share_log

Presidio Property Trust, Inc. Announces Earnings for the First Quarter Ended March 31, 2024

Presidio Property Trust, Inc. Announces Earnings for the First Quarter Ended March 31, 2024

普雷西迪奥房地产信托公司公布截至2024年3月31日的第一季度收益
Accesswire ·  05/14 16:30

SAN DIEGO, CA / ACCESSWIRE / May 14, 2024 / Presidio Property Trust, Inc. (NASDAQ:SQFT)(NASDAQ:SQFTP)(NASDAQ:SQFTW) (the "Company"), an internally managed, diversified real estate investment trust ("REIT"), today reported earnings for its quarter ended March 31, 2024.

加利福尼亚州圣地亚哥/ACCESSWIRE/2024年5月14日/内部管理的多元化房地产投资信托基金(“房地产投资信托基金”)普雷西迪奥房地产信托公司(纳斯达克股票代码:SQFTW)(“公司”)今天公布了截至2024年3月31日的季度收益。

"During the first quarter of 2024, we have signed leasing transactions totaling 24,476 sf, including new leases and renewals. We believe 2024 is off to a good start. With currently scheduled lease expirations during 2024 at a level nearly one-half of that during 2023, there is good reason to anticipate that our rent roll will be more stable through the end of the year, even considering this period of uncertainty in the commercial real estate markets, " said Gary Katz, the Company's Chief Investment Officer

“在2024年第一季度,我们签署了总面积为24,476平方英尺的租赁交易,包括新的租赁和续约。我们相信2024年有了一个良好的开端。该公司首席投资官加里·卡茨说,目前计划在2024年到期的租约到期时间几乎是2023年的一半,因此即使考虑到商业房地产市场这段不确定时期,我们也有充分的理由预计,到年底,我们的租金将更加稳定

Three Months Ended March 31, 2024, Financial Results

截至2024年3月31日的三个月,财务业绩

Net loss attributable to the Company's common stockholders for the three months ended March 31, 2024 was approximately $5.8 million, or ($0.47) per basic and diluted share, compared to a net loss of approximately $1.5 million, or $(0.13) per basic and diluted share for the three months ended March 31, 2023. The change in net income attributable to the Company's common stockholders was a result of:

截至2024年3月31日的三个月,归属于公司普通股股东的净亏损约为580万美元,合每股基本和摊薄后亏损0.47美元,而截至2023年3月31日的三个月,净亏损约为150万美元,合每股基本和摊薄后每股亏损0.13美元。归属于公司普通股股东的净收益的变化是由于:

Total revenues were approximately $4.8 million for the three months ended March 31, 2024, compared to approximately $4.1 million for the same period in 2023. As of March 31, 2024, we had approximately $135.3 million in net real estate assets including 88 model homes, compared to approximately $133.9 million in net real estate assets including 98 model homes at March 31, 2023. The average number of model homes held during the three months ended March 31, 2024 and 2023 was 99 and 95, respectively. The change in revenue is directly related to the average real estate assets held during the period, new commercial real estate leases, and model home transaction fees earned by the Company during the current period.

During the three months ended March 31, 2024, we recognized a non-cash impairment charge of approximately $0.1 million related to four model homes, three of which already had an impairment as of December 31, 2023. The new impairment charges for the four model homes reflects the estimated sales prices for these specific model homes in April and May 2024. These homes had an abnormally short hold period, less than two years, where the builder changed their product style in the neighborhoods where our model homes are located, in Texas, after we had purchased the homes. We do not believe these losses are indicative of our overall model home portfolio.

Model home transactions fees were up $95k in Q1 2024 as compared to Q1 2023 related to the number of model home sales during the first quarter of 2024. There were 27 model home sales in 2024, compared to three during the first quarter in 2023. In connection with those sales, we recorded a gain of $2.0 million and $0.4 million during Q1 2024 and Q1 2023, respectively.

Our investments in the common stock and warrants of Conduit Pharmaceuticals Inc. presented in the consolidated balance sheets were measured at fair value using Level 1 market prices, taking into account the adoption of ASU 2022-03 Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, and totaled approximately $14.5 million and $18.3 million as of March 31, 2024 and December 31, 2023, respectively, with a cost basis of approximately $7.5 million. For the three months ended March 31, 2024, the fair value remeasure resulted in a loss on marketable securities totaling approximately $3.9 million. As of March 31, 2024, our investments in in these securities presented in the consolidated balance sheets were measured at fair value using Level 1 market prices, which closed at $3.59 per share and $0.06 per warrant.

截至2024年3月31日的三个月,总收入约为480万美元,而2023年同期约为410万美元。截至2024年3月31日,我们的房地产净资产约为1.353亿美元,包括88套样板房,而截至2023年3月31日,包括98套样板房的房地产净资产约为1.339亿美元。在截至2024年3月31日和2023年3月31日的三个月中,平均持有的样板房数量分别为99套和95套。收入的变化与该期间持有的平均房地产资产、新的商业房地产租赁以及公司在本期获得的样板房交易费用直接相关。

在截至2024年3月31日的三个月中,我们确认了与四套样板房相关的约10万美元的非现金减值费用,其中三套截至2023年12月31日已出现减值。四套样板房的新减值费用反映了这些特定样板房在2024年4月和5月的估计销售价格。这些房屋的保质期异常短,不到两年,在我们购买房屋后,建筑商改变了德克萨斯州样板房所在社区的产品风格。我们认为这些损失并不代表我们的整体样板房投资组合。

与2023年第一季度相比,2024年第一季度的样板房交易费用增加了9.5万美元,这与2024年第一季度的样板房销售数量有关。2024年的样板房销售量为27套,而2023年第一季度为3套。在这些销售方面,我们在2024年第一季度和2023年第一季度分别录得200万美元和40万美元的收益。

我们对合并资产负债表中列报的Conduit Pharmicals Inc.普通股和认股权证的投资采用了亚利桑那州立大学2022-03年受合同销售限制的股票证券的公允价值计量,截至2024年3月31日和2023年12月31日,总额分别约为1,450万美元和1,830万美元,成本基础约为750万美元。在截至2024年3月31日的三个月中,公允价值调整措施导致有价证券亏损总额约390万美元。截至2024年3月31日,我们对合并资产负债表中列报的这些证券的投资以公允价值计量,第一级市场价格收于每股3.59美元,每份认股权证0.06美元。

FFO (non-GAAP) decreased by approximately $0.7 million to approximately $(971,367) from $(228,914) for the three months ended March 31, 2024 and 2023, respectively. A reconciliation of FFO to net income, the most directly comparable GAAP financial measure, is attached to this press release. However, because FFO excludes depreciation and amortization as well as the changes in the value of the Company's properties that result from use or market conditions, each of which have real economic effects and could materially impact the Company's results from operations, the utility of FFO as a measure of the Company's performance is limited.

截至2024年3月31日和2023年3月31日的三个月,FFO(非公认会计准则)分别从228,914美元(228,914美元)减少了约70万美元至约971,367美元。本新闻稿附有FFO与净收入的对账,这是最直接可比的GAAP财务指标。但是,由于FFO不包括折旧和摊销以及因使用或市场条件而导致的公司房产价值的变化,每种变化都具有实际经济影响,并可能对公司的经营业绩产生重大影响,因此FFO作为衡量公司业绩的效用是有限的。

We believe Core FFO (non-GAAP) provides a useful metric in comparing operations between reporting periods and in assessing the sustainability of our ongoing operating performance. Core FFO decreased by about $0.4 million, from approximately $31,932 for the three months ended March 31, 2023, to approximately $(429,445) for the three months ended March 31, 2024. A reconciliation of Core FFO to net income, the most directly comparable GAAP financial measure, is attached to this press release.

我们认为,Core FFO(非公认会计准则)为比较报告期之间的运营和评估我们持续经营业绩的可持续性提供了有用的指标。核心FFO减少了约40万美元,从截至2023年3月31日的三个月的约31,932美元下降到截至2024年3月31日的三个月的约429,445美元。本新闻稿附有核心FFO与净收入的对账情况,这是最直接可比的GAAP财务指标。

Acquisitions and Dispositions for the three months ended March 31, 2024:

截至2024年3月31日的三个月的收购和处置:

  • The Company acquired five model homes for approximately $2.2 million. The purchase price was paid through cash payments of approximately $0.6 million and mortgage notes of approximately $1.6 million.
  • The Company sold 27 model homes for approximately $14.0 million and recognized a gain of approximately $2.0 million.
  • 该公司以约220万美元的价格收购了五套样板房。收购价款通过约60万美元的现金支付和约160万美元的抵押贷款票据支付。
  • 该公司以约1400万美元的价格出售了27套样板房,并确认了约200万美元的收益。

Dividends paid during the three months ended March 31, 2024:

在截至2024年3月31日的三个月中支付的股息:

The following is a summary of distributions declared per share of our Series A Common Stock and for our Series D Preferred Stock for the three months ended March 31, 2024 and 2023.

以下是截至2024年3月31日和2023年3月31日的三个月中我们的A系列普通股和D系列优先股的每股申报分配摘要。

Series A Common Stock

A 系列普通股

Quarter Ended
2024 2023
Distributions Declared Distributions Declared
March 31
$ - $ 0.022
Total
$ - $ 0.022
季度结束
2024 2023
已宣布的发行版 已宣布的发行版
3 月 31 日
$ - $ 0.022
总计
$ - $ 0.022

Series D Preferred Stock

D 系列优先股

Month
2024 2023
Distributions Declared Distributions Declared
January
$ 0.19531 $ 0.19531
February
0.19531 0.19531
March
0.19531 0.19531
Total
$ 0.58593 $ 0.58593
2024 2023
已宣布的发行版 已宣布的发行版
一月
$ 0.19531 $ 0.19531
二月
0.19531 0.19531
三月
0.19531 0.19531
总计
$ 0.58593 $ 0.58593

About Presidio Property Trust

普雷西迪奥财产信托基金简介

Presidio is an internally managed, diversified REIT with holdings in model home properties which are triple-net leased to homebuilders, office, industrial, and retail properties. Presidio's model homes are leased to homebuilders located in Arizona, Illinois, Texas, Wisconsin, and Florida. Our office, industrial and retail properties are located primarily in Colorado, with properties also located in Maryland, North Dakota, Texas, and Southern California. While geographical clustering of real estate enables us to reduce our operating costs through economies of scale by servicing several properties with less staff, it makes us susceptible to changing market conditions in these discrete geographic areas, including those that have developed as a result of COVID-19. Presidio owns approximately 6.5% of the outstanding common stock of Conduit Pharmaceuticals Inc., a disease agnostic multi-asset clinical-stage disease-agnostic life science company providing an efficient model for compound development. For more information on Presidio, please visit the Company's website at

Presidio是一家内部管理的多元化房地产投资信托基金,持有样板房产,这些房产以三重净租给房屋建筑商、办公、工业和零售物业。普雷西迪奥的样板房出租给位于亚利桑那州、伊利诺伊州、德克萨斯州、威斯康星州和佛罗里达州的房屋建筑商。我们的办公、工业和零售物业主要位于科罗拉多州,物业也位于马里兰州、北达科他州、德克萨斯州和南加州。尽管房地产的地理集群使我们能够通过规模经济降低运营成本,用较少的人员为几处房产提供服务,但它使我们容易受到这些分散地理区域不断变化的市场条件的影响,包括因 COVID-19 而发展的地理区域。普雷西迪奥拥有Conduit Pharmicals Inc. 已发行普通股约6.5%的股份。Conduit Pharmicals Inc. 是一家与疾病无关的多资产临床阶段与疾病无关的生命科学公司,为化合物开发提供了有效的模型。有关 Presidio 的更多信息,请访问该公司的网站

Definitions

定义

Non-GAAP Financial Measures

非公认会计准则财务指标

Funds from Operations ("FFO") - The Company evaluates performance based on Funds From Operations, which we refer to as FFO, as management believes that FFO represents the most accurate measure of activity and is the basis for distributions paid to equity holders. The Company defines FFO as net income or loss (computed in accordance with GAAP), excluding gains (or losses) from sales of property, hedge ineffectiveness, acquisition costs of newly acquired properties that are not capitalized and lease acquisition costs that are not capitalized plus depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges on properties or investments in non-consolidated REITs, and after adjustments to exclude equity in income or losses from, and, to include the proportionate share of FFO from, non-consolidated REITs.

运营资金(“FFO”)——公司根据运营资金(我们称之为FFO)评估业绩,因为管理层认为FFO是最准确的活动衡量标准,也是向股东支付的分配的基础。公司将FFO定义为净收益或亏损(根据公认会计原则计算),不包括房地产销售的收益(或亏损)、对冲无效、新收购的未资本化房产的收购成本和未资本化的租赁收购成本加上折旧和摊销,包括收购的高于和低于市场的租赁无形资产的摊销和房地产或非合并房地产投资信托基金投资的减值费用,以及调整后不包括收益权益或来自和的损失,包括来自非合并房地产投资信托基金的FFO的比例份额。

However, because FFO excludes depreciation and amortization as well as the changes in the value of the Company's properties that result from use or market conditions, each of which have real economic effects and could materially impact the Company's results from operations, the utility of FFO as a measure of the Company's performance is limited. In addition, other REITs may not calculate FFO in accordance with the NAREIT definition as the Company does, and, accordingly, the Company's FFO may not be comparable to other REITs' FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of the Company's performance.

但是,由于FFO不包括折旧和摊销以及因使用或市场条件而导致的公司房产价值的变化,每种变化都具有实际经济影响,并可能对公司的经营业绩产生重大影响,因此FFO作为衡量公司业绩的效用是有限的。此外,其他房地产投资信托基金可能无法像公司那样根据NAREIT的定义计算FFO,因此,该公司的FFO可能无法与其他房地产投资信托基金的FFO相提并论。因此,FFO应仅被视为衡量公司业绩的净收入的补充。

Core Funds from Operations ("Core FFO") - We calculate Core FFO by using FFO as defined by NAREIT and adjusting for certain other non-core items. We exclude from our Core FFO calculation acquisition costs, loss on early extinguishment of debt, changes in the fair value of the earn-out, changes in fair value of contingent consideration, non-cash warrant dividends and the amortization of stock-based compensation.

来自运营的核心资金(“核心FFO”)-我们使用NAREIT定义的FFO并根据某些其他非核心项目进行调整来计算核心FFO。我们在核心FFO计算中不包括收购成本、提前清偿债务造成的损失、收益公允价值的变化、或有对价公允价值的变化、非现金认股权证分红和股票薪酬的摊销。

We believe Core FFO provides a useful metric in comparing operations between reporting periods and in assessing the sustainability of our ongoing operating performance. Other equity REITs may calculate Core FFO differently or not at all, and, accordingly, the Company's Core FFO may not be comparable to such other REITs' Core FFO.

我们认为,Core FFO为比较报告期之间的运营以及评估我们持续经营业绩的可持续性提供了有用的指标。其他股票房地产投资信托基金对核心FFO的计算方式可能有所不同或根本不一样,因此,该公司的核心FFO可能无法与其他房地产投资信托基金的核心FFO相提并论。

Cautionary Note Regarding Forward-Looking Statements

关于前瞻性陈述的警示说明

This press release contains statements that are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and other federal securities laws. Forward-looking statements are statements that are not historical, including statements regarding management's intentions, beliefs, expectations, representations, plans or predictions of the future, and are typically identified by such words as "believe," "expect," "anticipate," "intend," "estimate," "may," "will," "should" and "could." Because such statements include risks, uncertainties and contingencies, actual results may differ materially from those expressed or implied by such forward-looking statements. Forward-looking statements also include statements relating to the closing of the business combination with Conduit within a certain timeframe or at all. These forward-looking statements are based upon the Company's present expectations, but these statements are not guaranteed to occur. Except as required by law, the Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes. Investors should not place undue reliance upon forward-looking statements. For further discussion of the factors that could affect outcomes, please refer to the "Risk Factors" section of the Company's documents filed with the SEC, copies of which are available on the SEC's website, www.sec.gov.

本新闻稿包含1995年《私人证券诉讼改革法》、经修订的1933年《证券法》第27A条、经修订的1934年《证券交易法》第21E条以及其他联邦证券法所指的 “前瞻性陈述”。前瞻性陈述是非历史陈述,包括有关管理层意图、信念、预期、陈述、计划或未来预测的陈述,通常用 “相信”、“期望”、“预期”、“打算”、“估计”、“可能”、“将”、“应该” 和 “可能” 等词语来识别。由于此类陈述包括风险、不确定性和意外情况,因此实际结果可能与此类前瞻性陈述所表达或暗示的结果存在重大差异。前瞻性陈述还包括与在一定时间范围内或完全关闭与Conduit的业务合并有关的陈述。这些前瞻性陈述基于公司目前的预期,但不能保证这些陈述会发生。除非法律要求,否则公司没有义务公开更新或修改任何前瞻性陈述以反映基本假设或因素、新信息、数据或方法、未来事件或其他变化的变化。投资者不应过分依赖前瞻性陈述。有关可能影响结果的因素的进一步讨论,请参阅公司向美国证券交易委员会提交的文件的 “风险因素” 部分,这些文件的副本可在美国证券交易委员会的网站www.sec.gov上查阅。

Investor Relations Contact:

投资者关系联系人:

Presidio Property Trust, Inc.
Lowell Hartkorn, Investor Relations
LHartkorn@presidiopt.com
Telephone: (760) 471-8536 x1244

普雷西迪奥房地产信托公司
洛厄尔·哈特科恩,投资者关系
LHartkorn@presidiopt.com
电话:(760) 471-8536 x1244

Presidio Property Trust, Inc. and Subsidiaries
Consolidated Balance Sheets

普雷西迪奥房地产信托公司及其子公司
合并资产负债表

March 31, December 31,
2024 2023
(Unaudited)
ASSETS
Real estate assets and lease intangibles:
Land
$ 19,716,839 $ 21,660,644
Buildings and improvements
126,800,920 133,829,416
Tenant improvements
18,695,226 17,820,948
Lease intangibles
3,776,654 4,110,139
Real estate assets and lease intangibles held for investment, cost
168,989,639 177,421,147
Accumulated depreciation and amortization
(38,983,073) (38,725,356)
Real estate assets and lease intangibles held for investment, net
130,006,566 138,695,791
Real estate assets held for sale, net
5,254,952 5,459,993
Real estate assets, net
135,261,518 144,155,784
Other assets:
Cash, cash equivalents and restricted cash
7,159,432 6,510,428
Deferred leasing costs, net
1,563,551 1,657,055
Goodwill
1,574,000 1,574,000
Investment in Conduit Pharmaceuticals marketable securities (see Notes 2 & 9)
14,457,288 18,318,521
Deferred tax asset
346,762 346,762
Other assets, net (see Note 6)
3,115,782 3,400,088
Total other assets
28,216,815 31,806,854
TOTAL ASSETS
$ 163,478,333 $ 175,962,638
LIABILITIES AND EQUITY
Liabilities:
Mortgage notes payable, net
$ 98,599,984 $ 103,685,444
Mortgage notes payable related to properties held for sale, net
3,692,713 4,027,829
Mortgage notes payable, total net
102,292,697 107,713,273
Accounts payable and accrued liabilities
4,076,683 4,792,034
Accrued real estate taxes
1,252,289 1,953,087
Dividends payable
174,011 174,011
Lease liability, net
8,090 16,086
Below-market leases, net
12,022 13,266
Total liabilities
107,815,792 114,661,757
Equity:
Series D Preferred Stock, $0.01 par value per share; 1,000,000 shares authorized; 890,946 shares issued and outstanding (liquidation preference $25.00 per share) as of March 31, 2024 and 890,946 shares issued and outstanding as of December 31, 2023
8,909 8,909
Series A Common Stock, $0.01 par value per share, shares authorized: 100,000,000; 12,429,139 shares and 12,265,061 shares were issued and outstanding at March 31, 2024 and December 31, 2023, respectively
124,291 122,651
Additional paid-in capital
182,533,423 182,310,219
Dividends and accumulated losses
(137,272,480) (131,508,785)
Total stockholders' equity before noncontrolling interest
45,394,143 50,932,994
Noncontrolling interest
10,268,398 10,367,887
Total equity
55,662,541 61,300,881
TOTAL LIABILITIES AND EQUITY
$ 163,478,333 $ 175,962,638
3月31日 十二月三十一日
2024 2023
(未经审计)
资产
房地产资产和租赁无形资产:
土地
$ 19,716,839 $ 21,660,644
建筑物和装修
126,800,920 133,829,416
租户改进
18,695,226 17,820,948
租赁无形资产
3,776,654 4,110,139
为投资、成本而持有的房地产资产和租赁无形资产
168,989,639 177,421,147
累计折旧和摊销
(38,983,073) (38,725,356)
持有用于投资的房地产资产和租赁无形资产,净额
130,006,566 138,695,791
待售房地产资产,净额
5,254,952 5,459,993
房地产资产,净额
135,261,518 144,155,784
其他资产:
现金、现金等价物和限制性现金
7,159,432 6,510,428
递延租赁成本,净额
1,563,551 1,657,055
善意
1,574,000 1,574,000
投资Conduit Pharmicals有价证券(见附注2和9)
14,457,288 18,318,521
递延所得税资产
346,762 346,762
其他资产,净额(见附注6)
3,115,782 3,400,088
其他资产总额
28,216,815 31,806,854
总资产
$ 163,478,333 $ 175,962,638
负债和权益
负债:
应付抵押贷款票据,净额
$ 98,599,984 $ 103,685,444
与待售房产相关的应付抵押贷款票据,净额
3,692,713 4,027,829
应付抵押贷款票据,总额净额
102,292,697 107,713,273
应付账款和应计负债
4,076,683 4,792,034
应计房地产税
1,252,289 1,953,087
应付股息
174,011 174,011
租赁负债,净额
8,090 16,086
低于市场的租约,净额
12,022 13,266
负债总额
107,815,792 114,661,757
股权:
D 系列优先股,每股面值0.01美元;授权1,000,000股;截至2024年3月31日已发行和流通890,946股股票(清算优先权每股25.00美元),截至2023年12月31日已发行和流通的890,946股股票
8,909 8,909
A系列普通股,每股面值0.01美元,授权股数:1亿股;截至2024年3月31日和2023年12月31日,已分别发行和流通12,429,139股和12,265,061股
124,291 122,651
额外的实收资本
182,533,423 182,310,219
股息和累计亏损
(137,272,480) (131,508,785)
扣除非控股权益前的股东权益总额
45,394,143 50,932,994
非控股权益
10,268,398 10,367,887
权益总额
55,662,541 61,300,881
负债和权益总额
$ 163,478,333 $ 175,962,638

Presidio Property Trust, Inc. and Subsidiaries
Consolidated Statements of Operations

普雷西迪奥房地产信托公司及其子公司
合并运营报表

For the Three Months Ended March 31,
2024 2023
Revenues:
Rental income
$ 4,419,106 $ 3,942,053
Fees and other income
370,955 179,438
Total revenue
4,790,061 4,121,491
Costs and expenses:
Rental operating costs
1,563,577 1,574,990
General and administrative
2,084,450 1,964,620
Depreciation and amortization
1,351,018 1,333,574
Impairment of real estate assets
95,548 -
Total costs and expenses
5,094,593 4,873,184
Other income (expense):
Interest expense - mortgage notes
(1,515,206) (867,767)
Interest and other income, net
4,646 742,117
Gain on sales of real estate, net
2,018,095 417,337
Loss on Conduit Pharmaceuticals marketable securities (see footnote 9)
(3,861,233) -
Income expense
(79,565) (148,453)
Total other (expense) income, net
(3,433,263) 143,234
Net loss
(3,737,795) (608,459)
Less: Income attributable to noncontrolling interests
(1,503,868) (387,081)
Net loss attributable to Presidio Property Trust, Inc. stockholders
$ (5,241,663) $ (995,540)
Less: Preferred Stock Series D dividends
(522,032) (535,448)
Net loss attributable to Presidio Property Trust, Inc. common stockholders
$ (5,763,695) $ (1,530,988)
Net loss per share attributable to Presidio Property Trust, Inc. common stockholders:
Basic & Diluted
$ (0.47) $ (0.13)
Weighted average number of common shares outstanding - basic & dilutive
12,293,190 11,834,656
在截至3月31日的三个月中,
2024 2023
收入:
租金收入
$ 4,419,106 $ 3,942,053
费用和其他收入
370,955 179,438
总收入
4,790,061 4,121,491
成本和支出:
租金运营成本
1,563,577 1,574,990
一般和行政
2,084,450 1,964,620
折旧和摊销
1,351,018 1,333,574
房地产资产减值
95,548 -
成本和支出总额
5,094,593 4,873,184
其他收入(支出):
利息支出——抵押贷款票据
(1,515,206) (867,767)
利息和其他收入,净额
4,646 742,117
房地产销售收益,净额
2,018,095 417,337
Conduit Pharmicals有价证券的损失(见脚注9)
(3,861,233) -
收入支出
(79,565) (148,453)
其他(支出)收入总额,净额
(3,433,263) 143,234
净亏损
(3,737,795) (608,459)
减去:归属于非控股权益的收益
(1,503,868) (387,081)
归属于普雷西迪奥房地产信托公司股东的净亏损
$ (5,241,663) $ (995,540)
减去:优先股D系列股息
(522,032) (535,448)
归属于普雷西迪奥房地产信托公司普通股股东的净亏损
$ (5,763,695) $ (1,530,988)
归属于普雷西迪奥房地产信托公司普通股股东的每股净亏损:
基础版和稀释版
$ (0.47) $ (0.13)
已发行普通股的加权平均数——基本股和摊薄股
12,293,190 11,834,656

FFO AND CORE FFO RECONCILIATION

FFO 和核心 FFO 对账

For the Three Months Ended March 31,
2024 2023
Net loss attributable to Presidio Property Trust, Inc. common stockholders
$ (5,763,695) $ (1,530,988)
Adjustments:
Income attributable to noncontrolling interests
1,503,868 387,081
Depreciation and amortization
1,351,018 1,333,574
Amortization of above and below market leases, net
(1,244) (1,244)
Impairment of real estate assets
95,548 -
Loss on Conduit Pharma marketable securities
3,861,233 -
Loss (Gain) on sale of real estate assets
(2,018,095) (417,337)
FFO
$ (971,367) $ (228,914)
Stock Based Compensation
541,921 260,845
Core FFO
$ (429,445) $ 31,932
Weighted average number of common shares outstanding - basic
12,293,190 11,834,656
Core FFO / Wgt Avg Share
$ (0.035) $ 0.003
在截至3月31日的三个月中,
2024 2023
归属于普雷西迪奥房地产信托公司普通股股东的净亏损
$ (5,763,695) $ (1,530,988)
调整:
归属于非控股权益的收益
1,503,868 387,081
折旧和摊销
1,351,018 1,333,574
市场以上和以下租赁的摊销,净额
(1,244) (1,244)
房地产资产减值
95,548 -
Conduit Pharma有价证券的亏损
3,861,233 -
出售房地产资产的亏损(收益)
(2,018,095) (417,337)
FFO
$ (971,367) $ (228,914)
基于股票的薪酬
541,921 260,845
核心 FFO
$ (429,445) $ 31,932
已发行普通股的加权平均数量——基本
12,293,190 11,834,656
核心 FFO/Wgt 平均份额
$ (0.035) $ 0.003

SOURCE: Presidio Property Trust

来源:普雷西迪奥房地产信托基金


声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发