellhead System for an offshore project in Australia
  • Maintained our MSCI ESG rating of an "A" for the year
  • Announced strategic combination with Innovex Downhole Solutions Inc. ("Innovex") to create a leading industrial energy platform
  • 收入为1.103亿美元,环比下降12.7%,同比增长21.4%
  • 海底产品净预订量为4,110万美元
  • 净亏损为2,000万美元,环比减少2180万美元,同比减少2,230万美元
  • 调整后的息税折旧摊销前利润为1,020万美元,环比下降640万美元,同比增长130万美元
  • 毛利率为28.9%,环比增长147个基点,同比增长99个基点
  • 向北非的一个项目在国际上交付了第一个 Great North 井口
  • 首次安装我们的 SS-15 RlDE 用于澳大利亚海上项目的刚性封锁海底井口系统
  • 维持本年度摩根士丹利资本国际公司ESG评级的 “A”
  • 宣布与Innovex Downhole Solutions Inc.(“Innovex”)进行战略合并,以创建领先的工业能源平台

Operational and Financial Results

运营和财务业绩

Revenue, Cost of Sales and Gross Operating Margin

收入、销售成本和总营业利润率

Consolidated revenue for the first quarter of 2024 was $110.3 million, down $16.0 million from the fourth quarter of 2023 and up $19.4 million compared to the first quarter of 2023. The decrease in revenue sequentially was primarily driven by lower Subsea Product connector and surface equipment sales and a delayed Subsea Service project in Europe. The increase compared to the first quarter of 2023 was driven by the addition of Great North, which contributed $25.1 million in the quarter, partially offset by lower Subsea Product sales.

2024年第一季度的合并收入为1.103亿美元,比2023年第四季度下降1,600万美元,与2023年第一季度相比增长1,940万美元。收入连续下降的主要原因是海底产品连接器和表面设备销售下降以及欧洲海底服务项目的延迟。与2023年第一季度相比的增长是由Great North的加入推动的,该公司在本季度贡献了2510万美元,但海底产品销售额的下降部分抵消了这一增长。

Cost of sales for the first quarter of 2024 was $78.4 million, a decrease of $13.3 million sequentially and an increase of $12.9 million year-over year. Gross operating margin for the first quarter of 2024 was 28.9%, up from 27.4% for the fourth quarter of 2023 and 27.9% year-over-year. Gross margins increased both sequentially and year-over-year, driven by favorable product mix within Subsea Products and Well Construction.

2024年第一季度的销售成本为7,840万美元,环比减少1,330万美元,同比增长1,290万美元。2024年第一季度的毛营业利润率为28.9%,高于2023年第四季度的27.4%和同比27.9%。受海底产品和油井施工内部良好的产品组合的推动,毛利率连续上升和同比增长。

Selling, General, Administrative, and Engineering & Other Expenses

销售、总务、管理、工程及其他费用

Selling, general and administrative ("SG&A") expenses for the first quarter of 2024 were $30.0 million, an increase of $0.2 million compared to the fourth quarter of 2023 and an increase of $7.4 million year-over-year. SG&A increased sequentially primarily due to higher personnel related expense and professional services. SG&A increased year-over-year primarily due the addition of Great North expenses and higher personnel related costs.

2024年第一季度的销售、一般和管理(“SG&A”)支出为3,000万美元,与2023年第四季度相比增加了20万美元,同比增长了740万美元。销售和收购连续增长的主要原因是与人事相关的费用和专业服务的增加。销售和收购同比增长的主要原因是大北地区支出的增加和人事相关成本的增加。

Engineering and product development expenses were $3.7 million for the first quarter of 2024, an increase of $0.8 million from the fourth quarter of 2023 and an increase of $0.3 million year-over-year. The sequential and year-over-year increase is attributed to increased testing and qualifications related to specific international customer requirements.

2024年第一季度的工程和产品开发费用为370万美元,比2023年第四季度增加了80万美元,同比增长了30万美元。连续增长和同比增长归因于与特定国际客户要求相关的测试和资格证书的增加。

During the quarter, the Company recognized $19.0 million of expense related to the previously announced merger with Innovex.

在本季度,公司确认了与先前宣布的与Innovex合并相关的1,900万美元支出。

Net Income, Adjusted EBITDA and Free Cash Flow

净收益、调整后的息税折旧摊销前利润和自由现金流

For the first quarter of 2024, the Company reported net loss of $20.0 million, or a loss of $0.58 per share. This compares to net income of $1.8 million, or $0.05 per share, for the fourth quarter of 2023 and a net income of $2.3 million, or $0.07 per share, in the prior year period.

2024年第一季度,该公司报告的净亏损为2,000万美元,合每股亏损0.58美元。相比之下,2023年第四季度的净收入为180万美元,合每股收益0.05美元,去年同期净收入为230万美元,合每股收益0.07美元。

Adjusted EBITDA totaled $10.2 million for the first quarter of 2024, a decrease of $6.4 million sequentially, and an increase of $1.3 million from one year ago.

2024年第一季度调整后的息税折旧摊销前利润总额为1,020万美元,环比减少640万美元,比去年同期增加130万美元。

Cash used in operations was $4.1 million for the first quarter of 2024, a decrease of $30.2 million sequentially and an increase of $48.8 million compared to first quarter of 2023. Free cash flow was a use of $8.9 million for the first quarter of 2024, a decrease of $23.4 million sequentially and an improvement of $49.5 million compared to the first quarter of 2023.

2024年第一季度运营中使用的现金为410万美元,环比减少3,020万美元,与2023年第一季度相比增加了4,880万美元。2024年第一季度的自由现金流使用了890万美元,环比减少了2340万美元,与2023年第一季度相比增加了4,950万美元。

Capital expenditures in the first quarter of 2024 were $4.8 million, the majority of which were related to investments in manufacturing equipment and rental tools bound for work already secured.

2024年第一季度的资本支出为480万美元,其中大部分与制造设备和租赁工具的投资有关,这些工具必须用于已经获得保障。

Outlook

外表

Due to the pending merger with Innovex, the Company has suspended providing earnings guidance updates. Accordingly, investors are cautioned not to rely on historical forward-looking statements as those forward-looking statements were the estimates of management only as of the date provided and were subject to the specific risks and uncertainties that accompanied such forward-looking statements.

由于即将与Innovex合并,该公司已暂停提供最新的收益指导。因此,提醒投资者不要依赖历史前瞻性陈述,因为这些前瞻性陈述仅是管理层截至提供之日的估计,并且受此类前瞻性陈述所伴随的特定风险和不确定性的影响。

Conference Call

电话会议

Due to the pending merger with Innovex, Dril-Quip will not host a conference call or webcast to discuss its first quarter 2024 results.

由于即将与Innovex合并,Dril-Quip不会举办电话会议或网络直播来讨论其2024年第一季度的业绩。

About Dril-Quip

关于 Dril-Quip

Dril-Quip is a developer, manufacturer and provider of highly engineered equipment, service and innovative technologies for use in the energy industry.

Dril-Quip 是用于能源行业的高度工程化设备、服务和创新技术的开发商、制造商和提供商。

Investors should note that Dril-Quip announces material financial information in Securities and Exchange Commission ("SEC") filings, press releases and public conference calls. Dril-Quip may use the Investors section of its website () to communicate with investors. It is possible that the financial and other information posted there could be deemed to be material information. Information on Dril-Quip's website is not part of this release.

投资者应注意,Dril-Quip在美国证券交易委员会(“SEC”)的文件、新闻稿和公开电话会议中公布了重要的财务信息。Dril-Quip可能会使用其网站的 “投资者” 部分 () 与投资者沟通。在那里发布的财务和其他信息可能被视为重要信息。Dril-Quip 网站上的信息不在本版本中。

Forward-Looking Statements

前瞻性陈述

Statements contained herein relating to future operations and financial results that are forward-looking statements, including those related to market conditions, benefits of the recently completed acquisition of Great North, anticipated project bookings, anticipated timing of delivery of new orders, anticipated revenues, costs, cost synergies and savings, possible acquisitions, new product offerings and related revenues, share repurchases and expectations regarding operating results, are based upon certain assumptions and analyses made by the management of the Company in light of its experience and perception of historical trends, current conditions, expected future developments and other factors. These statements are subject to risks beyond the Company's control, including, but not limited to, risks related to the pending merger with Innovex, including uncertainty as to whether the conditions to closing the mergers will be satisfied or whether the mergers will be completed, the risk that a regulatory approval, consent or authorization that may be required for the transaction is not obtained in a timely manner or at all, or is obtained subject to conditions that are not anticipated, the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement, the impact of actions taken by the Organization of Petroleum Exporting Countries and the expanded alliance (OPEC+) with respect to their production levels and the effects thereof, risks related to the recently completed acquisition, including the risk that the benefits of the Great North acquisition may not be fully realized or may take longer to realize than expected, that we will fail to successfully integrate the properties and assets into our business and that management attention will be diverted to integration-related issues, the impact of general economic conditions, including inflationary pressures and interest rates, a general economic slowdown or recession or instability in financial institutions, on economic activity and on our operations, the general volatility of oil and natural gas prices and cyclicality of the oil and gas industry, declines in investor and lender sentiment with respect to, and new capital investments in, the oil and gas industry, project terminations, suspensions or scope adjustments to contracts, uncertainties regarding the effects of new governmental regulations, the Company's international operations, operating risks, the impact of our customers and the global energy sector shifting some of their asset allocation from fossil-fuel production to renewable energy resources, and other factors detailed in the Company's public filings with the SEC. Investors are cautioned that any such statements are not guarantees of future performance and actual outcomes may vary materially from those indicated.

此处包含的与未来运营和财务业绩有关的前瞻性陈述,包括与市场状况、最近完成收购Great North的收益、预期的项目预订、新订单的预期交付时间、预期收入、成本、成本协同效应和节约、可能的收购、新产品供应和相关收入、股票回购以及对经营业绩的预期有关的陈述,均基于管理层的某些假设和分析公司根据其经验和对历史趋势、当前状况、预期未来发展和其他因素的看法。这些声明存在公司无法控制的风险,包括但不限于与Innovex即将进行的合并相关的风险,包括完成合并的条件是否得到满足或合并是否会完成的不确定性,交易可能需要的监管部门批准、同意或授权得不到及时或根本没有获得监管部门批准、同意或授权的风险,或者是在意想不到的条件下获得的,发生任何事情可能造成的事件、变更或其他情况包括合并协议的终止、石油输出国组织和扩大联盟(欧佩克+)对其产量水平的影响及其影响、与最近完成的收购相关的风险,包括收购大北地区的收益可能无法完全实现或可能需要比预期更长的时间才能实现的风险,我们无法成功地将财产和资产整合到我们的业务中,管理层的注意力将转移到我们的业务中走向整合相关问题,包括通货膨胀压力和利率、经济普遍放缓或衰退或金融机构不稳定在内的总体经济状况对经济活动和我们运营的影响、石油和天然气价格的普遍波动以及石油和天然气行业的周期性、投资者和贷款人对石油和天然气行业的情绪下降以及对石油和天然气行业的新资本投资、项目终止、暂停或不确定性合同范围的调整,关于新品的影响政府监管、公司的国际业务、运营风险、我们的客户和全球能源行业将部分资产配置从化石燃料生产转移到可再生能源的影响,以及公司向美国证券交易委员会提交的公开文件中详述的其他因素。投资者请注意,任何此类陈述都不能保证未来的表现,实际结果可能与所示结果存在重大差异。

Important Information for Stockholders

股东的重要信息

In connection with the proposed merger of the Company and Innovex, the Company has filed with the SEC a registration statement on Form S-4 (the "Registration Statement") that included a proxy statement/prospectus (the "Proxy Statement/Prospectus"). The information in the Registration Statement is not complete and may be changed. The Company has filed other relevant documents with the SEC regarding the proposed merger. This document is not a substitute for the Proxy Statement/Prospectus or Registration Statement or any other document that the Company has filed with the SEC. STOCKHOLDERS ARE URGED TO CAREFULLY READ THE REGISTRATION STATEMENT, PROXY STATEMENT/PROSPECTUS (INCLUDING ALL AMENDMENTS AND SUPPLEMENTS THERETO) AND OTHER RELEVANT DOCUMENTS THAT HAVE BEEN FILED BY THE COMPANY WITH THE SEC IN THEIR ENTIRETY BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED MERGER. Such stockholders can obtain free copies of the Registration Statement and Proxy Statement/Prospectus and other documents containing important information about the Company, Innovex and the proposed merger, once such documents are filed with the SEC through the website maintained by the SEC at Additional information is available on the Company's website, .

关于公司与Innovex的拟议合并,该公司已向美国证券交易委员会提交了S-4表格的注册声明(“注册声明”),其中包括委托书/招股说明书(“委托书/招股说明书”)。注册声明中的信息不完整,可能会更改。该公司已就拟议的合并向美国证券交易委员会提交了其他相关文件。本文件不能替代委托书/招股说明书或注册声明或公司向美国证券交易委员会提交的任何其他文件。敦促股东仔细阅读公司向美国证券交易委员会提交的注册声明、委托书/招股说明书(包括其所有修正案和补充文件)和其他相关文件,因为它们包含有关拟议合并的重要信息。这些股东可以通过美国证券交易委员会维护的网站向美国证券交易委员会提交注册声明和委托书/招股说明书以及其他包含有关公司、Innovex和拟议合并的重要信息的文件的免费副本,该网站上的其他信息可在公司网站上查阅。

No Offer or Solicitation

不得提出要约或邀请

This communication is not intended to and shall not constitute an offer to buy or sell or the solicitation of an offer to buy or sell any securities, or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made, except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.

本通信无意也不得构成买入或卖出要约或招揽买入或卖出任何证券的要约,或征求任何投票或批准,也不得在任何司法管辖区根据任何此类司法管辖区的证券法进行注册或获得资格之前此类要约、招标或出售为非法的证券出售。除非通过符合经修订的1933年《证券法》第10条要求的招股说明书,否则不得发行证券。

Participants in the Solicitation

招标参与者

The Company and its directors and executive officers may be deemed to be participants in the solicitation of proxies from stockholders in connection with the proposed merger. Information about the Company's directors and executive officers including a description of their interests in the Company is included in the Company's most recent Annual Report on Form 10-K, including any information incorporated therein by reference, as filed with the SEC. Additional information regarding these persons and their interests in the proposed merger is included in the Proxy Statement/Prospectus relating to the proposed merger filed with the SEC. These documents can be obtained free of charge from the sources indicated above. Innovex and its directors and executive officers may be deemed to be participants in the solicitation of proxies from the Company stockholders in connection with the proposed merger. A list of the names of such directors and executive officers and information regarding their interests in the proposed merger is included in the Proxy Statement/Prospectus relating to the proposed merger filed with the SEC.

公司及其董事和执行官可能被视为参与向股东征集与拟议合并有关的代理人。公司向美国证券交易委员会提交的最新10-K表年度报告包含有关公司董事和执行官的信息,包括以引用方式纳入的任何信息,包括其中以引用方式纳入的任何信息。有关这些人及其在拟议合并中的权益的其他信息包含在向美国证券交易委员会提交的与拟议合并相关的委托书/招股说明书中。这些文件可以从上述来源免费获得。Innovex及其董事和执行官可能被视为参与向公司股东征集与拟议合并有关的代理人。向美国证券交易委员会提交的与拟议合并有关的委托书/招股说明书中包含了此类董事和执行官的姓名清单以及有关他们在拟议合并中的权益的信息。

Non-GAAP Financial Information

非公认会计准则财务信息

Adjusted Net Income (Loss), Adjusted Diluted EPS, Free Cash Flow and Adjusted EBITDA are non-GAAP measures.

调整后净收益(亏损)、调整后摊薄后每股收益、自由现金流和调整后息税折旧摊销前利润是非公认会计准则指标。

Adjusted Net Income (Loss) and Adjusted Diluted EPS are defined as net income (loss) and earnings per share, respectively, excluding the impact of foreign currency gains or losses as well as other significant non-cash items and certain charges and credits.

调整后净收益(亏损)和调整后摊薄后每股收益分别定义为净收益(亏损)和每股收益,不包括外币收益或亏损以及其他重大非现金项目和某些费用和贷项的影响。

Free Cash Flow is defined as net cash provided by operating activities less cash used in the purchase of property, plant and equipment.

自由现金流定义为经营活动提供的净现金减去用于购买不动产、厂房和设备的现金。

Adjusted EBITDA is defined as net income excluding income taxes, interest income and expense, depreciation and amortization expense, stock-based compensation, non-cash gains or losses from foreign currency exchange rate changes as well as other significant non-cash items and other adjustments for certain charges and credits.

调整后的息税折旧摊销前利润定义为净收益,不包括所得税、利息收入和支出、折旧和摊销费用、股票薪酬、外币汇率变动产生的非现金收益或损失以及其他重要的非现金项目和某些费用和贷项的其他调整。

The Company believes that these non-GAAP measures enable it to evaluate and compare more effectively the results of our operations period over period and identify operating trends by removing the effect of its capital structure from its operating structure. In addition, the Company believes that these measures are supplemental measurement tools used by analysts and investors to help evaluate overall operating performance, ability to pursue and service possible debt opportunities and make future capital expenditures. Adjusted Net Income (Loss), Adjusted EBITDA and Free Cash Flow do not represent funds available for our discretionary use and are not intended to represent or to be used as a substitute for net income or net cash provided by operating activities, as measured under U.S. generally accepted accounting principles ("GAAP").

该公司认为,这些非公认会计准则指标使其能够更有效地评估和比较我们一段时间内的经营业绩,并通过消除其资本结构对运营结构的影响来确定运营趋势。此外,该公司认为,这些指标是分析师和投资者使用的补充衡量工具,用于帮助评估整体经营业绩、追求和偿还可能的债务机会以及进行未来资本支出的能力。调整后净收益(亏损)、调整后息税折旧摊销前利润和自由现金流不代表可供我们全权使用的资金,也无意代表或替代根据美国公认会计原则(“GAAP”)衡量的经营活动提供的净收入或净现金。

See "Unaudited Non-GAAP Financial Measures" below for additional information concerning non-GAAP financial information, including a reconciliation of the non-GAAP financial information presented in this press release to the most directly comparable financial information presented in accordance with GAAP. Non-GAAP financial information supplements and should be read together with, and is not an alternative or substitute for, the Company's financial results reported in accordance with GAAP. Because non-GAAP financial information is not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures.

有关非公认会计准则财务信息的更多信息,包括本新闻稿中提供的非公认会计准则财务信息与根据公认会计原则提供的最直接可比财务信息的对账,请参阅下文 “未经审计的非公认会计准则财务指标”。非公认会计准则财务信息的补充,应与公司根据公认会计原则报告的财务业绩一起阅读,但不能替代或替代。由于非公认会计准则财务信息未标准化,因此可能无法将这些财务指标与其他公司的非公认会计准则财务指标进行比较。

Investor Relations Contact:

投资者关系联系人:

Erin Fazio, Director of Corporate Finance
Erin_Fazio@dril-quip.com

企业融资董事艾琳·法齐奥
Erin_Fazio@dril-quip.com

Dril-Quip, Inc.
Comparative Condensed Consolidated Income Statement
(Unaudited)

Dril-Quip, Inc.
比较简明合并损益表
(未经审计)

Three months ended
March 31, 2024 December 31, 2023 March 31, 2023
(In thousands, except per share data)
Revenues:



Products
$ 64,562 $ 78,344 $ 59,246
Services
30,187 33,452 21,281
Leasing
15,548 14,548 10,338
Total revenues
110,297 126,344 90,865
Costs and expenses:
Cost of sales
78,419 91,687 65,502
Selling, general and administrative
29,991 29,825 22,585
Engineering and product development
3,738 2,987 3,399
Restructuring and other charges
- (130) 1,718
Gain on sale of property, plant and equipment
(200) (342) (6,647)
Acquisition costs
19,046 (41) -
Change in fair value of earn-out liability
- (2,282) -
Foreign currency transaction loss (gain)
(1,895) 83 1,120
Total costs and expenses
129,099 121,787 87,677
Operating income (loss)
(18,802) 4,557 3,188
Interest income, net
(2,196) (1,150) (2,747)
Income tax provision (benefit)
3,378 3,863 3,624
Net income (loss)
$ (19,984) $ 1,844 $ 2,311
Net income (loss) per share
Basic
$ (0.58) $ 0.05 $ 0.07
Diluted
$ (0.58) $ 0.05 $ 0.07
Depreciation and amortization
$ 8,432 $ 8,487 $ 6,889
Capital expenditures
$ 4,757 $ 11,585 $ 5,424
Weighted Average Shares Outstanding
Basic
34,417 34,306 34,128
Diluted
34,417 34,539 34,489
三个月已结束
2024年3月31日 2023年12月31日 2023年3月31日
(以千计,每股数据除外)
收入:



产品
$ 64,562 $ 78,344 $ 59,246
服务
30,187 33,452 21,281
租赁
15,548 14,548 10,338
总收入
110,297 126,344 90,865
成本和支出:
销售成本
78,419 91,687 65,502
销售、一般和管理
29,991 29,825 22,585
工程和产品开发
3,738 2,987 3,399
重组和其他费用
- (130) 1,718
出售不动产、厂房和设备的收益
(200) (342) (6,647)
收购成本
19,046 (41) -
盈利负债公允价值的变化
- (2,282) -
外币交易损失(收益)
(1,895) 83 1,120
成本和支出总额
129,099 121,787 87,677
营业收入(亏损)
(18,802) 4,557 3,188
净利息收入
(2,196) (1,150) (2,747)
所得税准备金(福利)
3,378 3,863 3,624
净收益(亏损)
$ (19,984) $ 1,844 $ 2,311
每股净收益(亏损)
基本
$ (0.58) $ 0.05 $ 0.07
稀释
$ (0.58) $ 0.05 $ 0.07
折旧和摊销
$ 8,432 $ 8,487 $ 6,889
资本支出
$ 4,757 $ 11,585 $ 5,424
加权平均已发行股数
基本
34,417 34,306 34,128
稀释
34,417 34,539 34,489

Dril-Quip, Inc.
Comparative Condensed Consolidated Balance Sheets
(Unaudited)

Dril-Quip, Inc.
比较简明合并资产负债表
(未经审计)

March 31, 2024 December 31, 2023
(In thousands)
Assets:
Cash, cash equivalents, and restricted cash
$ 202,300 $ 191,400
Short-term investments
4,016 25,908
Other current assets
508,829 502,409
PP&E, net
215,264 217,631
Other assets
90,618 90,833
Total assets
$ 1,021,027 $ 1,028,181
Liabilities and Equity:
Current liabilities
$ 133,556 $ 117,703
Deferred income taxes
10,330 10,564
Other long-term liabilities
19,778 18,654
Total liabilities
163,664 146,921
Total stockholders equity
857,363 881,260
Total liabilities and equity
$ 1,021,027 $ 1,028,181
2024年3月31日 2023年12月31日
(以千计)
资产:
现金、现金等价物和限制性现金
$ 202,300 $ 191,400
短期投资
4,016 25,908
其他流动资产
508,829 502,409
PP&E,net
215,264 217,631
其他资产
90,618 90,833
总资产
$ 1,021,027 $ 1,028,181
负债和权益:
流动负债
$ 133,556 $ 117,703
递延所得税
10,330 10,564
其他长期负债
19,778 18,654
负债总额
163,664 146,921
股东权益总额
857,363 881,260
负债和权益总额
$ 1,021,027 $ 1,028,181

Dril-Quip, Inc.
Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share to Adjusted Diluted Earnings (Loss) per Share

Dril-Quip, Inc.
净收益(亏损)与调整后净收益(亏损)和摊薄后每股收益(亏损)与调整后的每股摊薄收益(亏损)的对账

Adjusted Net Income (Loss) and Diluted EPS:
Three months ended
March 31, 2024 December 31, 2023 March 31, 2023
Effect on
net income (loss)
(after-tax)
Impact on
diluted
earnings (loss)
per share
Effect on
net income (loss)
(after-tax)
Impact on
diluted
earnings (loss)
per share
Effect on
net income (loss)
(after-tax)
Impact on
diluted
earnings (loss)
per share
(In thousands, except per share amounts)
Net income (loss)
$ (19,984) $ (0.58) $ 1,844 $ 0.05 $ 2,311 $ 0.07
Adjustments (after tax):
Foreign currency transaction loss
(1,497) (0.04) 66 - 885 0.03
Restructuring and other charges
- - (103) - 1,357 0.04
Gain on sale of property, plant and equipment
(158) - (270) (0.01) (5,251) (0.15)
Adjusted net income (loss)
$ (21,639) $ (0.62) $ 1,537 $ 0.04 $ (698) $ (0.01)
^ ^ ^ ^ ^
Weighted Average Shares Outstanding
34,417 34,539 34,489
Tax Rate
21% 21% 21%
调整后净收益(亏损)和摊薄后每股收益:
三个月已结束
2024年3月31日 2023年12月31日 2023年3月31日
影响于
净收益(亏损)
(税后)
对的影响
稀释
收益(亏损)
每股
影响于
净收益(亏损)
(税后)
对的影响
稀释
收益(亏损)
每股
影响于
净收益(亏损)
(税后)
对的影响
稀释
收益(亏损)
每股
(以千计,每股金额除外)
净收益(亏损)
$ (19,984) $ (0.58) $ 1,844 $ 0.05 $ 2,311 $ 0.07
调整(税后):
外币交易损失
(1,497) (0.04) 66 - 885 0.03
重组和其他费用
- - (103) - 1,357 0.04
出售不动产、厂房和设备的收益
(158) - (270) (0.01) (5,251) (0.15)
调整后净收益(亏损)
$ (21,639) $ (0.62) $ 1,537 $ 0.04 $ (698) $ (0.01)
^ ^ ^ ^ ^
加权平均已发行股数
34,417 34,539 34,489
税率
21% 21% 21%


Dril-Quip, Inc.
Reconciliation of Net Income (Loss) to Adjusted EBITDA


Dril-Quip, Inc.
净收益(亏损)与调整后息税折旧摊销前利润的对账

Adjusted EBITDA:
Three months ended
March 31, 2024 December 31, 2023 March 31, 2023
(In thousands)
Net income (loss)
$ (19,984) $ 1,844 2,311
Add:
Interest income, net
(2,196) (1,150) (2,747)
Income tax provision (benefit)
3,379 3,863 3,624
Depreciation and amortization expense
8,432 8,487 6,889
Restructuring and other charges
- (130) 1,718
Acquisition costs
19,046 (41) -
Change in fair value of earn-out liability
- (2,282) -
Gain on sale of property, plant and equipment
(200) (342) (6,647)
Foreign currency transaction loss
(1,895) 83 1,120
Stock compensation expense
2,788 3,173 2,577
Other
805 3,041 -
Adjusted EBITDA
$ 10,175 $ 16,546 $ 8,845
调整后的息税折旧摊销前利润
三个月已结束
2024年3月31日 2023年12月31日 2023年3月31日
(以千计)
净收益(亏损)
$ (19,984) $ 1,844 2,311
添加:
净利息收入
(2,196) (1,150) (2,747)
所得税准备金(福利)
3,379 3,863 3,624
折旧和摊销费用
8,432 8,487 6,889
重组和其他费用
- (130) 1,718
收购成本
19,046 (41) -
盈利负债公允价值的变化
- (2,282) -
出售不动产、厂房和设备的收益
(200) (342) (6,647)
外币交易损失
(1,895) 83 1,120
股票补偿费用
2,788 3,173 2,577
其他
805 3,041 -
调整后 EBITDA
$ 10,175 $ 16,546 $ 8,845

Dril-Quip, Inc.
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow

Dril-Quip, Inc.
经营活动提供的净现金与自由现金流的对账

Free Cash Flow:
Three months ended
March 31, 2024 December 31, 2023 March 31, 2023
(In thousands)
Net cash provided by (used in) operating
activities
$ (4,104) $ 26,131 $ (52,920)
Less:
Purchase of property, plant and equipment
(4,757) (11,585) (5,424)
Free cash flow
$ (8,861) $ 14,546 $ (58,344)
自由现金流:
三个月已结束
2024年3月31日 2023年12月31日 2023年3月31日
(以千计)
运营提供的(用于)的净现金
活动
$ (4,104) $ 26,131 $ (52,920)
减去:
购买不动产、厂房和设备
(4,757) (11,585) (5,424)
自由现金流
$ (8,861) $ 14,546 $ (58,344)

SOURCE: Dril-Quip, Inc.

来源:Dril-Quip, Inc.


声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发