share_log

Via Renewables, Inc. Reports Third Quarter 2023 Financial Results

Via Renewables, Inc. Reports Third Quarter 2023 Financial Results

Via Renewables, Inc. 公布2023年第三季度财务业绩
Accesswire ·  2023/11/01 17:00

HOUSTON, TX / ACCESSWIRE / November 1, 2023 / Via Renewables, Inc. ("Via Renewables" or the "Company") (NASDAQ:VIA)(NASDAQ:VIASP), an independent retail energy services company, today reported financial results for the quarter ended September 30, 2023.

德克萨斯州休斯敦/ACCESSWIRE/2023年11月1日/独立零售能源服务公司Via Renewables, Inc.(“Via Renewables” 或 “公司”)(纳斯达克股票代码:VIASP)今天公布了截至2023年9月30日的季度财务业绩。

Key Highlights

主要亮点

  • Achieved $14.7 million in Net Income and $12.8 million in Adjusted EBITDA for the third quarter
  • Achieved $39.2 million in Gross Profit and $31.9 million in Retail Gross Margin for the third quarter
  • Total RCE count of 337,000 as of September 30, 2023
  • Total liquidity of $98.8 million as of September 30, 2023
  • 第三季度实现净收入1,470万美元,调整后息税折旧摊销前利润为1,280万美元
  • 第三季度实现3,920万美元的毛利润和3190万美元的零售毛利率
  • 截至2023年9月30日,RCE总数为33.7万人
  • 截至2023年9月30日,总流动性为9,880万美元

"Via was able to navigate one of the hottest ERCOT summers on record due to our proven risk management policies and portfolio diversification. We've been able to stay financially flexible while paying down debt and boosting liquidity since last quarter. We added approximately 24,000 RCEs in the third quarter through our organic sales channels compared to 10,000 in the third quarter of 2022. Our average quarterly attrition is down to 3.1% compared to 4.0% for the same period last year," said Keith Maxwell, Via Renewables' President and Chief Executive Officer.

“得益于我们久经考验的风险管理政策和投资组合多元化,Via得以度过有记录以来最热的ERCOT夏季之一。自上个季度以来,我们已经能够在偿还债务和增加流动性的同时保持财务灵活性。我们在第三季度通过有机销售渠道增加了约24,000个RCE,而2022年第三季度为10,000个。我们的平均季度流失率降至3.1%,而去年同期为4.0%。” Via Renewables总裁兼首席执行官基思·麦克斯韦说。

Summary Third Quarter 2023 Financial Results

2023 年第三季度财务业绩摘要

Net Income for the quarter ended September 30, 2023, was $14.7 million compared to Net Loss of $(4.9) million for the quarter ended September 30, 2022. The increase, compared to the prior year, was largely the result of an increase in the mark-to-market on our hedges, partially offset by increases in income tax, G&A and interest expense.

截至2023年9月30日的季度净收入为1,470万美元,而截至2022年9月30日的季度净亏损为490万美元。与去年相比,这一增长在很大程度上是由于我们的套期保值按市值计价的增加,但部分被所得税、并购和利息支出的增加所抵消。

For the quarter ended September 30, 2023, Via Renewables reported Adjusted EBITDA of $12.8 million compared to Adjusted EBITDA of $15.1 million for the quarter ended September 30, 2022. The decrease was driven by a decrease in our Retail Electricity Segment Gross Margin and an increase in G&A expense due to higher sales and marketing expenses and broker fees.

在截至2023年9月30日的季度中,Via Renewables公布的调整后息税折旧摊销前利润为1,280万美元,而截至2022年9月30日的季度调整后息税折旧摊销前利润为1,510万美元。下降是由我们的零售电力板块毛利率下降以及销售和营销费用及经纪人费用增加导致并购支出增加所推动的。

For the quarter ended September 30, 2023, Via Renewables reported Gross Profit of $39.2 million compared to Gross Profit of $16.6 million for the quarter ended September 30, 2022. The increase was largely due to an increase in the mark-to-market of our hedges.

在截至2023年9月30日的季度中,Via Renewables公布的毛利为3,920万美元,而截至2022年9月30日的季度毛利为1,660万美元。增长主要是由于我们的套期保值按市值计价的增加。

For the quarter ended September 30, 2023, Via Renewables reported Retail Gross Margin of $31.9 million compared to Retail Gross Margin of $30.5 million for the quarter ended September 30, 2022. Higher volumes and unit margins resulted in an increase in our Natural Gas Segment Gross Margin. Lower volumes partially offset by higher unit margins resulted in a decrease in our Electric Retail Gross Margin.

在截至2023年9月30日的季度中,Via Renewables公布的零售毛利率为3190万美元,而截至2022年9月30日的季度零售毛利率为3,050万美元。销量和单位利润率的提高导致我们的天然气板块毛利率增加。销量减少被单位利润率的提高部分抵消,导致我们的电气零售毛利率下降。

($ in thousands)
September 30, 2023
Cash and cash equivalents
$ 45,137
Senior Credit Facility Availability (1)
28,706
Subordinated Debt Facility Availability (2)
25,000
Total Liquidity
$ 98,843
(以千美元计)
2023年9月30日
现金和现金等价物
$ 45,137
高级信贷额度可用性 (1)
28,706
次级债务融资可用性 (2)
25000
总流动性
$ 98,843

(1) Reflects amount of Letters of Credit that could be issued based on existing covenants as of September 30, 2023.

(1) 反映了截至2023年9月30日根据现有契约可以签发的信用证金额。

(2) The availability of the Subordinated Facility is dependent on our Founder's discretion.

(2) 次级基金的可用性取决于我们的创始人的自由裁量权。

Dividend

分红

On October 18, 2023, we declared a dividend in the amount of $0.76459 per share for the Series A Preferred Stock for the third quarter of 2023. Dividends on Series A Preferred Stock will be paid on January 16, 2024 to holders of record on January 1, 2024.

2023年10月18日,我们宣布2023年第三季度A系列优先股派发每股0.76459美元的股息。A系列优先股的股息将于2024年1月16日支付给2024年1月1日的登记持有人。

On April 19, 2023, we announced that our Board of Directors had elected to temporarily suspend the quarterly cash dividend on the common stock. The Company previously elected to suspend its common stock dividend seeking to enhance its financial flexibility and improve its ability to manage market volatility while focusing on strengthening its balance sheet and investing in both organic and inorganic customer growth. Via Renewables will continue to closely monitor market conditions and the Board will thoughtfully evaluate the timing of for reinstatement of the Class A common stock dividend.

2023年4月19日,我们宣布董事会已选择暂时暂停普通股的季度现金分红。该公司此前选择暂停普通股分红,以提高其财务灵活性并提高其管理市场波动的能力,同时专注于加强资产负债表并投资于有机和无机客户增长。Via Renewables将继续密切关注市场状况,董事会将仔细评估恢复A类普通股股息的时机。

Business Outlook

商业展望

Mr. Maxwell concluded, "Commodity prices have come down from this same time last year which allows us to be more competitive with our product offerings. Via will continue to strategically invest in customer growth through our organic and inorganic sales channels. The more diversity we can bring to our product offerings and customer base, the better we'll be able to adapt to changing market dynamics and meet the preferences of a broader range of consumers."

麦克斯韦先生总结说:“大宗商品价格比去年同期有所下降,这使我们能够在产品供应方面更具竞争力。Via将继续通过我们的有机和无机销售渠道对客户增长进行战略投资。我们可以为我们的产品和客户群带来更多的多样性,我们就越能够适应不断变化的市场动态并满足更广泛消费者的偏好。”

Conference Call and Webcast

电话会议和网络直播

Via will host a conference call to discuss Third Quarter 2023 results on Thursday, November 2, 2023, at 10:00 AM Central Time (11:00 AM Eastern).

Via将于美国中部时间2023年11月2日星期四上午10点(美国东部时间上午11点)举行电话会议,讨论2023年第三季度业绩。

A live webcast of the conference call can be accessed from the Events & Presentations page of the Via Renewables Investor Relations website at . An archived replay of the webcast will be available for twelve months following the live presentation.

电话会议的网络直播可从Via Renewables投资者关系网站的活动与演示页面上观看,网址为 。网络直播的存档重播将在现场演示结束后的十二个月内提供。

About Via Renewables, Inc.

关于 Via Renewables, Inc.

Via Renewables, Inc. is an independent retail energy services company founded in 1999 that provides residential and commercial customers in competitive markets across the United States with an alternative choice for natural gas and electricity. Headquartered in Houston, Texas, Via Renewables currently operates in 103 utility service territories across 20 states and the District of Columbia. Via Renewables offers its customers a variety of product and service choices, including stable and predictable energy costs and green product alternatives.

Via Renewables, Inc. 是一家独立的零售能源服务公司,成立于1999年,为美国竞争激烈的市场中的住宅和商业客户提供天然气和电力的替代选择。Via Renewables总部位于德克萨斯州休斯顿,目前在20个州和哥伦比亚特区的103个公用事业服务地区开展业务。Via Renewables为其客户提供各种产品和服务选择,包括稳定和可预测的能源成本和绿色产品替代品。

We use our website as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Investors should note that new materials, including press releases, updated investor presentations, and financial and other filings with the Securities and Exchange Commission are posted on the Via Renewables Investor Relations website at . Investors are urged to monitor our website regularly for information and updates about the Company.

我们使用我们的网站作为披露重要的非公开信息以及履行FD法规规定的披露义务的手段。投资者应注意,包括新闻稿、最新的投资者陈述以及向证券交易委员会提交的财务和其他文件在内的新材料已发布在Via Renewables投资者关系网站上,网址为 。我们敦促投资者定期关注我们的网站,以获取有关公司的信息和更新。

Cautionary Note Regarding Forward Looking Statements

关于前瞻性陈述的警示说明

This earnings release contains forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. These forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), can be identified by the use of forward-looking terminology including "may," "should," "could," "likely," "will," "believe," "expect," "anticipate," "estimate," "continue," "plan," "intend," "project," or other similar words. All statements, other than statements of historical fact, included in this earnings release are forward-looking statements. The forward-looking statements include statements regarding the impacts of Winter Storm Uri, cash flow generation and liquidity, business strategy, prospects for growth and acquisitions, outcomes of legal proceedings, the timing, availability, ability to pay and implied amount of cash dividends and distributions on our Class A common stock and Series A Preferred Stock, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans, objectives, beliefs of management, availability and terms of capital, competition, government regulation and general economic conditions. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurance that such expectations will prove correct.

本财报包含前瞻性陈述,这些陈述存在许多风险和不确定性,其中许多是我们无法控制的。经修订的1933年《证券法》(“证券法”)第27A条和经修订的1934年《证券交易法》(“交易法”)第21E条所指的前瞻性陈述可以通过使用前瞻性术语来识别,包括 “可能”、“应该”、“可能”、“可能”、“将”、“相信”、“预期”、“估计”” “继续”、“计划”、“打算”、“项目” 或其他类似词语。除历史事实陈述外,本财报中包含的所有陈述均为前瞻性陈述。前瞻性陈述包括有关冬季风暴Uri的影响、现金流产生和流动性、业务战略、增长和收购前景、法律诉讼结果、A类普通股和A系列优先股现金分红和分配的时间安排、可用性、支付能力和隐含金额、未来运营、财务状况、预计收入和亏损、预计成本、前景、计划、目标、管理信念、可用性和资本条款、竞争、政府的陈述监管和总体经济状况。尽管我们认为此类前瞻性陈述中反映的预期是合理的,但我们无法保证此类预期会被证明是正确的。

The forward-looking statements in this earnings release are subject to risks and uncertainties. Important factors that could cause actual results to materially differ from those projected in the forward-looking statements include, but are not limited to:

本财报中的前瞻性陈述存在风险和不确定性。可能导致实际业绩与前瞻性陈述中预测的结果存在重大差异的重要因素包括但不限于:

  • our ability to remediate the material weakness in our internal control over financial reporting, the identification of any additional material weakness in the future or otherwise failing to maintain an effective system of internal controls;
  • the ultimate impact of the Winter Storm Uri, including future benefits or costs related to ERCOT market securitization efforts, and any corrective action by the State of Texas, ERCOT, the Railroad Commission of Texas, or the Public Utility Commission of Texas;
  • changes in commodity prices, the margins we achieve and interest rates;
  • the sufficiency of risk management and hedging policies and practices;
  • the impact of extreme and unpredictable weather conditions, including hurricanes, heat waves and other natural disasters;
  • federal, state and local regulations, including the industry's ability to address or adapt to potentially restrictive new regulations that may be enacted by public utility commissions;
  • our ability to borrow funds and access credit markets;
  • restrictions and covenants in our debt agreements and collateral requirements;
  • credit risk with respect to suppliers and customers;
  • our ability to acquire customers and actual attrition rates;
  • changes in costs to acquire customers;
  • accuracy of billing systems;
  • our ability to successfully identify, complete, and efficiently integrate acquisitions into our operations;
  • significant changes in, or new changes by, the independent system operators ("ISOs") in the regions we operate;
  • competition; and
  • the "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2022, and other public filings and press releases.
  • 我们有能力纠正财务报告内部控制中的重大缺陷、发现未来任何其他重大缺陷或以其他方式未能维持有效的内部控制体系;
  • 冬季风暴乌里的最终影响,包括与ERCOT市场证券化工作相关的未来收益或成本,以及德克萨斯州、ERCOT、德克萨斯州铁路委员会或德克萨斯州公用事业委员会采取的任何纠正措施;
  • 大宗商品价格、我们实现的利润率和利率的变化;
  • 风险管理和套期保值政策及做法的充足性;
  • 极端和不可预测的天气条件的影响,包括飓风、热浪和其他自然灾害;
  • 联邦、州和地方法规,包括该行业应对或适应公用事业委员会可能颁布的具有潜在限制性的新法规的能力;
  • 我们借入资金和进入信贷市场的能力;
  • 我们的债务协议和抵押品要求中的限制和契约;
  • 供应商和客户的信用风险;
  • 我们获取客户的能力和实际流失率;
  • 获取客户的成本变化;
  • 计费系统的准确性;
  • 我们成功识别、完成收购并将其有效地整合到我们的运营中的能力;
  • 独立系统运营商(“ISO”)在我们运营地区的重大变化或新的变化;
  • 竞争;以及
  • 截至2022年12月31日止年度的10-K表年度报告以及其他公开文件和新闻稿中的 “风险因素”。

You should review the risk factors and other factors noted throughout this earnings release that could cause our actual results to differ materially from those contained in any forward-looking statement. All forward-looking statements speak only as of the date of this earnings release. Unless required by law, we disclaim any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise. It is not possible for us to predict all risks, nor can we assess the impact of all factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

您应该查看本财报中提到的风险因素和其他因素,这些因素可能导致我们的实际业绩与任何前瞻性陈述中包含的业绩存在重大差异。所有前瞻性陈述仅代表截至本财报发布之日。除非法律要求,否则我们不承担任何公开更新或修改这些声明的义务,无论是由于新信息、未来事件还是其他原因。我们无法预测所有风险,也无法评估所有因素对业务的影响,也无法评估任何因素或因素组合在多大程度上可能导致实际业绩与任何前瞻性陈述中包含的业绩存在重大差异。

For further information, please contact:

欲了解更多信息,请联系:

Investor Relations:
Stephen Rabalais,
832-200-3727

投资者关系:
斯蒂芬·拉巴莱斯,
832-200-3727

Media Relations:
Kira Jordan,
832-255-7302

媒体关系:
基拉·乔丹,
832-255-7302

VIA RENEWABLES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

通过可再生能源公司
简明合并运营报表
(以千计,每股数据除外)
(未经审计)

Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 2023 2022
Revenues:
Retail revenues
$ 109,753 $ 117,187 $ 337,499 $ 343,592
Net asset optimization (expense) revenue
(936 ) 1,672 (5,568 ) (480 )
Other revenue
1,422 - 1,559 -
Total Revenues
110,239 118,859 333,490 343,112
Operating Expenses:
Retail cost of revenues
71,050 102,212 234,417 232,621
General and administrative
17,135 16,302 51,073 44,820
Depreciation and amortization
1,816 3,270 7,146 13,390
Total Operating Expenses
90,001 121,784 292,636 290,831
Operating income (loss)
20,238 (2,925 ) 40,854 52,281
Other (expense) income:
Interest expense
(2,233 ) (2,002 ) (7,377 ) (5,129 )
Interest and other income
9 11 96 265
Total other expenses
(2,224 ) (1,991 ) (7,281 ) (4,864 )
Income (loss) before income tax expense
18,014 (4,916 ) 33,573 47,417
Income tax expense (benefit)
3,355 (48 ) 6,599 8,726
Net income (loss)
$ 14,659 $ (4,868 ) $ 26,974 $ 38,691
Less: Net income (loss) attributable to non-controlling interests
7,140 (3,987 ) 11,661 21,981
Net income (loss) attributable to Via Renewables, Inc. stockholders
$ 7,519 $ (881 ) $ 15,313 $ 16,710
Less: Dividend on Series A Preferred Stock
2,708 2,026 7,892 5,677
Net income (loss) attributable to stockholders of Class A common stock
$ 4,811 $ (2,907 ) $ 7,421 $ 11,033
Net income (loss) attributable to Via Renewables, Inc. per share of Class A common stock
Basic
$ 1.49 $ (0.92 ) $ 2.32 $ 3.50
Diluted
$ 1.47 $ (0.92 ) $ 2.29 $ 3.48
Weighted average shares of Class A common stock outstanding
Basic
3,232 3,172 3,204 3,151
Diluted
7,232 3,172 7,204 3,173
截至9月30日的三个月 截至9月30日的九个月
2023 2022 2023 2022
收入:
零售收入
$ 109,753 $ 117187 $ 337,499 $ 343,592
净资产优化(支出)收入
(936 ) 1,672 (5,568 ) (480) )
其他收入
1,422 - 1,559 -
总收入
110,239 118,859 333,490 343,112
运营费用:
零售收入成本
71,050 102,212 234,417 232,621
一般和行政
17,135 16,302 51,073 44,820
折旧和摊销
1,816 3,270 7,146 13,390
总运营费用
90,001 121,784 292,636 290,831
营业收入(亏损)
20,238 (2,925 ) 40,854 52,281
其他(支出)收入:
利息支出
(2,233) ) (2,002 ) (7,377) ) (5,129 )
利息和其他收入
9 11 96 265
其他支出总额
(2,224) ) (1,991 ) (7,281) ) (4,864 )
所得税支出前的收入(亏损)
18,014 (4,916) ) 33,573 47,417
所得税支出(福利)
3,355 (48) ) 6,599 8,726
净收益(亏损)
$ 14,659 $ (4,868) ) $ 26,974 $ 38,691
减去:归属于非控股权益的净收益(亏损)
7,140 (3,987 ) 11,661 21,981
归属于Via Renewables, Inc.股东的净收益(亏损)
$ 7,519 $ (881) ) $ 15,313 $ 16,710
减去:A 系列优先股的股息
2,708 2,026 7,892 5,677
归属于A类普通股股东的净收益(亏损)
$ 4,811 $ (2,907 ) $ 7,421 $ 11,033
归属于Via Renewables, Inc.的每股A类普通股的净收益(亏损)
基本
$ 1.49 $ (0.92 ) $ 2.32 $ 3.50
稀释
$ 1.47 $ (0.92 ) $ 2.29 $ 3.48
已发行A类普通股的加权平均股数
基本
3,232 3,172 3,204 3,151
稀释
7,232 3,172 7,204 3,173
Selected Balance Sheet Data
(in thousands)
September 30, 2023 December 31, 2022
Cash and cash equivalents
$ 45,137 $ 33,658
Working capital
89,395 86,759
Total assets
297,076 330,950
Total debt
105,000 120,000
Total liabilities
167,202 214,901
Total stockholders' equity
48,894 42,570
精选资产负债表数据
(以千计)
2023年9月30日 2022年12月31日
现金和现金等价物
$ 45,137 $ 33,658
营运资金
89,395 86,759
总资产
297,076 330,950
债务总额
105,000 12万
负债总额
167,202 214,901
股东权益总额
48,894 42,570
Selected Cash Flow Data
Nine Months Ended September 30,
(in thousands)
2023 2022
Cash flows provided by operating activities
$ 40,857 $ 21,211
Cash flows used in investing activities
(1,144 ) (6,400 )
Cash flows used in financing activities
(29,927 ) (47,780 )
精选现金流数据
截至9月30日的九个月
(以千计)
2023 2022
经营活动提供的现金流
$ 40,857 $ 21,211
投资活动中使用的现金流
(1,144 ) (6,400 )
用于融资活动的现金流量
(29,927) ) (47,780) )
Operating Segment Results
(in thousands, except volume and per unit operating data)
Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 2023 2022
Retail Electricity Segment
Total Revenues
$ 97,855 $ 104,970 $ 255,447 $ 275,301
Retail Cost of Revenues
64,575 92,816 183,017 189,092
Less: Net gain (loss) on non-trading derivatives, net of cash settlements
7,289 (16,353 ) 2,976 14,240
Non-recurring event - Winter Storm Uri
- - - 9,565
Retail Gross Margin (1) - Electricity
$ 25,991 $ 28,507 $ 69,454 $ 62,404
Volumes - Electricity (MWhs)
627,851 694,035 1,541,182 1,982,684
Retail Gross Margin (2) - Electricity per MWh
$ 41.40 $ 41.07 $ 45.07 $ 31.47
Retail Natural Gas Segment
Total Revenues
$ 11,898 $ 12,217 $ 82,052 $ 68,291
Retail Cost of Revenues
5,790 9,396 50,664 43,529
Less: Net gain (loss) on non-trading derivatives, net of cash settlements
948 872 (1,279 ) 4,263
Retail Gross Margin (1) - Gas
$ 5,160 $ 1,949 $ 32,667 $ 20,499
Volumes - Gas (MMBtus)
1,419,291 1,170,857 8,031,902 7,771,468
Retail Gross Margin (2) - Gas per MMBtu
$ 3.64 $ 1.67 $ 4.07 $ 2.64
运营部门业绩
(以千计,体积和每单位运行数据除外)
截至9月30日的三个月 截至9月30日的九个月
2023 2022 2023 2022
零售电力板块
总收入
$ 97,855 $ 104,970 $ 255,447 $ 275,301
零售收入成本
64,575 92,816 183,017 189,092
减去:扣除现金结算后的非交易衍生品净收益(亏损)
7,289 (16,353) ) 2,976 14,240
非经常性事件——冬季风暴乌里
- - - 9,565
零售毛利率 (1)-电力
$ 25,991 $ 28,507 $ 69,454 $ 62,404
体积-电力(兆瓦时)
627,851 694,035 1,541,182 1,982,684
零售毛利率 (2)-每兆瓦时的电力
$ 41.40 $ 41.07 $ 45.07 $ 31.47
零售天然气板块
总收入
$ 11,898 $ 12,217 $ 82,052 $ 68,291
零售收入成本
5,790 9,396 50,664 43,529
减去:扣除现金结算后的非交易衍生品净收益(亏损)
948 872 (1,279 ) 4,263
零售毛利率 (1)-天然气
$ 5,160 $ 1,949 $ 32,667 $ 20,499
体积-天然气 (mmBTU)
1,419,291 1,170,857 8,031,902 7,771,468
零售毛利率 (2)-每百万英热单位的天然气
$ 3.64 $ 1.67 $ 4.07 $ 2.64

(1) Reflects the Retail Gross Margin attributable to our Retail Electricity Segment or Retail Natural Gas Segment, as applicable. Retail Gross Margin is a non-GAAP financial measure. See "Reconciliation of GAAP to Non-GAAP Measures" for a reconciliation of Retail Gross Margin to most directly comparable financial measures presented in accordance with GAAP.

(1) 反映了归属于我们的零售电力板块或零售天然气板块的零售毛利率(如适用)。零售毛利率是非公认会计准则财务指标。有关零售毛利率与根据公认会计原则列报的最直接可比财务指标的对账,请参阅 “公认会计原则与非公认会计准则指标的对账”。

(2) Reflects the Retail Gross Margin for the Retail Electricity Segment or Retail Natural Gas Segment, as applicable, divided by the total volumes in MWh or MMBtu, respectively.

(2) 反映零售电力板块或零售天然气板块的零售毛利率(如适用)分别除以兆瓦时或百万英热单位的总交易量。

Reconciliation of GAAP to Non-GAAP Measures

GAAP指标与非GAAP指标的对账

Adjusted EBITDA

调整后 EBITDA

We define "Adjusted EBITDA" as EBITDA less (i) customer acquisition costs incurred in the current period, plus or minus (ii) net (loss) gain on derivative instruments, and (iii) net current period cash settlements on derivative instruments, plus (iv) non-cash compensation expense, and (v) other non-cash and non-recurring operating items. EBITDA is defined as net income (loss) before the provision for income taxes, interest expense and depreciation and amortization. This conforms to the calculation of Adjusted EBITDA in our Senior Credit Facility.

我们将 “调整后息税折旧摊销前利润” 定义为息税折旧摊销前利润减去(i)本期产生的客户获取成本,正负(ii)衍生工具的净(亏损)收益,以及(iii)衍生工具的本期净现金结算,加(iv)非现金薪酬支出,以及(v)其他非现金和非经常性运营项目。息税折旧摊销前利润定义为扣除所得税、利息支出、折旧和摊销准备金前的净收益(亏损)。这符合我们的优先信贷额度中调整后的息税折旧摊销前利润的计算。

We deduct all current period customer acquisition costs (representing spending for organic customer acquisitions) in the Adjusted EBITDA calculation because such costs reflect a cash outlay in the period in which they are incurred, even though we capitalize and amortize such costs over two years. We do not deduct the cost of customer acquisitions through acquisitions of businesses or portfolios of customers in calculating Adjusted EBITDA.

我们在调整后的息税折旧摊销前利润计算中扣除所有当期客户获取成本(代表自然客户收购的支出),因为此类成本反映了发生期间的现金支出,尽管我们在两年内对此类成本进行资本化和摊销。在计算调整后息税折旧摊销前利润时,我们不会扣除通过收购业务或客户投资组合获得客户的成本。

We deduct our net gains (losses) on derivative instruments, excluding current period cash settlements, from the Adjusted EBITDA calculation in order to remove the non-cash impact of net gains and losses on these instruments. We also deduct non-cash compensation expense that results from the issuance of restricted stock units under our long-term incentive plan due to the non-cash nature of the expense.

我们从调整后的息税折旧摊销前利润计算中扣除衍生工具的净收益(亏损),不包括本期现金结算,以消除净收益和亏损对这些工具的非现金影响。我们还扣除了根据我们的长期激励计划发行限制性股票单位所产生的非现金补偿支出,因为该支出的非现金性质。

We adjust from time to time other non-cash or unusual and/or infrequent charges due to either their non-cash nature or their infrequency. We have historically included the financial impact of weather variability in the calculation of Adjusted EBITDA. We will continue this historical approach, but during the first quarter of 2021 we incurred a net pre-tax financial loss of $64.9 million due to Winter Storm Uri. This loss was incurred due to uncharacteristic extended sub-freezing temperatures across Texas combined with the impact of the pricing caps ordered by ERCOT. We believe this event is unusual, infrequent, and non-recurring in nature.

我们会不时调整其他非现金或异常和/或不频繁的费用,这是由于其非现金性质或频率不高。我们历来在调整后息税折旧摊销前利润的计算中包括天气变化的财务影响。我们将继续采用这种历史方针,但在2021年第一季度,由于冬季风暴乌里,我们蒙受了6,490万美元的税前净财务损失。这笔损失是由于德克萨斯州异常地持续低于冰点的气温以及ERCOT下令的定价上限的影响。我们认为,这种事件本质上是不寻常的、不经常发生的。

As our Senior Credit Facility is considered a material agreement and Adjusted EBITDA is a key component of our material covenants, we consider our covenant compliance to be material to the understanding of our financial condition and/or liquidity. Our lenders under our Senior Credit Facility allowed $60.0 million of the $64.9 million pre-tax storm loss incurred in the first quarter of 2021 to be added back as a non-recurring item in the calculation of Adjusted EBITDA for our Debt Covenant Calculations. We received a $0.4 million credit from ERCOT for Winter Storm related losses during the third quarter of 2021, resulting in a net pre-tax storm loss of $64.4 million for the year ended December 31, 2021. In June 2022, we received $9.6 million from ERCOT related to PURA Subchapter N Securitization financing. For consistent presentation of the financial impact of Winter Storm Uri, $5.2 million of the $9.6 million is reflected as non-recurring items reducing Adjusted EBITDA for the nine months ended September 30, 2022.

由于我们的优先信贷额度被视为重要协议,而调整后的息税折旧摊销前利润是我们重要契约的关键组成部分,因此我们认为合规契约对于理解我们的财务状况和/或流动性至关重要。我们的优先信贷额度下的贷款人允许将2021年第一季度发生的6,490万美元税前风暴亏损中的6,000万美元作为非经常性项目计入我们的债务契约计算调整后息税折旧摊销前利润的计算中。我们在2021年第三季度从ERCOT获得了40万美元的抵免,用于弥补与冬季风暴相关的损失,导致截至2021年12月31日的年度税前风暴净亏损为6,440万美元。2022年6月,我们从ERCOT获得了与PURA第N分章证券化融资相关的960万美元。为了统一列报冬季风暴乌里的财务影响,960万美元中的520万美元被列为非经常性项目,减少了截至2022年9月30日的九个月调整后息税折旧摊销前利润。

We believe that the presentation of Adjusted EBITDA provides information useful to investors in assessing our liquidity and financial condition and results of operations and that Adjusted EBITDA is also useful to investors as a financial indicator of our ability to incur and service debt, pay dividends, and fund capital expenditures. Adjusted EBITDA is a supplemental financial measure that management and external users of our consolidated financial statements, such as industry analysts, investors, commercial banks and rating agencies, use to assess the following:

我们认为,调整后的息税折旧摊销前利润的列报为投资者评估我们的流动性、财务状况和经营业绩提供了有用的信息,调整后的息税折旧摊销前利润作为衡量我们承担和偿还债务、支付股息和为资本支出提供资金的能力的财务指标也很有用。调整后的息税折旧摊销前利润是一项补充财务指标,管理层和合并财务报表的外部用户,例如行业分析师、投资者、商业银行和评级机构,使用它来评估以下内容:

  • our operating performance as compared to other publicly traded companies in the retail energy industry, without regard to financing methods, capital structure, historical cost basis and specific items not reflective of ongoing operations;
  • the ability of our assets to generate earnings sufficient to support our proposed cash dividends;
  • our ability to fund capital expenditures (including customer acquisition costs) and incur and service debt; and
  • our compliance with financial debt covenants in our Senior Credit Facility.
  • 与零售能源行业其他上市公司相比,我们的经营业绩,不包括融资方式、资本结构、历史成本基础和无法反映持续运营的具体项目;
  • 我们的资产产生足以支持我们提议的现金分红的收益的能力;
  • 我们为资本支出(包括客户获取成本)提供资金以及承担和偿还债务的能力;以及
  • 我们在高级信贷额度中遵守金融债务契约的情况。

Retail Gross Margin

零售毛利率

We define retail gross margin as gross profit less (i) net asset optimization revenues (expenses), (ii) net gains (losses) on non-trading derivative instruments, (iii) net current period cash settlements on non-trading derivative instruments and (iv) gains (losses) from non-recurring events (including non-recurring market volatility). Retail gross margin is included as a supplemental disclosure because it is a primary performance measure used by our management to determine the performance of our retail natural gas and electricity segments as a result of recurring operations. As an indicator of our retail energy business's operating performance, retail gross margin should not be considered an alternative to, or more meaningful than, gross profit, its most directly comparable financial measure calculated and presented in accordance with GAAP.

我们将零售毛利率定义为毛利减去(i)净资产优化收入(支出),(ii)非交易衍生工具的净收益(亏损),(iii)非交易衍生工具的本期净现金结算,以及(iv)来自非经常性事件(包括非经常性市场波动)的收益(亏损)。零售毛利率之所以列为补充披露,是因为它是我们的管理层用来确定零售天然气和电力板块因经常性运营而表现的主要绩效指标。作为衡量我们零售能源业务经营业绩的指标,零售毛利率不应被视为毛利的替代品或比毛利更有意义,毛利是根据公认会计原则计算和列报的最直接可比财务指标。

We believe retail gross margin provides information useful to investors as an indicator of our retail energy business's operating performance.

我们认为,零售毛利率为投资者提供了有用的信息,可以作为我们零售能源业务经营业绩的指标。

We have historically included the financial impact of weather variability in the calculation of Retail Gross Margin. We will continue this historical approach, but during the first quarter of 2021 we added back the $64.9 million net financial loss incurred related to Winter Storm Uri, as described above, in the calculation of Retail Gross Margin because the extremity of the Texas storm combined with the impact of unprecedented pricing mechanisms ordered by ERCOT is considered unusual, infrequent, and non-recurring in nature. In June 2022, we received $9.6 million from ERCOT related to PURA Subchapter N Securitization financing. The $9.6 million is reflected as a non-recurring item reducing Retail Gross Margin for the nine months ended September 30, 2022 for consistent presentation of the financial impacts of Winter Storm Uri.

我们历来在零售毛利率的计算中包括天气变化的财务影响。我们将继续采用这种历史方针,但在2021年第一季度,我们在零售毛利率的计算中增加了与冬季风暴乌里相关的6,490万美元净财务损失,如上所述,因为德克萨斯风暴的极端情况加上ERCOT订购的前所未有的定价机制的影响在本质上被认为是不寻常、不频繁和非经常性的。2022年6月,我们从ERCOT获得了与PURA第N分章证券化融资相关的960万美元。这960万美元被列为非经常性项目,降低了截至2022年9月30日的九个月的零售毛利率,以此一致地反映了冬季风暴乌里的财务影响。

Our non-GAAP financial measures of Adjusted EBITDA and Retail Gross Margin should not be considered as alternatives to net income (loss), net cash provided by (used in) operating activities, or gross profit. Adjusted EBITDA and Retail Gross Margin are not presentations made in accordance with GAAP and have limitations as analytical tools. You should not consider Adjusted EBITDA or Retail Gross Margin in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA and Retail Gross Margin exclude some, but not all, items that affect net income (loss), net cash provided by (used in) operating activities, and gross profit, and are defined differently by different companies in our industry, our definition of Adjusted EBITDA and Retail Gross Margin may not be comparable to similarly titled measures of other companies.

我们的调整后息税折旧摊销前利润率和零售毛利率等非公认会计准则财务指标不应被视为净收益(亏损)、(用于)经营活动提供的净现金或毛利的替代方案。调整后的息税折旧摊销前利润率和零售毛利率不是根据公认会计原则列报的,作为分析工具存在局限性。您不应孤立地考虑调整后的息税折旧摊销前利润率或零售毛利率,也不应将其作为对根据公认会计原则报告的业绩的分析的替代方案。由于调整后的息税折旧摊销前利润率和零售毛利率不包括影响净收益(亏损)、(用于)经营活动提供的净现金和毛利的部分(但不是全部)项目,并且行业中不同公司的定义不同,因此我们对调整后息税折旧摊销前利润率和零售毛利率的定义可能无法与其他公司的同名衡量标准相提并论。

Management compensates for the limitations of Adjusted EBITDA and Retail Gross Margin as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these data points into management's decision-making process.

管理层通过审查可比的GAAP指标,了解这些指标之间的差异并将这些数据点纳入管理层的决策过程,来弥补调整后的息税折旧摊销前利润率和零售毛利率作为分析工具的局限性。

The following tables present a reconciliation of Adjusted EBITDA to net income and net cash provided operating activities for each of the periods indicated.

下表显示了调整后的息税折旧摊销前利润与所示每个时期的净收入和净现金提供的经营活动的对账情况。

Reconciliation of Adjusted EBITDA to net income (loss):
Three Months Ended September 30, Nine Months Ended September 30,
(in thousands)
2023 2022 2023 2022
Net income (loss)
$ 14,659 $ (4,868 ) $ 26,974 $ 38,691
Depreciation and amortization
1,816 3,270 7,146 13,390
Interest expense
2,233 2,002 7,377 5,129
Income tax expense (benefit)
3,355 (48 ) 6,599 8,726
EBITDA
22,063 356 48,096 65,936
Less:
Net, (loss) gain on derivative instruments
(6,991 ) (1,645 ) (50,428 ) 55,815
Net cash settlements on derivative instruments
15,100 (14,078 ) 51,767 (35,922 )
Customer acquisition costs
1,698 1,684 4,961 4,274
Plus:
Non-cash compensation expense
500 668 1,784 2,590
Non-recurring event - Winter Storm Uri
- - - (5,162 )
Adjusted EBITDA
$ 12,756 $ 15,063 $ 43,580 $ 39,197
调整后息税折旧摊销前利润与净收益(亏损)的对账:
截至9月30日的三个月 截至9月30日的九个月
(以千计)
2023 2022 2023 2022
净收益(亏损)
$ 14,659 $ (4,868) ) $ 26,974 $ 38,691
折旧和摊销
1,816 3,270 7,146 13,390
利息支出
2,233 2,002 7,377 5,129
所得税支出(福利)
3,355 (48) ) 6,599 8,726
EBITDA
22,063 356 48,096 65,936
减去:
衍生工具的净(亏损)收益
(6,991) ) (1,645) ) (50,428) ) 55,815
衍生工具的净现金结算
15,100 (14,078 ) 51,767 (35,922 )
客户获取成本
1,698 1,684 4,961 4,274
另外:
非现金补偿费用
500 668 1,784 2,590
非经常性事件——冬季风暴乌里
- - - (5,162 )
调整后 EBITDA
$ 12,756 $ 15,063 $ 43,580 $ 39,197
Reconciliation of Adjusted EBITDA to net cash provided by operating activities:
Three Months Ended September 30, Nine Months Ended September 30,
(in thousands)
2023 2022 2023 2022
Net cash provided by operating activities
$ 6,161 $ 8,267 $ 40,857 $ 21,211
Amortization of deferred financing costs
(206 ) (206 ) (619 ) (919 )
Bad debt expense
(829 ) (1,062 ) (2,717 ) (2,895 )
Interest expense
2,233 2,002 7,377 5,129
Income tax expense (benefit)
3,355 (48 ) 6,599 8,726
Non-recurring event - Winter Storm Uri
- - - (5,162 )
Changes in operating working capital
Accounts receivable, prepaids, current assets
6,609 2,144 (31,254 ) (7,229 )
Inventory
1,104 2,883 (1,378 ) 3,292
Accounts payable and accrued liabilities
(3,432 ) 508 28,801 21,306
Other
(2,239 ) 575 (4,086 ) (4,262 )
Adjusted EBITDA
$ 12,756 $ 15,063 $ 43,580 $ 39,197
Cash Flow Data:
Net cash provided by operating activities
$ 6,161 $ 8,267 $ 40,857 $ 21,211
Net cash used in investing activities
$ (369 ) $ (1,240 ) $ (1,144 ) $ (6,400 )
Net cash used in financing activities
$ (7,714 ) $ (10,199 ) $ (29,927 ) $ (47,780 )
调整后息税折旧摊销前利润与经营活动提供的净现金对账:
截至9月30日的三个月 截至9月30日的九个月
(以千计)
2023 2022 2023 2022
经营活动提供的净现金
$ 6,161 $ 8,267 $ 40,857 $ 21,211
递延融资成本的摊销
(206 ) (206 ) (619 ) (919 )
坏账支出
(829 ) (1,062) ) (2,717) ) (2,895) )
利息支出
2,233 2,002 7,377 5,129
所得税支出(福利)
3,355 (48) ) 6,599 8,726
非经常性事件——冬季风暴乌里
- - - (5,162 )
运营资金的变化
应收账款、预付款、流动资产
6,609 2,144 (31,254) ) (7,229) )
库存
1,104 2,883 (1,378 ) 3,292
应付账款和应计负债
(3,432 ) 508 28,801 21,306
其他
(2,239) ) 575 (4,086 ) (4,262) )
调整后 EBITDA
$ 12,756 $ 15,063 $ 43,580 $ 39,197
现金流数据:
经营活动提供的净现金
$ 6,161 $ 8,267 $ 40,857 $ 21,211
用于投资活动的净现金
$ (369) ) $ (1,240 ) $ (1,144 ) $ (6,400 )
用于融资活动的净现金
$ (7,714 ) $ (10,199 ) $ (29,927) ) $ (47,780) )

The following table presents a reconciliation of Retail Gross Margin to Gross Profit for each of the periods indicated.

下表显示了所示每个时期的零售毛利率与毛利润的对账情况。

Reconciliation of Retail Gross Margin to Gross Profit
Three Months Ended September 30, Nine Months Ended September 30,
(in thousands)
2023 2022 2023 2022
Total Revenue
$ 110,239 $ 118,859 $ 333,490 $ 343,112
Less:
Retail cost of revenues
71,050 102,212 234,417 232,621
Gross Profit
39,189 16,647 99,073 110,491
Less:
Net asset optimization (expense) revenue
(936 ) 1,672 (5,568 ) (480 )
(Loss) gain on non-trading derivative instruments
(6,193 ) (1,413 ) (49,002 ) 54,570
Cash settlements on non-trading derivative instruments
14,430 (14,068 ) 50,699 (36,067 )
Non-recurring event - Winter Storm Uri
- - - 9,565
Retail Gross Margin
$ 31,888 $ 30,456 $ 102,944 $ 82,903
Retail Gross Margin - Retail Electricity Segment (1)
$ 25,991 $ 28,507 $ 69,454 $ 62,404
Retail Gross Margin - Retail Natural Gas Segment
$ 5,160 $ 1,949 $ 32,667 $ 20,499
Retail Gross Margin - Other
$ 737 $ - $ 823 $ -
零售毛利率与毛利润的对账
截至9月30日的三个月 截至9月30日的九个月
(以千计)
2023 2022 2023 2022
总收入
$ 110,239 $ 118,859 $ 333,490 $ 343,112
减去:
零售收入成本
71,050 102,212 234,417 232,621
毛利
39,189 16,647 99,073 110,491
减去:
净资产优化(支出)收入
(936 ) 1,672 (5,568 ) (480) )
非交易衍生工具的(亏损)收益
(6,193) ) (1,413 ) (49,002) ) 54,570
非交易衍生工具的现金结算
14,430 (14,068) ) 50,699 (36,067 )
非经常性事件——冬季风暴乌里
- - - 9,565
零售毛利率
$ 31,888 $ 30,456 $ 102,944 $ 82,903
零售毛利率——零售电力板块 (1)
$ 25,991 $ 28,507 $ 69,454 $ 62,404
零售毛利率——零售天然气板块
$ 5,160 $ 1,949 $ 32,667 $ 20,499
零售毛利率-其他
$ 737 $ - $ 823 $ -

(1) Retail Gross Margin for the nine months ended September 30, 2022 includes a deduction of $9.6 million related to proceeds received under an ERCOT (Winter Storm Uri) securitization mechanism in June 2022. See further discussion above.

(1) 截至2022年9月30日的九个月中,零售毛利率包括与2022年6月根据ERCOT(冬季风暴Uri)证券化机制收到的收益相关的960万美元扣除额。参见上面的进一步讨论。

SOURCE: Via Renewables, Inc.

来源:Via Renewables, Inc.


View source version on accesswire.com:
在 accesswire.com 上查看源代码版本:

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发