share_log

Verastem Oncology Reports Third Quarter 2021 Financial Results and Highlights Recent Company Progress

Verastem Oncology Reports Third Quarter 2021 Financial Results and Highlights Recent Company Progress

Verastem肿瘤学公司报告2021年第三季度财务业绩并重点介绍公司最近的进展
Businesswire ·  2021/11/04 16:17

Announced Clinical Collaboration with Amgen to Evaluate VS-6766 with LUMAKRAS™ in Non-Small Cell Lung Cancer in Upcoming Clinical Trial

宣布与安进公司开展临床合作,在即将进行的临床试验中评估使用LUMAKRAS™治疗非小细胞肺癌的VS-6766

Updated Data from Investigator-Sponsored Phase 1/2 FRAME Study of VS-6766 and Defactinib in Low-Grade Serous Ovarian Cancer Presented at ESMO 2021

研究者赞助的VS-6766和Defactinib治疗低度恶性浆液性卵巢癌1/2期框架研究的最新数据在ESMO 2021上公布

Appointed Louis J. Denis, M.D., as Chief Medical Officer

任命医学博士路易斯·J·丹尼斯为首席医疗官

BOSTON--(BUSINESS WIRE)--Verastem Oncology (Nasdaq: VSTM), a biopharmaceutical company committed to advancing new medicines for patients with cancer, today reported financial results for the three months ended September 30, 2021 and highlighted recent progress.

波士顿--(美国商业资讯)--致力于为癌症患者开发新药的生物制药公司Verastem Oncology(纳斯达克市场代码:VSTM)今天公布了截至2021年9月30日的三个月的财务业绩,并强调了最近的进展。

"The third quarter was marked by several significant milestones for Verastem as we continued to advance our development program to establish VS-6766 as a backbone therapy across RAS pathway-driven solid tumors, including our entry into a clinical collaboration with Amgen to evaluate VS-6766 in combination with LUMAKRAS™ (sotorasib) in patients with KRAS G12C-mutant NSCLC. This Phase 1/2 study will investigate the potential of a more complete vertical blockade along the RAS pathway," said Brian Stuglik, Chief Executive Officer of Verastem Oncology. "We were also pleased to highlight updated data from the investigator-initiated Phase 1/2 FRAME study that were presented at ESMO 2021 and continue to demonstrate encouraging response rates, along with 23.0 months PFS, in patients with low-grade serous ovarian cancer (LGSOC), including in patients who had previously received a MEK inhibitor."

布莱恩·斯图利克说:“第三季度是Verastem的几个重要里程碑,我们继续推进我们的开发计划,建立VS-6766作为跨越RAS途径驱动的实体肿瘤的骨干疗法,包括我们与安进公司的临床合作,评估VS-6766与LUMAKRAS™(Sotorasib)联合治疗KRAS G12C突变的非小细胞肺癌患者。这项1/2阶段的研究将调查沿着RAS途径更完全垂直阻断的可能性。”我们还高兴地强调了研究者发起的第1/2阶段框架研究的最新数据,这些数据在ESMO 2021年会议上公布,继续显示低级别浆液性卵巢癌(LGSOC)患者(包括以前接受过MEK抑制剂的患者)的令人鼓舞的应答率和23.0个月的PFS。“

Recent Corporate Highlights

近期企业亮点

Low-Grade Serous Ovarian Cancer (LGSOC)

低级别浆液性卵巢癌(LGSOC)

  • Updated data from the LGSOC cohort of the ongoing, investigator-sponsored Phase 1/2 FRAME study evaluating VS-6766 in combination with defactinib in patients with LGSOC were presented at the European Society of Medical Oncology (ESMO) Congress 2021. Results show encouraging response rates and progression-free survival (PFS). The initial results of the FRAME study were the basis for the U.S. Food and Drug Administration granting Breakthrough Therapy designation for the combination in LGSOC.
    • Median PFS across all patients was 23.0 months (n=24)
    • Overall response rate (ORR) across all patients was 46% (11 of 24 patients)
    • ORR across patients with KRAS mutant LGSOC was 64% (7 of 11 patients)
    • ORR across patients with KRAS wild type LGSOC was 44% (4 of 9 patients)
  • Continued progress with the company-sponsored, registration-directed Phase 2 study (RAMP 201) investigating VS-6766 alone and in combination with defactinib for the treatment of recurrent LGSOC. The Company expects to report top-line results from the selection phase of RAMP 201 and commence expansion phase during the first half of 2022.
  • 在2021年欧洲医学肿瘤学会(ESMO)大会上公布了LGSOC队列中正在进行的、由研究人员赞助的评估VS-6766与defactinib联合用于LGSOC患者的1/2期框架研究的最新数据。结果显示令人鼓舞的应答率和无进展存活率(PFS)。框架研究的初步结果是美国食品和药物管理局(FDA)批准LGSOC联合使用突破性疗法指定的基础。
    • 所有患者的中位PFS为23.0个月(n=24)
    • 所有患者的总有效率(ORR)为46%(24名患者中有11名)
    • KRAS突变LGSOC患者的ORR为64%(11例患者中有7例)
    • KRAS野生型LGSOC患者的ORR为44%(9例患者中有4例)
  • 公司赞助、注册指导的第二阶段研究(RAMP 201)继续取得进展,该研究单独调查VS-6766,并与Defactinib联合治疗复发性LGSOC。该公司预计将于2022年上半年报告201号匝道选择阶段的营收结果,并开始扩建阶段。

KRAS Mutant Non-small Cell Lung Cancer (NSCLC)

KRAS突变型非小细胞肺癌(NSCLC)

  • Announced strategic partnership with Amgen to evaluate the safety, tolerability, and efficacy of VS-6766 in combination with LUMAKRAS™ (sotorasib), Amgen's KRAS G12C inhibitor, in patients with locally advanced or metastatic KRAS G12C-mutant NSCLC. This Phase 1/2 clinical trial is expected to initiate by the end of 2021.
  • Continued progress in company-sponsored, registration-directed Phase 2 study (RAMP 202) investigating VS-6766 alone and in combination with defactinib for the treatment of patients with KRAS G12V mutant NSCLC. The Company expects to report top-line results from the selection phase of RAMP 202 and commence expansion phase during first half of 2022.
  • 宣布与安进公司建立战略合作伙伴关系,以评估VS-6766与安进公司的KRAS G12C抑制剂LUMAKRAS™(Sotorasib)联合治疗局部晚期或转移性KRAS G12C突变非小细胞肺癌患者的安全性、耐受性和有效性。这项1/2期临床试验预计将于2021年底启动。
  • 公司赞助的、注册指导的第二阶段研究(RAMP 202)继续取得进展,该研究单独调查VS-6766,并与Defactinib联合治疗KRAS G12V突变非小细胞肺癌(NSCLC)患者。该公司预计将报告202号匝道选择阶段的顶线结果,并在2022年上半年开始扩建阶段。

Corporate and Financial

企业和金融

  • Appointed Michelle Robertson to join the Verastem Board of Directors. Ms. Robertson is the Chief Financial Officer at Editas Medicine and brings more than 25 years of Finance and Commercial Operations leadership to the Board.
  • Appointed Louis J. Denis, M.D., as Chief Medical Officer. Dr. Denis brings more than 25 years of clinical development and oncology experience to Verastem having served at several biotech and pharmaceutical companies during his career, including Asana BioSciences, Boehringer Ingelheim and Pfizer.
  • Converted all of the $28.0 million aggregate principal of the Company's 2020 5.00% Convertible Senior Notes due 2048 in exchange for approximately 8.6 million shares of common stock. The conversion eliminates substantially all outstanding debt and preserves approximately $31.2 million in cash, including $3.2 million in future interest payments that would have been payable through November 1, 2023.
  • 任命米歇尔·罗伯逊加入Verastem董事会。罗伯逊女士是Editas Medicine公司的首席财务官,她为董事会带来了超过25年的财务和商业运营领导经验。
  • 任命医学博士路易斯·J·丹尼斯为首席医疗官。丹尼斯博士为Verastem公司带来了超过25年的临床开发和肿瘤学经验,在他的职业生涯中曾在几家生物技术和制药公司任职,包括Asana BioSciences公司、勃林格-英格尔海姆公司(Boehringer Inglheim)和辉瑞公司(Pfizer)。
  • 将公司2020年到期的5.00%可转换优先票据的2800万美元本金总额全部转换为约860万股普通股。这项转换基本上消除了所有未偿债务,并保留了大约3120万美元的现金,其中包括到2023年11月1日应支付的320万美元的未来利息支付。

Third Quarter 2021 Financial Results

2021年第三季度财务业绩

Verastem Oncology ended the third quarter of 2021 with cash, cash equivalents and investments of $103.4 million.

Verastem Oncology截至2021年第三季度,现金、现金等价物和投资为1.034亿美元。

Total revenue for the three months ending September 30, 2021 (2021 Quarter) was $0.0 million, compared to $78.6 million for the three months ended September 30, 2020 (2020 Quarter). Revenue for the 2020 Quarter was comprised of (i) $70.0 million recognized for the upfront payment made as part of the COPIKTRA sale to Secura Bio, Inc., (ii) $5.8 million of net product revenue, and (iii) $2.8 million of license and collaboration revenue primarily comprised of $2.5 million for Sanofi achieving two development milestones under the license and collaboration agreement between Sanofi and Verastem.

截至2021年9月30日的三个月(2021年季度)的总收入为2000万美元,而截至2020年9月30日的三个月(2020年季度)的总收入为7860万美元。2020年这个季度的收入包括(I)作为COPIKTRA向Secura Bio,Inc.出售的一部分预付款确认的7000万美元,(Ii)580万美元的产品净收入,以及(Iii)280万美元的许可和合作收入,其中主要包括赛诺菲根据赛诺菲和Verastem之间的许可和合作协议实现两个开发里程碑的250万美元。

Total research and development (R&D) and selling, general and administrative (SG&A) expenses for the 2021 Quarter were $14.8 million, compared to $31.6 million for the 2020 Quarter.

2021年季度的研发(R&D)以及销售、一般和行政(SG&A)费用总额为1480万美元,而2020年季度为3160万美元。

SG&A expenses for the 2021 Quarter were $5.5 million, compared to $20.6 million for the 2020 Quarter. The decrease of $15.1 million, or 73%, primarily resulted from the Company's shift in strategic direction and the COPIKTRA sale to Secura Bio, Inc., which led to lower employee-related expenses and consulting and professional fees.

2021年季度的SG&A费用为550万美元,而2020年季度为2060万美元。减少了1510万美元,减少了73%,这主要是由于公司战略方向的转变以及将COPIKTRA出售给赛库拉生物公司,从而降低了与员工相关的开支以及咨询和专业费用。

R&D expenses for the 2021 Quarter were $9.3 million, compared to $11.0 million for the 2020 Quarter. The decrease of $1.7 million, or 15%, was primarily related to lower contract research organization costs, consulting fees, and clinical supply costs.

2021年季度的研发费用为930万美元,而2020年季度为1100万美元。减少170万美元,或15%,主要是因为合同研究组织成本、咨询费和临床供应成本较低。

Net (loss) for the 2021 Quarter was $(22.8) million, or $(0.13) per share (basic and diluted), compared to net income of $13.1 million, or $0.08 per share (basic and diluted), for the 2020 Quarter.

2021年季度的净(亏损)为2280万美元,或每股(基本和稀释后)0.13美元,而2020年季度的净收益为1310万美元,或每股(基本和稀释后)0.08美元。

For the 2021 Quarter, non-GAAP adjusted net (loss) was $(12.8) million, or $(0.07) per share (diluted), compared to non-GAAP adjusted net income of $18.8 million, or $0.11 per share (diluted), for the 2020 Quarter. Please refer to the GAAP to Non-GAAP Reconciliation attached to this press release.

2021年这个季度,非GAAP调整后的净(亏损)为1280万美元,或每股(稀释后)0.07美元,而2020年这个季度的非GAAP调整后净收益为1880万美元,或每股(稀释后)0.11美元。请参阅本新闻稿所附的GAAP至非GAAP对账。

Financial Guidance and Outlook

财务指导与展望

With the proceeds and expected milestones and royalties from the sale of COPIKTRA, Verastem Oncology expects that it has a cash runway until at least 2024 to deliver on the current programs for VS-6766 and defactinib, including expenditures and development in LGSOC and KRAS mutant NSCLC. Verastem Oncology expects its 2021 annual operating expenses to be approximately $55-60 million.

有了出售COPIKTRA的收益以及预期的里程碑和特许权使用费,Verastem Oncology预计至少在2024年之前它有一条现金跑道,以实现VS-6766和Defactinib目前的计划,包括LGSOC和KRAS突变体NSCLC的支出和开发。Verastem Oncology预计其2021年的年度运营费用约为5500万至6000万美元。

Use of Non-GAAP Financial Measures

非公认会计准则财务指标的使用

To supplement Verastem Oncology's condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States (GAAP), the Company uses the following non-GAAP financial measures in this press release: non-GAAP adjusted net (loss) income and non-GAAP net (loss) income per share. These non-GAAP financial measures exclude certain amounts or expenses from the corresponding financial measures determined in accordance with GAAP. Management believes this non-GAAP information is useful for investors, taken in conjunction with the Company's GAAP financial statements, because it provides greater transparency and period-over-period comparability with respect to the Company's operating performance and can enhance investors' ability to identify operating trends in the Company's business. Management uses these measures, among other factors, to assess and analyze operational results and trends and to make financial and operational decisions. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of the Company's operating results as reported under GAAP, not in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. In addition, these non-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies. The determination of the amounts that are excluded from non-GAAP financial measures is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts. Reconciliations between these non-GAAP financial measures and the most comparable GAAP financial measures for the three and nine months ended September 30, 2021 and 2020 are included in the tables accompanying this press release after the unaudited condensed consolidated financial statements.

为了补充Verastem Oncology公司根据美国公认会计原则(GAAP)编制和提交的简明综合财务报表,该公司在本新闻稿中使用以下非GAAP财务指标:非GAAP调整后的净(亏损)收入和非GAAP每股净(亏损)收入。这些非GAAP财务指标不包括根据GAAP确定的相应财务指标中的某些金额或费用。管理层认为,与公司的GAAP财务报表结合使用的这些非GAAP信息对投资者是有用的,因为它为公司的经营业绩提供了更大的透明度和跨时期的可比性,并可以增强投资者识别公司业务经营趋势的能力。除其他因素外,管理层还使用这些衡量标准来评估和分析经营结果和趋势,并作出财务和经营决策。非GAAP信息不是根据一套全面的会计规则编制的,只能用来补充对根据GAAP报告的公司经营业绩的理解,而不是孤立地、替代或优于根据GAAP编制和提交的财务信息。此外,这些非GAAP财务指标不太可能与其他公司提供的非GAAP信息相提并论。从非GAAP财务计量中剔除的金额的确定取决于管理层的判断,并取决于相关费用或收入金额的性质(其中包括其他因素)。截至9月30日的三个月和九个月这些非GAAP财务指标与最具可比性的GAAP财务指标之间的对账, 2021年和2020年包含在未经审计的简明合并财务报表之后的本新闻稿随附表格中。

About the VS-6766/Defactinib Combination

关于VS-6766/Defactinib组合

The combination of VS-6766 and defactinib has been found to be clinically active in patients with KRAS mutant tumors. In an ongoing investigator-initiated Phase 1/2 FRAME study, the combination of VS-6766 and defactinib is being evaluated in patients with low-grade serous ovarian cancer (LGSOC), KRAS mutant NSCLC and colorectal cancer (CRC). The FRAME study was expanded to include new cohorts in pancreatic cancer, KRAS mutant endometrioid cancer and KRAS-G12V NSCLC. Verastem Oncology is also supporting an investigator-initiated Phase 2 trial evaluating VS-6766 with defactinib in patients with metastatic uveal melanoma. Verastem Oncology has initiated Phase 2 registration-directed trials of VS-6766 with defactinib in patients with recurrent LGSOC and in patients with recurrent KRAS-G12V mutant NSCLC as part of its RAMP (Raf And Mek Program).

联合应用VS-6766和Defactinib已被发现在KRAS突变肿瘤患者中具有临床活性。在一项正在进行的研究人员发起的1/2期框架研究中,VS-6766和Defactinib的组合正在低级别浆液性卵巢癌(LGSOC)、KRAS突变NSCLC和结直肠癌(CRC)患者中进行评估。框架研究扩大到包括胰腺癌、KRAS突变子宫内膜样癌和KRAS-G12V非小细胞肺癌的新队列。Verastem肿瘤学还支持一项由研究人员发起的第二阶段试验,评估使用defactinib治疗转移性葡萄膜黑色素瘤患者的VS-6766。Verastem肿瘤学公司已经开始在复发LGSOC患者和复发KRAS-G12V突变NSCLC患者中使用defactinib进行VS-6766的第二阶段注册指导试验,作为其RAMP(Raf和MEK计划)的一部分。

The U.S. Food and Drug Administration (FDA) granted Breakthrough Therapy designation for the combination of Verastem Oncology's investigational RAF/MEK inhibitor VS-6766, with defactinib, its focal adhesion kinase (FAK) inhibitor, for the treatment of all patients with recurrent LGSOC regardless of KRAS status after one or more prior lines of therapy, including platinum-based chemotherapy.

美国食品和药物管理局(FDA)批准将Verastem Oncology的研究用RAF/MEK抑制剂VS-6766与其粘着斑激酶(FAK)抑制剂defactinib结合使用,获得突破性治疗资格,用于治疗所有在一种或多种先前治疗(包括基于铂的化疗)后复发的LGSOC患者,而不管患者的KRAS状态如何。

About Verastem Oncology

关于Verastem肿瘤学

Verastem Oncology (Nasdaq: VSTM) (Verastem, Inc.) is a development-stage biopharmaceutical company committed to the development and commercialization of new medicines to improve the lives of patients diagnosed with cancer. Our pipeline is focused on novel small molecule drugs that inhibit critical signaling pathways in cancer that promote cancer cell survival and tumor growth, including RAF/MEK inhibition and FAK inhibition. For more information, please visit www.verastem.com.

Verastem肿瘤学公司(纳斯达克市场代码:VSTM)(Verastem公司)是一家发展阶段的生物制药公司,致力于新药的开发和商业化,以改善被诊断为癌症的患者的生活。我们的研发重点是新型小分子药物,这些药物可以抑制癌症中促进癌细胞存活和肿瘤生长的关键信号通路,包括RAF/MEK抑制和FAK抑制。欲了解更多信息,请访问www.verastem.com。

Forward-Looking Statements Notice

前瞻性陈述通告

This press release includes forward-looking statements about Verastem Oncology's strategy, future plans and prospects, including statements related to the potential clinical value of the RAF/MEK/FAK combination, the potential benefits of Breakthrough Therapy designation and the timing of commencing and completing registration-directed trials for the RAF/MEK/FAK combination. The words "anticipate," "believe," "estimate," "expect," "intend," "may," "plan," "predict," "project," "target," "potential," "will," "would," "could," "should," "continue," "can," "encouraging" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Each forward-looking statement is subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statement.

本新闻稿包括有关Verastem Oncology的战略、未来计划和前景的前瞻性陈述,包括与RAF/MEK/FAK组合的潜在临床价值、指定突破性疗法的潜在好处以及开始和完成RAF/MEK/FAK组合的注册指导试验的时间有关的陈述。“预期”、“相信”、“估计”、“预期”、“打算”、“可能”、“计划”、“预测”、“项目”、“目标”、“潜在”、“将会”、“可能”、“应该”、“继续”、“可以”、“鼓励”以及类似的表述都是为了识别前瞻性表述,尽管并不是所有的前瞻性表述都包含这些标识性词语。每个前瞻性陈述都会受到风险和不确定因素的影响,这些风险和不确定因素可能导致实际结果与此类陈述中明示或暗示的结果大不相同。

Applicable risks and uncertainties include the risks and uncertainties, among other things, regarding: the success in the development and potential commercialization of our product candidates, including defactinib in combination with VS-6766; the occurrence of adverse safety events and/or unexpected concerns that may arise from additional data or analysis or result in unmanageable safety profiles as compared to their levels of efficacy; our ability to obtain, maintain and enforce patent and other intellectual property protection for our product candidates; the scope, timing, and outcome of any legal proceedings; decisions by regulatory authorities regarding labeling and other matters that could affect the availability or commercial potential of our product candidates; whether preclinical testing of our product candidates and preliminary or interim data from clinical trials will be predictive of the results or success of ongoing or later clinical trials; that the timing, scope and rate of reimbursement for our product candidates is uncertain; that third-party payors (including government agencies) may not reimburse; that there may be competitive developments affecting our product candidates; that data may not be available when expected; that enrollment of clinical trials may take longer than expected; that our product candidates will experience manufacturing or supply interruptions or failures; that we will be unable to successfully initiate or complete the clinical development and eventual commercialization of our product candidates; that the development and commercialization of our product candidates will take longer or cost more than planned; that we or Chugai Pharmaceutical Co., Ltd. will fail to fully perform under the VS-6766 license agreement; that we may not have sufficient cash to fund our contemplated operations; that we may be unable to obtain adequate financing in the future through product licensing, co-promotional arrangements, public or private equity, debt financing or otherwise; that we will be unable to execute on our partnering strategies for defactinib in combination with VS-6766; that we will not pursue or submit regulatory filings for our product candidates; that we do not receive additional proceeds from the contingent payments negotiated in the sale of COPIKTRA; and that our product candidates will not receive regulatory approval, become commercially successful products, or result in new treatment options being offered to patients.

适用的风险和不确定因素包括但不限于以下方面:我们的候选产品(包括defactinib与vs-6766联合使用)在开发和潜在商业化方面的成功;可能因额外的数据或分析而引起的不良安全事件和/或意想不到的担忧的发生,或者与它们的功效水平相比导致无法管理的安全状况;我们为候选产品获得、维护和实施专利和其他知识产权保护的能力;任何法律诉讼的范围、时间和结果;监管机构关于标签和其他事项的决定。我们候选产品的临床前测试和临床试验的初步或中期数据是否会预测正在进行或以后的临床试验的结果或成功;我们候选产品的报销时间、范围和比率是不确定的;第三方付款人(包括政府机构)可能不会报销;可能存在影响我们候选产品的竞争性发展;数据可能在预期时无法获得;临床试验的登记可能比预期的时间更长;我们的候选产品将经历制造或供应中断或故障;我们将无法成功启动或我们候选产品的开发和商业化将比计划的时间更长或成本更高;我们或中外制药有限公司。, 根据VS-6766许可协议,我们将无法全面执行;我们可能没有足够的现金为我们预期的运营提供资金;我们未来可能无法通过产品许可、联合促销安排、公共或私募股权、债务融资或其他方式获得足够的融资;我们将无法执行我们与VS-6766结合使用的defactinib的合作战略;我们将不会为我们的候选产品提交监管文件;我们不会从出售COC的或有付款中获得额外的收益我们的候选产品不会获得监管部门的批准,不会成为商业上成功的产品,也不会为患者提供新的治疗选择。

Other risks and uncertainties include those identified under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2020 as filed with the Securities and Exchange Commission (SEC) on March 18, 2021 and in any subsequent filings with the SEC. The forward-looking statements contained in this press release reflect Verastem Oncology's views as of the date hereof, and the Company does not assume and specifically disclaims any obligation to update any forward-looking statements whether as a result of new information, future events or otherwise, except as required by law.

其他风险和不确定因素包括公司提交给美国证券交易委员会(美国证券交易委员会)的截至2020年12月31日的10-K表格年度报告中“风险因素”项下的那些风险和不确定因素,以及在随后提交给美国证券交易委员会的任何文件中在“风险因素”标题下识别的那些风险和不确定因素。本新闻稿中包含的前瞻性陈述反映了Verastem Oncology截至本文发布之日的观点,除非法律另有要求,否则公司不承担也不特别不承担任何因新信息、未来事件或其他原因而更新任何前瞻性陈述的义务。

Verastem Oncology

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

September 30,

December 31,

2021

2020

Cash, cash equivalents, & investments

$

103,416

$

147,221

Accounts receivable, net

105

239

Prepaid expenses and other current assets

5,236

3,473

Property and equipment, net

240

416

Right-of-use asset, net

2,416

2,726

Restricted cash and other assets

464

274

Total assets

$

111,877

$

154,349

Current Liabilities

$

13,536

$

17,093

Convertible senior notes

243

19,051

Lease Liability, long-term

2,443

2,931

Stockholders' equity

95,655

115,274

Total liabilities and stockholders' equity

$

111,877

$

154,349

Verastem肿瘤学

简明综合资产负债表

(单位:千)

(未经审计)

9月30日,

十二月三十一日,

2021

2020

现金、现金等价物和投资

$

103,416

$

147,221

应收账款净额

105

239

预付费用和其他流动资产

5,236

3,473

财产和设备,净值

240

416

使用权资产,净额

2,416

2,726

受限现金和其他资产

464

274

总资产

$

111,877

$

154,349

流动负债

$

13,536

$

17,093

可转换优先票据

243

19,051

长期租赁责任

2,443

2,931

股东权益

95,655

115,274

总负债和股东权益

$

111,877

$

154,349

Verastem Oncology

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

Three months ended September 30,

Nine months ended September 30,

2021

2020

2021

2020

Revenue:

Product revenue, net

$

$

5,829

$

$

15,098

License and collaboration revenue

2,818

2,912

Sale of COPIKTRA license and related assets revenue

70,000

902

70,000

Transition services revenue

2

606

Total revenue

2

78,647

1,508

88,010

Operating expenses:

Cost of sales - product

866

1,753

Cost of sales - intangible amortization

8

793

Cost of sales - Sale of COPIKTRA license and related assets

31,187

31,187

Research and development

9,325

10,955

27,951

31,223

Selling, general and administrative

5,523

20,614

18,455

55,660

Total operating expenses

14,848

63,630

46,406

120,616

(Loss) income from operations

(14,846)

15,017

(44,898)

(32,606)

Other expense

(1,313)

Interest income

40

19

141

497

Interest expense

(7,980)

(1,898)

(9,962)

(14,440)

Net (loss) income

$

(22,786)

$

13,138

$

(54,719)

$

(47,862)

Net (loss) income per share—basic

$

(0.13)

$

0.08

$

(0.31)

$

(0.32)

Net (loss) income per share—diluted

$

(0.13)

$

0.08

$

(0.31)

$

(0.32)

Weighted average common shares outstanding used in computing:

Net (loss) income per share – basic

179,861

169,510

174,524

147,766

Net (loss) income per share – diluted

179,861

169,760

174,524

147,766

Verastem肿瘤学

简明合并操作报表

(单位为千,每股除外)

(未经审计)

截至9月30日的三个月,

截至9月30日的9个月,

2021

2020

2021

2020

收入:

产品收入,净额

$

$

5,829

$

$

15,098

许可和协作收入

2,818

2,912

出售COPIKTRA许可证及相关资产收入

70,000

902

70,000

过渡服务收入

2

606

总收入

2

78,647

1,508

88,010

运营费用:

销售成本-产品

866

1,753

销售成本--无形摊销

8

793

销售成本-销售COPIKTRA许可证和相关资产

31,187

31,187

研发

9,325

10,955

27,951

31,223

销售、一般和行政

5,523

20,614

18,455

55,660

总运营费用

14,848

63,630

46,406

120,616

营业收入(亏损)

(14,846)

15,017

(44,898)

(32,606)

其他费用

(1,313)

利息收入

40

19

141

497

利息支出

(7,980)

(1,898)

(9,962)

(14,440)

净(亏损)收入

$

(22,786)

$

13,138

$

(54,719)

$

(47,862)

每股净(亏损)收益-基本

$

(0.13)

$

0.08

$

(0.31)

$

(0.32)

每股净(亏损)收益-稀释后收益

$

(0.13)

$

0.08

$

(0.31)

$

(0.32)

计算中使用的加权平均已发行普通股:

每股净(亏损)收益-基本

179,861

169,510

174,524

147,766

每股净(亏损)收益-稀释后收益

179,861

169,760

174,524

147,766

Verastem Oncology

Reconciliation of GAAP to Non-GAAP Financial Information

(in thousands, except per share amounts)

(unaudited)

Three months ended September 30,

Nine months ended September 30,

2021

2020

2021

2020

Net (loss) income reconciliation

Net (loss) income (GAAP basis)

$

(22,786)

$

13,138

$

(54,719)

$

(47,862)

Adjust:

Amortization of acquired intangible asset

8

793

Stock-based compensation expense

1,987

2,156

6,137

5,185

Non-cash interest, net

7,959

506

9,287

9,765

Severance and other

40

2,993

40

4,781

Change in fair value of derivative

1,313

Chugai license payment

3,000

Adjusted net (loss) income (non-GAAP basis)

$

(12,800)

$

18,801

$

(39,255)

$

(23,025)

Reconciliation of net (loss) income per Share

Net (loss) income per share – diluted (GAAP Basis)

$

(0.13)

$

0.08

$

(0.31)

$

(0.32)

Adjust per diluted share

Amortization of acquired intangible asset

Stock-based compensation expense

0.01

0.01

0.04

0.03

Non-cash interest, net

0.05

0.05

0.07

Severance and other

0.02

0.03

Change in fair value of derivative

0.01

Chugai license payment

0.02

Adjusted net (loss) income per share – diluted (non-GAAP basis)

$

(0.07)

$

0.11

$

(0.22)

$

(0.16)

Weighted average common shares outstanding used in computing net (loss) income per share—diluted

179,861

169,760

174,524

147,766

Verastem肿瘤学

GAAP与非GAAP财务信息的对账

(单位为千,每股除外)

(未经审计)

截至9月30日的三个月,

截至9月30日的9个月,

2021

2020

2021

2020

净(亏损)收益调节

净(亏损)收入(GAAP基础)

$

(22,786)

$

13,138

$

(54,719)

$

(47,862)

调整:

已取得无形资产的摊销

8

793

基于股票的薪酬费用

1,987

2,156

6,137

5,185

非现金利息,净额

7,959

506

9,287

9,765

遣散费及其他

40

2,993

40

4,781

衍生工具公允价值变动

1,313

中外公司许可证付款

3,000

调整后净(亏损)收入(非公认会计准则)

$

(12,800)

$

18,801

$

(39,255)

$

(23,025)

每股净(亏损)收益对账

每股净(亏损)收益-摊薄(GAAP基础)

$

(0.13)

$

0.08

$

(0.31)

$

(0.32)

调整每股稀释后股份

已取得无形资产的摊销

基于股票的薪酬费用

0.01

0.01

0.04

0.03

非现金利息,净额

0.05

0.05

0.07

遣散费及其他

0.02

0.03

衍生工具公允价值变动

0.01

中外公司许可证付款

0.02

调整后每股净(亏损)收益-摊薄(非GAAP基础)

$

(0.07)

$

0.11

$

(0.22)

$

(0.16)

用于计算每股净(亏损)收益-稀释后的加权平均已发行普通股

179,861

169,760

174,524

147,766


Contacts
联系人

Investors:
Ajay Munshi
Vice President, Corporate Development
+1 781-469-1579
amunshi@verastem.com

投资者:
阿贾伊·芒希
负责企业发展的副总裁
+1 781-469-1579
邮箱:amunshi@verastem.com

Sherri Spear
Argot Partners
+1 212-600-1902
sherri@argotpartners.com

雪莉·斯皮尔
隐语合伙人
+1 212-600-1902
邮箱:sherri@argopartners.com

Media:
Lisa Buffington
Corporate Communications
+1 781-292-4205
lbuffington@verastem.com

媒体:
丽莎·巴芬顿
企业通信
+1 781-292-4205
邮箱:lBuffington@verastem.com

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发