share_log

Clarus Therapeutics Reports Fourth Quarter and Full Year 2021 Financial and Operating Results

Clarus Therapeutics Reports Fourth Quarter and Full Year 2021 Financial and Operating Results

Clarus Treateutics报告2021年第四季度和全年财务和经营业绩
GlobeNewswire ·  2022/03/30 16:17

2021 net revenue increased 119% year-over-year to $14.0 million

2021年净收入同比增长119%,达到1400万美元

Fourth quarter 2021 net revenue increased 88% year-over-year to $4.6 million

2021年第四季度净收入同比增长88%,达到460万美元

Fourth quarter 2021 total prescription growth for JATENZO® increased 11% sequentially and increased 81% year-over-year

2021年第四季度JATENZO的总处方药增长®环比增长11%,同比增长81%

Conference call and webcast today at 5:15 p.m. ET

今天下午5:15举行电话会议和网络直播。外星人

NORTHBROOK, Ill., March 30, 2022 (GLOBE NEWSWIRE) -- Clarus Therapeutics Holdings, Inc. (Clarus) (Nasdaq:CRXT), a pharmaceutical company dedicated to providing solutions to unmet medical needs by advancing androgen and metabolic therapies for men and women, today reported financial results for the fourth quarter and full year of 2021.

诺斯布鲁克,伊利诺伊州,2022年3月30日(环球网)-克拉鲁斯治疗控股公司(克拉鲁斯)(纳斯达克:CRXT),一家致力于通过推进男性和女性的雄激素和代谢疗法来为未得到满足的医疗需求提供解决方案的制药公司,今天公布了2021年第四季度和全年的财务业绩。

"Clarus delivered solid growth in net revenue as a new public company driven by continued demand for JATENZO," said Dr. Robert Dudley, President and Chief Executive Officer of Clarus. "We also significantly expanded payer access coverage for JATENZO as payers recognized its value and innovation for treatment of appropriate hypogonadal men. In February, we launched our new online patient portal, partnering with Vault Health and AssistRx, leaders in providing healthcare services to patients. We believe our commitment to serve patients through these partnerships will enhance overall patient experiences and positively impact JATENZO sales. We are excited that JATENZO continues to perform well in the market. We continue to explore various financing and strategic options to maximize stockholder value. We thank our stockholders for their continued support and our employees for their dedication and hard work."

Clarus总裁兼首席执行官Robert Dudley博士说:“Clarus作为一家新的上市公司,在对JATENZO的持续需求的推动下,实现了净收入的稳步增长。我们还大幅扩大了JATENZO的支付者访问范围,因为支付者认识到它在治疗适当的性腺功能低下男性方面的价值和创新。2月份,我们与向患者提供医疗服务的领先者Vault Health和AssistRx合作,推出了我们新的在线患者门户网站。我们相信,我们通过这些合作伙伴关系为患者服务的承诺将改善整体患者体验,并对JATENZO的销售产生积极影响。我们对JATENZO继续在市场上表现良好感到兴奋。我们继续探索各种融资和战略选择,以实现股东价值的最大化。我们感谢我们的股东和员工的持续支持和辛勤工作。

Recent Business Highlights

最近的业务亮点

  • Total prescriptions continued to grow for JATENZO in the fourth quarter of 2021 with an increase of 11% sequentially and 81% year-over-year driven primarily by advertising and promotion and an increase in payer coverage across all payer channels
  • Two new patents for JATENZO issued in November 2021
  • Closed a $15 million private placement with a leading healthcare investor in December 2021, the proceeds of which support the ongoing commercialization of JATENZO
  • Appointed Dr. Zhanna Jumadilova as Chief Clinical Development Officer in January 2022
  • Launched strategic partnerships with Vault Health and AssistRx to enhance the patient experience in February 2022
  • Initiated screening for the first patient in an investigator-initiated Phase 4 clinical trial of JATENZO for the treatment of hypogonadal men with chronic kidney disease (CKD) in March 2022; expect to announce results from the trial in the first half of 2023
  • Recently initiated process to explore strategic alternatives to maximize stockholder value
  • JATENZO的总处方在2021年第四季度继续增长,环比增长11%,同比增长81%,主要受广告和促销以及所有支付者渠道支付者覆盖率增加的推动
  • JATENZO的两项新专利于2021年11月颁发
  • 2021年12月,与一家领先的医疗保健投资者完成了1500万美元的私募,所得资金支持JATENZO正在进行的商业化
  • 于2022年1月任命Zhanna Jumadilova博士为首席临床开发官
  • 于2022年2月与Vault Health和AssistRx启动战略合作伙伴关系,以增强患者体验
  • 2022年3月,在JATENZO治疗患有慢性肾脏疾病(CKD)的性腺功能低下的男性患者的4期临床试验中,研究人员启动了对第一名患者的筛查;预计将在2023年上半年宣布试验结果
  • 最近启动了探索战略替代方案以实现股东价值最大化的流程

Fourth Quarter and Full Year 2021 Financial Results Highlights
Fourth quarter 2021 net revenue increased 88.0% to $4.6 million from $2.4 million in the same period last year. For the year ended December 31, 2021, net revenue was $14.0 million, an increase of 119.1% from $6.4 million for 2020, in each case related to the growth in sales of JATENZO.

2021年第四季度和全年财务业绩亮点
2021年第四季度净收入增长88.0%,从去年同期的240万美元增至460万美元。截至2021年12月31日的年度,净收入为1,400万美元,较2020年的640万美元增长119.1%,均与JATENZO的销售额增长有关。

Gross margin was 71.7% for the fourth quarter of 2021, compared to 85.2% for the prior year period, and 80.5% for the year ended December 31, 2021, compared to a negative margin in the prior year. The gross margin was negatively impacted by the write-off of $0.7 million and $7.8 million for obsolete inventory in the years ended December 31, 2021 and 2020, respectively.

2021年第四季度的毛利率为71.7%,而去年同期为85.2%,截至2021年12月31日的一年毛利率为80.5%,而上年为负利润率。截至2021年12月31日及2020年12月31日止年度,分别注销70万美元及780万美元的陈旧存货,对毛利率造成负面影响。

Fourth quarter 2021 operating expenses increased by 3.1% to $10.5 million from $10.2 million in the same period last year, primarily attributed to increases in general and administrative expenses associated with increased headcount and costs associated with financing activities and operating as a public company. For the year ended December 31, 2021, operating expenses increased by 13.6% to $51.0 million from $44.9 million for 2020, driven by increased headcount and professional fees associated with financing activities and operating as a public company.

2021年第四季度的运营费用从去年同期的1,020万美元增加到1,050万美元,增幅为3.1%,主要原因是与员工人数增加相关的一般和行政费用增加,以及与融资活动和上市公司运营相关的成本。在截至2021年12月31日的一年中,由于与融资活动和上市公司运营相关的员工人数和专业费用增加,运营费用从2020年的4490万美元增加到5100万美元,增幅为13.6%。

Included in total operating expenses for fourth quarter 2021 was a decrease in sales and marketing expenses of 5.0% to $5.7 million from $6.0 million in the same period last year, primarily attributed to the timing of advertising and promotional spend associated with JATENZO. For the year ended December 31, 2021, sales and marketing expenses increased by 0.5% to $30.7 million from $30.5 million for 2020, primarily attributed to an increase in commercial analytics and market research costs, and sales and marketing expenses associated with JATENZO.

在2021年第四季度的总运营费用中,销售和营销费用从去年同期的600万美元下降到570万美元,降幅为5.0%,这主要是由于与JATENZO相关的广告和促销支出的时机。在截至2021年12月31日的年度内,销售和营销费用从2020年的3,050万美元增加到3,070万美元,增幅为0.5%,这主要是由于商业分析和市场研究成本以及与JATENZO相关的销售和营销费用的增加。

Also included in total operating expenses for fourth quarter 2021 was an increase in general and administrative expenses by 18.2% to $4.3 million from $3.7 million in the same period last year, primarily attributed to an increase in personnel costs associated with a growing business and financing related costs. For the year ended December 31, 2021, general and administrative expenses increased by 39.6% to $16.7 million from $11.9 million for 2020, primarily attributed to higher personnel costs due to an increase in headcount and consulting costs, and an increase in public company costs.

在2021年第四季度的总运营费用中,一般和行政费用增加了18.2%,从去年同期的370万美元增加到430万美元,这主要是由于与不断增长的业务和融资相关的成本导致的人员成本增加。在截至2021年12月31日的一年中,一般和行政费用从2020年的1,190万美元增加到1,670万美元,增幅为39.6%,主要原因是员工和咨询成本增加导致人员成本增加,以及上市公司成本增加。

Total operating expenses for fourth quarter 2021 also reflect a decrease in research and development expenses, which decreased by 8.8% to $0.5 million from $0.6 million in the same period last year, primarily attributed to ongoing clinical costs associated with our lead commercial asset. For the year ended December 31, 2021, research and development expenses increased by 51.4% to $3.6 million from $2.4 million for 2020, primarily attributed to clinical costs associated with our lead commercial asset, JATENZO, and licensing fees related to the HavaH and McGill agreements.

2021年第四季度的总运营支出也反映了研发支出的下降,研发支出从去年同期的60万美元下降到50万美元,降幅为8.8%,主要归因于与我们的领先商业资产相关的持续临床成本。截至2021年12月31日止年度,研发开支由2020年的240万美元增加至360万美元,增幅达51.4%,主要归因于与我们的主要商业资产JATENZO相关的临床成本,以及与HavaH和McGill协议相关的许可费。

Fourth quarter 2021 net loss was $4.3 million, or $0.19 per common share (basic), compared to net income of $0.3 million, or $0.00 per common share (basic) in the same period last year. For the year ended December 31, 2021, net loss was $40.6 million, or $5.72 per common share (basic), compared to net income of $4.3 million, or $0.00 per common share (basic) in 2020.

2021年第四季度净亏损为430万美元,或每股普通股(基本)亏损0.19美元,而去年同期净收益为30万美元,或每股普通股(基本)亏损0.00美元。在截至2021年12月31日的一年中,净亏损为4060万美元,或每股普通股(基本)亏损5.72美元,而2020年的净收益为430万美元,或每股普通股(基本)亏损0.00美元。

Strategic Alternatives Initiative
Our cash and cash equivalents as of December 31, 2021 will fund our current operating plan into approximately April 2022. Accordingly, we continue to explore strategic alternatives for the purpose of maximizing stockholder value and expect to devote significant efforts to raise capital, restructure our indebtedness and identify and evaluate potential strategic alternatives. There can be no assurance that these efforts will be successful, and our board of directors is assessing appropriate alternatives available to Clarus. Any failure in these efforts could force us to delay, limit or terminate our operations, make reductions in our workforce, discontinue our commercialization efforts for JATENZO as well as other development programs, liquidate all or a portion of our assets or pursue other strategic alternatives, and/or seek protection under the provisions of the U.S. Bankruptcy Code.

战略替代方案倡议
截至2021年12月31日,我们的现金和现金等价物将为我们目前的运营计划提供资金,直至2022年4月左右。因此,我们继续探索战略选择,以实现股东价值最大化,并预计将投入大量努力筹集资本,重组我们的债务,并确定和评估潜在的战略选择。不能保证这些努力会成功,我们的董事会正在评估Clarus的合适替代方案。这些努力的任何失败都可能迫使我们推迟、限制或终止我们的业务,裁减我们的员工,停止我们对JATENZO和其他发展计划的商业化努力,清算我们的全部或部分资产或寻求其他战略选择,和/或根据美国破产法的规定寻求保护。

Major Upcoming Milestones

即将到来的主要里程碑

  • Phase 4 clinical trial for JATENZO as T therapy for female-to-male transgender individuals (labeling expansion; Investigator-Initiated Study) expected to be initiated in the second half of 2022, subject to availability of funding
  • Phase 2 clinical trial for CLAR-121 (T + anastrozole) for the treatment of inflammatory breast disease (PDM) expected to be initiated in the second half of 2022, subject to availability of funding
  • Phase 2 clinical trial for once daily oral testosterone undecanoate for the treatment of male hypogonadism expected to be initiated in the second half of 2022, subject to availability of funding
  • Phase 1 clinical trial for CLAR-222 (CoQ10 + caspofungin) for the treatment of primary forms of CoQ10 deficiency and related mitochondrial dysfunction expected to be initiated in the second half of 2022, subject to availability of funding
  • Results from the Phase 4 clinical trial of JATENZO for the treatment of hypogonadal men with CKD expected in the first half of 2023
  • JATENZO作为T疗法治疗女性到男性变性人的第四阶段临床试验(标签扩展;研究人员发起的研究)预计将于2022年下半年启动,视资金情况而定
  • CLAR-121(T+阿那曲唑)治疗炎症性乳腺疾病的第二阶段临床试验预计将于2022年下半年启动,视资金情况而定
  • 每日一次口服十一酸睾丸酮治疗男性性腺功能减退的第二阶段临床试验预计将于2022年下半年启动,视资金情况而定
  • CLAR-222(辅酶Q)的1期临床试验10+卡泊芬净)治疗原发形态的辅酶Q10缺乏症和相关的线粒体功能障碍预计将在2022年下半年启动,视资金情况而定
  • JATENZO治疗性腺功能低下男性CKD的4期临床试验结果预计将于2023年上半年进行

Conference Call and Webcast
Clarus will host a conference call today at 5:15 p.m. ET to discuss the results. The dial-in numbers are (844) 249-2007 for domestic callers and (224) 619-3902 for international callers. The conference ID number is 5454819. A live webcast and replay of the conference call will be accessible through the Investors section of Clarus Therapeutics' website at Investors.ClarusTherapeutics.com. 

电话会议和网络广播
克拉鲁斯将于今天下午5点15分主持电话会议。ET讨论结果。国内电话的拨入号码是(844)249-2007,国际电话的拨入号码是(224)619-3902。会议ID号码是5454819。电话会议的现场网络直播和重播将通过Clarus治疗公司网站的投资者部分收看,网址为Investors.ClarusTreateutics.com。

About Clarus Therapeutics Holdings, Inc.
Clarus Therapeutics Holdings, Inc. is a pharmaceutical company with expertise in developing androgen and metabolic therapies for men and women – including potential therapies for orphan indications. Clarus Therapeutics' first commercial product is JATENZO (testosterone undecanoate). For more information, visit  and . Follow us on Twitter (@Clarus_Thera) and LinkedIn (Clarus Therapeutics).

克拉鲁斯治疗控股公司简介
克拉鲁斯治疗控股公司是一家制药公司,在为男性和女性开发雄激素和代谢疗法方面拥有专业知识,包括针对孤儿适应症的潜在疗法。Clarus Treeutics的第一个商业化产品是JATENZO(十一酸睾酮)。有关更多信息,请访问和。在Twitter(@Clarus_Thera)和LinkedIn(Clarus Treeutics)上关注我们。

Clarus Forward-Looking Statements
Certain statements in this press release constitute "forward-looking statements" for purposes of the federal securities laws. The words "anticipate," "believe," "contemplate," "continue," "could," "estimate," "expect," "intends," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "will," "would" and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Clarus' forward-looking statements in this press release include, but are not limited to, statements regarding the timing of initiation and data from clinical trials for JATENZO and other product candidates, the effects of current partnerships on patient experiences and JATENZO sales, Clarus' growth in 2022, strategic alternatives, and Clarus' cash runway, among others. These forward-looking statements are based on current expectations and beliefs concerning future developments and their potential effects. There can be no assurance that future developments affecting Clarus will be those anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond Clarus' control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, the risks associated with Clarus' financial position, risks inherent in pharmaceutical development, and those factors described under the heading "Risk Factors" in the prospectus filed with the Securities and Exchange Commission (the SEC) under Rule 424(b)(3) on December 23, 2021, and those that are included in any of Clarus' future filings with the SEC, including its annual report on 10-K for the year ended December 31, 2021 when filed. Some of these risks and uncertainties may in the future be amplified by the ongoing COVID-19 pandemic and there may be additional risks that Clarus considers immaterial, or which are unknown. It is not possible to predict or identify all such risks. Clarus' forward-looking statements only speak as of the date they are made, and Clarus does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

克拉鲁斯前瞻性陈述
就联邦证券法而言,本新闻稿中的某些陈述构成“前瞻性陈述”。词语“预期”、“相信”、“考虑”、“继续”、“可能”、“估计”、“预期”、“打算”、“可能”、“可能”、“计划”、“可能”、“潜在”、“预测”、“项目”、“应该”、“将会”、“将会”以及类似的表述可以识别前瞻性陈述。但没有这些话并不意味着一份声明不具有前瞻性。Clarus在本新闻稿中的前瞻性陈述包括但不限于以下陈述:启动JATENZO和其他候选产品的临床试验的时间和数据、当前合作伙伴关系对患者体验和JATENZO销售的影响、Clarus在2022年的增长、战略选择以及Clarus的现金跑道等。这些前瞻性陈述是基于对未来发展及其潜在影响的当前预期和信念。不能保证影响克拉鲁斯的未来事态发展会如预期的那样。这些前瞻性陈述涉及许多风险、不确定性(其中一些是Clarus无法控制的)或其他假设,可能导致实际结果或表现与这些前瞻性陈述明示或暗示的大不相同。这些风险和不确定性包括但不限于与Clarus的财务状况相关的风险、药物开发的固有风险、根据规则424(B)(3)于2021年12月23日提交给美国证券交易委员会(美国证券交易委员会)的招股说明书中“风险因素”标题下描述的那些因素,以及Clarus未来提交给美国证券交易委员会的任何文件中包含的那些因素,包括截至12月31日的10-K年度报告, 2021年提交时。其中一些风险和不确定性在未来可能会被正在进行的新冠肺炎大流行放大,可能会有更多的风险被Clarus认为是无关紧要的,或者是未知的。不可能预测或识别所有此类风险。除了适用的证券法可能要求的情况外,Clarus的前瞻性陈述仅在作出陈述之日发表,不承担任何因新信息、未来事件或其他原因而更新或修改任何前瞻性陈述的义务。

JATENZO® is a registered trademark of Clarus Therapeutics Holdings, Inc.

贾坦佐®是Clarus治疗控股公司的注册商标。

Clarus Contact:
Kara Stancell
Vice President, Investor Relations & Corporate Communications
kstancell@clarustherapeutics.com
(847) 562-4300 x 206

Clarus联系人:
卡拉·斯坦塞尔
投资者关系部和企业公关部副总裁
邮箱:kstancell@clarusTreateutics.com
(847) 562-4300 x 206

The following presents Clarus Therapeutics Holdings, Inc. statements of operations for the three and twelve months ended December 31, 2021 and 2020:

以下是Clarus Treateutics Holdings,Inc.截至2021年12月31日和2020年12月31日的3个月和12个月的运营报表:

CLARUS THERAPEUTICS HOLDINGS, INC.
Consolidated Statements of Operations
(in thousands, except share and per share data)

克拉鲁斯治疗控股公司
合并业务报表
(以千为单位,不包括每股和每股数据)

    Three Months Ended
December 31,
  Twelve Months Ended
December 31, 
    2021     2020       2021       2020   
    (Unaudited)                
Revenue:                                
Net product revenue   $4,562     $2,426     $13,957     $6,369  
Cost of product sales     1,289       359       2,720       8,687  
Gross profit (loss)     3,273       2,067       11,237       (2,318 )
Operating expenses:                
Sales and marketing     5,660       5,958       30,677       30,524  
General and administrative     4,346       3,676       16,662       11,937  
Research and development     537       589       3,630       2,398  
Total operating expenses     10,543       10,223       50,969       44,859  
Loss from operations     (7,270 )     (8,156 )     (39,732 )     (47,177 )
Other (expense) income, net:                
Change in fair value of warrant liability and derivative, net     4,898       13,037       12,508       66,891  
Interest income     1       1       2       25  
Interest expense     (1,931 )     (4,604 )     (15,895 )     (15,394 )
Litigation settlement                 2,500        
Total other (expense) income, net     2,968       8,434       (885 )     51,522  
Net (loss) income before income taxes     (4,302 )     278       (40,617 )     4,345  
Provision for income taxes                        
Net (loss) income   $(4,302 )   $278     $(40,617 )   $4,345  
Net (loss) income attributable to common stockholders, basic   $(4,302 )   $278     $(40,205 )   $(10,336
Net loss attributable to common stockholders, diluted   $(4,302 )   $(25,684 )   $(40,205 )   $(69,963 )
Net loss per common share, basic   $(0.19 )         $(5.72 )      
Net loss per common share, diluted   $(0.19 )   $(3.01 )   $(5.72 )   $(8.20 )
Weighted-average common shares used in net loss per share, basic     22,458,785             7,027,860        
Weighted-average common shares used in net loss per share, diluted     22,458,785       8,529,846       7,027,860       8,529,846  
截至三个月
十二月三十一日,
截至12个月
十二月三十一日,
2021 2020 2021 2020
(未经审计)
收入:
产品净收入 $4,562 $2,426 $13,957 $6,369
产品销售成本 1,289 359 2,720 8,687
毛利(亏损) 3,273 2,067 11,237 (2,318 )
运营费用:
销售和市场营销 5,660 5,958 30,677 30,524
一般事务和行政事务 4,346 3,676 16,662 11,937
研发 537 589 3,630 2,398
总运营费用 10,543 10,223 50,969 44,859
运营亏损 (7,270 ) (8,156 ) (39,732 ) (47,177 )
其他(费用)收入,净额:
认股权证负债及衍生工具公允价值变动,净额 4,898 13,037 12,508 66,891
利息收入 1 1 2 25
利息支出 (1,931 ) (4,604 ) (15,895 ) (15,394 )
诉讼和解 2,500
其他(费用)收入合计,净额 2,968 8,434 (885 ) 51,522
所得税前净(亏损)收益 (4,302 ) 278 (40,617 ) 4,345
所得税拨备
净(亏损)收益 $(4,302 ) $278 $(40,617 ) $4,345
普通股股东应占净(亏损)收入,基本 $(4,302 ) $278 $(40,205 ) $(10,336 )
普通股股东应占净亏损,稀释后 $(4,302 ) $(25,684 ) $(40,205 ) $(69,963 )
每股普通股净亏损,基本 $(0.19 ) $(5.72 )
稀释后每股普通股净亏损 $(0.19 ) $(3.01 ) $(5.72 ) $(8.20 )
加权平均普通股,每股净亏损,基本 22,458,785 7,027,860
加权平均普通股,每股净亏损,稀释后 22,458,785 8,529,846 7,027,860 8,529,846

CLARUS THERAPEUTICS HOLDINGS, INC.
Consolidated Balance Sheets
(in thousands, except share and per share data)

克拉鲁斯治疗控股公司
合并资产负债表
(以千为单位,不包括每股和每股数据)

    December 31,   December 31,
    2021   2020
Assets        
Current assets:        
Cash and cash equivalents   $26,415     $7,233  
Accounts receivable, net     6,341       4,400  
Inventory, net     14,214       5,857  
Prepaid expenses     4,673       1,846  
Total current assets     51,643       19,336  
Property and equipment, net     65       64  
Total assets   $51,708     $19,400  
Liabilities and stockholders' equity (deficit)        
Current liabilities:        
Senior notes payable   $42,269     $41,902  
Accounts payable     13,945       12,107  
Accrued expenses     8,261       4,631  
Deferred revenue     1,585       1,172  
Total current liabilities     66,060       59,812  
Convertible notes payable to related parties           77,911  
Royalty obligation           9,262  
Derivative warrant liability     1,567        
Total liabilities     67,627       146,985  
Commitments and contingencies        
Redeemable convertible preferred stock, $0.001 par value, 0 and 53,340,636 shares authorized at December 31, 2021 and December 31, 2020; 0 and 36,756,498 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively           198,195  
Stockholders' equity (deficit):        
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively            
Common stock $0.0001 par value; 125,000,000 shares authorized; 24,025,817 and 0 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively     2        
Additional paid-in capital     305,734        
Accumulated deficit     (321,655 )     (325,780 )
Total stockholders' equity (deficit)     (15,919 )     (325,780 )
Total liabilities, redeemable convertible preferred stock, and stockholders' deficit   $51,708     $19,400  
十二月三十一日, 十二月三十一日,
2021 2020
资产
流动资产:
现金和现金等价物 $26,415 $7,233
应收账款净额 6,341 4,400
库存,净额 14,214 5,857
预付费用 4,673 1,846
流动资产总额 51,643 19,336
财产和设备,净值 65 64
总资产 $51,708 $19,400
负债和股东权益(赤字)
流动负债:
应付优先票据 $42,269 $41,902
应付帐款 13,945 12,107
应计费用 8,261 4,631
递延收入 1,585 1,172
流动负债总额 66,060 59,812
应付关联方的可转换票据 77,911
版税义务 9,262
衍生认股权证法律责任 1,567
总负债 67,627 146,985
承付款和或有事项
可赎回可转换优先股,面值0.001美元,于2021年12月31日和2020年12月31日分别为0股和53,340,636股;于2021年12月31日和2020年12月31日分别为0股和36,756,498股 198,195
股东权益(赤字):
优先股,面值0.0001美元;授权股份10,000,000股;分别于2021年12月31日和2020年12月31日没有发行和发行股份
普通股面值0.0001美元;授权股份1.25亿股;分别于2021年12月31日和2020年12月31日发行和发行24,025,817股和0股 2
额外实收资本 305,734
累计赤字 (321,655 ) (325,780 )
股东权益合计(亏损) (15,919 ) (325,780 )
总负债、可赎回可转换优先股和股东亏损 $51,708 $19,400

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发