share_log

Fulgent Reports First Quarter 2024 Financial Results

Fulgent Reports First Quarter 2024 Financial Results

富尔金特公布2024年第一季度财务业绩
Fulgent Genetics ·  05/03 00:00
  • Total Revenue of $64.5 million
  • Core Revenue grows 1% year-over-year to $63.2 million
  • Reiterates Full Year 2024 Core Revenue Guidance of $280 million
  • 总收入为6,450万美元
  • 核心收入同比增长1%,达到6,320万美元
  • 重申2024年全年核心收入指引为2.8亿美元

EL MONTE, Calif.--(BUSINESS WIRE)--May 3, 2024-- Fulgent Genetics, Inc. (NASDAQ: FLGT) ("Fulgent," or the "Company"), a technology-based company with a well-established laboratory services business and a therapeutic development business, today announced financial results for its first quarter ended March 31, 2024.

加利福尼亚州艾尔蒙特--(美国商业资讯)--2024年5月3日--Fulgent Genetics, Inc.(纳斯达克股票代码:FLGT)(“Fulgent” 或 “公司”)是一家拥有完善实验室服务业务和治疗开发业务的科技型公司,今天公布了截至2024年3月31日的第一季度财务业绩。

First Quarter 2024 Results:

2024 年第一季度业绩:

  • Total Revenue of $64.5 million
  • Core Revenue1 grew 1% year-over-year to $63.2 million
  • GAAP loss of $13.5 million, or $0.45 per share
  • Non-GAAP loss of $269,000, or $0.01 per share
  • Adjusted EBITDA loss of $3.2 million
  • Cash from operations of $7.3 million
  • Cash, cash equivalents, and investments in marketable securities of $846.2 million as of March 31, 2024
  • 总收入为6,450万美元
  • 核心收入1 同比增长1%,达到6,320万美元
  • GAAP亏损1,350万美元,合每股亏损0.45美元
  • 非公认会计准则亏损269,000美元,合每股亏损0.01美元
  • 调整后的息税折旧摊销前利润亏损320万美元
  • 运营现金730万美元
  • 截至2024年3月31日,现金、现金等价物和有价证券投资为8.462亿美元

Note:

注意:

1) Core Revenue is revenue calculated in accordance with GAAP minus revenue from COVID-19 testing products and services including COVID-19 NGS testing revenue, each as calculated in accordance with GAAP.

1) 核心收入是根据公认会计原则计算的收入减去 COVID-19 测试产品和服务的收入,包括 COVID-19 NGS 测试收入,每种收入均根据公认会计原则计算。

Non-GAAP income (loss), non-GAAP income (loss) per share, adjusted EBITDA income (loss), non-GAAP gross profit and margin, and non-GAAP operating income (loss) and margin, are described below under "Note Regarding Non-GAAP Financial Measures" and are reconciled to the most directly comparable GAAP financial measure, GAAP income (loss), GAAP gross profit and margin, and GAAP operating income (loss) and margin, in the accompanying tables.

非公认会计准则收益(亏损)、每股非公认会计准则收益(亏损)、调整后的息税折旧摊销前利润(亏损)、非公认会计准则毛利润和利润率在 “非公认会计准则财务指标附注” 中描述,并与最直接可比的GAAP财务指标、GAAP收益(亏损)、GAAP毛利润和利润率以及GAAP营业收入(亏损)进行了对账(亏损))和边距,见附表。

Ming Hsieh, Chairperson of the Board of Directors and Chief Executive Officer, said, "We are off to a good start in 2024 and are pleased with the momentum we see in Precision Diagnostics, currently the largest growth driver in our laboratory services business. We remain on track as we pursue development and milestones for the therapeutic development business, with our lead oncology drug candidate, FID-007, moving into Phase 2 clinical testing, and progressing FID-022 in preclinical studies toward an Investigational New Drug (IND) application by the end of 2024. We believe we are well-positioned to execute our strategy."

董事会主席兼首席执行官谢明表示:“我们在 2024 年有了一个良好的开端,我们对精确诊断的势头感到满意,精确诊断是我们实验室服务业务目前最大的增长动力。我们在寻求治疗开发业务的开发和里程碑方面仍步入正轨,我们的主要肿瘤候选药物 FID-007 已进入二期临床测试,并将临床前研究中的 FID-022 推向2024年底的研究性新药(IND)申请。我们相信我们完全有能力执行我们的战略。”

Paul Kim, Chief Financial Officer, said, "We believe we are in a strong financial position in 2024, with ample cash to execute. I'm pleased to reiterate our guidance for the year as we remain on track with our operational objectives."

首席财务官保罗·金表示:“我们相信2024年的财务状况良好,有充足的现金可供执行。我很高兴重申我们今年的指导方针,因为我们仍在按计划实现运营目标。”

Outlook:

外表:

For the full year 2024, Fulgent continues to expect:

对于2024年全年,富尔金特继续预计:

  • Core Revenue of approximately $280 million
  • GAAP loss of approximately $2.25 per share
  • Non-GAAP loss of approximately $1.05 per share
  • Cash, cash equivalents, and investments in marketable securities of approximately $800 million as of December 31, 2024*
  • 核心收入约为2.8亿美元
  • GAAP每股亏损约2.25美元
  • 非公认会计准则每股亏损约1.05美元
  • 截至2024年12月31日,现金、现金等价物和有价证券投资约8亿美元*

*Cash expenditures may be higher or lower than currently estimated due to a variety of factors and circumstances, including as a result of the Company's ongoing stock repurchase program or other expenditures outside the ordinary course of business.

*由于各种因素和情况,包括公司正在进行的股票回购计划或正常业务范围以外的其他支出,现金支出可能高于或低于目前的估计。

Conference Call Information

电话会议信息

Fulgent will host a conference call for the investment community today at 8:30 AM ET (5:30 AM PT) to discuss its first quarter 2024 results. The call may be accessed through a live audio webcast in the Investor Relations section of the Company's website, http://ir.fulgentgenetics.com. An audio replay will be available at the same location.

富尔金特将于今天美国东部时间上午8点30分(太平洋时间上午5点30分)为投资界举办电话会议,讨论其2024年第一季度的业绩。可以通过公司网站投资者关系部分的网络直播观看电话会议, http://ir.fulgentgenetics.com。音频重播将在同一地点播放。

Note Regarding Non-GAAP Financial Measures

关于非公认会计准则财务指标的说明

Certain information set forth in this press release and/or to be discussed on the Company's earnings call, including non-GAAP income (loss), non-GAAP income (loss) per share, adjusted EBITDA income (loss), non-GAAP gross profit and margin, and non-GAAP operating income (loss) and margin are non-GAAP financial measures. Fulgent believes this information is useful to investors because it provides a basis for measuring the performance of the Company's business, excluding certain income or expense items that management believes are not directly attributable to the Company's operating results. Fulgent defines non-GAAP income (loss) as net income (loss) calculated in accordance with accounting principles generally accepted in the United States of America, or GAAP, plus amortization of intangible assets, plus equity-based compensation expenses, plus or minus the non-GAAP tax effect, and plus or minus other charges or gains, as identified, that management believes are not representative of the Company's operations. For the three months ended March 31, 2023, the non-GAAP tax effect was calculated by applying the statutory corporate tax rate on the amortization of intangible assets and equity-based compensation expenses. For the three months ended March 31, 2024, the non-GAAP tax effect was calculated by excluding from the GAAP provision the impact of the amortization of intangible assets and equity-based compensation expenses. Fulgent defines adjusted EBITDA income (loss) as GAAP income (loss) plus or minus interest (expense) income, plus or minus provisions (benefits) for income taxes, plus equity-based compensation expenses, plus depreciation and amortization, and plus or minus other charges or gains, as identified, that management believes are not representative of the Company's operations. Fulgent defines non-GAAP gross profit as gross profit calculated in accordance with GAAP plus equity-based compensation included in cost of revenue as shown in the table below. Fulgent defines non-GAAP gross margin by taking non-GAAP gross profit and dividing it by GAAP revenue. Fulgent defines non-GAAP operating profit (loss) by taking GAAP operating profit (loss) and adding equity-based compensation and amortization of intangible assets. Non-GAAP operating margin is calculated by taking non-GAAP operating profit (loss) and dividing by GAAP revenue. Fulgent may continue to incur expenses similar to the items added to or subtracted from GAAP income (loss) to calculate non-GAAP income (loss) and adjusted EBITDA income (loss); accordingly, the exclusion of these items in the presentation of these non-GAAP financial measures should not be construed as an implication that these items are unusual, infrequent or non-recurring. Management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measure of net income (loss), gross profit and margin, and operating income (loss) and margin, in evaluating the Company's operating performance. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in conformity with GAAP, and non-GAAP financial measures as reported by Fulgent may not be comparable to similarly titled metrics reported by other companies.

本新闻稿中列出和/或将在公司财报电话会议上讨论的某些信息,包括非公认会计准则收益(亏损)、非公认会计准则每股收益(亏损)、调整后的息税折旧摊销前利润收益(亏损)、非公认会计准则毛利润和利润率以及非公认会计准则营业收入(亏损)和利润率均为非公认会计准则财务指标。富尔金特认为,这些信息对投资者很有用,因为它为衡量公司业务表现提供了基础,但不包括管理层认为不能直接归因于公司经营业绩的某些收入或支出项目。Fulgent将非公认会计准则收益(亏损)定义为根据美利坚合众国普遍接受的会计原则(GAAP)计算的净收益(亏损),加上无形资产的摊销,加上基于股票的薪酬支出,加上或减去非公认会计准则税收影响,加上或减去管理层认为不代表公司运营的其他费用或收益。在截至2023年3月31日的三个月中,非公认会计准则的税收影响是通过对无形资产摊销和股权薪酬支出适用法定公司税率来计算的。在截至2024年3月31日的三个月中,非公认会计准则税收影响的计算方法是将无形资产摊销和股权薪酬支出的影响排除在公认会计原则条款中。Fulgent将调整后的息税折旧摊销前利润(亏损)定义为GAAP收益(亏损)加上或减去利息(支出)收入,加上或减去所得税准备金(收益),加上股权薪酬支出,加上折旧和摊销,以及管理层认为不代表公司运营的其他费用或收益。Fulgent将非公认会计准则毛利定义为根据GAAP计算的毛利加上收入成本中包含的股权薪酬,如下表所示。Fulgent通过将非公认会计准则毛利率除以公认会计准则收入来定义非公认会计准则毛利率。Fulgent定义非公认会计准则的营业利润(亏损),并加上基于股权的薪酬和无形资产摊销。非公认会计准则营业利润率的计算方法是取非 GAAP 营业利润(亏损)除以 GAAP 收入。在计算非公认会计准则收益(亏损)和调整后息税折旧摊销前利润收益(亏损)时,Fulgent可能会继续产生与在GAAP收益(亏损)中增加或减去的项目相似的费用;因此,在列报这些非公认会计准则财务指标时排除这些项目不应被解释为暗示这些项目不寻常、不经常或非经常性。管理层使用这些非公认会计准则财务指标以及净收益(亏损)、毛利润和利润率以及营业收入(亏损)和利润率等最直接可比的GAAP财务指标来评估公司的经营业绩。不应将非公认会计准则财务指标与根据公认会计原则提供的财务信息分开考虑,也不能将其作为其替代品,富尔根特报告的非公认会计准则财务指标可能无法与其他公司报告的类似标题的指标进行比较。

About Fulgent

关于 Fulgent

Fulgent is a technology-based company with a well-established laboratory services business and a therapeutic development business. Fulgent's laboratory services business, which was formerly referred to as the clinical diagnostic business, includes technical laboratory services and professional interpretation of laboratory results by licensed physicians. Fulgent's therapeutic development business is focused on developing drug candidates for treating a broad range of cancers using a novel nanoencapsulation and targeted therapy platform designed to improve the therapeutic window and pharmacokinetic profile of new and existing cancer drugs. The Company aims to transform from a genomic diagnostic business into a fully integrated precision medicine company.

Fulgent是一家以技术为基础的公司,拥有完善的实验室服务业务和治疗开发业务。Fulgent的实验室服务业务以前被称为临床诊断业务,包括技术实验室服务和由持牌医生对实验室结果的专业解释。Fulgent的治疗开发业务专注于开发用于治疗各种癌症的候选药物,该平台采用新型的纳米胶囊和靶向治疗平台,该平台旨在改善新药和现有癌症药物的治疗窗口和药代动力学特征。该公司的目标是从基因组诊断业务转变为一家完全整合的精准医疗公司。

Forward-Looking Statements

前瞻性陈述

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements in this press release include statements about, among other things: future performance; guidance regarding expected quarterly and annual financial results, core revenues, GAAP loss, non-GAAP loss, and cash, cash equivalents and investments in marketable securities; evaluations and judgments regarding the stability of certain revenue sources, the Company's cash position and sufficiency of its resources, momentum, trajectory, vision, future opportunities and future growth of the Company's testing and laboratory services, technologies and expansion; the Company's research and development efforts, including any implications that the results of earlier clinical trials will be representative or consistent with later clinical trials, the expected timing of enrollment and regulatory filings for these trials and the availability of data or results of these trials, including any implication that interim or preliminary data will be representative of final data; the Company's identification and evaluation of opportunities and its ability to capitalize on opportunities, capture market share, or expand its presence in certain markets; and the Company's ability to continue to grow its business.

本新闻稿包含1995年《私人证券诉讼改革法》所指的前瞻性陈述。本新闻稿中的前瞻性陈述示例包括以下方面的陈述:未来业绩;关于预期的季度和年度财务业绩、核心收入、GAAP亏损、非公认会计准则亏损以及现金、现金等价物和有价证券投资的指导;对某些收入来源的稳定性、公司现金状况和资源充足性、动量、轨迹、愿景、未来机会以及公司测试和实验室未来增长的评估和判断服务,技术和扩张;公司的研发工作,包括对早期临床试验结果具有代表性或与后期临床试验一致的任何影响、这些试验的预期注册和监管机构申报时间以及这些试验的数据或结果的可用性,包括任何暗示中期或初步数据将代表最终数据的暗示;公司对机会的识别和评估及其利用机会、占领市场份额的能力,或扩大其在某些市场的影响力;以及公司继续发展业务的能力。

Forward-looking statements are statements other than historical facts and relate to future events or circumstances or the Company's future performance, and they are based on management's current assumptions, expectations, and beliefs concerning future developments and their potential effect on the Company's business. These forward-looking statements are subject to a number of risks and uncertainties, which may cause the forward-looking events and circumstances described in this press release to not occur, and actual results to differ materially and adversely from those described in or implied by the forward-looking statements. These risks and uncertainties include, among others: the market potential for, and the rate and degree of market adoption of, the Company's tests; its ability to maintain turnaround times and otherwise keep pace with rapidly changing technology; the Company's ability to maintain the low internal costs of its business model; the Company's ability to maintain an acceptable margin; risks related to volatility in the Company's results, which can fluctuate significantly from period to period; risks associated with the composition of the Company's customer base, which can fluctuate from period to period and can be comprised of a small number of customers that account for a significant portion of the Company's revenue; the Company's level of success in obtaining coverage and adequate reimbursement and collectability levels from third-party payors for its tests and testing services; the Company's level of success in establishing and obtaining the intended benefits from partnerships, strategic investments, joint ventures, acquisitions, or other relationships; the success of the Company's development efforts, including the Company's ability to progress its candidates through clinical trials on the timelines expected; the Company's compliance with the various evolving and complex laws and regulations applicable to its business and its industry; and the Company's ability to protect its proprietary technology and intellectual property. As a result of these risks and uncertainties, forward-looking statements should not be relied on or viewed as predictions of future events.

前瞻性陈述是历史事实以外的陈述,与未来事件或情况或公司未来业绩有关,它们基于管理层当前对未来发展及其对公司业务的潜在影响的假设、预期和信念。这些前瞻性陈述存在许多风险和不确定性,这可能导致本新闻稿中描述的前瞻性事件和情况不发生,实际结果与前瞻性陈述中描述或暗示的结果存在重大和不利的差异。除其他外,这些风险和不确定性包括:公司测试的市场潜力以及市场采用率和程度;其维持周转时间和以其他方式跟上快速变化的技术步伐的能力;公司维持业务模式低内部成本的能力;公司维持可接受利润率的能力;与公司业绩波动相关的风险,该波动可能在不同时期之间大幅波动;与构成相关的风险公司的客户群,其中可能会随时波动,可以由占公司收入很大一部分的少数客户组成;公司成功地从第三方付款人那里获得测试和测试服务的报销和可收款水平;公司在建立合作伙伴关系、战略投资、合资企业、收购或其他关系并从中获得预期收益方面的成功程度;公司发展努力的成功,包括该公司在预期的时间表内通过临床试验促进候选人的能力;公司遵守适用于其业务和行业的各种不断变化的复杂法律和法规;以及公司保护其专有技术和知识产权的能力。由于这些风险和不确定性,不应依赖前瞻性陈述或将其视为对未来事件的预测。

The forward-looking statements made in this press release speak only as of the date of this press release, and the Company assumes no obligation to update publicly any such forward-looking statements to reflect actual results or to changes in expectations, except as otherwise required by law.

本新闻稿中的前瞻性陈述仅代表截至本新闻稿发布之日,除非法律另有要求,否则公司没有义务公开更新任何此类前瞻性陈述以反映实际业绩或预期变化。

The Company's reports filed with the U.S. Securities and Exchange Commission, or the SEC, including its annual report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 28, 2024, and the other reports it files from time to time, including subsequently filed annual, quarterly and current reports, are made available on the Company's website upon their filing with the SEC. These reports contain more information about the Company, its business and the risks affecting its business, as well as its results of operations for the periods covered by the financial results included in this press release.

公司向美国证券交易委员会(SEC)提交的报告,包括2024年2月28日向美国证券交易委员会提交的截至2023年12月31日财政年度的10-K表年度报告,以及不时提交的其他报告,包括随后提交的年度、季度和当前报告,在向美国证券交易委员会提交后,将在公司网站上公布。这些报告包含有关公司、其业务和影响其业务的风险的更多信息,以及本新闻稿中包含的财务业绩所涵盖期间的经营业绩。

FULGENT GENETICS, INC.

Condensed Consolidated Balance Sheet Data

March 31, 2024 and December 31, 2023

(in thousands)

March 31,

December 31,

2024

2023

ASSETS:

Cash and cash equivalents

$

54,677

$

97,473

Investments in marketable securities

791,513

750,252

Accounts receivable, net

52,060

51,132

Property, plant, and equipment, net

86,723

83,464

Other assets

244,912

253,007

Total assets

$

1,229,885

$

1,235,328

LIABILITIES & EQUITY:

Accounts payable, accrued liabilities and other liabilities

$

103,239

$

102,042

Total stockholders' equity

1,126,646

1,133,286

Total liabilities & equity

$

1,229,885

$

1,235,328

FULGENT GENETICS, INC.

简明的合并资产负债表数据

2024 年 3 月 31 日和 2023 年 12 月 31 日

(以千计)

3月31日

十二月三十一日

2024

2023

资产:

现金和现金等价物

$

54,677

$

97,473

投资有价证券

791,513

750,252

应收账款,净额

52,060

51,132

财产、厂房和设备,净额

86,723

83,464

其他资产

244,912

253,007

总资产

$

1,229,885

$

1,235,328

负债和权益:

应付账款、应计负债和其他负债

$

103,239

$

102,042

股东权益总额

1,126,646

1,133,286

负债和权益总额

$

1,229,885

$

1,235,328

FULGENT GENETICS, INC.

Condensed Consolidated Statement of Operations Data

Three Months Ended March 31, 2024 and 2023

(in thousands, except per share data)

(unaudited)

Three Months Ended
March 31,

2024

2023

Revenue

$

64,485

$

66,168

Cost of revenue (1)

42,381

47,357

Gross profit

22,104

18,811

Operating expenses:

Research and development (1)

11,434

9,782

Selling and marketing (1)

8,989

10,083

General and administrative (1)

21,489

21,802

Amortization of intangible assets

1,990

1,968

Total operating expenses

43,902

43,635

Operating loss

(21,798)

(24,824)

Interest and other income, net

7,625

3,775

Loss before income taxes

(14,173)

(21,049)

Benefit from income taxes

(327)

(5,200)

Net loss from consolidated operations

(13,846)

(15,849)

Net loss attributable to noncontrolling interests

384

509

Net loss attributable to Fulgent

$

(13,462)

$

(15,340)

Net loss per common share attributable to Fulgent:

Basic

$

(0.45)

$

(0.52)

Diluted

$

(0.45)

$

(0.52)

Weighted average common shares:

Basic

29,769

29,536

Diluted

29,769

29,536

(1) Equity-based compensation expense was allocated as follows:

Cost of revenue

$

2,009

$

2,394

Research and development

3,844

3,448

Selling and marketing

1,050

1,361

General and administrative

4,615

3,062

Total equity-based compensation expense

$

11,518

$

10,265

FULGENT GENETICS, INC.

简明合并运营报表数据

截至 2024 年 3 月 31 日和 2023 年 3 月 31 日的三个月

(以千计,每股数据除外)

(未经审计)

三个月已结束
3月31日

2024

2023

收入

$

64,485

$

66,168

收入成本 (1)

42,381

47,357

毛利润

22,104

18,811

运营费用:

研究与开发 (1)

11,434

9,782

销售和营销 (1)

8,989

10,083

一般和行政 (1)

21,489

21,802

无形资产的摊销

1,990

1,968

运营费用总额

43,902

43,635

营业损失

(21,798)

(24,824)

利息和其他收入,净额

7,625

3,775

所得税前亏损

(14,173)

(21,049)

从所得税中受益

(327)

(5,200)

合并业务的净亏损

(13,846)

(15,849)

归属于非控股权益的净亏损

384

509

归因于 Fulgent 的净亏损

$

(13,462)

$

(15,340)

归属于富尔金特的每股普通股净亏损:

基本

$

(0.45)

$

(0.52)

稀释

$

(0.45)

$

(0.52)

加权平均普通股:

基本

29,769

29,536

稀释

29,769

29,536

(1) 基于权益的薪酬费用分配如下:

收入成本

$

2,009

$

2,394

研究和开发

3,844

3,448

销售和营销

1,050

1,361

一般和行政

4,615

3,062

基于权益的薪酬支出总额

$

11,518

$

10,265

FULGENT GENETICS, INC.

Non-GAAP Loss Reconciliation

Three Months Ended March 31, 2024 and 2023

(in thousands, except per share data)

Three Months Ended
March 31,

2024

2023

Net loss attributable to Fulgent

$

(13,462)

$

(15,340)

Amortization of intangible assets

1,990

1,968

Equity-based compensation expense

11,518

10,265

Non-GAAP tax effect (1)

(315)

(3,425)

Non-GAAP loss attributable to Fulgent

$

(269)

$

(6,532)

Net loss per common share attributable to Fulgent:

Basic

$

(0.45)

$

(0.52)

Diluted

$

(0.45)

$

(0.52)

Non-GAAP loss per common share attributable to Fulgent:

Basic

$

(0.01)

$

(0.22)

Diluted

$

(0.01)

$

(0.22)

Weighted average common shares:

Basic

29,769

29,536

Diluted

29,769

29,536

(1) Tax rates as follows:

During the three months ended March 31, 2024, the Company calculated an income tax provision on a non-GAAP basis. For the three months ended March 31, 2023, the Company calculated the non-GAAP tax effect by applying the statutory corporate tax rate on the amortization of intangible assets and equity-based compensation expenses for a tax rate of 28%.

FULGENT GENETICS, INC.

非公认会计准则亏损对账

截至 2024 年 3 月 31 日和 2023 年 3 月 31 日的三个月

(以千计,每股数据除外)

三个月已结束
3月31日

2024

2023

归因于 Fulgent 的净亏损

$

(13,462)

$

(15,340)

无形资产的摊销

1,990

1,968

基于权益的薪酬费用

11,518

10,265

非公认会计准则税收影响 (1)

(315)

(3,425)

归因于 Fulgent 的非公认会计准则亏损

$

(269)

$

(6,532)

归属于富尔金特的每股普通股净亏损:

基本

$

(0.45)

$

(0.52)

稀释

$

(0.45)

$

(0.52)

归属于富尔金特的每股普通股非公认会计准则亏损:

基本

$

(0.01)

$

(0.22)

稀释

$

(0.01)

$

(0.22)

加权平均普通股:

基本

29,769

29,536

稀释

29,769

29,536

(1) 税率如下:

在截至2024年3月31日的三个月中,公司在非公认会计准则基础上计算了所得税准备金。在截至2023年3月31日的三个月中,公司通过对无形资产摊销和股权薪酬支出适用法定公司税率来计算非公认会计准则的税收影响,税率为28%。

FULGENT GENETICS, INC.

Non-GAAP Adjusted EBITDA Reconciliation

Three Months Ended March 31, 2024 and 2023

(in thousands)

Three Months Ended
March 31,

2024

2023

Net loss attributable to Fulgent

$

(13,462)

$

(15,340)

Interest income, net

(7,634)

(3,772)

Benefit from income taxes

(327)

(5,200)

Equity-based compensation expense

11,518

10,265

Depreciation and amortization

6,663

6,879

Adjusted EBITDA

$

(3,242)

$

(7,168)

FULGENT GENETICS, INC.

非公认会计准则调整后的息税折旧摊销前利润对账

截至 2024 年 3 月 31 日和 2023 年 3 月 31 日的三个月

(以千计)

三个月已结束
3月31日

2024

2023

归因于 Fulgent 的净亏损

$

(13,462)

$

(15,340)

利息收入,净额

(7,634)

(3,772)

从所得税中受益

(327)

(5,200)

基于权益的薪酬费用

11,518

10,265

折旧和摊销

6663

6,879

调整后 EBITDA

$

(3,242)

$

(7,168)

FULGENT GENETICS, INC.

Non-GAAP Operating Margin

Three Months Ended March 31, 2024 and 2023

(in thousands)

Three Months Ended
March 31,

2024

2023

Revenue

$

64,485

$

66,168

Cost of revenue

42,381

47,357

Gross profit

22,104

18,811

Gross margin

34.3%

28.4%

Equity-based compensation included in cost of revenue

2,009

2,394

Non-GAAP gross profit

24,113

21,205

Non-GAAP gross margin

37.4%

32.0%

Operating expenses

43,902

43,635

Equity-based compensation included in operating expenses

9,509

7,871

Amortization of intangible assets

1,990

1,968

Non-GAAP operating expenses

32,403

33,796

Non-GAAP operating loss

$

(8,290)

$

(12,591)

Non-GAAP operating margin

-12.9%

-19.0%

FULGENT GENETICS, INC.

非公认会计准则营业利润率

截至 2024 年 3 月 31 日和 2023 年 3 月 31 日的三个月

(以千计)

三个月已结束
3月31日

2024

2023

收入

$

64,485

$

66,168

收入成本

42,381

47,357

毛利润

22,104

18,811

毛利率

34.3%

28.4%

基于股权的薪酬包含在收入成本中

2,009

2,394

非公认会计准则毛利

24,113

21,205

非公认会计准则毛利率

37.4%

32.0%

运营费用

43,902

43,635

基于股权的薪酬包含在运营费用中

9,509

7,871

无形资产的摊销

1,990

1,968

非公认会计准则运营费用

32,403

33,796

非公认会计准则营业亏损

$

(8,290)

$

(12,591)

非公认会计准则营业利润率

-12.9%

-19.0%

Investor Relations Contact:
The Blueshirt Group
Melanie Solomon, melanie@blueshirtgroup.com

投资者关系联系人:
Blueshirt 集团
梅兰妮·所罗门, melanie@blueshirtgroup.com

Source: Fulgent Genetics, Inc.

来源:Fulgent Genetics, Inc.

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发