share_log

Sunlands Technology Group Announces Unaudited Second Quarter 2021 Financial Results

Sunlands Technology Group Announces Unaudited Second Quarter 2021 Financial Results

尚德机构宣布2021年第二季度未经审计的财务业绩
美通社 ·  2021/08/18 05:12

Q2 net revenues increased by 22.8% year-over-year

第二季度净收入同比增长22.8%

Q2 gross billings (non-GAAP) decreased by 19.1% year-over-year

第二季度总账单(非GAAP)同比下降19.1%

Q2 new student enrollments[1] increased by 4.8% year-over-year

第二季度新生入学人数[1]同比增长4.8%

BEIJING, Aug. 18, 2021 /PRNewswire/ -- Sunlands Technology Group (NYSE: STG) ("Sunlands" or the "Company"), a leader in China's online post-secondary and professional education, today announced its unaudited financial results for the second quarter ended June 30, 2021.

北京,2021年8月18日/美通社/--尚德机构(纽约证券交易所股票代码:STG)(“阳光之地”或“公司”),全球领先的中国在线大专和专业教育,今天公布了截至2021年6月30日的第二季度未经审计的财务业绩。

Second Quarter 2021 Financial and Operational Snapshots

第二季度2021财务和运营快照

  • Net revenues were RMB629.5 million (US$97.5 million), representing a 22.8% increase year-over-year.

  • Gross billings (non-GAAP) were RMB430.2 million (US$66.6 million), representing a 19.1% decrease year-over-year.

  • Gross profit was RMB532.2 million (US$82.4 million), representing a 28.9% increase year-over-year.

  • Net income was RMB22.1 million (US$3.4 million), compared with net loss of RMB126.1 million in the second quarter of 2020.

  • Net income/loss margin, defined as net income/loss as a percentage of net revenues, increased to 3.5% from -24.6% in the second quarter of 2020.

  • New student enrollments were 86,602, representing a 4.8% increase year-over-year.

  • As of June 30, 2021, the Company's deferred revenue balance was RMB2,690.2 million (US$416.7 million).

  • 净营收为人民币6.295亿元(9750万美元),同比增长22.8%。

  • 总账单(非GAAP)为人民币4.302亿元(6660万美元),同比下降19.1%。

  • 毛利为人民币5.322亿元(8240万美元),同比增长28.9%。

  • 净收入为人民币2210万元(340万美元),而2020年第二季度净亏损1.261亿元人民币。

  • 净收益/亏损利润率(定义为净收益/亏损占净收入的百分比)从2020年第二季度的-24.6%增加到3.5%。

  • 招生86,602人,同比增长4.8%。

  • 截至2021年6月30日,公司递延收入余额为26.902亿元人民币(4.167亿美元)。

[1] New student enrollments for a given period refers to the total number of orders placed by students that newly enroll in at least one course during that period (including those students that enroll and then terminate their enrollment with us, excluding orders of our low-price courses). In June 2020, we introduced low-price courses, including "mini courses" and "RMB1 courses," to strengthen our competitiveness and improve customer experience. We offer such low-price courses mainly in the formats of recorded videos or short live streaming.

[1]指定期间的新生注册是指在此期间内至少新注册了一门课程的学生下的订单总数(包括在我们这里注册然后终止注册的学生,不包括我们低价课程的订单)。2020年6月,我们推出了包括“迷你课程”和“1元课程”在内的低价课程,以增强我们的竞争力,改善客户体验。我们提供这样的低价课程,主要是录制视频或短直播的形式。

"We are pleased with our second quarter performance. Our net revenue grew 22.8% year-over-year to RMB629.5 million. New enrollments remained relatively stable at 86,602, representing a 4.8% year-over-year increase. Our net gross billings were RMB430.2 million, a 19.1% decrease on a year-over-year basis, following a strategic adjustment to optimize our product mix while seeking growth and balancing costs and profitability," said Mr. Tongbo Liu, Chief Executive Officer of Sunlands. "We have achieved a record net profit of RMB22.1 million, driven by our continuous cost reduction and business adjustment efforts, a testament to the effectiveness of our strategies."

我们对第二季度的表现感到满意。我们的净收入同比增长22.8%,达到6.295亿元人民币。新注册人数保持相对稳定,为86,602人,同比增长4.8%。我们的净毛收入为4.302亿元人民币,同比下降19.1%,这是在寻求增长和平衡成本与盈利的同时,进行了战略调整以优化产品结构之后,“阳光之地首席执行官刘同波先生说,”我们实现了创纪录的净利润2210万元人民币,在我们不断降低成本和业务调整努力的推动下,证明了我们战略的有效性。“

"Our professional skills and master's degree programs sustained their momentum with registered new enrollments growing 168.7% and 13.1% year-over-year, respectively. With robust new enrollments propelled by the increasingly competitive employment market and our diversified course offerings, net gross billings for professional skills and master's degree programs soared 196.2% and 23.7% year-over-year, respectively."

“我们的专业技能和硕士课程继续保持增长势头,注册人数同比分别增长了168.7%和13.1%。在竞争日益激烈的就业市场和我们多样化的课程的推动下,强劲的新入学人数推动了专业技能和硕士项目的净总账单同比分别飙升了196.2%和23.7%。”

"Going forward, we will continue to proactively produce more diversified and high-quality courses, catering to our students' needs as they make their way to establishing successful careers. With Sunlands' strong foothold in the adult education business, we are confident we can continue to offer premium courses in STE programs and solidify our market share in the master's degree and professional skills programs space. With that, we will be better positioned to deliver stronger results in future," concluded Mr. Liu.

刘先生总结说:“展望未来,我们将继续积极推出更加多样化和高质量的课程,满足学生在成功职业生涯中的需求。凭借桑兰兹在成人教育业务中的强大立足点,我们有信心继续提供STE项目的优质课程,并巩固我们在硕士学位和专业技能项目领域的市场份额。有了这一点,我们将在未来更好地发挥作用,取得更好的成果。”

"We are excited to report solid second-quarter results, with profit coming in at RMB22.1 million compared with net loss of RMB126.1 million for the same period last year, and with our master's degree and professional skills programs consistently performing well," said Ms. Selena Lu Lv, Chief Financial Officer of Sunlands. "During the quarter, we took multiple measures to reasonably lower costs and improve operating efficiency, with G&A and selling expenses dropping 8.0% and 7.9% year-over-year, respectively. We also continued our efforts to expand course categories as we strive to deliver better learning experiences to our users. Looking ahead, we will persist in cost-efficient marketing and operation optimization. With our existing advantage in the business of occupational education for adults, better cultivated courses and highly efficient management, we believe we are on track to grow further and incrementally enhance profitability."

我们很高兴能报告稳健的第二季度业绩,利润为2210万元人民币,而去年同期为净亏损2210万元人民币。126元人民币阳光之地首席财务官Selena Lu Lv女士表示:“本季度,我们采取了多种措施合理降低成本,提高运营效率,并购和销售费用同比分别下降了8.0%和7.9%。我们还继续努力扩大课程类别,努力为用户提供更好的学习体验。展望未来,我们将坚持成本效益营销和运营优化。凭借我们在成人职业教育业务方面的现有优势、更好的培训课程和高效的管理,我们相信我们正走在进一步发展的轨道上,并逐步提高盈利能力。“

Financial Results for the second quarter of 2021

年的财务业绩第二季度2021年的

Net Revenues

净收入

In the second quarter of 2021, net revenues increased by 22.8% to RMB629.5 million (US$97.5 million) from RMB512.5 million in the second quarter of 2020. The increase was mainly driven by the year-over-year growth in gross billings since the second half of year 2020 through the first quarter of 2021.

2021年第二季度,净收入增长22.8%,达到人民币6.295亿元(9750万美元)从2020年第二季度的5.125亿元人民币。这一增长主要是由2020年下半年至2021年第一季度以来总账单的同比增长推动的。

Cost of Revenues

收入成本

Cost of revenues decreased by 2.3% to RMB97.3 million (US$15.1 million) in the second quarter of 2021 from RMB99.6 million in the second quarter of 2020. The decrease was primarily due to reduced insurance-related costs incurred for our integrated online education service package purchased by students.

营收成本下降2.3%至9,730万元人民币(1510万美元)从2020年第二季度的9960万元人民币增加到2021年第二季度的9960万元人民币。减少的主要原因是学生购买我们的综合在线教育服务套餐所产生的保险相关成本降低。

Gross Profit

毛利

Gross profit increased by 28.9% to RMB532.2 million (US$82.4 million) in the second quarter of 2021 from RMB412.9 million in the second quarter of 2020.

毛利增长28.9%至5.322亿元人民币(8240万美元)从2020年第二季度的4.129亿元人民币增长到2021年第二季度的4.129亿元人民币。

Operating Expenses

运营费用

In the second quarter of 2021, operating expenses were RMB519.6 million (US$80.5 million), representing an 7.2% decrease from RMB560.0 million in the second quarter of 2020.

2021年第二季度,运营费用为人民币5.196亿元(8050万美元),较2020年第二季度的5.6亿元人民币下降7.2%。

Sales and marketing expenses decreased by 7.9% to RMB449.1 million (US$69.6 million) in the second quarter of 2021 from RMB487.9 million in the second quarter of 2020. The decrease was mainly due to: (i) lower spending on branding and marketing activities; and (ii) declined compensation expenses related to our sales and marketing personnel.

销售及市场推广费用减少7.9%,至4.491亿元人民币(6960万美元)从2020年第二季度的4.879亿元人民币增长到2021年第二季度的4.879亿元人民币。减少的主要原因是:(I)品牌推广和营销活动的支出减少;以及(Ii)与我们的销售和营销人员相关的薪酬支出减少。

General and administrative expenses decreased by 8.0% to RMB51.6 million (US$8.0 million) in the second quarter of 2021 from RMB56.1 million in the second quarter of 2020. The decrease was mainly due to a decrease in compensation expenses.

一般及行政费用减少8.0%至人民币5,160万元(800万美元)从2020年第二季度的5610万元人民币增加到2021年第二季度。减少的主要原因是薪酬支出减少。

Product development expenses increased by 17.6% to RMB18.8 million (US$2.9 million) in the second quarter of 2021 from RMB16.0 million in the second quarter of 2020. The increase was primarily because the social security expense exemption offered by the relevant authorities during the COVID-19 outbreak came to an end in 2021.

产品开发费用增加17.6%至1,880万元人民币(290万美元)从2020年第二季度的1600万元人民币增加到2021年第二季度的1600万元人民币。这一增长主要是因为有关部门在新冠肺炎爆发期间提供的社保费用豁免于2021年结束。

Other Income

其他收入

Other income was RMB8.2 million (US$1.3 million) in the second quarter of 2021, compared RMB17.5 million in the second quarter of 2020. The decrease was primarily because value-added tax exemption offered by the relevant authorities as part of the national COVID-19 relief effort came to an end in April 2021.

其他收入为人民币820万元(130万美元)2021年第二季度,而2020年第二季度为1750万元人民币。减少的主要原因是有关部门作为国家新冠肺炎救援工作的一部分提供的增值税免征于#年结束。2021年4月.

Net Income

网络收入

Net income for the second quarter of 2021 was RMB22.1 million (US$3.4 million), compared with net loss of RMB126.1 million in the second quarter of 2020.

2021年第二季度净收入为人民币2210万元(340万美元),而2020年第二季度净亏损1.261亿元人民币。

Basic and Diluted Net Income Per Share

基本和稀释网收入每股

Basic and diluted net income per share was RMB3.39 (US$0.52) in the second quarter of 2021.

每股基本及稀释后净收入为人民币3.39元(0.52美元)在2021年第二季度。

Cash and Cash Equivalents and Short-term Investments

现金和现金等价物及短期投资

As of June 30, 2021, the Company had RMB835.4 million (US$129.4 million) of cash and cash equivalents and RMB49.9 million (US$7.7 million) of short-term investments, compared with RMB760.7 million of cash and cash equivalents and RMB517.8 million of short-term investments as of December 31, 2020.

截至2021年6月30日,公司拥有8.354亿元人民币(1.294亿美元)现金和现金等价物以及4990万元人民币(770万美元)短期投资,而7.607亿元人民币现金和现金等价物以及5.178亿元人民币的短期投资2020年12月31日.

Deferred Revenue

递延收入

As of June 30, 2021, the Company had a deferred revenue balance of RMB2,690.2 million (US$416.7 million), compared with RMB3,024.4 million as of December 31, 2020.

截至2021年6月30日,公司的递延收入余额为26.902亿元人民币(4.167亿美元),相比之下30.244亿元人民币截至2020年12月31日。

Capital Expenditures

资本支出

Capital expenditures were incurred primarily in connection with information technology ("IT") infrastructure equipment and leasehold improvements necessary to support the Company's operations. Capital expenditures were RMB7.8 million (US$1.2 million) in the second quarter of 2021, compared with RMB1.0 million in the second quarter of 2020.

资本支出主要与支持公司运营所需的信息技术(“IT”)基础设施设备和租赁改进有关。资本支出为人民币780万元(120万美元)2021年第二季度,而2020年第二季度为100万元人民币。

Financial Results for the First Six Months of 2021

该公司的财务业绩2021年前六个月

Net Revenues

净收入

In the first six months of 2021, net revenues increased by 22.8% to RMB1,323.8 million (US$205.0 million) from RMB1,077.6 million in the first six months of 2020.

2021年前六个月,净收入增长22.8%,达到人民币13.238亿元(2.05亿美元)从2020年前六个月的10.776亿元人民币。

Cost of Revenues

收入成本

Cost of revenues increased by 3.7% to RMB203.7 million (US$31.6 million) in the first six months of 2021 from RMB196.5 million in the first six months of 2020.

营收成本增加3.7%至2.037亿元人民币(3160万美元)从2020年前六个月的1.965亿元人民币增加到2021年前六个月的1.965亿元人民币。

Gross Profit

毛利

Gross profit increased by 27.1% to RMB1,120.1 million (US$173.5 million) from RMB881.1 million in the first six months of 2020.

毛利增长27.1%至11.201亿元人民币(1.735亿美元)从2020年前六个月的8.811亿元人民币。

Operating Expenses

运营费用

In the first six months of 2021, operating expenses were RMB1,186.2 million (US$183.7 million), representing a 5.2% increase from RMB1,127.7 million in the first six months of 2020.

2021年前六个月,营业费用为人民币11.862亿元(1.837亿美元),较2020年前六个月的人民币11.277亿元增长5.2%。

Sales and marketing expenses increased by 11.6% to RMB1,055.6 million (US$163.5 million) in the first six months of 2021 from RMB945.7 million in the first six months of 2020.  

销售和市场营销费用增长11.6%,至10.556亿元人民币(1.635亿美元)从2020年前六个月的9.457亿元人民币增加到2021年前六个月的9.457亿元人民币。

General and administrative expenses decreased by35.0% to RMB93.9 million (US$14.6 million) in the first six months of 2021 from RMB144.6 million in the first six months of 2020.

一般及行政费用为人民币9,390万元,下降35.0%(1460万美元)从2020年前六个月的1.446亿元人民币增加到2021年前六个月的1.446亿元人民币。

Product development expenses decreased by 1.9% to RMB36.7 million (US$5.7 million) in the first six months of 2021 from RMB37.4 million in the first six months of 2020.

产品开发费用减少1.9%至3,670万元人民币(570万美元)从2020年前六个月的3740万元人民币增加到2021年前六个月的3740万元人民币。

Other Income

其他I随之而来的

Other income for the first six months of 2021 was RMB29.4 million (US$4.6 million), compared with RMB46.5 million in the first six months of 2020. The decrease was primarily because value-added tax exemption offered by the relevant authorities as part of the national COVID-19 relief effort came to an end in April 2021.

2021年前六个月的其他收入为人民币2940万元(460万美元),而2020年前六个月为4650万元人民币。减少的主要原因是有关部门作为国家新冠肺炎救援工作的一部分提供的增值税免征于#年结束。2021年4月.

Net Loss

净亏损

Net loss for the first six months of 2021 was RMB31.2 million (US$4.8 million), compared with RMB191.7 million in the first six months of 2020.

2021年前六个月净亏损人民币3,120万元(480万美元),而2020年前六个月为1.917亿元人民币。

Basic and Diluted Net Loss Per Share

每股基本和稀释净亏损

Basic and diluted net loss per share was RMB4.48 (US$0.69) in the first six months of 2021, compared with RMB28.28 in the first six months of 2020.

每股基本及摊薄净亏损为人民币4.48元(0.69美元)2021年前6个月,而2020年前6个月为28.28元人民币。

Capital Expenditures

资本支出

Capital expenditures were incurred primarily in connection with IT infrastructure equipment and leasehold improvements necessary to support the Company's operations. Capital expenditures were RMB9.5 million (US$1.5 million) in the first six months of 2021, compared with RMB8.0 million in the first six months of 2020.

资本支出主要与支持公司运营所需的IT基础设施设备和租赁改进有关。2021年前六个月的资本支出为950万元人民币(150万美元),而800万元人民币在2020年前六个月。

Outlook

展望

For the third quarter of 2021, Sunlands currently expects net revenues to be between RMB570 million to RMB590 million, which would represent an increase of 5.2% to 8.9% year-over-year.

桑兰德目前预计,2021年第三季度的净收入将在5.7亿元至5.7亿元人民币之间。5.9亿元人民币,这将比去年同期增长5.2%至8.9%。

The above outlook is based on the current market conditions and reflects the Company's current and preliminary estimates of market and operating conditions and customer demand, which are all subject to substantial uncertainty.

上述展望是基于当前的市场状况,反映了公司对市场和运营状况以及客户需求的当前和初步估计,这些都存在很大的不确定性。

Exchange Rate

汇率,汇率

The Company's business is primarily conducted in China and all revenues are denominated in Renminbi ("RMB"). This announcement contains currency conversions of RMB amounts into U.S. dollars ("US$") solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.4566 to US$1.00, the effective noon buying rate for June 30, 2021 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on June 30, 2021, or at any other rate.

该公司的业务主要在中国进行,所有收入均以人民币(“人民币”)计价。本公告包含将人民币金额兑换成美元(“美元”)的货币,仅为方便读者。除非另有说明,所有从人民币到美元的折算均按RMB6.4566到1.00美元,有效的中午买入汇率2021年6月30日正如美国联邦储备委员会(Federal Reserve Board)发布的H.10统计数据中所述。没有表示人民币金额可能已经或可能在2021年6月30日以该汇率或任何其他汇率兑换、变现或结算为美元。

Conference Call and Webcast

电话会议和网络广播

Sunlands' management team will host a conference call at 8:00 AM U.S. Eastern Time, (8:00 PM Beijing/Hong Kong time) on August 18, 2021, following the quarterly results announcement.

桑兰兹的管理团队将在季度业绩公布后,于2021年8月18日美国东部时间上午8点(北京/香港时间晚上8点)主持电话会议。

The dial-in details for the live conference call are:

实时电话会议的拨入详细信息为:

International:

US toll free:

Mainland China toll free:

Hong Kong toll free:

Hong Kong:

国际:

美国免费电话:

中国大陆免费:

香港免费电话:

香港:

Please dial in 10 minutes before the call is scheduled to begin. When prompted, ask to be connected to the call for "Sunlands Technology Group." Participants will be required to state their name and company upon entering the call.

请在预定通话开始前10分钟拨入。出现提示时,要求接通“尚德机构”的呼叫。参赛者将被要求在进入电话会议时陈述他们的姓名和公司。

A live webcast and archive of the conference call will be available on the Investor Relations section of Sunlands' website at .

这次电话会议的现场网络直播和档案将在桑兰兹公司网站的投资者关系栏目上提供,网址是:。

A replay of the conference call will be available 1 hour after the end of the conference call until August 25, 2021, by dialing the following telephone numbers:

拨打以下电话号码,可在电话会议结束后1小时至2021年8月25日重播电话会议:

International: 

US toll free:

Replay access code:

10159459

国际:

美国免费电话:

重播接入码:

10159459

About Sunlands

关于桑兰兹

Sunlands Technology Group (NYSE: STG) ("Sunlands" or the "Company"), formerly known as Sunlands Online Education Group, is the leader in China's online post-secondary and professional education. With a one to many, live streaming platform, Sunlands offers various degree and diploma-oriented post-secondary courses as well as online professional courses and educational content, to help students prepare for professional certification exams and attain professional skills. Students can access its services either through PC or mobile applications. The Company's online platform cultivates a personalized, interactive learning environment by featuring a virtual learning community and a vast library of educational content offerings that adapt to the learning habits of its students. Sunlands offers a unique approach to education research and development that organizes subject content into Learning Outcome Trees, the Company's proprietary knowledge management system. Sunlands has a deep understanding of the educational needs of its prospective students and offers solutions that help them achieve their goals.

尚德机构(纽约证券交易所股票代码:STG)(“阳光之地”或“公司”)前身为阳光之地在线教育集团,是中国在线大专及专业教育的领导者。通过一对多的直播平台,Sunland提供各种面向学位和文凭的大专课程以及在线专业课程和教育内容,以帮助学生准备专业认证考试并获得专业技能。学生可以通过PC或移动应用程序访问其服务。该公司的在线平台以虚拟学习社区和庞大的教育内容库为特色,培养了一个个性化的互动学习环境,以适应其学生的学习习惯。Sunland为教育研究和开发提供了一种独特的方法,它将主题内容组织到学习结果树中,这是该公司专有的知识管理系统。阳光之地对潜在学生的教育需求有深刻的理解,并提供帮助他们实现目标的解决方案。

About Non-GAAP Financial Measures

关于非GAAP财务指标

We use gross billings, EBITDA, non-GAAP Operating cost and expense, non-GAAP loss from operations and Non-GAAP net loss per share, each a non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes.

我们使用毛账单、EBITDA、非GAAP运营成本和开支、非GAAP运营亏损和每股非GAAP净亏损(每股净亏损均为非GAAP财务指标)来评估我们的经营业绩,并用于财务和运营决策。

We define gross billings for a specific period as the total amount of cash received for the sale of course packages, net of the total amount of refunds paid in such period. Our management uses gross billings as a performance measurement because we generally bill our students for the entire course tuition at the time of sale of our course packages and recognize revenue proportionally over a period. EBITDA is defined as net loss excluding depreciation and amortization, interest expense, interest income, and income tax expenses. We believe that gross billings and EBITDA provide valuable insight into the sales of our course packages and the performance of our business.

我们将某一特定时期的总账单定义为销售课程套餐所收到的现金总额,扣除该时期已支付的退款总额。我们的管理层使用毛账单作为绩效衡量标准,因为我们通常在出售课程套餐时向学生收取整个课程的学费,并在一段时间内按比例确认收入。EBITDA的定义是不包括折旧和摊销、利息费用、利息收入和所得税费用的净亏损。我们相信,总账单和EBITDA为我们课程包的销售和业务表现提供了宝贵的洞察力。

These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, their most directly comparable financial measure prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their respective most directly comparable GAAP measure has been provided in the tables included below. Investors are encouraged to review the reconciliation of the historical non-GAAP financial measures to their respective most directly comparable GAAP financial measures. As gross billings, EBITDA, operating cost and expenses excluding share-based compensation expenses, general and administrative expenses excluding share-based compensation expenses, sales and marketing expenses excluding share-based compensation expenses, product development expenses excluding share-based compensation expenses, non-GAAP net loss exclude share-based compensation expenses, and basic and diluted net loss per share excluding share-based compensation expenses have material limitations as an analytical metric and may not be calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider gross billings and EBITDA as a substitute for, or superior to, their respective most directly comparable financial measures prepared in accordance with GAAP. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.

这些非GAAP财务计量不应与根据GAAP编制的最直接可比财务计量分开考虑,也不应作为其最直接可比财务计量的替代品来考虑。下表提供了历史上的非GAAP财务指标与其各自最直接可比的GAAP指标的对账。鼓励投资者审查历史上非GAAP财务指标与其各自最直接可比的GAAP财务指标的协调情况。由于毛账单、EBITDA、营业成本和不包括基于股票的补偿费用的费用、不包括基于股票的补偿费用的一般和行政费用、不包括基于股票的补偿费用的销售和营销费用、不包括基于股票的补偿费用的产品开发费用、不包括基于股票的补偿费用的非公认会计准则净亏损、不包括基于股票的补偿费用的基本和稀释每股净亏损作为一个分析指标具有实质性的局限性,并且可能不是所有公司都以相同的方式计算,因此它可能无法与其他公司使用的其他类似名称的衡量标准进行比较。鉴于上述限制,您不应将毛账单和EBITDA视为替代或优于它们各自根据公认会计原则编制的最直接可比财务指标。我们鼓励投资者和其他人全面审查我们的财务信息,而不是依赖于单一的财务衡量标准。

Safe Harbor Statement

安全港声明

This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Sunlands may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Sunlands' beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: Sunlands' goals and strategies; its expectations regarding demand for and market acceptance of its brand and services; its ability to retain and increase student enrollments; its ability to offer new courses and educational content; its ability to improve teaching quality and students' learning results; its ability to improve sales and marketing efficiency and effectiveness; its ability to engage, train and retain new faculty members; its future business development, results of operations and financial condition; its ability to maintain and improve technology infrastructure necessary to operate its business; competition in the online education industry in China; relevant government policies and regulations relating to Sunlands' corporate structure, business and industry; and general economic and business condition in China Further information regarding these and other risks, uncertainties or factors is included in the Sunlands' filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Sunlands does not undertake any obligation to update such information, except as required under applicable law.

本新闻稿包含根据修订后的1934年“证券交易法”第21E节和1995年“美国私人证券诉讼改革法”中的“安全港”条款作出的前瞻性陈述。这些前瞻性陈述可以通过诸如“将”、“预期”、“预期”、“未来”、“打算”、“计划”、“相信”、“估计”、“自信”以及类似的表述来识别。桑兰兹公司还可以在向美国证券交易委员会提交或提交的报告、提交给股东的年度报告、新闻稿和其他书面材料以及高级管理人员、董事或员工对第三方的口头陈述中作出书面或口头的前瞻性陈述。任何非历史事实的陈述,包括有关桑兰兹公司的信念和预期的陈述,都是前瞻性陈述,涉及可能导致实际结果与前瞻性陈述大不相同的因素、风险和不确定因素。这些因素和风险包括但不限于:阳光之地的目标和战略;它对其品牌和服务的需求和市场接受度的预期;它保留和增加学生入学的能力;它提供新课程和教育内容的能力;它提高教学质量和学生学习结果的能力;它提高销售和营销效率和效力的能力;它吸引、培训和留住新教师的能力;它未来的业务发展、经营结果和财务状况;它维护和改进运营业务所需的技术基础设施的能力;它在网上的竞争。与阳光之地公司结构相关的政府政策法规, 工商业及香港的一般经济和商业情况。中国有关这些和其他风险、不确定因素或因素的更多信息包括在桑兰德公司提交给美国证券交易委员会的文件中。本新闻稿中提供的所有信息均为截至新闻稿发布之日的最新信息,除非适用法律要求,否则桑兰德不承担任何更新此类信息的义务。

For investor and media enquiries, please contact:

投资者和媒体查询,请联系:

Sunlands Technology Group
Investor Relations
Email:

尚德机构
投资者关系
电子邮件:

The Piacente Group, Inc. 
Brandi Piacente
Tel:
Email:

The Piacente Group,Inc.
布兰迪·皮亚森特
电话:
电子邮件:

Yang Song
Tel:
Email:

杨松
电话:
电子邮件:

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except for share and per share data, or otherwise noted)




As of December 31,


As of June 30,



2020


2021



RMB


RMB


US$

ASSETS







Current assets







     Cash and cash equivalents


760,710


835,424


129,391

     Short-term investments


517,815


49,916


7,731

     Prepaid expenses and other current assets


117,637


137,173


21,245

     Deferred costs, current


158,092


116,292


18,011

Total current assets


1,554,254


1,138,805


176,378

Non-current assets







     Property and equipment, net


511,092


879,722


136,252

     Intangible assets, net


1,211


3,359


520

Land use right, net


13,564


13,428


2,080

     Right-of-use assets


488,877


470,377


72,852

     Deferred costs, non-current


170,160


135,113


20,926

     Long-term investments


64,093


64,444


9,981

     Deferred tax assets


13,015


8,824


1,367

     Other non-current assets


444,628


46,133


7,145

Total non-current assets


1,706,640


1,621,400


251,123

TOTAL ASSETS


3,260,894


2,760,205


427,501








LIABILITIES AND SHAREHOLDERS' DEFICIT














LIABILITIES







Current liabilities







Accrued expenses and other current liabilities (including accrued expenses







        and other current liabilities of the consolidated VIEs without recourse to







        Sunlands Technology Group of RMB175,900 and RMB163,925 as of







        December 31, 2020 and June 30, 2021, respectively)


607,789


509,562


78,922

Deferred revenue, current (including deferred revenue, current of the consolidated VIEs







        without recourse to Sunlands Technology Group of RMB435,254 and







        RMB339,434 as of December 31, 2020 and June 30, 2021, respectively)


1,463,165


1,433,451


222,013

Lease liabilities, current portion (including lease liabilities, current portion of the 







   consolidated VIEs without recourse to Sunlands Technology Group of RMB15,833 and







        RMB12,966 as of December 31, 2020 and June 30, 2021, respectively)


30,702


30,509


4,725

Payables to acquire buildings (including payables to acquire buildings of the







        consolidated VIEs without recourse to Sunlands Technology Group of nil and nil







        as of December 31, 2020 and June 30, 2021, respectively)


61,540


61,540


9,531

Long-term debt, current portion (including long-term debt, current portion of the







     consolidated VIEs without recourse to Sunlands Technology Group of nil and nil







         as of December 31, 2020 and June 30, 2021, respectively)


32,500


32,500


5,034

Total current liabilities


2,195,696


2,067,562


320,225

未经审计的简明综合资产负债表

(除每股和每股数据外,或以其他方式注明的金额,以千为单位)




截止到十二月三十一号,


截至6月30日,



2020


2021



人民币


人民币


美元

资产







流动资产







现金和现金等价物


760,710


835,424


129,391

短期投资


517,815


49,916


7,731

预付费用和其他流动资产


117,637


137,173


21,245

递延成本,当期


158,092


116,292


18,011

流动资产总额


1,554,254


1,138,805


176,378

非流动资产







财产和设备,净值


511,092


879,722


136,252

无形资产,净额


1,211


3,359


520

土地使用权,净值


13,564


13,428


2,080

使用权资产


488,877


470,377


72,852

递延成本,非流动成本


170,160


135,113


20,926

长期投资


64,093


64,444


9,981

递延税项资产


13,015


8,824


1,367

其他非流动资产


444,628


46,133


7,145

非流动资产总额


1,706,640


1,621,400


251,123

总资产


3,260,894


2,760,205


427,501








负债和股东赤字














负债







流动负债







应计费用和其他流动负债(包括应计费用







及无追索权的合并VIE的其他流动负债







尚德机构,截至人民币175,900元和人民币163,925元







分别为2020年12月31日和2021年6月30日)


607,789


509,562


78,922

合并VIE的当期递延收入(包括递延收入、当期递延收入







不向尚德机构追索435,254元人民币和







(截至2020年12月31日和2021年6月30日,分别为人民币339,434元)


1,463,165


1,433,451


222,013

租赁负债,流动部分(包括租赁负债,流动部分







无尚德机构追索权的合并VIE人民币15,833元和







(截至2020年12月31日和2021年6月30日分别为人民币12,966元)


30,702


30,509


4,725

购入建筑物的应付款项(包括购入香港的建筑物的应付款项)







合并后的VIE不求助于Nil和Nil的尚德机构







分别截至2020年12月31日和2021年6月30日)


61,540


61,540


9,531

长期债务,流动部分(包括长期债务,流动部分







合并后的VIE不求助于Nil和Nil的尚德机构







分别截至2020年12月31日和2021年6月30日)


32,500


32,500


5,034

流动负债总额


2,195,696


2,067,562


320,225

 

 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS-continued

(Amounts in thousands, except for share and per share data, or otherwise noted)




As of December 31,


As of June 30,



2020


2021



RMB


RMB


US$

Non-current liabilities







Deferred revenue, non-current (including deferred revenue, non-current







of the consolidated VIEs without recourse to Sunlands Technology Group of







RMB468,577 and RMB336,229 as of December 31, 2020 and June 30, 2021,







respectively)


1,561,278


1,256,770


194,649

Lease liabilities, non-current portion (including lease liabilities, non-current portion







of the consolidated VIEs without recourse to Sunlands Technology Group of







RMB340,763 and RMB336,074 as of December 31, 2020 and June 30, 2021,







respectively)


532,538


520,442


80,606

    Deferred tax liabilities (including deferred tax liabilities of the consolidated







VIEs without recourse to Sunlands Technology Group of RMB3,203 and RMB2,372







as of December 31, 2020 and June 30, 2021, respectively)


15,220


10,881


1,685

Other non-current liabilities (including other non-current liabilities of the consolidated







VIEs without recourse to Sunlands Technology Group of RMB135 and RMB963







as of December 31, 2020 and June 30, 2021, respectively)


7,664


10,035


1,554

Long-term debt, non-current portion(including long-term debt, non-current portion of the 







consolidated VIEs without recourse to Sunlands Technology Group of nil and nil 







as of December 31, 2020 and June 30, 2021, respectively)


160,625


144,375


22,361

Total non-current liabilities


2,277,325


1,942,503


300,855

TOTAL LIABILITIES


4,473,021


4,010,065


621,080


SHAREHOLDERS' DEFICIT







    Class A ordinary shares (par value of US$0.00005, 796,062,195 shares







authorized; 1,978,621 and 2,085,939 shares issued as of December 31, 2020







and June 30, 2021, respectively; 1,792,560 and 1,899,878 shares







outstanding as of December 31, 2020 and June 30, 2021, respectively)


1


1


-

    Class B ordinary shares (par value of US$0.00005, 826,389 shares







authorized; 826,389 and 826,389 shares issued and outstanding







as of December 31, 2020 and June 30, 2021, respectively)


-


-


-

Class C ordinary shares (par value of US$0.00005, 203,111,416 shares







authorized; 4,110,248 and 4,002,930 shares issued and outstanding







as of December 31, 2020 and June 30, 2021, respectively)


1


1


-

    Treasury stock


-


-



    Additional paid-in capital


2,367,168


2,367,372


366,659

    Accumulated deficit


(3,675,129)


(3,705,250)


(573,870)

    Accumulated other comprehensive income


96,490


89,754


13,901

Total Sunlands Technology Group shareholders' deficit


(1,211,469)


(1,248,122)


(193,310)

Noncontrolling interest


(658)


(1,738)


(269)

TOTAL SHAREHOLDERS' DEFICIT


(1,212,127)


(1,249,860)


(193,579)

TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT


3,260,894


2,760,205


427,501

未经审计的简明综合资产负债表-续

(除每股和每股数据外,或以其他方式注明的金额,以千为单位)




截止到十二月三十一号,


截至6月30日,



2020


2021



人民币


人民币


美元

非流动负债







递延收入,非流动(包括递延收入,非流动







合并后的VIE,无需向尚德机构求助







截至2020年12月31日和2021年6月30日,分别为468,577元和336,229元,







分别)


1,561,278


1,256,770


194,649

租赁负债,非流动部分(包括租赁负债,非流动部分







合并后的VIE,无需向尚德机构求助







截至2020年12月31日和2021年6月30日,分别为340,763元和336,074元,







分别)


532,538


520,442


80,606

递延税项负债(包括合并企业的递延税项负债







无追索权竞标尚德机构人民币3203元和2372元







分别截至2020年12月31日和2021年6月30日)


15,220


10,881


1,685

其他非流动负债(包括合并后的其他非流动负债







向尚德机构索要135元和963元的无追索权







分别截至2020年12月31日和2021年6月30日)


7,664


10,035


1,554

长期债务,非流动部分(包括长期债务,非流动部分







合并后的VIE不求助于Nil和Nil的尚德机构







分别截至2020年12月31日和2021年6月30日)


160,625


144,375


22,361

非流动负债总额


2,277,325


1,942,503


300,855

总负债


4,473,021


4,010,065


621,080


股东亏损







A类普通股(面值0.00005美元,796,062,195股







授权;截至2020年12月31日已发行1,978,621股和2,085,939股







和2021年6月30日分别为1,792,560股和1,899,878股







截至2020年12月31日和2021年6月30日的未偿还金额分别为


1


1


-

B类普通股(面值0.00005美元,826,389股







授权;已发行和已发行股票分别为826,389股和826,389股







分别截至2020年12月31日和2021年6月30日)


-


-


-

C类普通股(面值0.00005美元,203,111,416股







授权;已发行和已发行股票分别为4,110,248股和4,002,930股







分别截至2020年12月31日和2021年6月30日)


1


1


-

库存股


-


-



额外实收资本


2,367,168


2,367,372


366,659

累计赤字


(3,675,129)


(3,705,250)


(573,870)

累计其他综合收益


96,490


89,754


13,901

尚德机构股东亏损总额


(1,211,469)


(1,248,122)


(193,310)

非控股权益


(658)


(1,738)


(269)

股东赤字总额


(1,212,127)


(1,249,860)


(193,579)

总负债和股东赤字


3,260,894


2,760,205


427,501

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except for share and per share data, or otherwise noted)










For the Three Months Ended June 30,



2020


2021



RMB


RMB


US$

Net revenues


512,482


629,508


97,498

Cost of revenues


(99,591)


(97,286)


(15,068)

Gross profit


412,891


532,222


82,430








Operating expenses







     Sales and marketing expenses


(487,882)


(449,131)


(69,562)

     Product development expenses


(15,970)


(18,773)


(2,908)

     General and administrative expenses


(56,136)


(51,649)


(7,999)

Total operating expenses


(559,988)


(519,553)


(80,469)

 (Loss)/income from operations


(147,097)


12,669


1,961

Interest income


6,317


4,152


643

Interest expense


(2,941)


(2,430)


(376)

Other income, net


17,521


8,165


1,265

 (Loss)/income before income tax expenses


(126,200)


22,556


3,493

Income tax expenses


224


(201)


(31)

Loss from equity method investments


(173)


(277)


(43)

Net (loss)/income


(126,149)


22,078


3,419








Less: Net income/(loss) attributable to noncontrolling interest


45


(730)


(113)








Net (loss)/income attributable to Sunlands Technology Group


(126,194)


22,808


3,532

Net (loss)/income per share attributable to ordinary shareholders of







 Sunlands Technology Group:







     Basic and diluted


(18.70)


3.39


0.52

Weighted average shares used in calculating net loss







    per ordinary share:







     Basic and diluted


6,749,309


6,729,197


6,729,197

未经审计的简明合并经营报表

(除每股和每股数据外,或以其他方式注明的金额,以千为单位)










截至6月30日的三个月,



2020


2021



人民币


人民币


美元

净收入


512,482


629,508


97,498

收入成本


(99,591)


(97,286)


(15,068)

毛利


412,891


532,222


82,430








运营费用







销售和营销费用


(487,882)


(449,131)


(69,562)

产品开发费用


(15,970)


(18,773)


(2,908)

一般和行政费用


(56,136)


(51,649)


(7,999)

总运营费用


(559,988)


(519,553)


(80,469)

(亏损)/营业收入


(147,097)


12,669


1,961

利息收入


6,317


4,152


643

利息支出


(2,941)


(2,430)


(376)

其他收入,净额


17,521


8,165


1,265

(亏损)/所得税前收入支出


(126,200)


22,556


3,493

所得税费用


224


(201)


(31)

权益法投资损失


(173)


(277)


(43)

净(亏损)/收益


(126,149)


22,078


3,419








减去:可归因于非控股权益的净收益/(亏损)


45


(730)


(113)








尚德机构应占净(亏损)/收入


(126,194)


22,808


3,532

普通股股东应占净(亏损)/每股收益







尚德机构:







基本的和稀释的


(18.70)


3.39


0.52

用于计算净亏损的加权平均份额







每股普通股:







基本的和稀释的


6,749,309


6,729,197


6,729,197

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(Amounts in thousands)










For the Three Months Ended June 30,



2020


2021



RMB


RMB


US$

Net (loss)/income


(126,149)


22,078


3,419

Other comprehensive loss, net of tax effect of nil:







Change in cumulative foreign currency translation adjustments


(2,513)


(9,158)


(1,418)

Total comprehensive (loss)/income


(128,662)


12,920


2,001

Less: comprehensive income/(loss) attributable to noncontrolling







interest


45


(730)


(113)

Comprehensive (loss)/income attributable to Sunlands Technology







Group


(128,707)


13,650


2,114

未经审计的简明综合全面损失表

(金额(以千为单位))










截至6月30日的三个月,



2020


2021



人民币


人民币


美元

净(亏损)/收益


(126,149)


22,078


3,419

其他综合亏损,扣除零的税收影响后的净额:







累计外币换算调整变动


(2,513)


(9,158)


(1,418)

综合(亏损)/收益总额


(128,662)


12,920


2,001

减去:可归因于非控制的综合收益/(亏损)







利息


45


(730)


(113)

可归因于桑兰兹科技的综合(亏损)/收入







集团化


(128,707)


13,650


2,114


 

 

SUNLANDS TECHNOLOGY GROUP

RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(Amounts in thousands)




For the Three Months Ended June 30,



2020


2021



RMB


RMB

Net revenues


512,482


629,508

Less: other revenues


(4,194)


(16,289)

Add: tax and surcharges


34,554


40,705

Add: ending deferred revenue


3,066,569


2,690,221

Add: ending refund liability


202,651


220,745

Less: beginning deferred revenue


(3,105,517)


(2,902,451)

Less: beginning refund liability


(175,006)


(232,207)

Gross billings (non-GAAP)


531,539


430,232
















Net (loss)/income


(126,149)


22,078

Add: income tax expenses


(224)


201

depreciation and amortization


11,325


10,225

interest expense


2,941


2,430

Less: interest income


(6,317)


(4,152)

EBITDA (non-GAAP)


(118,424)


30,782

尚德机构

GAAP和非GAAP结果的对账

(金额(以千为单位))




截至6月30日的三个月,



2020


2021



人民币


人民币

净收入


512,482


629,508

减去:其他收入


(4,194)


(16,289)

新增:税项及附加费


34,554


40,705

添加:终止递延收入


3,066,569


2,690,221

新增:终止退款责任


202,651


220,745

减去:开始递延收入


(3,105,517)


(2,902,451)

减去:开始退款责任


(175,006)


(232,207)

毛账单(非GAAP)


531,539


430,232
















净(亏损)/收益


(126,149)


22,078

添加:所得税费用


(224)


201

折旧及摊销


11,325


10,225

利息支出


2,941


2,430

减去:利息收入


(6,317)


(4,152)

EBITDA(非GAAP)


(118,424)


30,782

 

 

SUNLANDS TECHNOLOGY GROUP

RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(Amounts in thousands)




For the Three Months Ended June 30,



2020


2021



RMB


RMB

Cost of revenues


99,591


97,286

Less: Share-based compensation expenses in cost of revenues


15


(57)

Non-GAAP cost of revenues


99,606


97,229






Sales and marketing expenses


487,882


449,131

Less: Share-based compensation expenses in sales and marketing expenses


(106)


(96)

Non-GAAP sales and marketing expenses


487,776


449,035






General and administrative expenses


56,136


51,649

Less: Share-based compensation expenses in general and administrative expenses


(399)


(162)

Non-GAAP general and administrative expenses


55,737


51,487






Operating costs and expense


659,579


616,839

Less: Share-based compensation expenses


(490)


(315)

Non-GAAP operating costs and expense


659,089


616,524






Loss/(income) from operations


147,097


(12,669)

Less: Share-based compensation expenses


(490)


(315)

Non-GAAP  loss/(income) from operations


146,607


(12,984)






Net loss/(income) attributable to Sunlands Technology Group


126,194


(22,808)

Less: Share-based compensation expenses


(490)


(315)

Non-GAAP net loss attributable to Sunlands Technology Group


125,704


(23,123)






Net loss/(income) per share attributable to ordinary shareholders of





 Sunlands Technology Group:





     Basic and diluted


18.70


(3.39)

Non-GAAP net loss/(income) per share attributable to ordinary shareholders of





 Sunlands Technology Group:





     Basic and diluted


18.62


(3.44)






Weighted average shares used in calculating net loss/(profit)





    per ordinary share:





     Basic and diluted


6,749,309


6,729,197

Weighted average shares used in calculating Non-GAAP net loss





    per ordinary share:





     Basic and diluted


6,749,309


6,729,197

尚德机构

GAAP和非GAAP结果的对账

(金额(以千为单位))




截至6月30日的三个月,



2020


2021



人民币


人民币

收入成本


99,591


97,286

减去:收入成本中基于股份的薪酬支出


15


(57)

非GAAP收入成本


99,606


97,229






销售和营销费用


487,882


449,131

减去:销售和营销费用中的基于股份的薪酬费用


(106)


(96)

非GAAP销售和营销费用


487,776


449,035






一般和行政费用


56,136


51,649

减去:一般以股份为基础的薪酬费用和行政费用


(399)


(162)

非GAAP一般和行政费用


55,737


51,487






运营成本和费用


659,579


616,839

减去:基于股份的薪酬费用


(490)


(315)

非GAAP运营成本和费用


659,089


616,524






经营亏损/(收入)


147,097


(12,669)

减去:基于股份的薪酬费用


(490)


(315)

非GAAP运营亏损/(收益)


146,607


(12,984)






尚德机构应占净亏损/(收益)


126,194


(22,808)

减去:基于股份的薪酬费用


(490)


(315)

尚德机构应占非公认会计准则净亏损


125,704


(23,123)






普通股股东应占每股净亏损/(收益)





尚德机构:





基本的和稀释的


18.70


(3.39)

公司普通股股东应占非GAAP净亏损/(每股收益)





尚德机构:





基本的和稀释的


18.62


(3.44)






用于计算净亏损/(利润)的加权平均份额





每股普通股:





基本的和稀释的


6,749,309


6,729,197

用于计算非公认会计准则净亏损的加权平均股份





每股普通股:





基本的和稀释的


6,749,309


6,729,197

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except for share and per share data, or otherwise noted)










For the Six Months Ended June 30,



2020


2021



RMB


RMB


US$

Net revenues


1,077,581


1,323,806


205,031

Cost of revenues


(196,503)


(203,708)


(31,550)

Gross profit


881,078


1,120,098


173,481








Operating expenses







     Sales and marketing expenses


(945,737)


(1,055,560)


(163,485)

     Product development expenses


(37,365)


(36,689)


(5,682)

     General and administrative expenses


(144,638)


(93,947)


(14,551)

Total operating expenses


(1,127,740)


(1,186,196)


(183,718)

Loss from operations


(246,662)


(66,098)


(10,237)

Interest income


13,137


10,013


1,551

Interest expense


(6,128)


(4,987)


(773)

Other income, net


46,549


29,448


4,561

Loss before income tax expenses


(193,104)


(31,624)


(4,898)

Income tax expenses


1,718


147


23

Loss from equity method investments


(326)


276


43

Net loss


(191,712)


(31,201)


(4,832)








Less: Net loss attributable to noncontrolling interest


(7)


(1,080)


(167)








Net loss attributable to Sunlands Technology Group


(191,705)


(30,121)


(4,665)

Net loss per share attributable to ordinary shareholders of







 Sunlands Technology Group:







     Basic and diluted


(28.28)


(4.48)


(0.69)

Weighted average shares used in calculating net loss







    per ordinary share:







     Basic and diluted


6,779,346


6,729,197


6,729,197

未经审计的简明合并经营报表

(除每股和每股数据外,或以其他方式注明的金额,以千为单位)










截至6月30日的6个月,



2020


2021



人民币


人民币


美元

净收入


1,077,581


1,323,806


205,031

收入成本


(196,503)


(203,708)


(31,550)

毛利


881,078


1,120,098


173,481








运营费用







销售和营销费用


(945,737)


(1,055,560)


(163,485)

产品开发费用


(37,365)


(36,689)


(5,682)

一般和行政费用


(144,638)


(93,947)


(14,551)

总运营费用


(1,127,740)


(1,186,196)


(183,718)

运营亏损


(246,662)


(66,098)


(10,237)

利息收入


13,137


10,013


1,551

利息支出


(6,128)


(4,987)


(773)

其他收入,净额


46,549


29,448


4,561

所得税费用前亏损


(193,104)


(31,624)


(4,898)

所得税费用


1,718


147


23

权益法投资损失


(326)


276


43

净损失


(191,712)


(31,201)


(4,832)








减去:可归因于非控股权益的净亏损


(7)


(1,080)


(167)








尚德机构应占净亏损


(191,705)


(30,121)


(4,665)

普通股股东应占每股净亏损







尚德机构:







基本的和稀释的


(28.28)


(4.48)


(0.69)

用于计算净亏损的加权平均份额







每股普通股:







基本的和稀释的


6,779,346


6,729,197


6,729,197

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(Amounts in thousands)










For the Six Months Ended June 30,



2020


2021



RMB


RMB


US$

Net loss


(191,712)


(31,201)


(4,832)

Other comprehensive income/(loss), net of tax effect of nil:







Change in cumulative foreign currency translation adjustments


16,850


(6,736)


(1,043)

Total comprehensive loss


(174,862)


(37,937)


(5,875)

Less: comprehensive loss attributable to noncontrolling







interest


(7)


(1,080)


(167)

Comprehensive loss attributable to Sunlands Technology







Group


(174,855)


(36,857)


(5,708)

未经审计的简明综合全面损失表

(金额(以千为单位))










截至6月30日的6个月,



2020


2021



人民币


人民币


美元

净损失


(191,712)


(31,201)


(4,832)

其他综合收益/(亏损),扣除税收影响后为零:







累计外币换算调整变动


16,850


(6,736)


(1,043)

全面损失总额


(174,862)


(37,937)


(5,875)

减去:可归因于非控制的综合亏损







利息


(7)


(1,080)


(167)

可归因于阳光科技的综合亏损







集团化


(174,855)


(36,857)


(5,708)

 

 

SUNLANDS TECHNOLOGY GROUP

RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(Amounts in thousands)




For the Six Months Ended June 30,



2020


2021



RMB


RMB

Net revenues


1,077,581


1,323,806

Less: other revenues


(10,988)


(31,711)

Add: tax and surcharges


69,757


78,199

Add: ending deferred revenue


3,066,569


2,690,221

Add: ending refund liability


202,651


220,745

Less: beginning deferred revenue


(3,228,770)


(3,024,443)

Less: beginning refund liability


(128,478)


(232,859)

Gross billings (non-GAAP)


1,048,322


1,023,958
















Net loss


(191,712)


(31,201)

Add: income tax expenses


(1,718)


(147)

depreciation and amortization


20,483


18,704

interest expense


6,128


4,987

Less: interest income


(13,137)


(10,013)

EBITDA (non-GAAP)


(179,956)


(17,670)

尚德机构

GAAP和非GAAP结果的对账

(金额(以千为单位))




截至6月30日的6个月,



2020


2021



人民币


人民币

净收入


1,077,581


1,323,806

减去:其他收入


(10,988)


(31,711)

新增:税项及附加费


69,757


78,199

添加:终止递延收入


3,066,569


2,690,221

新增:终止退款责任


202,651


220,745

减去:开始递延收入


(3,228,770)


(3,024,443)

减去:开始退款责任


(128,478)


(232,859)

毛账单(非GAAP)


1,048,322


1,023,958
















净损失


(191,712)


(31,201)

添加:所得税费用


(1,718)


(147)

折旧及摊销


20,483


18,704

利息支出


6,128


4,987

减去:利息收入


(13,137)


(10,013)

EBITDA(非GAAP)


(179,956)


(17,670)

 

 

SUNLANDS TECHNOLOGY GROUP

RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(Amounts in thousands)




For the Six Months Ended June 30,



2020


2021



RMB


RMB

Cost of revenues


196,503


203,708

Less: Share-based compensation expenses in cost of revenues


(16)


(6)

Non-GAAP cost of revenues


196,487


203,702






Sales and marketing expenses


945,737


1,055,560

Less: Share-based compensation expenses in sales and marketing expenses


(258)


59

Non-GAAP sales and marketing expenses


945,479


1,055,619






General and administrative expenses


144,638


93,947

Less: Share-based compensation expenses in general and administrative expenses


(787)


(257)

Non-GAAP general and administrative expenses


143,851


93,690






Operating costs and expense


1,324,243


1,389,904

Less: Share-based compensation expenses


(1,061)


(204)

Non-GAAP operating costs and expense


1,323,182


1,389,700






Loss from operations


246,662


66,098

Less: Share-based compensation expenses


(1,061)


(204)

Non-GAAP  loss from operations


245,601


65,894






Net loss attributable to Sunlands Technology Group


191,705


30,121

Less: Share-based compensation expenses


(1,061)


(204)

Non-GAAP net loss attributable to Sunlands Technology Group


190,644


29,917






Net loss per share attributable to ordinary shareholders of





 Sunlands Technology Group:





     Basic and diluted


28.28


4.48

Non-GAAP net loss per share attributable to ordinary shareholders of





 Sunlands Technology Group:





     Basic and diluted


28.12


4.45






Weighted average shares used in calculating net loss





    per ordinary share:





     Basic and diluted


6,779,346


6,729,197

Weighted average shares used in calculating Non-GAAP net loss





    per ordinary share:





     Basic and diluted


6,779,346


6,729,197

尚德机构

GAAP和非GAAP结果的对账

(金额(以千为单位))




截至6月30日的6个月,



2020


2021



人民币


人民币

收入成本


196,503


203,708

减去:收入成本中基于股份的薪酬支出


(16)


(6)

非GAAP收入成本


196,487


203,702






销售和营销费用


945,737


1,055,560

减去:销售和营销费用中的基于股份的薪酬费用


(258)


59

非GAAP销售和营销费用


945,479


1,055,619






一般和行政费用


144,638


93,947

减去:一般以股份为基础的薪酬费用和行政费用


(787)


(257)

非GAAP一般和行政费用


143,851


93,690






运营成本和费用


1,324,243


1,389,904

减去:基于股份的薪酬费用


(1,061)


(204)

非GAAP运营成本和费用


1,323,182


1,389,700






运营亏损


246,662


66,098

减去:基于股份的薪酬费用


(1,061)


(204)

非GAAP运营亏损


245,601


65,894






尚德机构应占净亏损


191,705


30,121

减去:基于股份的薪酬费用


(1,061)


(204)

尚德机构应占非公认会计准则净亏损


190,644


29,917






普通股股东应占每股净亏损





尚德机构:





基本的和稀释的


28.28


4.48

普通股股东应占非GAAP每股净亏损





尚德机构:





基本的和稀释的


28.12


4.45






用于计算净亏损的加权平均份额





每股普通股:





基本的和稀释的


6,779,346


6,729,197

用于计算非公认会计准则净亏损的加权平均股份





每股普通股:





基本的和稀释的


6,779,346


6,729,197

 


声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发