share_log

Waterdrop Inc. Announces Second Quarter 2021 Unaudited Financial Results

Waterdrop Inc. Announces Second Quarter 2021 Unaudited Financial Results

Waterdrop Inc. 公布2021年第二季度未经审计的财务业绩
PR Newswire ·  2021/09/08 04:16

BEIJING, Sept. 8, 2021 /PRNewswire/ -- Waterdrop Inc. ("Waterdrop", the "Company" or "we") (NYSE: WDH), a leading technology platform dedicated to insurance and healthcare service with a positive social impact, today announced its unaudited financial results for the second quarter ended June 30, 2021.

北京,9月2021年8月/美通社/--水滴是一家致力于保险和医疗保健服务并具有积极社会影响的领先技术平台,今天公布了截至2021年6月30日的第二季度未经审计的财务业绩。

Financial and Operational Highlights for the Second Quarter of 2021

财务和运营亮点2021年第二季度

  • We achieved outstanding business growth in the second quarter of 2021. The first-year premiums ("FYP") generated through our Waterdrop Insurance Marketplace for the second quarter reached RMB5,357 million (US$829.6 million), representing an increase of 94.1% year over year.
  • The number of insurance customers and FYP per customer both grew rapidly. A total of 4.2 million customers purchased insurance policies from Waterdrop during the second quarter of 2021, an increase of 53.0% year over year. The number of cumulative insurance customers reached 102.1 million and cumulative paying insurance customers reached 24.9 million as of June 30, 2021. The FYP per customer increased to RMB1,267, or 26.9% year over year.
  • We continued to expand and enrich our product offerings. As of June 30, 2021, we offered 275 insurance products on our platform. Over 90% of our FYP was contributed by our exclusive customized insurance products. In terms of product mix, the FYP of critical illness insurance increased by 120% in the second quarter of 2021, continuing our strong performance seen in the first quarter after the changes in the regulatory definition of critical illness.
  • Net operating revenue increased by 38.0% to RMB939.4 million (US$145.5 million) year over year. Excluding the impact from the cessation of our mutual aid business in March 2021, the adjusted net operating revenue(1) increased by 44.4% year over year.
  • As of June 30, 2021, approximately 372 million people donated an aggregate of over RMB42.8 billion to nearly 2.1 million patients through our Waterdrop Medical Crowdfunding. Waterdrop Medical Crowdfunding charges zero service fees and we do not generate any revenues from medical crowdfunding business.
  • 我们在2021年第二季度实现了出色的业务增长。第二季度通过我们的水滴保险市场产生的第一年保费(“五年计划”)达到人民币53.57亿元 (8.296亿美元),同比增长94.1%。
  • 保险客户数量和人均FYP均快速增长。2021年第二季度,共有420万客户从水滴购买了保单,同比增长53.0%。截至目前,累计保险客户数量达到1.021亿户,累计缴费客户达到2490万户2021年6月30日。每个客户的五年计划增加到1267元,同比增长26.9%。
  • 我们继续扩大和丰富我们的产品供应。自.起2021年6月30日,我们在我们的平台上提供了275种保险产品。我们超过90%的五年计划来自我们独家定制的保险产品。在产品结构方面,2021年第二季度,危重疾病保险的五年计划增长了120%,延续了我们在危重疾病监管定义变化后的第一季度的强劲表现。
  • 净营业收入增长38.0%,达到9.394亿元人民币 (1.455亿美元)年复一年。不包括我们在#年停止互助业务的影响2021年3月,调整后的净营业收入(1)同比增长44.4%。
  • 自.起2021年6月30日,大约3.72亿人捐赠了总计超过428亿元人民币通过我们的水滴医疗众筹,惠及近210万患者。水滴医疗众筹不收取服务费,我们不从医疗众筹业务中产生任何收入。

Mr. Peng Shen, Founder, Chairman and Chief Executive Officer of Waterdrop, commented, "Waterdrop's listing on the NYSE in the second quarter of 2021 marked an important milestone since our inception. Recently, the capital markets have witnessed an increase in volatility and the insurance industry in China has entered a period of transformation, which have affected the overall investment sentiment. We believe our well-established business infrastructure, organizational capabilities, and competitive advantages will allow us to efficiently adapt to the new trends and challenges. To demonstrate our confidence in the long-term sustainable development and consistent commitment to generating shareholder value, we have decided to launch a share repurchase program and have obtained the Board approval." 

水滴创始人、董事长兼首席执行官沈鹏先生评价说:“水滴于2021年第二季度在纽交所上市,标志着我们成立以来的一个重要里程碑。最近,资本市场波动性增加,保险业在中国已经进入了转型时期,这影响了整体投资情绪。我们相信,我们完善的业务基础设施、组织能力和竞争优势将使我们能够有效地适应新的趋势和挑战。为了显示我们对长期可持续发展的信心和对创造股东价值的一贯承诺,我们决定启动股票回购计划,并已获得董事会的批准。“

Mr. Guang Yang, Co-founder, Director and General Manager of Insurance Marketplace, commented, "We strive to serve a broader range of users with better customer experience, to develop products and services tailored for different groups, and to contribute to new innovations on the supply side. During the second quarter, we have made some encouraging progress in offering new products that go beyond our existing portfolio, including but not limited to cancer insurance, outpatient medical insurance, and critical illness insurance for substandard groups. In terms of channel development, we have been evaluating the market window for appropriate opportunities to invest in external traffic and build vast customer base. To improve our efficiency in external traffic channels, we have also increased the use of technological applications and automatic service tools. We believe recent regulatory initiatives will benefit the long-term development of the industry. We will remain fully compliant with regulatory requirements and take the lead in upgrading and optimizing business model for online insurance."

董事联合创始人兼保险市场总经理广阳先生评价说:“我们致力于以更好的客户体验服务更广泛的用户,为不同群体量身定做产品和服务,为供给侧的新创新贡献力量。在第二季度,我们在提供超出现有产品组合的新产品方面取得了一些令人鼓舞的进展,包括但不限于癌症保险、门诊医疗保险和为不合格群体提供的危重疾病保险。在渠道发展方面,我们一直在评估市场窗口,寻找适当的机会投资外部流量,建立庞大的客户基础。为了提高对外交通渠道的效率,我们还增加了技术应用和自动化服务工具的使用。我们相信,最近的监管举措将有利于该行业的长期发展。我们将保持完全合规的监管要求,率先升级和优化网络保险的商业模式。

Mr. Kangping Shi, Chief Financial Officer of Waterdrop, added, "Although the overall industry growth decelerated in the second quarter, we managed to achieve strong growth of 44.4% year over year in adjusted net revenue on a comparable basis. This performance has demonstrated our proven success in customer acquisition, aptitude in customer service, as well as the strong demand from our targeted markets. In light of the latest regulatory trends and industry competition dynamics, we would gradually focus more on quality enhancement than volume growth. Going forward, we will further improve our cost structure and adjust our budget plan through more refined operational management and stricter cost controls. In the third quarter, we expect to materially reduce our sales and marketing expenses." 

水滴首席财务官施康平先生补充说:“虽然整体行业增长在第二季度放缓,但在可比基础上,我们设法实现了调整后净收入同比44.4%的强劲增长。这一业绩证明了我们在客户获取方面的成功,在客户服务方面的能力,以及我们目标市场的强劲需求。根据最新的监管趋势和行业竞争动态,我们将逐步更注重质量提升,而不是数量增长。展望未来,我们将进一步改善成本结构,通过更精细的运营管理和更严格的成本控制来调整预算计划。在第三季度,我们预计将大幅减少我们的销售和营销费用。“

Financial Results for the Second Quarter of 2021

2021年第二季度的财务业绩

Operating revenue, net

营业收入,净额

Net operating revenue for the second quarter of 2021 increased by 38.0% year over year to RMB939.4 million (US$145.5 million) from RMB680.8 million for the same period of 2020, which was primarily due to the growth of insurance related income.

2021年第二季度净营业收入同比增长38.0%,至人民币9.394亿元(1.455亿美元)较2020年同期人民币6.808亿元增长,这主要是由于保险相关收入的增长。

  • Insurance related income includes insurance brokerage income and technical service income. Insurance brokerage income represents brokerage commissions earned from insurance companies. Technical service income is derived from providing technical services to insurance companies, insurance brokerage and agency companies, including customer relationship maintenance, customer complaint management, claim review, and user referral services, etc. Our insurance related income amounted to RMB899.1 million (US$139.2 million) in the second quarter of 2021, representing an increase of 38.3% year over year compared to RMB650.0 million for the second quarter of 2020, which was mainly driven by the strong FYP growth.
  • Net operating revenue from management fee income was nil for the second quarter of 2021, compared to RMB30.4 million for the second quarter of 2020, which was mainly due to the cessation of the mutual aid business at the end of March 2021. Following this adjustment, the corresponding management fee income from mutual aid business is no longer a revenue stream for the Company in the second quarter of 2021 and onwards. Excluding such management fee income, the adjusted net operating revenue(1) for the second quarter of 2021 increased by 44.4% compared with the same period of 2020.
  • 保险相关收入包括保险经纪收入和技术服务收入。保险经纪收入是指从保险公司赚取的经纪佣金。技术服务收入来自为保险公司、保险经纪和代理公司提供技术服务,包括客户关系维护、客户投诉管理、索赔审查和用户推荐服务等。8.991亿元人民币 (1.392亿美元)2021年第二季度,同比增长38.3%6.5亿元人民币这主要是由强劲的五年计划增长推动的。
  • 2021年第二季度来自管理费收入的净运营收入为零,而3040万元人民币2020年第二季度,主要是由于年末停止互助业务2021年3月。本次调整后,2021年第二季度及以后,来自互助业务的相应管理费收入不再是本公司的收入来源。不包括此类管理费收入,调整后的净营业收入(1)2021年第二季度与2020年同期相比增长了44.4%。

Operating costs and expenses

营运成本及开支

Operating costs and expenses increased by RMB1,081.1 million, or 160.5% year over year, to RMB1,754.7 million (US$271.8 million) for the second quarter of 2021 from RMB673.6 million for the same period of 2020.

营业成本和支出增加人民币10.811亿元,同比增长160.51,754元2021年第二季度70万欧元(2.718亿美元)6.736亿元人民币与2020年同期相比。

  • Operating costs increased by 63.3% year over year to RMB260.4 million (US$40.3 million) for the second quarter of 2021, compared with RMB159.4 million for the second quarter of 2020, which was mainly due to (i) RMB38.0 million increase in personnel cost as our consultants and insurance agents team rapidly expanded to support the business growth, and (ii) RMB56.4 million increase in professional and outsourced customer service fees.
  • Sales and marketing expenses increased by 270.3% year over year to RMB1,244.9 million (US$192.8 million) for the second quarter of 2021, compared with RMB336.2 million for the second quarter of 2020. The increase was primarily due to (i) RMB734.6 million increase in marketing expenses to third-party traffic channels as a result of our accelerated business expansion and branding promotions in the favorable market window, and (ii) RMB153.4 million increase in outsourced sales and marketing service fees to third parties.
  • General and administrative expenses increased by 21.8% year over year to RMB149.1 million (US$23.1 million) for the second quarter of 2021, compared with RMB122.4 million for the second quarter of 2020. The increase was primarily due to an increase of RMB29.7 million in professional service fees and personnel cost, partially offset by a RMB13.0 million decrease in share-based compensation expenses.
  • Research and development expenses increased by 80.4% year over year to RMB100.3 million (US$15.5 million) for the second quarter of 2021, compared with RMB55.6 million for the second quarter of 2020. The increase was primarily due to a RMB44.1 million increase in research and development personnel cost and share-based compensation expenses, as our research and development team continued to expand to enhance our competitive capabilities in technology.
  • 运营成本同比增长63.3%,达到2.604亿元人民币 (4,030万美元)2021年第二季度,与人民币1.594亿元2020年第二季度,这主要是由于(I)3800万元人民币由于我们的顾问和保险代理团队迅速扩大以支持业务增长,人员成本增加,以及(Ii)5640万元人民币提高专业和外包客户服务费。
  • 销售和营销费用同比增长270.3%,达到12.449亿元人民币 (1.928亿美元)2021年第二季度,与3.362亿元人民币2020年第二季度。增加的主要原因是:(I)7.346亿元人民币由于我们在有利的市场窗口加速业务扩张和品牌推广,增加了对第三方流量渠道的营销费用,以及(Ii)人民币1.534亿元增加对第三方的外包销售和营销服务费。
  • 一般和行政费用同比增长21.8%,达到人民币1.491亿元 (2310万美元)2021年第二季度,与1.224亿元人民币2020年第二季度。增加的主要原因是增加了2970万元人民币专业服务费和人事费,部分由1300万元人民币以股份为基础的薪酬支出减少。
  • 研发费用同比增长80.4%,达到人民币1.003亿元 (1,550万美元)2021年第二季度,与5560万元人民币2020年第二季度。增加的主要原因是人民币4410万元研发人员成本和基于份额的薪酬支出增加,这是因为我们的研发团队不断扩大,以增强我们在技术方面的竞争力。

Operating loss for the second quarter of 2021 was RMB815.4 million (US$126.3 million), compared with operating profit of RMB7.2 million for the same period of 2020.

营业亏损2021年第二季度为人民币8.154亿元(1.263亿美元),而2020年同期的营业利润为人民币720万元。

Interest income for the second quarter of 2021 was RMB11.3 million (US$1.8 million), compared with RMB5.5 million for the same period of 2020. The increase was primarily due to the increase in our bank balance and short-term investments as a result of the receipt of net proceeds from the completion of our initial public offering in May 2021. The Company does not generate interest income from the medical crowdfunding business.

利息收入2021年第二季度为人民币1,130万元(1美元80万元人民币),而2020年同期为人民币550万元。这一增长主要是由于我们的银行余额和短期投资增加,这是由于我们于2021年5月完成首次公开募股获得了净收益。本公司不会从医疗众筹业务中产生利息收入。

Income tax benefit for the second quarter of 2021 was RMB143.5 million (US$22.2 million), compared with income tax expense of RMB16.6 million for the same period of 2020.

所得税优惠2021年第二季度为人民币1.435亿元(2220万美元),而2020年同期的所得税支出为人民币1660万元。

Net loss attributable to Waterdrop for the second quarter of 2021 was RMB655.8 million (US$101.6 million), compared with net loss of RMB19 thousand for the same period of 2020.

水滴应占净亏损2021年第二季度为人民币6.558亿元(1.016亿美元),而2020年同期净亏损人民币1.9万元。

Adjusted net loss attributable to Waterdrop for the second quarter of 2021 was RMB570.1 million (US$88.3 million), compared with adjusted net profit RMB89.8 million for the same period of 2020. Adjusted net loss margin was negative 60.7% for the second quarter of 2021, compared with positive margin of 13.2% for the second quarter of 2020.

调整后水滴应占净亏损2021年第二季度为人民币5.701亿元(8830万美元),而2020年同期调整后净利润为人民币8980万元。2021年第二季度调整后的净亏损利润率为负60.7%,而2020年第二季度的净亏损利润率为正13.2%。

Cash and cash equivalents and restricted cash

现金及现金等价物和限制性现金

As of June 30, 2021, the Company had combined cash and cash equivalents and restricted cash of RMB1,487.8 million (US$230.4 million), as compared with RMB1,323.3 million as of December 31, 2020.

截至2021年6月30日,公司合并了现金和现金等价物,限制性现金为1,487元80万欧元(2.304亿美元),与人民币1323元截至2020年12月31日,30万人。

_____________

Note: (1) See the sections entitled "Non-GAAP Financial Measures" for more information.

_____________

注:(1)有关更多信息,请参阅标题为“非公认会计准则财务措施”的章节。

Share Repurchase Plan

股份回购计划

The Board of the Company has approved a share repurchase program whereby the Company is authorized to repurchase its own ordinary shares in the form of American depository shares with an aggregate value of up to US$50 million during the 12-month period. The Company expects to fund the repurchase out of its existing cash balance. The Company's proposed repurchase may be made from time to time in the open market at prevailing market prices, in privately negotiated transactions, in block trades and/or through other legally permissible means, depending on market conditions and in accordance with applicable rules and regulations. The timing and dollar amount of repurchase transactions will be subject to the Securities and Exchange Commission (the "SEC") Rule 10b-18 and/or Rule 10b5-1 requirements. The Board will review the share repurchase program periodically, and may authorize adjustment of its terms and size or suspend or discontinue the program.

本公司董事会已批准一项股份回购计划,据此本公司获授权于12个月期间以美国存托股份的形式回购本身的普通股,总价值最高可达5,000万美元。该公司预计将从现有现金余额中为回购提供资金。本公司建议的回购可不时在公开市场以现行市价、私下协商的交易、大宗交易及/或其他法律允许的方式进行,视乎市场情况及适用的规则及规定而定。回购交易的时间和金额将受制于美国证券交易委员会(“美国证券交易委员会”)规则10b-18和/或规则10b5-1要求。董事会将定期审查股份回购计划,并可授权调整其条款和规模,或暂停或终止该计划。

Business Outlook

业务展望

The Company expects the FYP generated through Waterdrop Insurance Marketplace to be in the range of RMB4.3 to RMB4.6 billion for the third quarter of 2021. Also the Company expects to materially reduce the sales and marketing expenses compared to the second quarter of 2021. This forecast is based on the current market conditions and reflects the Company's preliminary view and estimates, which are all subject to changes.

本公司预期通过水滴保险市场产生的五年期利润将在人民币4.3元至46亿元人民币2021年第三季度。此外,与2021年第二季度相比,该公司预计将大幅减少销售和营销费用。这一预测是基于当前的市场状况,反映了公司的初步观点和估计,这些观点和估计都可能会发生变化。

Exchange Rate

汇率,汇率

This announcement contains translations of certain RMB amounts into U.S. dollars ("USD") at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB6.4566 to US$1.00, the noon buying rate in effect on June 30, 2021 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all. For analytical presentation, all percentages are calculated using the numbers presented in the financial statements contained in this earnings release.

为方便读者,本公告包含按特定汇率将若干人民币金额转换为美元(“美元”)。除另有说明外,所有人民币对美元的折算均按人民币6.4566元兑1美元,2021年6月30日生效的美国联邦储备委员会H.10统计数据中的午间买入利率。本公司不表示所提及的人民币或美元金额可按任何特定汇率或根本不兑换为美元或人民币(视情况而定)。对于分析性陈述,所有百分比都是使用本收益新闻稿中包含的财务报表中显示的数字来计算的。

Non-GAAP Financial Measures

非公认会计准则财务指标

The Company uses non-GAAP financial measures, such as adjusted net operating revenue and adjusted net loss, in evaluating the Company's operating results and for financial and operational decision-making purposes. Adjusted net operating revenue represents net operating revenue excluding management fee income from mutual aid business. Adjusted net loss represents net loss excluding share-based compensation expense, impact of terminating the mutual aid plan, foreign currency exchange gain or losses, and share of results of equity method investee. Such adjustments have no impact on income tax.

该公司使用非公认会计准则的财务指标,如调整后的净营业收入和调整后的净亏损,来评估公司的经营业绩,并用于财务和经营决策。调整后的净营业收入为净营业收入,不包括来自互助业务的管理费收入。调整后净亏损指不包括以股份为基础的补偿费用、终止互助计划的影响、外币汇兑损益和权益法被投资人的结果份额的净亏损。这样的调整对所得税没有影响。

These non-GAAP financial measures should not be considered in isolation or construed as an alternative to net loss or any other measure of performance or as an indicator of our operating performance. Investors are encouraged to review the Company's historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted net operating revenue and adjusted net loss presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data. The Company encourage investors and others to review its financial information in its entirety and not rely on a single financial measure.

这些非公认会计准则财务指标不应单独考虑或解释为净亏损或任何其他业绩指标的替代方案,或作为我们经营业绩的指标。鼓励投资者将公司历史上的非GAAP财务指标与最直接可比的GAAP指标进行评审。调整后的净营业收入和调整后的净亏损可能无法与其他公司提出的类似标题的指标相比。其他公司可能会以不同的方式计算类似标题的指标,限制它们作为我们数据的比较指标的有用性。该公司鼓励投资者和其他人全面审查其财务信息,而不是依赖于单一的财务衡量标准。

Safe Harbor Statement

安全港声明

This press release contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "likely to" and similar statements. Among other things, quotations in this announcement, contain forward-looking statements. Waterdrop may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Waterdrop's beliefs, plans and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Waterdrop's mission, goals and strategies; Waterdrop's future business development, financial condition and results of operations; the expected growth of the insurance and online healthcare industry in China; Waterdrop's expectations regarding demand for and market acceptance of our products and services; Waterdrop's expectations regarding its relationships with consumers, insurance carriers and other partners; competition in the industry and relevant government policies and regulations relating to insurance and online healthcare industry. Further information regarding these and other risks is included in Waterdrop's filings with the SEC. All information provided in this press release is as of the date of this press release, and Waterdrop does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

本新闻稿包含根据1995年美国私人证券诉讼改革法的“安全港”条款可能构成“前瞻性”陈述的陈述。这些前瞻性陈述可以通过“将”、“预期”、“预期”、“目标”、“未来”、“打算”、“计划”、“相信”、“估计”、“可能”以及类似的表述来识别。除其他事项外,本公告中的引语包含前瞻性陈述。水滴也可以在向美国证券交易委员会提交的定期报告中、在提交给股东的年度报告中、在新闻稿和其他书面材料中,以及在高管、董事或员工向第三方作出的口头陈述中作出书面或口头的前瞻性陈述。非历史事实的声明,包括有关水滴的信念、计划和预期的声明,均为前瞻性声明。前瞻性陈述包含固有的风险和不确定性。许多因素可能会导致实际结果与前瞻性声明中包含的结果存在实质性差异,这些因素包括但不限于:水滴的使命、目标和战略;水滴未来的业务发展、财务状况和经营业绩;中国保险和在线医疗行业的预期增长;水滴对产品和服务的需求和市场接受度的预期;水滴对其与消费者、保险公司和其他合作伙伴关系的预期;行业竞争以及与保险和在线医疗行业相关的政府政策法规。有关这些风险和其他风险的更多信息,请参见水滴提交给美国证券交易委员会的文件。本新闻稿中提供的所有信息均为截至本新闻稿发布之日, 水滴不承担更新任何前瞻性声明的义务,除非适用法律另有要求。

Conference Call Information

电话会议信息

Waterdrop's management team will hold a conference call on September 8, 2021 at 8:00 AM U.S. Eastern Time (8:00 PM Beijing/Hong Kong Time on the same day) to discuss the financial results. Dial-in details for the earnings conference call are as follows:

水滴的管理团队将于2021年9月8日美国东部时间上午8点(北京时间/香港时间同日晚上8点)召开电话会议,讨论财务业绩。财报电话会议的拨入细节如下:

United States:

1-888-317-6003

Hong Kong:

852-580-81995

Mainland China:

4001-206115

International:

1-412-317-6061

Elite Entry Number:

5215739 #

美国:

1-888-317-6003

香港:

852-580-81995

内地中国:

4001-206115

国际:

1-412-317-6061

精英参赛号码:

5215739 #

Please dial in 15 minutes before the call is scheduled to begin and provide the Elite Entry Number to join the call. 

请在通话计划开始前15分钟拨打,并提供Elite入门号码以加入通话。

A telephone replay will be accessible through September 15, 2021 by dialing the following numbers:

拨打以下号码,可在2021年9月15日之前收听电话重播:

United States:

1-877-344-7529

International:

1-412-317-0088

Access Code:

10160009 #

美国:

1-877-344-7529

国际:

1-412-317-0088

访问代码:

10160009 #

A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.waterdrop-inc.com/.

电话会议的现场直播和存档网络直播也将在该公司的投资者关系网站上进行,网址为:http://ir.waterdrop-inc.com/.。

About Waterdrop Inc.

关于水滴公司

Waterdrop Inc. (NYSE: WDH) is a leading technology platform dedicated to insurance and healthcare service with a positive social impact. Founded in 2016, with the comprehensive coverage of Waterdrop Insurance Marketplace and Waterdrop Medical Crowdfunding, Waterdrop aims to bring insurance and healthcare service to billions through technology. For more information, please visit www.waterdrop-inc.com.

水滴是一家致力于保险和医疗保健服务的领先技术平台,具有积极的社会影响。水滴成立于2016年,全面覆盖水滴保险市场和水滴医疗众筹,旨在通过科技将保险和医疗服务带到数十亿人手中。欲了解更多信息,请访问www.water-inc.com。

For investor inquiries, please contact

如有投资者查询,请联络

Waterdrop Inc.
Xiaojiao Cui
[email protected]

水滴公司
小娇翠
[受电子邮件保护]

Christensen

克里斯滕森

In China
Mr. Eric Yuan
Phone: +86-1380-111-0739
E-mail: [email protected]

在中国
袁瑞克先生
电话:+86-1380-111-0739
电邮:[受电子邮件保护]

In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: [email protected]

在美国
琳达·博格坎普女士
电话:+1-480-614-3004
电子邮件:[受电子邮件保护]

WATERDROP INC.

Unaudited Condensed Consolidated Balance Sheets

(All amounts in thousands, unless otherwise noted)


As of


December 31,

2020

June 30,

2021


RMB

RMB

USD

Assets




Current assets




Cash and cash equivalents

1,061,962

893,361

138,364

Restricted cash

261,387

594,395

92,060

Short-term investments

1,193,160

2,342,975

362,881

Accounts receivable

539,791

626,107

96,972

Current contract assets

824,544

893,226

138,343

Amount due from related parties

813

906

140

Prepaid expense and other assets

651,080

474,825

73,541

Total current assets

4,532,737

5,825,795

902,301

Non-current assets




Non-current contract assets

24,006

23,541

3,646

Property, equipment and software, net

28,724

42,917

6,647

Intangible assets, net

53,034

56,822

8,801

Long-term investments

2,741

2,721

421

Right of use assets, net

60,694

70,160

10,866

Deferred tax assets

-

6,012

931

Goodwill

3,119

3,119

483

Total non-current assets

172,318

205,292

31,795

Total assets

4,705,055

6,031,087

934,096

Liabilities, Mezzanine Equity and Shareholders'
       (Deficit)/Equity




Current liabilities




Amount due to related parties

9,789

14,616

2,264

Insurance premium payables

607,326

604,700

93,656

Deferred revenue

22,017

3,783

586

Accrued expenses and other current liabilities

595,606

834,440

129,238

Current lease liabilities

36,551

42,867

6,639

Total current liabilities

1,271,289

1,500,406

232,383

Non-current liabilities




Non-current lease liabilities

27,709

25,441

3,940

Deferred tax liabilities

225,745

13,551

2,099

Total non-current liabilities

253,454

38,992

6,039

Total liabilities

1,524,743

1,539,398

238,422

Total mezzanine equity

4,837,336

-

-

Shareholders' (deficit)/equity




Ordinary shares

41

-

-

Class A ordinary shares

-

107

17

Class B ordinary shares

-

27

4

Additional paid-in capital

-

7,274,877

1,126,735

Accumulated other comprehensive income

14,956

3,140

486

Accumulated deficit

(1,672,021)

(2,786,462)

(431,568)

Total shareholders' (deficit)/equity

(1,657,024)

4,491,689

695,674

Total liabilities, mezzanine equity and
       shareholders' (deficit)/equity

4,705,055

6,031,087

934,096

水滴公司

未经审计的简明综合资产负债表

(除非另有说明,否则所有金额均以千计)


自.起


十二月三十一日,

2020

6月30日,

2021


人民币

人民币

美元

资产




流动资产




现金和现金等价物

1,061,962

893,361

138,364

受限现金

261,387

594,395

92,060

短期投资

1,193,160

2,342,975

362,881

应收账款

539,791

626,107

96,972

当前合同资产

824,544

893,226

138,343

关联方应得款项

813

906

140

预付费用和其他资产

651,080

474,825

73,541

流动资产总额

4,532,737

5,825,795

902,301

非流动资产




非流动合同资产

24,006

23,541

3,646

财产、设备和软件,净额

28,724

42,917

6,647

无形资产,净额

53,034

56,822

8,801

长期投资

2,741

2,721

421

使用权资产,净额

60,694

70,160

10,866

递延税项资产

-

6,012

931

商誉

3,119

3,119

483

非流动资产总额

172,318

205,292

31,795

总资产

4,705,055

6,031,087

934,096

负债、夹层股权和股东(赤字)/股权




流动负债




应付关联方的款项

9,789

14,616

2,264

应交保险费

607,326

604,700

93,656

递延收入

22,017

3,783

586

应计费用和其他流动负债

595,606

834,440

129,238

流动租赁负债

36,551

42,867

6,639

流动负债总额

1,271,289

1,500,406

232,383

非流动负债




非流动租赁负债

27,709

25,441

3,940

递延税项负债

225,745

13,551

2,099

非流动负债总额

253,454

38,992

6,039

总负债

1,524,743

1,539,398

238,422

夹层总股本

4,837,336

-

-

股东(亏损)/权益




普通股

41

-

-

A类普通股

-

107

17

B类普通股

-

27

4

额外实收资本

-

7,274,877

1,126,735

累计其他综合收益

14,956

3,140

486

累计赤字

(1,672,021)

(2,786,462)

(431,568)

股东(赤字)/权益总额

(1,657,024)

4,491,689

695,674

总负债、夹层权益和股东(赤字)/权益

4,705,055

6,031,087

934,096

WATERDROP INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(All amounts in thousands, except for share and per share data, or otherwise noted)


For the Three Months Ended June 30,

For the Six Months Ended June 30,


2020

2021

2020

2021


RMB

RMB

USD

RMB

RMB

USD

Operating revenue, net

680,839

939,354

145,487

1,334,634

1,822,721

282,304

Operating costs and expenses(i)







Operating costs

(159,440)

(260,417)

(40,333)

(292,728)

(561,025)

(86,892)

Sales and marketing expenses

(336,182)

(1,244,935)

(192,816)

(835,383)

(2,082,088)

(322,474)

General and administrative expenses

(122,424)

(149,101)

(23,093)

(187,189)

(270,388)

(41,878)

Research and development expenses

(55,590)

(100,259)

(15,528)

(123,200)

(185,134)

(28,674)

Total operating costs and expenses

(673,636)

(1,754,712)

(271,770)

(1,438,500)

(3,098,635)

(479,918)

Operating profit/(loss)

7,203

(815,358)

(126,283)

(103,866)

(1,275,914)

(197,614)

Other income







Interest income

5,525

11,327

1,754

10,837

24,542

3,801

Foreign currency exchange gain

941

1,473

228

6,176

2,257

350

Others, net

2,889

3,332

516

4,521

5,433

841

Profit/(loss) before income tax, and share of loss in equity method investee

16,558

(799,226)

(123,785)

(82,332)

(1,243,682)

(192,622)

Income tax (expense)/benefit

(16,575)

143,474

22,221

(38,413)

217,774

33,729

Share of loss in equity method investee

(2)

-

-

(5)

-

-

Net loss attributable to Waterdrop Inc.

(19)

(655,752)

(101,564)

(120,750)

(1,025,908)

(158,893)

Deemed dividend on modification on preferred shares

(67,975)

-

-

(67,975)

-

-

Deemed dividend upon issuance of warrants

(90,268)

-

-

(90,268)

-

-

Preferred shares redemption value accretion

(61,328)

(42,000)

(6,505)

(114,964)

(152,287)

(23,586)

Net loss attributable to ordinary shareholders

(219,590)

(697,752)

(108,069)

(393,957)

(1,178,195)

(182,479)

Net loss

(19)

(655,752)

(101,564)

(120,750)

(1,025,908)

(158,893)

Other comprehensive income/(loss):







Foreign currency translation adjustment, net of tax

3,529

(9,253)

(1,433)

3,590

(12,035)

(1,864)

Unrealized gains/(loss) on available for sale investments, net of tax

368

(848)

(131)

393

219

34

Comprehensive income/(loss)

3,878

(665,853)

(103,128)

(116,767)

(1,037,724)

(160,723)

Weighted average number of ordinary shares used in computing net loss per share







Basic and diluted

1,153,883,893

2,854,023,284

2,854,023,284

1,173,805,725

2,027,403,481

2,027,403,481

Net loss per share attributable to ordinary shareholders







Basic and diluted

(0.19)

(0.24)

(0.04)

(0.34)

(0.58)

(0.09)

(i)  Share-based compensation expenses are included in the operating costs and expenses as follows. As of June 30, 2021, there are 286,740,404 outstanding share options under 2018 Share Incentive Plan,
and nil Class A ordinary shares of the Company have been issued as a result of the exercise of any option under the 2018 Plan.


For the Three Months Ended June 30,

For the Six Months Ended June 30,


2020

2021

2020

2021


RMB

RMB

USD

RMB

RMB

USD

Sales and marketing expenses

(979)

(3,633)

(563)

(1,301)

(6,614)

(1,024)

General and administrative expenses

(86,893)

(73,939)

(11,452)

(104,282)

(135,960)

(21,058)

Research and development expenses

(2,919)

(9,597)

(1,486)

(4,641)

(15,773)

(2,443)

Total

(90,791)

(87,169)

(13,501)

(110,224)

(158,347)

(24,525)

水滴公司

未经审计的简明合并业务报表和全面亏损

(除每股和每股数据外,或以其他方式注明的所有金额,以千为单位)


截至6月30日的三个月,

截至6月30日的6个月,


2020

2021

2020

2021


人民币

人民币

美元

人民币

人民币

美元

营业收入,净额

680,839

939,354

145,487

1,334,634

1,822,721

282,304

营运成本及开支(一)







运营成本

(159,440)

(260,417)

(40,333)

(292,728)

(561,025)

(86,892)

销售和市场营销费用

(336,182)

(1,244,935)

(192,816)

(835,383)

(2,082,088)

(322,474)

一般和行政费用

(122,424)

(149,101)

(23,093)

(187,189)

(270,388)

(41,878)

研发费用

(55,590)

(100,259)

(15,528)

(123,200)

(185,134)

(28,674)

总运营成本和费用

(673,636)

(1,754,712)

(271,770)

(1,438,500)

(3,098,635)

(479,918)

营业利润/(亏损)

7,203

(815,358)

(126,283)

(103,866)

(1,275,914)

(197,614)

其他收入







利息收入

5,525

11,327

1,754

10,837

24,542

3,801

外汇兑换收益

941

1,473

228

6,176

2,257

350

其他,网络

2,889

3,332

516

4,521

5,433

841

所得税前利润/(亏损)和权益法被投资人的亏损份额

16,558

(799,226)

(123,785)

(82,332)

(1,243,682)

(192,622)

所得税(费用)/福利

(16,575)

143,474

22,221

(38,413)

217,774

33,729

权益法被投资人的亏损份额

(2)

-

-

(5)

-

-

水滴公司的净亏损。

(19)

(655,752)

(101,564)

(120,750)

(1,025,908)

(158,893)

优先股修改后的视为股息

(67,975)

-

-

(67,975)

-

-

认股权证发行时当作股息

(90,268)

-

-

(90,268)

-

-

优先股赎回价值增值

(61,328)

(42,000)

(6,505)

(114,964)

(152,287)

(23,586)

普通股股东应占净亏损

(219,590)

(697,752)

(108,069)

(393,957)

(1,178,195)

(182,479)

净亏损

(19)

(655,752)

(101,564)

(120,750)

(1,025,908)

(158,893)

其他综合收益/(亏损):







外币折算调整,税后净额

3,529

(9,253)

(1,433)

3,590

(12,035)

(1,864)

可供出售投资的未实现收益/(亏损),税后净额

368

(848)

(131)

393

219

34

综合收益/(亏损)

3,878

(665,853)

(103,128)

(116,767)

(1,037,724)

(160,723)

用于计算每股净亏损的普通股加权平均数







基本的和稀释的

1,153,883,893

2,854,023,284

2,854,023,284

1,173,805,725

2,027,403,481

2,027,403,481

普通股股东应占每股净亏损







基本的和稀释的

(0.19)

(0.24)

(0.04)

(0.34)

(0.58)

(0.09)

(I)以股份为基础的薪酬开支计入经营成本及开支如下。截至2021年6月30日,根据2018年股份激励计划,共有286,740,404份未行使购股权,并无因行使2018年度计划项下任何购股权而发行本公司A类普通股。


截至6月30日的三个月,

截至6月30日的6个月,


2020

2021

2020

2021


人民币

人民币

美元

人民币

人民币

美元

销售和市场营销费用

(979)

(3,633)

(563)

(1,301)

(6,614)

(1,024)

一般和行政费用

(86,893)

(73,939)

(11,452)

(104,282)

(135,960)

(21,058)

研发费用

(2,919)

(9,597)

(1,486)

(4,641)

(15,773)

(2,443)

总计

(90,791)

(87,169)

(13,501)

(110,224)

(158,347)

(24,525)

WATERDROP INC.

Reconciliations of GAAP and Non-GAAP Results

(All amounts in thousands, unless otherwise noted)


For the Three Months Ended June 30,

For the Six Months Ended June 30,


2020

2021

2020

2021


RMB

RMB

USD

RMB

RMB

USD

Net operating revenue

680,839

939,354

145,487

1,334,634

1,822,721

282,304

Less:







Management fee income

30,352

-

-

69,238

2,745(ii)

425

Adjusted net operating revenue

650,487

939,354

145,487

1,265,396

1,819,976

281,879


For the Three Months Ended June 30,

For the Six Months Ended June 30,


2020

2021

2020

2021


RMB

RMB

USD

RMB

RMB

USD

Net loss

(19)

(655,752)

(101,564)

(120,750)

(1,025,908)

(158,893)

Add:







Share-based compensation expense

90,791

87,169

13,501

110,224

158,347

24,525

Foreign currency exchange gain

(941)

(1,473)

(228)

(6,176)

(2,257)

(350)

Impact of terminating the mutual aid plan (iii)

-

-

-

-

96,697

14,976

Share of results of equity method investee

2

-

-

5

-

-

Adjusted net profit/(loss)

89,833

(570,056)

(88,291)

(16,697)

(773,121)

(119,742)

水滴公司

对公认会计原则和非公认会计原则结果的核对

(除非另有说明,否则所有金额均以千计)


截至6月30日的三个月,

截至6月30日的6个月,


2020

2021

2020

2021


人民币

人民币

美元

人民币

人民币

美元

净营业收入

680,839

939,354

145,487

1,334,634

1,822,721

282,304

更少:







管理费收入

30,352

-

-

69,238

2,745(二)

425

调整后的净营业收入

650,487

939,354

145,487

1,265,396

1,819,976

281,879


截至6月30日的三个月,

截至6月30日的6个月,


2020

2021

2020

2021


人民币

人民币

美元

人民币

人民币

美元

净亏损

(19)

(655,752)

(101,564)

(120,750)

(1,025,908)

(158,893)

添加:







基于股份的薪酬费用

90,791

87,169

13,501

110,224

158,347

24,525

外汇兑换收益

(941)

(1,473)

(228)

(6,176)

(2,257)

(350)

终止互助计划的影响(三)

-

-

-

-

96,697

14,976

权益法被投资方的成果份额

2

-

-

5

-

-

调整后净利润/(亏损)

89,833

(570,056)

(88,291)

(16,697)

(773,121)

(119,742)

(ii)                 This represents management fee revenue related to the mutual aid business for the first half year of 2021 after recording the RMB19.9 million reduction of management fee revenue previously recognized for each participant to the extent of the cumulative amount earned until March 26, 2021.

(iii)                This represents the estimated cost of medical expenses and cost of one-year health insurance coverage. RMB19.9 million (US$3.0 million) was accounted for as a reduction of management fee revenue previously recognized for each participant to the extent of the cumulative amount earned until March 26, 2021. RMB76.8 million (US$11.8 million) was recorded as operating costs.

(Ii)这是2021年上半年与互助业务相关的管理费收入,在计入每个参与者先前确认的管理费收入减少人民币1,990万元后,截至2021年3月26日为止的累计收入。

(3)这是医疗费用的估计费用和一年健康保险的费用。人民币1,990万元(合300万美元)计入每位参与者先前确认的管理费收入的减少额,减少额为截至2021年3月26日的累计收入。录得营运成本人民币7,680万元(1,180万美元)。

SOURCE Waterdrop Inc.

来源:水滴公司

Related Links

相关链接

www.waterdrop-inc.com

Www.waterdrop-inc.com

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发