share_log

Loma Negra Reports 1Q24 Results

Loma Negra Reports 1Q24 Results

Loma Negra 公布 24 年第一季度业绩
Accesswire ·  05/09 17:35

BUENOS AIRES, ARGENTINA / ACCESSWIRE / May 9, 2024 / Loma Negra, (NYSE:LOMA)(BYMA:LOMA), ("Loma Negra" or the "Company"), the leading cement producer in Argentina, today announced results for the three-month period ended March 31, 2024 (our "1Q24 Results").

阿根廷布宜诺斯艾利斯/ACCESSWIRE/2024年5月9日/阿根廷领先的水泥生产商洛马内格拉(纽约证券交易所代码:LOMA)(BYMA: LOMA)(“洛马内格拉” 或 “公司”)今天公布了截至2024年3月31日的三个月业绩(我们的 “24年第一季度业绩”)。

1Q24 Key Highlights

24 年第一季度主要亮点

  • Net sales revenues stood at Ps. 114,851 million (US$ 123 million), and decreased by 27.0% YoY, mainly explained by a decrease of 31,3% in the Cement segment sales volumes, with the other businesses following the same trend.
  • Consolidated Adjusted EBITDA reached Ps. 25,961 million, decreasing 37.1% YoY in adjusted pesos, while in dollars it reached 42 million, down 33.9% from 1Q23.
  • The Consolidated Adjusted EBITDA margin stood at 22.6%, contracting 360 basis points YoY from 26.2%. On a sequential basis, the margin remained almost flat despite the decrease in volume, contracting by only 21 basis points.
  • Net Profit of Ps. 50,703 million, up 151.0% from Ps. 20,200 million in the same period of the previous year, mainly explained by the net total finance gain.
  • Net Debt stood at Ps. 177.323 million (US$ 207 million), representing a Net Debt/LTM Adjusted EBITDA ratio of 1.30x compared with 1.40x in FY23.
  • 净销售收入为1148.51亿比索(1.23亿美元),同比下降27.0%,这主要是由于水泥板块的销量下降了31,3%,其他业务也呈同样的趋势。
  • 经调整的合并息税折旧摊销前利润达到259.61亿比索,经调整后的比索同比下降37.1%,而按美元计算则达到4200万比索,较23年第一季度下降33.9%。
  • 调整后的合并息税折旧摊销前利润率为22.6%,从26.2%同比收缩360个基点。尽管交易量下降,但利润率连续保持不变,仅收缩了21个基点。
  • 净利润为507.03亿比索,较去年同期的202亿比索增长151.0%,这主要是由净财务收益总额所致。
  • 净负债为1.77323亿比索(2.07亿美元),净负债/LTM调整后息税折旧摊销前利润率为1.30倍,而23财年为1.40倍。

The Company has presented certain financial figures, Table 1b and Table 11, in U.S. dollars and Pesos without giving effect to IAS 29. The Company has prepared all other financial information herein by applying IAS 29.

该公司以美元和比索列报了某些财务数据,即表1b和表11,但未执行《国际会计准则》第29号。公司已通过应用IAS 29在此处准备了所有其他财务信息。

Commenting on the financial and operating performance for the first quarter of 2024, Sergio Faifman, Loma Negra's Chief Executive Officer, noted: "We are starting a year full of new challenges, while the country is also entering a new stage in its quest for economic stabilization and growth. The stabilization plan being carried out by the new government after the sharp devaluation in December has quickly succeeded in significantly reducing inflation and achieving a fiscal surplus. However, economic activity remains in negative territory, affecting the construction industry. We understand that we are going through a transition period and that soon we will begin to see the positive effects of a normalized economy, setting the stage for sustainable growth.

洛马内格拉首席执行官塞尔吉奥·费夫曼在评论2024年第一季度的财务和经营业绩时指出: “我们开始了充满新挑战的一年,而该国在寻求经济稳定和增长的过程中也进入了一个新阶段。新政府在12月大幅贬值后实施的稳定计划很快成功地显著降低了通货膨胀,实现了财政盈余。但是,经济活动仍处于负值区间,影响了建筑业。我们知道我们正在经历一个过渡期,不久我们将开始看到正常化经济的积极影响,为可持续增长奠定基础。

In this context, I'm glad to present our results for the first quarter. Despite the complexity of the situation, marked by a significant drop in shipments, we have managed to close a positive quarter for the company. This achievement was mainly supported by the pillars of LOMA's robustness: our leadership position, backed by our production efficiency, expertise, and flexibility.

在这种情况下,我很高兴介绍我们第一季度的业绩。尽管情况很复杂,出货量大幅下降,但我们还是设法结束了该公司的一个积极的季度。这一成就主要得益于LOMA稳健的支柱:我们的领导地位,以我们的生产效率、专业知识和灵活性为后盾。

Diving into the quarterly results, we managed to post an Adjusted EBITDA of US$42 million, maintaining a solid US$39 per ton, at a similar level when compared year-on-year and on a sequential basis. We have focused on protecting our profitability while maintaining a solid balance sheet.

深入了解季度业绩,我们设法公布调整后的息税折旧摊销前利润为4,200万美元,保持稳定的每吨39美元,与去年同期和连续相比均处于类似水平。我们一直专注于保护我们的盈利能力,同时保持稳健的资产负债表。

Looking ahead, we are cautiously optimistic that we have likely seen the worst part of this transition period in terms of activity levels, and we expect to see a gradual recovery in the upcoming quarters."

展望未来,我们谨慎乐观地认为,就活动水平而言,我们可能已经看到了过渡期最糟糕的时期,我们预计未来几个季度将逐步复苏。”

Table 1: Financial Highlights
(amounts expressed in millions of pesos, unless otherwise noted)
Three-months ended
March 31,
2024 2023 % Chg.
Net revenue
114,851 157,435 -27.0%
Gross Profit
29,036 43,221 -32.8%
Gross Profit margin
25.3% 27.5% -217 bps
Adjusted EBITDA
25,961 41,252 -37.1%
Adjusted EBITDA Mg.
22.6% 26.2% -360 bps
Net Profit (Loss)
50,703 20,200 151.0%
Net Profit (Loss) attributable to owners of the Company
50,752 20,448 148.2%
EPS
86.9834 35.0390 148.2%
Average outstanding shares (*)
583 584 0.0%
Net Debt
177,323 88,660 100.0%
Net Debt /LTM Adjusted EBITDA 1.30x 0.46x 1.84x
(*) Net of shares repurchased
表 1:财务摘要
(除非另有说明,否则金额以百万比索表示)
三个月已结束
3月31日
2024 2023 % Chg。
净收入
114,851 157,435 -27.0%
毛利
29,036 43,221 -32.8%
毛利率
25.3% 27.5% -217 个基点
调整后 EBITDA
25,961 41,252 -37.1%
调整后的息税折旧摊销前利润 Mg
22.6% 26.2% -360 bps
净利润(亏损)
50,703 20,200 151.0%
归属于本公司所有者的净利润(亏损)
50,752 20,448 148.2%
EPS
86.9834 35.0390 148.2%
平均已发行股数 (*)
583 584 0.0%
净负债
177,323 88,660 100.0%
净负债/LTM 调整后息税折旧摊销前利润 1.30 倍 0.46 倍 1.84 倍
(*) 扣除回购的股份
Table 1b: Financial Highlights in Ps and in U.S. dollars (figures exclude the impact of IAS 29)
In million Ps.
Three-months ended
March 31,
2024 2023 % Chg.
Net revenue
102,534 37,955 170.1%
Adjusted EBITDA
34,699 12,118 186.3%
Adjusted EBITDA Mg.
33.8% 31.9% +191 bps
Net Profit (Loss)
16,717 7,402 125.8%
Net Debt
177,323 88,660 100.0%
Net Debt /LTM Adjusted EBITDA 1.30 x 0.46 x 1.84x
In million US$
Three-months ended
March 31,
2024 2023 %Chg.
Ps./US$, av
833.72 192.45 333.2%
Ps./US$, eop
857.42 208.99 310.3%
Net revenue
123 197 -37.6%
Adjusted EBITDA
42 63 -33.9
Adjusted EBITDA Mg.
33.8% 31.9% +191 bps
Net Profit (Loss)
20 38 -47.9%
Net Debt
207 424 -51.3%
Net Debt /LTM Adjusted EBITDA 1.30x 0.46x 1.84x
表 1b:以毛利率和美元计算的财务概要(数字不包括《国际会计准则》29的影响)
以百万Ps为单位
三个月已结束
3月31日
2024 2023 % Chg。
净收入
102,534 37,955 170.1%
调整后 EBITDA
34,699 12,118 186.3%
调整后的息税折旧摊销前利润 Mg
33.8% 31.9% +191 个基点
净利润(亏损)
16,717 7,402 125.8%
净负债
177,323 88,660 100.0%
净负债/LTM 调整后息税折旧摊销前利润 1.30 x 0.46 x 1.84 倍
以百万美元计
三个月已结束
3月31日
2024 2023 %Chg。
附言。/美元,av
833.72 192.45 333.2%
附言。/美元,eop
857.42 208.99 310.3%
净收入
123 197 -37.6%
调整后 EBITDA
42 63 -33.9
调整后的息税折旧摊销前利润 Mg
33.8% 31.9% +191 个基点
净利润(亏损)
20 38 -47.9%
净负债
207 424 -51.3%
净负债/LTM 调整后息税折旧摊销前利润 1.30 倍 0.46 倍 1.84 倍

Overview of Operations
Sales Volumes

运营概述
销量

Table 2: Sales Volumes2
Three-months ended
March 31,
2024 2023 % Chg.
Cement, masonry & lime
MM Tn
1.06 1.54 -31.3%
Concrete
MM m3
0.08 0.14 -41.7%
Railroad
MM Tn
0.70 0.97 -28.1%
Aggregates
MM Tn
0.22 0.36 -38.7%
2 Sales volumes include inter-segment sales
表 2:销量2
三个月已结束
3月31日
2024 2023 % Chg。
水泥、石灰和石灰
MM Tn
1.06 1.54 -31.3%
混凝土
嗯 m3
0.08 0.14 -41.7%
铁路
MM Tn
0.70 0.97 -28.1%
总量
MM Tn
0.22 0.36 -38.7%
2 销量包括分部间销售

Sales volumes of Cement, masonry, and lime during 1Q24 decreased by 31.3% to 1.1 million tons. The lower level of activity in the industry, amid the fallout of the stabilization plan set by the new administration, deepened in March in part due to unfavorable weather conditions, especially during the first half of the month, affecting shipments in regions where cement consumption is highest. Although the decrease in volume affected both dispatch modes, the bulk mode was more affected by the political transition, the halt in public works, and the economic environment.

水泥、石灰和石灰的销售量在24年第一季度下降了31.3%,至110万吨。在新政府制定的稳定计划的影响下,该行业的活动水平在3月份有所加深,部分原因是天气条件不利,尤其是在上半月,影响了水泥消费量最高地区的出货量。尽管运量的减少影响了两种调度模式,但批量模式受政治转型、公共工程停工和经济环境的影响更大。

In terms of the volume of the Concrete segment, it exhibited a decrease of 41.7% YoY. Segment volumes followed the trend of bulk cement dispatches. Concrete producers were among the most affected in the quarter due to the lower activity levels in the construction sector, which was also impacted by unfavorable weather conditions. Public sector works remain at a standstill, while ongoing private sector projects have slowed down, and new projects are waiting for the stabilization of the new macro scenario. Similarly, volumes for the Aggregates segment declined by 38.7%.

就混凝土板块的销量而言,它同比下降了41.7%。细分市场的销量遵循了散装水泥的发货趋势。混凝土生产商是本季度受影响最大的生产商之一,这是由于建筑业的活动水平降低,这也受到不利天气条件的影响。公共部门工程仍处于停顿状态,而正在进行的私营部门项目有所放缓,新项目正在等待新的宏观情景的稳定。同样,总量板块的交易量下降了38.7%。

The Railway segment experienced a contraction of 28.1% compared to the same quarter of 2023. The reduced activity in the construction sector affected our main cargo shippers, particularly in construction materials and chemicals, partially offset by an improvement in fracsand.

与2023年同期相比,铁路板块收缩了28.1%。建筑业活动的减少影响了我们的主要货运承运人,尤其是建筑材料和化学品,但水泥沙的改善部分抵消了这一点。

Review of Financial Results

财务业绩回顾

Table 3: Condensed Interim Consolidated Statements of Profit or Loss and Other Comprehensive Income
(amounts expressed in millions of pesos, unless otherwise noted)
Three-months ended
March 31,
2024 2023 % Chg.
Net revenue
114,851 157,435 -27.0%
Cost of sales
(85,814) (114,214) -24.9%
Gross profit
29,036 43,221 -32.8%
Share of loss of associates
- - n/a
Selling and administrative expenses
(13,239) (14,195) -6.7%
Other gains and losses
89 (394) n/a
Impairment of property, plant and equipment
- - n/a
Tax on debits and credits to bank accounts
(1,246) (1,684) -26.0%
Finance gain (cost), net
Gain on net monetary position
99,232 28,458 248.7%
Exchange rate differences
(8,258) (12,121) -31.9%
Financial income
229 5,084 -95.5%
Financial expense
(25,006) (21,496) 16.3%
Profit (Loss) before taxes
80,836 26,873 200.8%
Income tax expense
Current
(11,647) (5,963) 95.3%
Deferred
(18,486) (710) 2502.9%
Net profit (Loss)
50,703 20,200 151.0%
表 3:简明中期合并损益表和其他综合收益表
(除非另有说明,否则金额以百万比索表示)
三个月已结束
3月31日
2024 2023 % Chg。
净收入
114,851 157,435 -27.0%
销售成本
(85,814) (114,214) -24.9%
毛利
29,036 43,221 -32.8%
关联公司损失的份额
- - 不适用
销售和管理费用
(13,239) (14,195) -6.7%
其他收益和损失
89 (394) 不适用
不动产、厂房和设备的减值
- - 不适用
对银行账户的借记和抵免征税
(1,246) (1,684) -26.0%
财务收益(成本),净额
净货币头寸收益
99,232 28,458 248.7%
汇率差异
(8,258) (12,121) -31.9%
财务收入
229 5,084 -95.5%
财务开支
(25,006) (21,496) 16.3%
税前利润(亏损)
80,836 26,873 200.8%
所得税支出
当前
(11,647) (5,963) 95.3%
已推迟
(18,486) (710) 2502.9%
净利润(亏损)
50,703 20,200 151.0%


Net Revenues


净收入

Net revenue decreased 27.0% to Ps. 114,851 million in 1Q24, from Ps. 157,435 million in the comparable quarter last year, mainly due to a lower top line performance of the Cement business, followed by the rest of the segments.

净收入从去年同期的1574.35亿比索下降了27.0%,至24年第一季度的1148.51亿比索,这主要是由于水泥业务的收入表现下降,其次是其他细分市场。

The Cement, masonry cement, and lime segment was down 25.4% YoY, with volumes contracting by 31.3%. Even though lower demand affected both modes of dispatches, bulk cement was more impacted by the political transition and the economic environment, as well as adverse weather conditions, especially during March. However, this effect was partially offset by a positive price dynamic.

水泥、石灰水泥和石灰板块同比下降25.4%,销量收缩31.3%。尽管需求减少影响了两种配送方式,但散装水泥受政治转型和经济环境以及恶劣天气条件的影响更大,尤其是在3月份。但是,这种影响被积极的价格动态部分抵消。

Concrete registered a decrease in its revenue of 41.0% compared to 1Q23. This was due to lower volumes, which decreased by 41.7%. Similarly, the Aggregates segment posted a decrease in revenue of 40.5%, mainly due to lower sales volumes.

与23年第一季度相比,混凝土的收入下降了41.0%。这是由于销量减少,下降了41.7%。同样,Aggregates板块的收入下降了40.5%,这主要是由于销量下降。

Railroad revenues decreased by 19.7% in 1Q24 compared to the same quarter of 2023, primarily due to a lower transported volume, which decreased by 28.1% in the quarter, mainly affected by the decrease in transported volumes of aggregates and chemicals, partially offset by an increase in fracsand. The positive price dynamic partially offset this effect, boosted by an increase in the average transported distance.

与2023年同期相比,24年第一季度的铁路收入下降了19.7%,这主要是由于运输量减少,该季度下降了28.1%,主要受骨料和化学品运输量减少的影响,但碎砂的增加部分抵消了这一点。在平均运输距离增加的推动下,积极的价格动态部分抵消了这种影响。

Cost of sales, and Gross profit

销售成本和毛利

Cost of sales decreased by 24.9% YoY, reaching Ps. 85,814 million in 1Q24, mainly due to the decrease in sales volumes across all segments and the lower impact of depreciations in the Cement segment. Regarding the cost of sales for Cement, the segment posted an increase on a per-ton basis mainly due to a lower fixed cost absorption, partially compensated by lower energy inputs. Additionally, there was lower depreciation than that registered in 1Q23.

销售成本同比下降24.9%,在24年第一季度达到858.14亿比索,这主要是由于所有细分市场的销量下降以及水泥板块折旧的影响降低。关于水泥的销售成本,该细分市场公布了每吨的增长,这主要是由于固定成本吸收率降低,而能源投入的减少在一定程度上弥补了这一点。此外,折旧率低于23年第一季度的折旧。

Gross Profit decreased 32.8% YoY to Ps. 29,036 million in 1Q24, from Ps. 43,221 million in 1Q23, with a gross profit margin contraction of 217 basis points YoY to 25.3%.

毛利从23年第一季度的432.21亿比索同比下降32.8%至24年第一季度的290.36亿比索,毛利率同比下降217个基点至25.3%。

Selling and Administrative Expenses

销售和管理费用

Selling and administrative expenses (SG&A) decreased 6.7% to Ps. 13,239 million in 1Q24, from Ps. 14,195 million in 1Q23, mainly due to lower turnover tax and freights related to lower volume, and a decrease in insurance and marketing expenses. As a percentage of sales, SG&A showed an YoY increase of 251 basis points, reaching 11.5% due to the decrease in the top line.

销售和管理费用(SG&A)从23年第一季度的141.95亿比索下降了6.7%,至24年第一季度的132.39亿比索,这主要是由于与销量减少相关的营业税和运费减少,以及保险和营销费用减少。按销售额的百分比计算,SG&A同比增长了251个基点,由于收入下降,达到11.5%。

Adjusted EBITDA & Margin

调整后的息税折旧摊销前利润和利

Table 4: Adjusted EBITDA Reconciliation & Margin
(amounts expressed in millions of pesos, unless otherwise noted)
Three-months ended
March 31,
2024 2023 % Chg.
Adjusted EBITDA reconciliation:
Net profit (Loss)
50,703 20,200 151.0%
(+) Depreciation and amortization
10,075 12,620 -20.2%
(+) Tax on debits and credits to bank accounts
1,246 1,684 -26.0%
(+) Income tax expense
30,133 6,674 351.5%
(+) Financial interest, net
17,254 12,719 35.7%
(+) Exchange rate differences, net
8,258 12,121 -31.9%
(+) Other financial expenses, net
7,524 3,693 103.7%
(+) Gain on net monetary position
(99,232) (28,458) 248.7%
Adjusted EBITDA
25,961 41,252 -37.1%
Adjusted EBITDA Margin
22.6% 26.2% -360 bps
表 4:调整后的息税折旧摊销前利润对账和利润率
(除非另有说明,否则金额以百万比索表示)
三个月已结束
3月31日
2024 2023 % Chg。
调整后的息税折旧摊销前利润对账:
净利润(亏损)
50,703 20,200 151.0%
(+) 折旧和摊销
10,075 12,620 -20.2%
(+) 银行账户借记和贷记税
1,246 1,684 -26.0%
(+) 所得税支出
30,133 6,674 351.5%
(+) 财务利息,净额
17,254 12,719 35.7%
(+) 汇率差额,净额
8,258 12,121 -31.9%
(+) 其他财务费用,净额
7,524 3,693 103.7%
(+) 净货币头寸收益
(99,232) (28,458) 248.7%
调整后 EBITDA
25,961 41,252 -37.1%
调整后的息税折旧摊销前利润率
22.6% 26.2% -360 bps

Adjusted EBITDA decreased 37.1% YoY in the first quarter of 2024 to Ps. 25,961 million from Ps. 41,252 million in the same period of the previous year, mainly affected by lower adjusted EBITDA generated by our cement business, also followed by the other businesses, with the exception of the Railroad segment.

调整后的息税折旧摊销前利润从去年同期的412.52亿比索同比下降了37.1%,至259.61亿比索,这主要是受我们的水泥业务产生的调整后息税折旧摊销前利润减少的影响,其他业务也随之下降,铁路板块除外。

Likewise, the Adjusted EBITDA margin contracted 360 basis points to 22.6% compared to 26.2% in 1Q23. On a sequential basis, the margin remained almost flat despite the decrease in volume, contracting by only 21 basis points.

同样,调整后的息税折旧摊销前利润率收缩了360个基点,至22.6%,而23年第一季度为26.2%。尽管交易量下降,但利润率连续保持不变,仅收缩了21个基点。

In particular, the Adjusted EBITDA margin of the Cement, Masonry and Lime segment contracted 356 bps to 26.1%. The positive price performance and lower energy inputs partially offset the higher incidence of fixed costs due to the lower sales volume.

特别是,水泥、石灰和石灰板块调整后的息税折旧摊销前利润率收缩了356个基点,至26.1%。良好的价格表现和较低的能源投入在一定程度上抵消了由于销售量减少而导致的固定成本的上升。

Concrete Adjusted EBITDA margin contracted 883 bps, and stood at negative 10.0%, from negative 1.2% in 1Q23. The sharp drop in sales volumes took a toll on the segment's profitability.

具体调整后的息税折旧摊销前利润率从23年第一季度的负1.2%收缩了883个基点,为负10.0%。销量的急剧下降损害了该细分市场的盈利能力。

The Adjusted EBITDA margin of Aggregates contracted to negative 1.1%, from 17.6% in 1Q23, mainly due to lower dilution of fixed costs resulting from decreased volumes, coupled with a softer price performance.

调整后的总息税折旧摊销前利润率从23年第一季度的17.6%收缩至负1.1%,这主要是由于销量减少导致固定成本摊薄降低,加上价格表现疲软。

Finally, the Adjusted EBITDA margin of the Railroad segment improved 161 bps to 0.4% in the first quarter, from negative 1.2% in 1Q23, primarily due to the positive price performance and a better result in other gains that deflected the cost increase.

最后,铁路板块调整后的息税折旧摊销前利润率从23年第一季度的负1.2%提高了161个基点至第一季度的0.4%,这主要是由于良好的价格表现以及扭转成本增长的其他收益的改善。

Finance Costs-Net

财务成本净额

Table 5: Finance Gain (Cost), net
(amounts expressed in millions of pesos, unless otherwise noted)
Three Months Ended
2024 2023 % Chg.
Exchange rate differences
(8,258) (12,121) -31.9%
Financial income
229 5,084 -95.5%
Financial expense
(25,006) (21,496) 16.3%
Gain on net monetary position
99,232 28,458 248.7%
Total Finance Gain (Cost), Net
66,196 (74) n/a
表 5:净财务收益(成本)
(除非另有说明,否则金额以百万比索表示)
三个月已结束
2024 2023 % Chg。
汇率差异
(8,258) (12,121) -31.9%
财务收入
229 5,084 -95.5%
财务开支
(25,006) (21,496) 16.3%
净货币头寸收益
99,232 28,458 248.7%
总财务收益(成本),净额
66,196 (74) 不适用

During 1Q24, the Company reported a total Net Financial Gain of Ps. 66,196 million compared to a total net financial cost of Ps. 74 million in 1Q23, primarily resulting from the inflation adjustment on the net monetary position. This effect was partially offset by a higher net financial expense due to the increased debt position and lower financial income resulting from the decreased cash position.

在24年第一季度,该公司报告的净财务收益总额为661.96亿比索,而23年第一季度的总净财务成本为7400万比索,这主要是由于净货币状况的通货膨胀调整所致。债务状况增加导致的净财务支出增加以及现金状况下降导致的财务收入减少,部分抵消了这种影响。

Net Profit and Net Profit Attributable to Owners of the Company

归属于本公司所有者的净利润和净利润

Net Profit of Ps. 50,7 billion in 1Q24 compared to a net profit of Ps. 20,2 billion in the same period of the previous year. The higher total financial gain, primarily due to the positive effect of inflation on the net monetary position is the main reason for the variation, which was partially offset by the lower operational result and higher income tax expense.

24年第一季度的净利润为50,7亿比索,而去年同期的净利润为20,2亿比索。总体财务收益的增加主要是由于通货膨胀对净货币状况的积极影响,而较低的经营业绩和较高的所得税支出部分抵消了这种变化。

Net Profit Attributable to Owners of the Company stood at Ps. 50,7 billion. During the quarter, the Company reported a gain per common share of Ps. 86.9834 and an ADR gain of Ps. 434.9171, compared to a gain per common share of Ps. 35.0390 and a gain per ADR of Ps. 175.1950 in 1Q23.

归属于公司所有者的净利润为50,7亿比索。在本季度,该公司报告普通股每股收益为86.9834比索,ADR收益为434.9171比索,而23年第一季度普通股每股收益为35.0390比索,每股ADR的收益为175.1950比索。

Capitalization

资本化

Table 6: Capitalization and Debt Ratio

(amounts expressed in millions of pesos, unless otherwise noted)
As of March 31, As of December, 31
2024 2023 2023
Total Debt
183,134 163,978 223,446
- Short-Term Debt
65,914 34,405 56,441
- Long-Term Debt
117,219 129,573 167,005
Cash, Cash Equivalents and Investments
(5,811) (75,318) (10,210)
Total Net Debt
177,323 88,660 213,235
Shareholder's Equity
496,494 567,779 446,104
Capitalization
679,627 731,758 669,550
LTM Adjusted EBITDA
136,863 194,530 152,154
Net Debt /LTM Adjusted EBITDA
1.30x 0.46x 1.40x
表 6:资本和债务比率

(除非另有说明,否则金额以百万比索表示)
截至3月31日, 截至12月31日
2024 2023 2023
债务总额
183,134 163,978 223,446
-短期债务
65,914 34,405 56,441
-长期债务
117,219 129,573 167,005
现金、现金等价物和投资
(5,811) (75,318) (10,210)
净负债总额
177,323 88,660 213,235
股东权益
496,494 567,779 446,104
资本化
679,627 731,758 669,550
LTM 调整后税折旧摊销前利润
136,863 194,530 152,154
净负债/LTM 调整后息税折旧摊销前利润
1.30 倍 0.46 倍 1.40 倍

As of March 31, 2024, total Cash, Cash Equivalents, and Investments were Ps. 5,811 million compared with Ps. 75,318 million as of March 31, 2023. Total debt at the close of the quarter stood at Ps. 183,134 million, composed by Ps. 65,914 million in short-term borrowings, including the current portion of long-term borrowings (or 36% of total borrowings), and Ps. 117,219 million in long-term borrowings (or 64% of total borrowings).

截至2024年3月31日,现金、现金等价物和投资总额为58.11亿比索,而截至2023年3月31日为753.18亿比索。截至本季度末,债务总额为1831.34亿比索,其中包括659.14亿比索的短期借款,包括长期借款的当前部分(占借款总额的36%),以及1172.19亿比索的长期借款(占借款总额的64%)。

At the close of the first quarter of 2024, 65% (or Ps. 118,767 million) of Loma Negra's total debt was denominated in U.S. dollars, and 35% (or Ps. 64,367 million) was in Pesos.

截至2024年第一季度末,洛马内格拉债务总额中有65%(合1187.67亿比索)以美元计价,35%(合643.67亿比索)以比索计价。

As of March 31, 2024, 21% of the Company's consolidated loans accrued interest at a variable rate, primarily based on BADLAR, as it is debt in pesos. The remaining 79% accrues interest at a fixed rate in foreign currency.

截至2024年3月31日,公司21%的合并贷款按浮动利率应计利息,主要基于BADLAR,因为它是以比索计算的债务。其余79%按固定外币利率应计利息。

By the end of the quarter, the average duration of Loma Negra's total debt was 1.3 years.

到本季度末,Loma Negra总债务的平均期限为1.3年。

The Net Debt to Adjusted EBITDA (LTM) ratio stood at 1.30x as of March 31, 2024, down from 1.40x as of December 31, 2023. The Company's debt maturity profile remains very comfortable, with no foreign-denominated debt maturing this year.

截至2024年3月31日,净负债与调整后息税折旧摊销前利润(LTM)的比率为1.30倍,低于2023年12月31日的1.40倍。该公司的债务到期日状况仍然非常舒适,今年没有外币计价的债务到期。

Cash Flows

现金流

Table 7: Condensed Interim Consolidated Statement of Cash Flows
(amounts expressed in millions of pesos, unless otherwise noted)
Three-months ended
March 31,
2024 2023
CASH FLOWS FROM OPERATING ACTIVITIES


Net Profit (Loss)
50,703 20,200
Adjustments to reconcile net profit (loss) to net cash provided by operating activities
(32,424) 16,824
Changes in operating assets and liabilities
(26,013) (19,015)
Net cash generated by (used in) operating activities
(7,734) 18,008
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from disposal of Yguaz?? Cementos S.A.
- 390
Property, plant and equipment, Intangible Assets, net
(8,486) (6,841)
Contributions to Trust
(49) (370)
Net cash used in investing activities
(8,535) (6,821)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds / Repayments from borrowings, Interest paid
16,463 64,889
Dividends paid
- (16,532)
Share repurchase plan
(414) -
Net cash generated by (used in) by financing activities
16,049 48,357
Net increase (decrease) in cash and cash equivalents
(220) 59,545
Cash and cash equivalents at the beginning of the year
10,210 23,187
Effect of the re-expression in homogeneous cash currency ("Inflation-Adjusted")
(4,465) (7,985)
Effects of the exchange rate differences on cash and cash equivalents in foreign currency
285 571
Cash and cash equivalents at the end of the period
5,811 75,318
表 7:简明中期合并现金流量表
(除非另有说明,否则金额以百万比索表示)
三个月已结束
3月31日
2024 2023
来自经营活动的现金流


净利润(亏损)
50,703 20,200
调整以将净利润(亏损)与经营活动提供的净现金进行对账
(32,424) 16,824
经营资产和负债的变化
(26,013) (19,015)
(用于)经营活动产生的净现金
(7,734) 18,008
来自投资活动的现金流
出售Yguaz的收益?Cementos S.A.
- 390
不动产、厂房和设备,无形资产,净额
(8,486) (6,841)
对信托的捐款
(49) (370)
用于投资活动的净现金
(8,535) (6,821)
来自融资活动的现金流量
借款收益/还款额,已付利息
16,463 64,889
已支付的股息
- (16,532)
股票回购计划
(414) -
融资活动产生(用于)的净现金
16,049 48,357
现金和现金等价物的净增加(减少)
(220) 59,545
年初的现金和现金等价物
10,210 23,187
以同质现金货币重新表达的影响(“通货膨胀调整后”)
(4,465) (7,985)
汇率差异对现金和外币现金等价物的影响
285 571
期末的现金和现金等价物
5,811 75,318

In 1Q24, the cash used in operating activities stood at Ps. 7,734 million, compared to a cash generation of Ps. 18,008 million in the same period of the previous year, where the decrease in the net profit adjusted to reconcile to net cash provided by operating activities was coupled with higher working capital needs, mainly due to the increase in clinker inventories that will be used during the upcoming winter. This will allow minimizing production during the coming months, avoiding the higher energy costs of the winter period.

在24年第一季度,用于经营活动的现金为77.34亿比索,而去年同期的现金产生量为180.08亿比索,经调整后与经营活动提供的净现金对账的净利润减少以及营运资金需求的增加,这主要是由于即将到来的冬季将使用的熟料库存增加。这将允许在未来几个月内最大限度地减少产量,避免冬季更高的能源成本。

During 1Q24, the Company generated cash in financing activities for Ps. 16,049 million, mainly from proceeds from borrowings net of repayment and interests. Regarding cash used in investing activities, The Company used a total of Ps. 8,535 million, primarily for maintenance capex.

在24年第一季度,公司在融资活动中产生了160.49亿比索的现金,主要来自扣除还款和利息后的借款收益。关于用于投资活动的现金,该公司共使用了853.5亿比索,主要用于维护资本支出。

1Q24 Earnings Conference Call

24 年第一季度业绩电话会议

When: 10:00 a.m. U.S. ET (12:00 p.m. BAT), May 10, 2024
Dial-in: 0800-444-2930 (Argentina), 1-833-255-2824 (U.S.), 1-866-605-3852 (Canada), 1-412-902-6701 (International)
Password: Loma Negra Call
Webcast:
Replay: A telephone replay of the conference call will be available until May 17, 2024. The replay can be accessed by dialing 1-877-344-7529 (U.S. toll free), or 1-412-317-0088 (International). The passcode for the replay is 9762627. The audio of the conference call will also be archived on the Company's website at .

时间:美国东部时间上午 10:00(英国夏令时间下午 12:00),2024 年 5 月 10 日
拨入:0800-444-2930(阿根廷)、1-833-255-2824(美国)、1-866-605-3852(加拿大)、1-412-902-6701(国际)
密码:Loma Negra Call
网络直播:
重播:电话会议的电话重播将持续到2024年5月17日。拨打 1-877-344-7529(美国免费电话)或 1-412-317-0088(国际)即可观看重播。重播的密码是 9762627。电话会议的音频也将存档在公司的网站上,网址为。

Definitions

定义

Adjusted EBITDA is calculated as net profit plus financial interest, net plus income tax expense plus depreciation and amortization plus exchange rate differences plus other financial expenses, net plus tax on debits and credits to bank accounts, plus share of loss of associates, plus net Impairment of Property, plant and equipment, and less income from discontinued operation. Loma Negra believes that excluding tax on debits and credits to bank accounts from its calculation of Adjusted EBITDA is a better measure of operating performance when compared to other international players.

调整后的息税折旧摊销前利润计算方法为净利润加上财务利息,净额加上所得税支出加上折旧和摊销加上汇率差额加上其他财务费用,净额加上银行账户的借方和贷项所得税,加上关联公司的亏损份额,加上财产、厂房和设备的净减值,减去已终止业务的收入。Loma Negra认为,与其他国际公司相比,在调整后息税折旧摊销前利润的计算中不包括银行账户借记和抵免税,是衡量经营业绩的更好标准。

Net Debt is calculated as borrowings less cash, cash equivalents and short-term investments.

净负债的计算方法是借款减去现金、现金等价物和短期投资。

About Loma Negra

关于 Loma Negra

Founded in 1926, Loma Negra is the leading cement company in Argentina, producing and distributing cement, masonry cement, aggregates, concrete and lime, products primarily used in private and public construction. Loma Negra is a vertically-integrated cement and concrete company, with nationwide operations, supported by vast limestone reserves, strategically located plants, top-of-mind brands and established distribution channels. Loma Negra is listed both on BYMA and on NYSE in the U.S., where it trades under the symbol "LOMA". One ADS represents five (5) common shares. For more information, visit .

Loma Negra 成立于 1926 年,是阿根廷领先的水泥公司,生产和分销水泥、砖石水泥、骨料、混凝土和石灰,产品主要用于私人和公共建筑。Loma Negra是一家垂直整合的水泥和混凝土公司,业务遍及全国,由庞大的石灰石储量、地理位置优越的工厂、顶级品牌和成熟的分销渠道提供支持。Loma Negra在美国BYMA和纽约证券交易所上市,其交易代码为 “LOMA”。一份 ADS 代表五 (5) 股普通股。欲了解更多信息,请访问。

Note

注意

The Company presented some figures converted from Pesos to U.S. dollars for comparison purposes. The exchange rate used to convert Pesos to U.S. dollars was the reference exchange rate (Communication "A" 3500) reported by the Central Bank for U.S. dollars. The information presented in U.S. dollars is for the convenience of the reader only. Certain figures included in this report have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not be arithmetic aggregations of the figures presented in previous quarters. Rounding: We have made rounding adjustments to reach some of the figures included in this annual report. As a result, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that preceded them.

为了比较起见,该公司提供了一些从比索兑换成美元的数字。用于将比索兑换成美元的汇率是中央银行报告的美元参考汇率(“A” 3500号通信)。以美元显示的信息仅为方便读者而提供。本报告中的某些数字经过了四舍五入调整。因此,某些表格中以总数显示的数字可能不是前几个季度所列数字的算术汇总。四舍五入:我们进行了四舍五入调整,以达到本年度报告中包含的部分数字。因此,在某些表格中显示为总数的数字可能不是先前数字的算术汇总。

Disclaimer

免责声明

This release contains forward-looking statements within the meaning of federal securities law that are subject to risks and uncertainties. These statements are only predictions based upon our current expectations and projections about possible or assumed future results of our business, financial condition, results of operations, liquidity, plans and objectives. In some cases, you can identify forward-looking statements by terminology such as "believe," "may," "estimate," "continue," "anticipate," "intend," "should," "plan," "expect," "predict," "potential," "seek," "forecast," or the negative of these terms or other similar expressions. The forward-looking statements are based on the information currently available to us. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including, among others things: changes in general economic, political, governmental and business conditions globally and in Argentina, changes in inflation rates, fluctuations in the exchange rate of the peso, the level of construction generally, changes in cement demand and prices, changes in raw material and energy prices, changes in business strategy and various other factors. You should not rely upon forward-looking statements as predictions of future events. Although we believe in good faith that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Any or all of Loma Negra's forward-looking statements in this release may turn out to be wrong. You should consider these forward-looking statements in light of other factors discussed under the heading "Risk Factors" in the prospectus filed with the Securities and Exchange Commission on October 31, 2017 in connection with Loma Negra's initial public offering. Therefore, readers are cautioned not to place undue reliance on these forward-looking statements. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this release to conform these statements to actual results or to changes in our expectations.

本新闻稿包含联邦证券法所指的前瞻性陈述,这些陈述受风险和不确定性影响。这些陈述仅是基于我们当前预期的预测,以及对我们业务可能或假设的未来业绩、财务状况、经营业绩、流动性、计划和目标的预测。在某些情况下,您可以通过诸如 “相信”、“可能”、“估计”、“继续”、“预测”、“打算”、“应该”、“计划”、“期望”、“预测”、“潜在”、“寻找”、“预测” 等术语或这些术语的否定词或其他类似表述来识别前瞻性陈述。前瞻性陈述基于我们目前获得的信息。有一些重要因素可能导致我们的实际业绩、活动水平、业绩或成就与前瞻性陈述所表达或暗示的结果、活动水平、业绩或成就存在重大差异,其中包括:全球和阿根廷总体经济、政治、政府和商业状况的变化、通货膨胀率的变化、比索汇率的波动、总体建筑水平、水泥需求和价格的变化、原材料的变化以及能源价格,业务战略的变化和其他各种因素。您不应依赖前瞻性陈述作为对未来事件的预测。尽管我们真诚地相信前瞻性陈述中反映的预期是合理的,但我们不能保证前瞻性陈述中反映的未来业绩、活动水平、业绩以及事件和情况将会实现或将会发生。Loma Negra在本新闻稿中的任何或全部前瞻性陈述都可能被证明是错误的。您应根据2017年10月31日向美国证券交易委员会提交的与Loma Negra首次公开募股相关的招股说明书中 “风险因素” 标题下讨论的其他因素来考虑这些前瞻性陈述。因此,提醒读者不要过分依赖这些前瞻性陈述。除非法律要求,否则在本新闻稿发布之日之后,我们没有义务出于任何原因公开更新任何前瞻性陈述,以使这些陈述符合实际业绩或我们的预期变化。

IR Contacts:

投资者关系联系人:

Marcos I. Gradin, Chief Financial Officer and Investor Relations
Diego M. Jalón, Investor Relations Manager
+54-11-4319-3050
investorrelations@lomanegra.com

Marcos I. Gradin,首席财务官兼投资者关系
迭戈·贾隆,投资者关系经理
+54-11-4319-3050
investorrelations@lomanegra.com

Table 8: Condensed Interim Consolidated Statements of Financial Position
(amounts expressed in millions of pesos, unless otherwise noted)
As of March 31, As of December, 31
2024 2023
ASSETS
Non-current assets


Property, plant and equipment
727,545 731,011
Right to use assets
3,602 3,861
Intangible assets
2,190 2,404
Investments
48 48
Goodwill
482 482
Inventories
35,891 34,373
Other receivables
2,606 2,802
Total non-current assets
772,364 774,982
Current assets
Inventories
139,589 115,969
Other receivables
20,566 32,974
Trade accounts receivable
35,346 34,493
Investments
1,878 2,593
Cash and banks
3,933 7,617
Total current assets
201,312 193,647
TOTAL ASSETS
973,676 968,629
SHAREHOLDER'S EQUITY
Capital stock and other capital related accounts
184,629 184,942
Reserves
250,764 250,764
Retained earnings
61,178 10,425
Accumulated other comprehensive income
- -
Equity attributable to the owners of the Company
496,571 446,131
Non-controlling interests
(77) (27)
TOTAL SHAREHOLDER'S EQUITY
496,494 446,104
LIABILITIES
Non-current liabilities
Borrowings
117,219 167,005
Accounts payables
- -
Provisions
7,620 10,222
Salaries and social security payables
176 799
Debts for leases
2,726 4,204
Other liabilities
550 725
Deferred tax liabilities
180,114 161,628
Total non-current liabilities
308,406 344,582
Current liabilities
Borrowings
65,914 56,441
Accounts payable
70,098 86,811
Advances from customers
3,737 6,644
Salaries and social security payables
13,831 13,455
Other liabilities - Related companies
- -
Tax liabilities
7,927 4,474
Debts for leases
1,296 1,842
Other liabilities
5,973 8,275
Total current liabilities
168,776 177,943
TOTAL LIABILITIES
477,182 522,524
TOTAL SHAREHOLDER'S EQUITY AND LIABILITIES
973,676 968,629
表 8:简明中期合并财务状况表
(除非另有说明,否则金额以百万比索表示)
截至3月31日, 截至12月31日
2024 2023
资产
非流动资产


不动产、厂房和设备
727,545 731,011
使用资产的权利
3,602 3,861
无形资产
2,190 2,404
投资
48 48
善意
482 482
库存
35,891 34,373
其他应收账款
2,606 2,802
非流动资产总额
772,364 774,982
流动资产
库存
139,589 115,969
其他应收账款
20,566 32,974
贸易应收账款
35,346 34,493
投资
1,878 2,593
现金和银行
3,933 7,617
流动资产总额
201,312 193,647
总资产
973,676 968,629
股东权益
股本和其他资本相关账户
184,629 184,942
储备
250,764 250,764
留存收益
61,178 10,425
累计其他综合收益
- -
归属于本公司所有者的权益
496,571 446,131
非控股权益
(77) (27)
股东权益总额
496,494 446,104
负债
非流动负债
借款
117,219 167,005
应付账款
- -
规定
7,620 10,222
工资和社会保障应付账款
176 799
租赁债务
2,726 4,204
其他负债
550 725
递延所得税负债
180,114 161,628
非流动负债总额
308,406 344,582
流动负债
借款
65,914 56,441
应付账款
70,098 86,811
来自客户的预付款
3,737 6,644
工资和社会保障应付账款
13,831 13,455
其他负债-关联公司
- -
纳税负债
7,927 4,474
租赁债务
1,296 1,842
其他负债
5,973 8,275
流动负债总额
168,776 177,943
负债总额
477,182 522,524
股东权益和负债总额
973,676 968,629
Table 9: Condensed Interim Consolidated Statements of Profit or Loss and Other Comprehensive Income (unaudited)
(amounts expressed in millions of pesos, unless otherwise noted)
Three-months ended
March 31,
2024 2023 % Change
Net revenue
114,851 157,435 -27.0%
Cost of sales
(85,814) (114,214) -24.9%
Gross Profit
29,036 43,221 -32.8%
Share of loss of associates
- - n/a
Selling and administrative expenses
(13,239) (14,195) -6.7%
Other gains and losses
89 (394) n/a
Impairment of property, plant and equipment
- - n/a
Tax on debits and credits to bank accounts
(1,246) (1,684) -26.0%
Finance gain (cost), net
Gain on net monetary position
99,232 28,458 248.7%
Exchange rate differences
(8,258) (12,121) -31.9%
Financial income
229 5,084 -95.5%
Financial expenses
(25,006) (21,496) 16.3%
Profit (loss) before taxes
80,836 26,873 200.8%
Income tax expense
Current
(11,647) (5,963) 95.3%
Deferred
(18,486) (710) 2502.9%
Net Profit (Loss)
50,703 20,200 151.0%
Net Profit (Loss) for the period attributable to:
Owners of the Company
50,752 20,448 148.2%
Non-controlling interests
(49) (249) -80.1%
NET PROFIT (LOSS) FOR THE PERIOD
50,703 20,200 151.0%
Earnings per share (basic and diluted):
86.9834 35.0390 148.2%
表 9:简明中期合并损益表和其他综合收益表(未经审计)
(除非另有说明,否则金额以百万比索表示)
三个月已结束
3月31日
2024 2023 % 变化
净收入
114,851 157,435 -27.0%
销售成本
(85,814) (114,214) -24.9%
毛利
29,036 43,221 -32.8%
关联公司损失的份额
- - 不适用
销售和管理费用
(13,239) (14,195) -6.7%
其他收益和损失
89 (394) 不适用
不动产、厂房和设备的减值
- - 不适用
对银行账户的借记和抵免征税
(1,246) (1,684) -26.0%
财务收益(成本),净额
净货币头寸收益
99,232 28,458 248.7%
汇率差异
(8,258) (12,121) -31.9%
财务收入
229 5,084 -95.5%
财务费用
(25,006) (21,496) 16.3%
税前利润(亏损)
80,836 26,873 200.8%
所得税支出
当前
(11,647) (5,963) 95.3%
已推迟
(18,486) (710) 2502.9%
净利润(亏损)
50,703 20,200 151.0%
该期间的净利润(亏损)归因于:
公司所有者
50,752 20,448 148.2%
非控股权益
(49) (249) -80.1%
该期间的净利润(亏损)
50,703 20,200 151.0%
每股收益(基本收益和摊薄收益):
86.9834 35.0390 148.2%
Table 10: Condensed Interim Consolidated Statement of Cash Flows
(amounts expressed in millions of pesos, unless otherwise noted)
Three-months ended
March 31,
2024 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net Profit (Loss)
50,703 20,200
Adjustments to reconcile net profit to net cash provided by operating activities
Income tax expense
30,133 6,674
Depreciation and amortization
10,075 12,620
Provisions
1,029 1,771
Exchange rate differences
8,089 8,446
Interest expense
17,349 16,288
Loss on transactions with securities
- -
Gain on disposal of property, plant and equipment
(17) 112
Gain on net monetary position
(99,232) (28,458)
Impairment of trust fund
49 (751)
Share-based payment
101 121
Changes in operating assets and liabilities
Inventories
(22,139) (7,243)
Other receivables
8,438 5,737
Trade accounts receivable
(15,237) (9,631)
Advances from customers
(2,199) (609)
Accounts payable
11,980 (2,064)
Salaries and social security payables
4,919 1,668
Provisions
(51) (253)
Tax liabilities
(7,139) (3,453)
Other liabilities
(1,922) 1,042
Income tax paid
(2,663) (4,210)
Net cash generated by (used in) operating activities
(7,734) 18,008
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from disposal of Yguazu Cementos S.A.
- 390
Proceeds from disposal of Property, plant and equipment
314 285
Payments to acquire Property, plant and equipment
(8,799) (7,003)
Payments to acquire Intangible Assets
- (123)
Acquire investments
- -
Proceeds from maturity investments
- -
Contributions to Trust
(49) (370)
Net cash generated by (used in) investing activities
(8,535) (6,821)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from non-convertible negotiable obligations
- 107,067
Proceeds from borrowings
80,375 7,266
Loss on transactions with securities
- -
Interest paid
(18,588) (11,000)
Dividends paid
- (16,532)
Debts for leases
(382) (367)
Repayment of borrowings
(44,942) (38,077)
Share repurchase plan
(414) -
Net cash generated by (used in) financing activities
16,049 48,357
Net increase (decrease) in cash and cash equivalents
(220) 59,545
Cash and cash equivalents at the beginning of the period
10,210 23,187
Effect of the re-expression in homogeneous cash currency ("Inflation-Adjusted")
(4,465) (7,985)
Effects of the exchange rate differences on cash and cash equivalents in foreign currency
285 571
Cash and cash equivalents at the end of the period
5,811 75,318
表 10:简明中期合并现金流量表
(除非另有说明,否则金额以百万比索表示)
三个月已结束
3月31日
2024 2023
来自经营活动的现金流
净利润(亏损)
50,703 20,200
调整以将净利润与经营活动提供的净现金进行对账
所得税支出
30,133 6,674
折旧和摊销
10,075 12,620
规定
1,029 1,771
汇率差异
8,089 8,446
利息支出
17,349 16,288
证券交易损失
- -
处置不动产、厂房和设备的收益
(17) 112
净货币头寸收益
(99,232) (28,458)
信托基金减值
49 (751)
基于股份的支付
101 121
经营资产和负债的变化
库存
(22,139) (7,243)
其他应收账款
8,438 5,737
贸易应收账款
(15,237) (9,631)
来自客户的预付款
(2,199) (609)
应付账款
11,980 (2,064)
工资和社会保障应付账款
4,919 1,668
规定
(51) (253)
纳税负债
(7,139) (3,453)
其他负债
(1,922) 1,042
缴纳的所得税
(2,663) (4,210)
(用于)经营活动产生的净现金
(7,734) 18,008
来自投资活动的现金流
出售Yguazu Cementos S.A. 的收益
- 390
处置财产、厂房和设备的收益
314 285
购置财产、厂房和设备的款项
(8,799) (7,003)
收购无形资产的款项
- (123)
收购投资
- -
到期投资的收益
- -
对信托的捐款
(49) (370)
(用于)投资活动产生的净现金
(8,535) (6,821)
来自融资活动的现金流量
不可兑换的可转让债务的收益
- 107,067
借款收益
80,375 7,266
证券交易损失
- -
已付利息
(18,588) (11,000)
已支付的股息
- (16,532)
租赁债务
(382) (367)
偿还借款
(44,942) (38,077)
股票回购计划
(414) -
(用于)融资活动产生的净现金
16,049 48,357
现金和现金等价物的净增加(减少)
(220) 59,545
期初的现金和现金等价物
10,210 23,187
以同质现金货币重新表达的影响(“通货膨胀调整后”)
(4,465) (7,985)
汇率差异对现金和外币现金等价物的影响
285 571
期末的现金和现金等价物
5,811 75,318
Table 11: Financial Data by Segment (figures exclude the impact of IAS 29)
(amounts expressed in millions of pesos, unless otherwise noted)
Three-months ended March 31,
2024 % 2023 %
Net revenue
102,534 100.0% 37,955 100.0%
Cement, masonry cement and lime
91,491 89.2% 33,145 87.3%
Concrete
8,087 7.9% 3,688 9.7%
Railroad
8,855 8.6% 2,960 7.8%
Aggregates
2,746 2.7% 1,247 3.3%
Others
802 0.8% 173 0.5%
Eliminations
(9,447) -9.2% (3,257) -8.6%
Cost of sales
58,116 100.0% 23,312 100.0%
Cement, masonry cement and lime
47,757 82.2% 19,049 81.7%
Concrete
8,100 13.9% 3,572 15.3%
Railroad
8,636 14.9% 2,827 12.1%
Aggregates
2,590 4.5% 990 4.2%
Others
481 0.8% 131 0.6%
Eliminations
(9,447) -16.3% (3,257) -14.0%
Selling, admin. expenses and other gains & losses
10,961 100.0% 3,322 100.0%
Cement, masonry cement and lime
9,872 90.1% 2,878 86.6%
Concrete
535 4.9% 147 4.4%
Railroad
270 2.5% 213 6.4%
Aggregates
29 0.3% 10 0.3%
Others
254 2.3% 73 2.2%
Depreciation and amortization
1,242 100.0% 797 100.0%
Cement, masonry cement and lime
783 63.0% 666 83.5%
Concrete
50 4.1% 16 2.0%
Railroad
354 28.5% 89 11.2%
Aggregates
53 4.3% 25 3.2%
Others
2 0.1% 1 0.1%
Adjusted EBITDA
34,699 100.0% 12,118 100.0%
Cement, masonry cement and lime
34,644 99.8% 11,883 98.1%
Concrete
(497) -1.4% (16) -0.1%
Railroad
303 0.9% 9 0.1%
Aggregates
181 0.5% 271 2.2%
Others
68 0.2% (29) -0.2%
Reconciling items:
Effect by translation in homogeneous cash currency ("Inflation-Adjusted")
(8,738) 29,134
Depreciation and amortization
(10,075) (12,620)
Tax on debits and credits banks accounts
(1,246) (1,684)
Finance gain (cost), net
66,196 (74)
Income tax
(30,133) (6,674)
Share of profit of associates
- -
Impairment of property, plant and equipment
- -
NET PROFIT (LOSS) FOR THE PERIOD
50,703 20,200
表 11:按细分市场划分的财务数据(数字不包括国际会计准则29的影响)
(除非另有说明,否则金额以百万比索表示)
截至3月31日的三个月中
2024 % 2023 %
净收入
102,534 100.0% 37,955 100.0%
水泥、石膏水泥和石灰
91,491 89.2% 33,145 87.3%
混凝土
8,087 7.9% 3,688 9.7%
铁路
8,855 8.6% 2,960 7.8%
总量
2,746 2.7% 1,247 3.3%
其他
802 0.8% 173 0.5%
淘汰
(9,447) -9.2% (3,257) -8.6%
销售成本
58,116 100.0% 23,312 100.0%
水泥、石膏水泥和石灰
47,757 82.2% 19,049 81.7%
混凝土
8,100 13.9% 3,572 15.3%
铁路
8,636 14.9% 2,827 12.1%
总量
2,590 4.5% 990 4.2%
其他
481 0.8% 131 0.6%
淘汰
(9,447) -16.3% (3,257) -14.0%
销售、管理费用和其他损益
10,961 100.0% 3,322 100.0%
水泥、石膏水泥和石灰
9,872 90.1% 2,878 86.6%
混凝土
535 4.9% 147 4.4%
铁路
270 2.5% 213 6.4%
总量
29 0.3% 10 0.3%
其他
254 2.3% 73 2.2%
折旧和摊销
1,242 100.0% 797 100.0%
水泥、石膏水泥和石灰
783 63.0% 666 83.5%
混凝土
50 4.1% 16 2.0%
铁路
354 28.5% 89 11.2%
总量
53 4.3% 25 3.2%
其他
2 0.1% 1 0.1%
调整后 EBITDA
34,699 100.0% 12,118 100.0%
水泥、石膏水泥和石灰
34,644 99.8% 11,883 98.1%
混凝土
(497) -1.4% (16) -0.1%
铁路
303 0.9% 9 0.1%
总量
181 0.5% 271 2.2%
其他
68 0.2% (29) -0.2%
对账项目:
同质现金货币折算的影响(“经通货膨胀调整后”)
(8,738) 29,134
折旧和摊销
(10,075) (12,620)
借记和信贷银行账户税
(1,246) (1,684)
财务收益(成本),净额
66,196 (74)
所得税
(30,133) (6,674)
联营公司的利润份额
- -
不动产、厂房和设备的减值
- -
该期间的净利润(亏损)
50,703 20,200

SOURCE: Loma Negra Compañía Industrial Argentina Sociedad

来源:阿根廷洛马·内格拉工业公司协会


声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发