share_log

Domo Sees 3Q Adj Loss/Shr 33c-Adj Loss/Shr 37c >DOMO

Domo Sees 3Q Adj Loss/Shr 33c-Adj Loss/Shr 37c >DOMO

Domo看到第三季度调整损失/Shr 33c-调整损失/Shr 37c>DOMO
Dow Jones Newswires ·  2021/08/26 16:12

Press Release: Domo Announces Second Quarter Fiscal 2022 Financial Results

新闻稿:Domo公布2022财年第二季度财务业绩

Domo Announces Second Quarter Fiscal 2022 Financial Results

Domo宣布2022财年第二季度财务业绩


SILICON SLOPES, Utah--(BUSINESS WIRE)--August 26, 2021--


犹他州硅坡--(美国商业新闻网)--2021年8月26日--

Domo, Inc. (Nasdaq: DOMO) today announced results for its fiscal second quarter ended July 31, 2021.

多莫公司(纳斯达克市场代码:DOMO)今天公布了截至2021年7月31日的第二财季业绩。

Fiscal Second Quarter Results

第二财季业绩

-- Total revenue was $62.8 million, an increase of 23% year over year -- Subscription revenue was $54.7 million, an increase of 23% year over year -- Subscription revenue represented 87% of total revenue -- Billings were $60.0 million or 26% year-over-year growth -- Remaining performance obligations (RPO) was $286.8 million as of July 31, 2021, an increase of 24% year over year -- RPO expected to be recognized as revenue in the next twelve months was $183.1 million as of July 31, 2021, an increase of 23% year over year -- Net cash provided by operating activities was $2.2 million -- GAAP subscription gross margin was 82%, an improvement of 2 percentage points from Q2 FY21 -- Non-GAAP subscription gross margin was 83%, an improvement of 2 percentage points from Q2 FY21 -- GAAP operating margin remained flat year over year -- Non-GAAP operating margin improved by 6 percentage points year over year -- GAAP net loss was $22.2 million, and GAAP net loss per share was $0.70, based on 31.9 million weighted-average shares outstanding -- Non-GAAP net loss was $9.6 million, and non-GAAP net loss per share was $0.30, based on 31.9 million weighted-average shares outstanding -- Cash and cash equivalents were $86.4 million as of July 31, 2021

--总收入为6280万美元,同比增长23%--订阅收入为5470万美元,同比增长23%--订阅收入占总收入的87%--账单为6000万美元,同比增长26%--截至2021年7月31日,剩余履约义务(RPO)为2.868亿美元,同比增长24%--截至7月31日,预计未来12个月确认为收入的RPO为1.831亿美元。--GAAP订阅毛利率为82%,比21财年第二季度提高2个百分点--非GAAP订阅毛利率为83%,比21财年第二季度提高2个百分点--GAAP营业利润率同比持平--非GAAP营业利润率同比提高6个百分点--GAAP净亏损2220万美元,每股GAAP净亏损0.70美元根据3190万股加权平均流通股计算,非GAAP每股净亏损为0.30美元--截至2021年7月31日,现金和现金等价物为8640万美元

"We have seen the demand for modern BI continue as companies look to unlock and democratize data for every person and every action that moves their business forward," said Josh James, founder and CEO, Domo. "As the first cloud-native, modern BI platform, Domo was built to help companies put data to work in new ways with the speed and scale that most organizations haven't seen to date. I am confident in Domo's ability to execute on this mission for the remainder of FY22."

Domo创始人兼首席执行官乔什·詹姆斯(Josh James)表示:“我们看到,随着公司寻求为每个人和推动其业务向前发展的每一项行动解锁和民主化数据,对现代BI的需求仍在继续。”作为第一个基于云的现代商务智能平台,Domo旨在帮助公司以新的方式使用数据,其速度和规模是大多数组织迄今未曾见过的。我相信Domo有能力在22财年余下的时间里执行这一使命。“

Recent Highlights

最近的亮点

We believe the following recognition and research demonstrate our commitment to product innovation, go-to-market initiatives and customer success:

我们相信,以下认识和研究表明我们致力于产品创新、推向市场和客户成功:

-- Domo was named a Leader in The Forrester WaveTM: Augmented Business Intelligence (BI) Platforms, Q3 2021. -- Domo was named an Overall Leader in the Dresner Advisory Services 2021 Wisdom of Crowds(R) BI Market Study, and received for the fifth consecutive year, a perfect recommendation score from customers. Domo was also named an Overall Leader in Dresner Advisory Services' 2021 Industry Excellence Awards and was recognized as best in class in integration with third-party technologies and in ease of installation. -- Domo announced a new integration with Snowflake's Snowpark to make it easier for developers, data engineers and data scientists to build and extend custom data-driven solutions across the enterprise. -- Domo launched our new Domo Everywhere offering that allows organizations to quickly build and deliver powerful differentiated data experiences for their customers and partners via low and no code software capabilities. -- Domo was named to Parity.org's Best Companies for Women to Advance List for the second consecutive year.

--Domo被评为2021年第三季度Forrester WaveTM:增强商业智能(BI)平台的领导者。--Domo被任命为德累斯纳咨询服务2021年人群智慧(R)BI市场研究的综合领导者,并连续第五年获得客户的满分推荐分数。Domo还被评为德累斯纳咨询服务公司2021年行业卓越奖的综合领导者,并被公认为在与第三方技术的集成和安装简便性方面是同类中最好的。--Domo宣布与Snowflake公司的Snowpark进行新的集成,使开发人员、数据工程师和数据科学家更容易在整个企业中构建和扩展定制的数据驱动解决方案。--Domo推出了我们新的Domo Everywhere产品,使各机构能够通过低成本和无代码的软件功能,为他们的客户和合作伙伴快速构建和提供强大的差异化数据体验。--Domo连续第二年被评为Parity.org的最佳女性公司排行榜(Best Companies For Women To Advantage List)。

Business Outlook

业务展望

Based on information available as of August 26, 2021, Domo is providing the following guidance for its third fiscal quarter and full year fiscal 2022:

根据截至2021年8月26日的信息,Domo为其第三财季和2022财年全年提供了以下指导:

Q3 Fiscal 2022

2022财年第三季度

-- Revenue is expected to be in the range of $63.5 million to $64.5 million -- Non-GAAP net loss per share is expected to be between $0.33 and $0.37 based on 32.4 million weighted-average shares outstanding

--收入预计在6,350万美元至6,450万美元之间--基于3240万股已发行加权平均股票,非GAAP每股净亏损预计在0.33美元至0.37美元之间

Full Year Fiscal 2022

2022财年全年

-- Revenue is expected to be in the range of $252.0 million to $256.0 million -- Non-GAAP net loss per share is expected to be between $1.31 and $1.39 based on 32.0 million weighted-average shares outstanding

--收入预计在2.52亿美元至2.56亿美元之间--基于已发行的3200万股加权平均股票,非GAAP每股净亏损预计在1.31美元至1.39美元之间

We have not reconciled guidance for non-GAAP metrics to their most directly comparable GAAP measures because such items that impact these measures are not within our control or cannot be reasonably predicted.

我们没有将非GAAP指标的指导与其最直接可比的GAAP指标进行协调,因为影响这些指标的项目不在我们的控制范围之内,或者无法合理预测。

Earnings Call Details

收益电话会议详细信息

Domo plans to host a conference call today to review its fiscal 2022 second quarter financial results and to discuss its financial outlook. The call is scheduled to begin at 3:00 p.m. MT/ 5:00 p.m. ET. A live webcast of the event will be available on the Domo Investor Relations website at https://www.domo.com/ir. Participants can register for the call in advance by visiting http://www.directeventreg.com/registration/event/3315929. Instructions will be shared on how to join the call after registering.

Domo计划今天主持一次电话会议,回顾其2022财年第二季度的财务业绩,并讨论其财务前景。电话会议定于下午3点开始。MT/下午5:00Et.多莫投资者关系部网站将对此次活动进行网络直播,网址为:https://www.domo.com/ir.。参与者可以通过访问http://www.directeventreg.com/registration/event/3315929.提前注册电话会议。注册后将分享有关如何加入电话会议的说明。

A replay will be available at (800) 585-8367 or (416) 621-4642 with conference ID #3315929 following the completion of the conference call until 11:59 p.m. (ET) September 9, 2021.

电话会议结束后至晚上11点59分,会议ID为#3315929的重播将拨打(800585867)或(4166214642)收看。(美国东部时间)2021年9月9日。

About Domo

关于Domo

Domo (Nasdaq: DOMO) is the Business Cloud, transforming the way business is managed by delivering Modern BI for All(TM) . With Domo, critical processes that took weeks, months or more can now be done on-the-fly, in minutes or seconds, at unbelievable scale. For more information, visit www.domo.com. You can also follow Domo on Twitter, Facebook and LinkedIn.

Domo(纳斯达克股票代码:DOMO)是商业云,通过提供面向所有人的现代商务智能(TM)来改变企业管理方式。有了Domo,过去耗时数周、数月或更长时间的关键流程现在可以在几分钟或几秒内以令人难以置信的规模即时完成。欲了解更多信息,请访问www.domo.com。你也可以在Twitter、Facebook和LinkedIn上关注Domo。

Domo Disclosure Channels to Disseminate Information

DOMO发布信息的渠道

Domo investors and others should note that we announce material information to the public about our company, products and services, and other issues through a variety of means, including Domo's website, press releases, SEC filings, blogs and social media, in order to achieve broad, non-exclusionary distribution of information to the public. We intend to use the Domo Facebook page, the Domo LinkedIn page, the Domo blog, the @Domotalk Twitter account and the @JoshJames Twitter account as a means of disclosing information about the Company and its services and for complying with the disclosure obligations under Regulation FD. The information we post through these social media channels may be deemed material. Accordingly, we encourage investors and others to monitor these social media channels in addition to following our press releases, SEC filings and public conference calls and webcasts. The social media channels that we intend to use as a means of disclosing the information described here may be updated from time to time as listed on our investor relations webpage.

Domo的投资者和其他人应该注意到,我们通过各种方式向公众公布有关我们公司、产品和服务以及其他问题的重要信息,包括Domo的网站、新闻稿、证券交易委员会文件、博客和社交媒体,以便向公众广泛、非排他性地分发信息。我们打算使用Domo Facebook页面、Domo LinkedIn页面、Domo博客、@Domotalk推特帐户和@JoshJames推特帐户作为披露有关公司及其服务的信息以及遵守FD法规规定的披露义务的手段。我们通过这些社交媒体渠道发布的信息可能被认为是重要的。因此,我们鼓励投资者和其他人除了关注我们的新闻稿、美国证券交易委员会(SEC)文件以及公开电话会议和网络广播外,还应关注这些社交媒体渠道。我们打算用来披露这里描述的信息的社交媒体渠道可能会不时更新,如我们的投资者关系网页上所列。

Use of Non-GAAP Financial Measures

非公认会计准则财务指标的使用

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), we reference in this press release and the accompanying tables the following non-GAAP financial measures: billings, non-GAAP subscription gross margin, non-GAAP operating expenses, non-GAAP operating loss, non-GAAP operating margin, non-GAAP net loss, non-GAAP net loss per share, adjusted net cash used in operating activities, and free cash flow. In computing these measures, we exclude the effects of certain items including stock-based compensation expense, amortization of certain intangible assets, the reversal of contingent tax-related accruals and proceeds from shares issued in connection with employee stock purchase plan. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

为了补充我们根据美国公认会计原则(GAAP)编制和提交的简明综合财务报表,我们在本新闻稿和附表中引用了以下非GAAP财务指标:账单、非GAAP认购毛利、非GAAP营业费用、非GAAP营业亏损、非GAAP营业利润率、非GAAP净亏损、非GAAP每股净亏损、经营活动中使用的调整后净现金以及自由现金流量。在计算这些指标时,我们剔除了某些项目的影响,包括基于股票的薪酬支出、某些无形资产的摊销、或有税收相关应计项目的冲销以及与员工股票购买计划相关的发行股票的收益。这种非GAAP财务信息的呈现并不打算被孤立地考虑,或者作为根据GAAP准备和呈现的财务信息的替代或更好的表述,我们的非GAAP衡量标准可能不同于其他公司使用的非GAAP衡量标准。

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses that may not be indicative of our ongoing core business operating results. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and planning, forecasting, and analyzing future periods.

我们使用这些非GAAP财务指标进行财务和运营决策,并将其作为评估期间间比较的一种手段。我们的管理层相信,这些非GAAP财务指标通过排除某些可能不能反映我们正在进行的核心业务经营业绩的费用,为我们的业绩和流动性提供了有意义的补充信息。我们相信,管理层和投资者在评估我们的业绩、分析历史业绩和流动性以及规划、预测和分析未来时期时,都能从参考这些非GAAP财务衡量标准中获益。

For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Reconciliation of Non-GAAP Financial Measures" included at the end of this release.

有关这些非GAAP财务衡量标准与GAAP衡量标准的对账情况,请参阅本新闻稿末尾包含的标题为“非GAAP财务衡量标准的对账”的表格。

Forward-Looking Statements

前瞻性陈述

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding our future growth, demand for our products and services, our financial outlook for our third fiscal quarter and full fiscal year 2022, and results for future periods. Forward-looking statements are subject to risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the caption "Risk Factors" and elsewhere in our filings with the U.S. Securities and Exchange Commission, including, without limitation, the Annual Report on Form 10-K filed with the SEC on April 1, 2021 and the Quarterly Report on Form 10-Q for the fiscal quarter ended July 31, 2021 expected to be filed with the SEC on or about September 9, 2021, as well as risks to our business related to the COVID-19 outbreak. All information provided in this release and in the attachments is as of the date hereof, and we undertake no duty to update this information unless required by

本新闻稿包含符合1933年“证券法”第27A节、1934年“证券交易法”第21E节和1995年“私人证券诉讼改革法”规定的前瞻性陈述。这些前瞻性表述包括有关我们未来增长、对我们产品和服务的需求、我们对2022年第三财季和整个财年的财务展望以及未来业绩的表述。前瞻性陈述会受到风险和不确定因素的影响,并基于可能不准确的假设,这些假设可能导致实际结果与前瞻性陈述预期或暗示的结果大不相同。实际结果可能与预测结果大不相同,报告的结果不应被视为未来业绩的指示。可能导致实际结果与预测结果不同的潜在风险和不确定因素包括但不限于那些在提交给美国证券交易委员会的文件中以“风险因素”标题及其他方式包含的风险和不确定性,包括但不限于我们于2021年4月1日提交给证券交易委员会的10-K表格年度报告和预计将于2021年9月9日左右提交给证券交易委员会的截至2021年7月31日的10-Q表格季度报告,以及我们的业务面临的与“新冠肺炎”相关的风险。本新闻稿和附件中提供的所有信息都是截至本新闻稿日期的信息,除非下列要求,否则我们不承担更新此信息的责任

(MORE TO FOLLOW) Dow Jones Newswires

(更多后续报道)道琼斯通讯社

August 26, 2021 16:05 ET (20:05 GMT)

2021年8月26日东部时间16:05(格林尼治标准时间20:05)

Press Release: Domo Announces Second Quarter -2-

新闻稿:Domo宣布第二季度-2-

law.

法律。

Domo, Domo Business Cloud and Domo is the Business Cloud are registered trademarks of Domo, Inc.

Domo、Domo Business Cloud和Domo is the Business Cloud是Domo公司的注册商标。

Domo, Inc. Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) Three Months Ended Six Months Ended July 31, July 31, -------------------- ---------------------- 2020 2021 2020 2021 ------- ------- ------- -------
Revenue: Subscription $ 44,347 $ 54,666 $ 86,783 $106,778 Professional services and other 6,784 8,159 12,909 16,109 ------- ------- ------- ------- Total revenue 51,131 62,825 99,692 122,887
Cost of revenue: Subscription (1) 8,811 10,019 17,916 19,076 Professional services and other (1) 4,838 6,299 9,842 12,400 ------- ------- ------- ------- Total cost of revenue 13,649 16,318 27,758 31,476 ------- ------- ------- -------
Gross profit 37,482 46,507 71,934 91,411
Operating expenses: Sales and marketing (1) 27,384 33,378 56,480 66,832 Research and development (1) 15,917 19,341 33,370 35,527 General and administrative (1), (2) 9,557 12,384 19,426 22,602 ------- ------- ------- ------- Total operating expenses 52,858 65,103 109,276 124,961 ------- ------- ------- -------
Loss from operations (15,376) (18,596) (37,342) (33,550) Other expense, net (1) (2,417) (3,505) (5,141) (6,767) ------- ------- ------- -------
Loss before provision for income taxes (17,793) (22,101) (42,483) (40,317)
Provision for income taxes 110 139 315 27 ------- ------- ------- -------
Net loss $(17,903) $(22,240) $(42,798) $(40,344) ======= ======= ======= =======
Net loss per share (basic and diluted) $ (0.62) $ (0.70) $ (1.49) $ (1.28)
Weighted-average number of shares (basic and diluted) 29,001 31,883 28,728 31,451
(1) Includes stock-based compensation expenses, as follows:
Cost of revenue: Subscription $ 147 $ 549 $ 373 $ 968 Professional services and other 118 271 221 605
Sales and marketing 2,543 4,747 4,369 8,474
Research and development 2,002 2,751 3,879 5,240
General and administrative 2,323 4,137 4,720 7,053
Other expense, net 48 171 95 348 ------- ------- ------- ------- Total stock-based compensation expenses $ 7,181 $ 12,626 $ 13,657 $ 22,688 ======= ======= ======= =======
(2) Includes amortization of certain intangible assets, as follows:
General and administrative $ 20 $ 20 $ 40 $ 40 Domo, Inc. Condensed Consolidated Balance Sheets (in thousands) (unaudited) January 31, July 31, 2021 2021 ---------- ----------
Assets
Current assets: Cash and cash equivalents $ 90,794 $ 86,373 Accounts receivable, net 48,272 31,149 Contract acquisition costs 13,894 13,733 Prepaid expenses and other current assets 12,216 8,035 ---------- ---------- Total current assets 165,176 139,290
Property and equipment, net 14,745 16,569
Right-of-use assets 3,663 18,935
Contract acquisition costs, noncurrent 18,605 18,207
Intangible assets, net 3,356 3,049
Goodwill 9,478 9,478
Other assets 1,415 1,268 ---------- ---------- Total assets $ 216,438 $ 206,796 ========== ==========
Liabilities and stockholders' deficit
Current liabilities: Accounts payable $ 1,085 $ 7,379 Accrued expenses and other current liabilities 51,950 40,169 Lease liabilities 3,808 3,858 Current portion of deferred revenue 129,079 126,381 ---------- ---------- Total current liabilities 185,922 177,787
Lease liabilities, noncurrent 1,556 17,383
Deferred revenue, noncurrent 3,173 1,233
Other liabilities, noncurrent 9,637 10,189
Long-term debt 99,609 101,742 ---------- ---------- Total liabilities 299,897 308,334
Commitments and contingencies
Stockholders' deficit: Common stock 30 32 Additional paid-in capital 1,038,006 1,060,419 Accumulated other comprehensive income 877 727 Accumulated deficit (1,122,372) (1,162,716) ---------- ---------- Total stockholders' deficit (83,459) (101,538) ---------- ---------- Total liabilities and stockholders' deficit $ 216,438 $ 206,796 ========== ========== Domo, Inc. Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited) Three Months Ended Six Months Ended July 31, July 31, -------------------- ---------------------- 2020 2021 2020 2021 ------- ------- ------- -------
Cash flows from operating activities Net loss $(17,903) $(22,240) $(42,798) $(40,344) Adjustments to reconcile net loss to net cash (used in) provided by operating activities: Depreciation and amortization 1,071 1,228 2,364 2,256 Non-cash lease expense 1,002 1,373 1,953 2,316 Amortization of contract acquisition costs 3,512 3,932 6,920 7,835 Stock-based compensation 7,181 12,626 13,657 22,688 Other, net 943 921 1,822 1,786 Changes in operating assets and liabilities: Accounts receivable, net (5,289) 1,852 13,034 17,123 Contract acquisition costs (3,966) (3,753) (5,892) (7,365) Prepaid expenses and other assets 3,352 1,774 3,565 4,285 Accounts payable (639) 2,930 (594) 6,313 Operating lease liabilities (663) (631) (1,568) (1,711) Accrued and other liabilities 10,098 4,976 (4,653) (11,103) Deferred revenue (3,490) (2,819) (5,514) (4,638) ------- ------- ------- ------- Net cash (used in) provided by operating activities (4,791) 2,169 (17,704) (559)
Cash flows from investing activities Purchases of property and equipment (1,791) (1,640) (3,154) (3,418) Purchases of securities available for sale - - (11,149) - Proceeds from maturities of securities available for sale 7,700 - 24,300 - Purchases of intangible assets (1) - (105) - ------- ------- ------- ------- Net cash provided by (used in) investing activities 5,908 (1,640) 9,892 (3,418)
Cash flows from financing activities Proceeds from shares issued in connection with employee stock purchase plan (10) - 3,649 4,133 Shares repurchased for tax withholdings on vesting of restricted stock (485) (1,334) (523) (7,578) Proceeds from exercise of stock

截至7月31日的6个月,截至7月31日的3个月
收入:订阅$44,347$54,666$86,783$106,778专业服务和其他6,784 8,159 12,909 16,109-总收入51,131 62,825 99,692 122,887
收入成本:订阅(1)8,811 10,019 17,916 19,076专业服务和其他(1)4,838 6,299 9,842 12,400
毛利37,482 46,507 71,934 91,411
营业费用:销售和营销(1)27,384 33,378 56,480 66,832研发(1)15,917 19,341 33,370 35,527一般和行政(1),(2)9,557 12,384 19,426 22,602
运营亏损(15,376)(18,596)(37,342)(33,550)其他费用,净额(1)(2,417)(3,505)(5,141)(6,767)
所得税拨备前亏损(17793)(22101)(42483)(40317)
所得税拨备110 139 315 27
净亏损$(17,903)$(22,240)$(42,798)$(40,344)=
每股净亏损(基本和稀释后)$(0.62)$(0.70)$(1.49)$(1.28)
加权平均股数(基本股数和稀释股数)29,001股31,883股28,728股31,451股
(1)包括股票薪酬费用,具体如下:
收入成本:订阅$147$549$373$968专业服务和其他118 271 221 605
销售和市场营销2,543,747,369,474
研发2,002,751 3,8795,240
一般及行政2,323 4,137 4,720 7,053
其他费用净额48 171 95 348-基于股票的薪酬总费用$7,181$12,626$13,657$22,688=
(2)包括某些无形资产的摊销,如下所示:
一般和行政$20$20$40$40 Domo,Inc.简明合并资产负债表(千)(未经审计)2021年1月31日
资产
流动资产:现金和现金等价物$90,794$86,373应收账款净额48,272 31,149合同购置费用13,894 13,733预付费用和其他流动资产12,216 8,035-总流动资产165,176 139,290
财产和设备,净额14745 16569
使用权资产3,663 18,935
合同购置成本,非流动18,605 18,207
无形资产,净额3356 3049
商誉9,478 9,478
其他资产1,415 1,268-总资产$216,438$206,796=
负债和股东赤字
-总流动负债185,922 177,787
租赁负债,非流动负债1,556 17,383
递延收入,非流动收入3,173 1,233
其他负债,非流动负债9,637,10,189
长期债务99,609 101,742-总负债299,897 308,334
承诺和或有事项
股东赤字:普通股30 32额外实收资本1,038,006,060,419累计其他全面收益877 727累积赤字(1,122,372)(1,162,716)-股东赤字总额(83,459)(101,538)-总负债和股东赤字$216,438
经营活动现金流量净亏损$(17,903)$(22,240)$(42,798)$(40,344)调整以调节净亏损与经营活动提供的现金净额:折旧和摊销1,071 1,228 2,364 2,256非现金租赁费用1,002 1,373 1,953 2,316合同摊销收购成本3,512 3,932 6,920 7,835基于股票的薪酬7,181 12,626 13,657 22,688合同购置成本净额(5,289)1,852 13,034 17,123(3,966)(3,753)(5,892)(7,365)预付费用和其他资产3,352 1,774 3,565 4,285应付账款(639)2,930(594)6,313经营租赁负债(663)(631)(1,568)(1,711)应计负债和其他负债10,098 4,976(4,653)(11,103)递延收入(3,4103)-经营活动提供的净现金(用于)(4791)2169(17704)(559)
投资活动产生的现金流购买财产和设备(1,791)(1,640)(3,154)(3,418)购买可供出售的证券--(11,149)-可出售证券的到期日收益7,700-24,300-购买无形资产(1)-(105)-投资活动提供(用于)的现金净额5,908(1,640)9
融资活动的现金流与员工股票购买计划相关发行的股票收益(10)-3,649,4133股票回购,用于在归属限制性股票时扣缴税款(485)(1,334)(523)(7,578)行使股票的收益

(MORE TO FOLLOW) Dow Jones Newswires

(更多后续报道)道琼斯通讯社

August 26, 2021 16:05 ET (20:05 GMT)

2021年8月26日东部时间16:05(格林尼治标准时间20:05)

Press Release: Domo Announces Second Quarter -3-

新闻稿:Domo宣布第二季度-3-

options 2,048 2,509 2,059 3,163 ------- ------- ------- ------- Net cash provided by (used in) financing activities 1,553 1,175 5,185 (282) Effect of exchange rate changes on cash and cash equivalents 242 (157) 239 (162) ------- ------- ------- ------- Net increase (decrease) in cash and cash equivalents 2,912 1,547 (2,388) (4,421) Cash and cash equivalents at beginning of period 75,543 84,826 80,843 90,794 ------- ------- ------- ------- Cash and cash equivalents at end of period $ 78,455 $ 86,373 $ 78,455 $ 86,373 ======= ======= ======= ======= Domo, Inc. Reconciliation of Non-GAAP Financial Measures (in thousands, except per share data) (unaudited) Three Months Ended Six Months Ended July 31, July 31, ---------------------------- ---------------------------- 2020 2021 2020 2021 -------- -------- -------- --------
Reconciliation of Subscription Gross Margin on a GAAP Basis to Subscription Gross Margin on a Non-GAAP Basis:
Revenue: Subscription $ 44,347 $ 54,666 $ 86,783 $ 106,778
Cost of revenue: Subscription 8,811 10,019 17,916 19,076 -------- -------- -------- --------
Subscription gross profit on a GAAP basis 35,536 44,647 68,867 87,702
Subscription gross margin on a GAAP basis 80% 82% 79% 82% Stock-based compensation 147 549 373 968 -------- -------- -------- --------
Subscription gross profit on a non-GAAP basis $ 35,683 $ 45,196 $ 69,240 $ 88,670 ======== ======== ======== ========
Subscription gross margin on a non-GAAP basis 80% 83% 80% 83%
Reconciliation of Total Operating Expenses on a GAAP Basis to Total Operating Expenses on a Non-GAAP Basis:
Total operating expenses on a GAAP basis $ 52,858 $ 65,103 $ 109,276 $ 124,961 Stock-based compensation (6,868) (11,635) (12,968) (20,767) Amortization of certain intangible assets (20) (20) (40) (40) -------- -------- -------- --------
Total operating expenses on a non-GAAP basis $ 45,970 $ 53,448 $ 96,268 $ 104,154 ======== ======== ======== ========
Reconciliation of Operating Loss on a GAAP Basis to Operating Loss on a Non-GAAP Basis:
Operating loss on a GAAP basis $ (15,376) $ (18,596) $ (37,342) $ (33,550) Stock-based compensation 7,133 12,455 13,562 22,340 Amortization of certain intangible assets 20 20 40 40 -------- -------- -------- --------
Operating loss on a non-GAAP basis $ (8,223) $ (6,121) $ (23,740) $ (11,170) ======== ======== ======== ========
Reconciliation of Operating Margin on a GAAP Basis to Operating Margin on a Non-GAAP Basis:
Operating margin on a GAAP basis (30)% (30)% (37)% (27)% Stock-based compensation 14 20 13 18 -------- -------- -------- --------
Operating margin on a non-GAAP basis (16)% (10)% (24)% (9)% ======== ======== ======== ========
Reconciliation of Net Loss on a GAAP Basis to Net Loss on a Non-GAAP Basis:
Net loss on a GAAP basis $ (17,903) $ (22,240) $ (42,798) $ (40,344) Stock-based compensation 7,181 12,626 13,657 22,688 Amortization of certain intangible assets 20 20 40 40 -------- -------- -------- --------
Net loss on a non-GAAP basis $ (10,702) $ (9,594) $ (29,101) $ (17,616) ======== ======== ======== ========
Reconciliation of Net Loss per Share on a GAAP Basis to Net Loss per Share on a Non-GAAP Basis:
Net loss per share on a GAAP basis $ (0.62) $ (0.70) $ (1.49) $ (1.28) Stock-based compensation 0.25 0.40 0.48 0.72 -------- -------- -------- --------
Net loss per share on a non-GAAP basis $ (0.37) $ (0.30) $ (1.01) $ (0.56) ======== ======== ======== ========
Billings:
Total revenue $ 51,131 $ 62,825 $ 99,692 $ 122,887
Add: Deferred revenue (end of period) 101,982 126,381 101,982 126,381 Deferred revenue, noncurrent (end of period) 2,248 1,233 2,248 1,233 Less: Deferred revenue (beginning of period) (104,804) (128,510) (105,290) (129,079) Deferred revenue, noncurrent (beginning of period) (2,916) (1,923) (4,454) (3,173) -------- -------- -------- -------- Decrease in deferred revenue (current and noncurrent) (3,490) (2,819) (5,514) (4,638) -------- -------- -------- --------
Billings $ 47,641 $ 60,006 $ 94,178 $ 118,249 ======== ======== ======== ========
Reconciliation of Net Cash Used in Operating Activities to Adjusted Net Cash (Used in) Provided by Operating Activities:
Net cash (used in) provided by operating activities $ (4,791) $ 2,169 $ (17,704) $ (559) Proceeds from shares issued in connection with employee stock purchase plan (10) - 3,649 4,133 -------- -------- -------- --------
Adjusted net cash (used in) provided by operating activities $ (4,801) $ 2,169 $ (14,055) $ 3,574 ======== ======== ======== ========
Reconciliation of Net Cash Used in Operating Activities to Free Cash Flow:
Net cash (used in) provided by operating activities $ (4,791) $ 2,169 $ (17,704) $ (559) Proceeds from shares issued in connection with employee stock purchase plan (10) - 3,649 4,133 Purchases of property and equipment (1,791) (1,640) (3,154) (3,418) -------- -------- -------- --------
Free cash flow $ (6,592) $ 529 $ (17,209) $ 156 ======== ======== ======== ========

期初现金和现金等价物75,543 84,826 80,843 90,794-期末现金和现金等价物$78,455$86,373$78,455$86,373=截至7月31日的6个月
基于GAAP的认购毛利与基于非GAAP的认购毛利的对账:
收入:订阅费44,347美元54,666美元86,783美元106,778美元
收入成本:订阅8,811 10,019 17,916 19,076
认购毛利按公认会计原则计算35,536 44,647 68,867 87,702
基于GAAP的认购毛利率80%82%79%82%基于股票的薪酬147 549 373 968
非GAAP订阅毛利$35,683$45,196$69,240$88,670=
按非GAAP计算的订阅毛利率80%83%80%83%
GAAP基础上的总运营费用与非GAAP基础上的总运营费用的对账:
按公认会计原则计算的营业费用总额$52,858$65,103$109,276$124,961基于股票的薪酬(6,868)(11,635)(12,968)(20,767)某些无形资产的摊销(20)(20)(40)(40)
非GAAP基础上的总运营费用$45,970$53,448$96,268$104,154=
GAAP基础上的营业亏损与非GAAP基础上的营业亏损的对账:
按公认会计原则计算的营业亏损$(15,376)$(18,596)$(37,342)$(33,550)基于股票的薪酬7,133 12,455 13,562 22,340某些无形资产的摊销20 20 40
非GAAP基础上的营业亏损$(8,223)$(6,121)$(23,740)$(11,170)=
GAAP基础上的营业利润率与非GAAP基础上的营业利润率的对账:
基于GAAP的营业利润率(30)%(30)%(37)%(27)%基于股票的薪酬14 20 13 18
非GAAP基础上的营业利润率(16)%(10)%(24)%(9)%=
对GAAP基础上的净亏损与非GAAP基础上的净亏损进行对账:
基于GAAP的净亏损$(17,903)$(22,240)$(42,798)$(40,344)基于股票的薪酬7,181 12,626 13,657 22,688某些无形资产的摊销20 20 40
非GAAP净亏损$(10,702)$(9,594)$(29,101)$(17,616)=
将GAAP基础上的每股净亏损与非GAAP基础上的每股净亏损进行对账:
基于GAAP的每股净亏损$(0.62)$(0.70)$(1.49)$(1.28)基于股票的薪酬0.25 0.40 0.48 0.72
非GAAP每股净亏损$(0.37)$(0.30)$(1.01)$(0.56)=
比林斯:
总收入51,131元62,825元99,692元122,887元
增加:递延收入(期末)101,982 126,381 101,982 126,381递延收入,非当期(期末)2,248 1,233 2,248 1,233减少:递延收入(期初)(104,804)(128,510)(105,290)(129,079)非流动(期初)(2,916)(1,923)(4,454)(3,173)-递延收入减少(3,490)(2,819)(5,514)(4,638)
账单$47,641$60,006$94,178$118,249=。
将经营活动中使用的净现金与经营活动提供的调整后净现金(用于)进行对账:
经营活动提供的现金净额$(4,791)$2,169$(17,704)$(559)与员工股票购买计划相关的股票收益(10)-3,649 4,133
经营活动提供的调整后现金净额$(4,801)$2,169$(14,055)$3,574=
将经营活动中使用的净现金与自由现金流进行对账:
经营活动提供的现金净额$(4,791)$2,169$(17,704)$(559)与员工购股计划相关的股票收益(10)-3,649,133购买财产和设备(1,791)(1,640)(3,154)(3,418)
自由现金流$(6,592)$529$(17,209)$156=

View source version on businesswire.com: https://www.businesswire.com/news/home/20210826005734/en/

在business wire.com上查看源代码版本:https://www.businesswire.com/news/home/20210826005734/en/

CONTACT: Media --

联系人:媒体--

Julie Kehoe

朱莉·凯霍(Julie Kehoe)

PR@domo.com

邮箱:pr@domo.com

Investors --

投资者--

Peter Lowry

彼得·劳里

IR@domo.com

邮箱:ir@domo.com

(END) Dow Jones Newswires

(完)道琼通讯社

August 26, 2021 16:05 ET (20:05 GMT)

2021年8月26日东部时间16:05(格林尼治标准时间20:05)

*DJ Domo 2Q Loss/Shr 70c >DOMO

*DJ Domo第二季度亏损/Shr 70c>DOMO

(MORE TO FOLLOW) Dow Jones Newswires

(更多后续报道)道琼斯通讯社

August 26, 2021 16:09 ET (20:09 GMT)

2021年8月26日东部时间16:09(格林尼治标准时间20:09)

*DJ Domo 2Q Loss $22.2M >DOMO

*DJ Domo第二季度亏损2220万美元>DOMO

(MORE TO FOLLOW) Dow Jones Newswires

(更多后续报道)道琼斯通讯社

August 26, 2021 16:09 ET (20:09 GMT)

2021年8月26日东部时间16:09(格林尼治标准时间20:09)

*DJ Domo 2Q Rev $62.8M >DOMO

*DJ Domo第二季度修订版$6280万>DOMO

(MORE TO FOLLOW) Dow Jones Newswires

(更多后续报道)道琼斯通讯社

August 26, 2021 16:09 ET (20:09 GMT)

2021年8月26日东部时间16:09(格林尼治标准时间20:09)

*DJ Domo Sees FY22 Rev $252M-$256M >DOMO

*DJ Domo预计22财年修订版为2.52亿-2.56亿美元>DOMO

(MORE TO FOLLOW) Dow Jones Newswires

(更多后续报道)道琼斯通讯社

August 26, 2021 16:12 ET (20:12 GMT)

2021年8月26日美国东部时间16:12(格林尼治标准时间20:12)

*DJ Domo Sees FY22 Adj Loss/Shr $1.31-Adj Loss/Shr $1.39 >DOMO

*DJ Domo预计22财年调整亏损/Shr$1.31-调整亏损/Shr$1.39>DOMO

(MORE TO FOLLOW) Dow Jones Newswires

(更多后续报道)道琼斯通讯社

August 26, 2021 16:12 ET (20:12 GMT)

2021年8月26日美国东部时间16:12(格林尼治标准时间20:12)

*DJ Domo Sees 3Q Rev $63.5M-$64.5M >DOMO

*DJ Domo看到第三季度修订版$6350万-$6450万>DOMO

(MORE TO FOLLOW) Dow Jones Newswires

(更多后续报道)道琼斯通讯社

August 26, 2021 16:12 ET (20:12 GMT)

2021年8月26日美国东部时间16:12(格林尼治标准时间20:12)

*DJ Domo Sees 3Q Adj Loss/Shr 33c-Adj Loss/Shr 37c >DOMO

*DJ Domo看到第三季度调整亏损/Shr 33c-调整亏损/Shr 37c>DOMO

(END) Dow Jones Newswires

(完)道琼通讯社

August 26, 2021 16:12 ET (20:12 GMT)

2021年8月26日美国东部时间16:12(格林尼治标准时间20:12)

Copyright (c) 2021 Dow Jones & Company, Inc.

版权所有(C)2021年道琼斯公司

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发