share_log

LanzaTech Announces First Quarter 2024 Financial Results and Reiterates Full Year 2024 Outlook

LanzaTech Announces First Quarter 2024 Financial Results and Reiterates Full Year 2024 Outlook

LanzaTech公布2024年第一季度财务业绩并重申2024年全年展望
LanzaTech Global ·  05/09 00:00

Achieved total revenue of $10.2 million for first quarter 2024 in-line with annual guidance and consistent with outlook of back-end weighted full year 2024 revenue

2024年第一季度的总收入达到1,020万美元,符合年度预期,也符合后端加权的2024年全年收入展望

Reiterating full year 2024 outlook including total revenue of $90 - $105 million

重申2024年全年展望,包括 总收入为9000万至1.05亿美元

Cash, restricted cash, and investments of $92.3 million at March 31, 2024

截至2024年3月31日,现金、限制性现金和投资为9,230万美元

CHICAGO, May 09, 2024 (GLOBE NEWSWIRE) -- LanzaTech Global, Inc. (Nasdaq: LNZA) ("LanzaTech" or the "Company"), the carbon recycling company transforming waste carbon into sustainable raw materials, today reported its financial and operating results for the first quarter 2024 and reiterated its previously issued financial outlook for full year 2024.

芝加哥,2024年5月9日(GLOBE NEWSWIRE)——将废碳转化为可持续原材料的碳回收公司LanzaTech Global, Inc.(纳斯达克股票代码:LNZA)(“LanzaTech” 或 “公司”)今天公布了其2024年第一季度的财务和经营业绩,并重申了先前发布的2024年全年财务展望。

"We delivered first quarter financial results in-line with our previously issued annual guidance, while achieving a key milestone with Project SECURE, showcasing our capacity for innovative, scalable carbon recycling solutions," said Jennifer Holmgren, Board Chair and Chief Executive Officer of LanzaTech. "The robust growth in LanzaJet and the SAF market more broadly mirrors the rising demand for our waste-based ethanol, reflecting the expansion and impact of our commercial project pipeline, as well as the growing focus on and adoption of alternative aviation fuels. We're laying the groundwork for the emerging carbon economy, supported by our steadfast commitment and clear financial path forward, ensuring our efforts today shape a sustainable, deliberate future."

LanzaTech董事会主席兼首席执行官詹妮弗·霍尔姆格伦表示:“我们公布的第一季度财务业绩符合先前发布的年度指南,同时通过Project SECURE实现了关键的里程碑,展示了我们提供创新、可扩展的碳回收解决方案的能力。”“LanzaJet和SAF市场的强劲增长更广泛地反映了对我们废基乙醇的需求不断增长,这反映了我们商业项目管道的扩张和影响,也反映了对替代航空燃料的日益关注和采用。在我们坚定的承诺和明确的前进财务道路的支持下,我们正在为新兴的碳经济奠定基础,确保我们今天的努力塑造一个可持续、深思熟虑的未来。”

First Quarter 2024 Financial Results

2024 年第一季度财务业绩

In the first quarter of 2024, revenue totaled $10.2 million, reflecting an increase of 6% compared to $9.6 million in the first quarter of 2023 and in-line with the Company's previously issued guidance. The year-over-year growth in revenue reflects growth in the CarbonSmart and Joint Development Agreements & Contract Research businesses. Biorefining revenue declined year-over-year in the first quarter of 2024, as anticipated, to $5.0 million but saw strong contributions from engineering services revenue across projects in both early and advanced-stage engineering as well as from startup services associated with the ArcelorMittal facility in Belgium.

2024年第一季度,总收入为1,020万美元,与2023年第一季度的960万美元相比增长了6%,符合公司先前发布的指导方针。收入的同比增长反映了CarbonSmart和联合开发协议与合同研究业务的增长。正如预期的那样,生物炼油收入在2024年第一季度同比下降至500万美元,但早期和后期工程项目的工程服务收入以及与比利时安赛乐米塔尔工厂相关的启动服务都做出了强劲的贡献。

Cost of revenues in the first quarter of 2024 totaled $6.8 million, driving gross profit of $3.5 million, up 87% year-over-year. Gross margin was 34% for the first quarter 2024, a 15 percentage point increase year-over year, reflecting a continued focus on revenue quality which drove a greater mix of high-margin engineering services and Joint Development Agreement work.

2024年第一季度的收入成本总额为680万美元,毛利润达到350万美元,同比增长87%。2024年第一季度的毛利率为34%,同比增长15个百分点,这反映了对收入质量的持续关注,这推动了高利润工程服务和联合开发协议工作的更多组合。

Operating expenses declined 14% year-over-year in the first quarter of 2024, totaling $29.6 million. However, operating expenses increased quarter-on-quarter in the first quarter 2024 due to higher research and development and SG&A expenses driven by personnel costs and severance costs associated with the reorganization announced last quarter.

2024年第一季度的运营支出同比下降14%,总额为2960万美元。但是,由于与上个季度宣布的重组相关的人员成本和遣散费用的推动,研发和销售并购支出增加,2024年第一季度的运营支出同比增加。

Net loss totaled $(25.5) million for the first quarter of 2024, compared to a net loss of $(63.3) million in the prior year period. Adjusted EBITDA loss for the first quarter of 2024 increased quarter-on-quarter to $(22.1) million, with the increase primarily driven by the decline in revenue compared to the fourth quarter 2023.

2024年第一季度的净亏损总额为2550万美元,而去年同期的净亏损为6,330万美元。2024年第一季度调整后的息税折旧摊销前利润亏损同比增加至2,210万美元,增长主要是由与2023年第四季度相比收入下降所致。

Operational Highlights

运营亮点

  • Project SECURE Selected by US Department of Energy to Receive up to $200 Million Investment – In March 2024, LanzaTech and its partner Technip Energies announced that they were selected by the U.S. Department of Energy (DOE) to begin award negotiations for up to a $200 million investment grant to fund the previously announced Project SECURE. Project SECURE will be sited in the US and aims to develop a transformational technology to produce sustainable ethylene from captured carbon dioxide (CO2) emissions at an ethylene cracker operating at a major petrochemical facility. We believe that Project SECURE offers an immediate and replicable solution to decarbonize ethylene production using existing infrastructure. This provides a significant commercial opportunity for LanzaTech and Technip Energies to rapidly penetrate the ethylene market with this technology integration offering and capture a significant portion of this market, estimated to reach $200 billion annually, given our established licensing models.
  • Sustainable Aviation Fuel Momentum and Freedom Pines Fuels Facility Startup Initiation – LanzaJet's 10 million gallon per year ethanol-to-sustainable aviation fuel (SAF) facility completed construction in January 2024 and is on track for production of fuel in the second quarter 2024. LanzaTech's ethanol will be a critical feedstock for SAF, and when coupled with LanzaJet's technology, enables production of SAF from a variety of waste inputs and residues, including municipal solid waste and e-fuels.
  • Project Development Pipeline Continues Expansion – The Company added 9 net new qualified project opportunities into the first phase and 1 net addition into the advanced engineering phase of its expanding development project pipeline during the first quarter of 2024. The Company also continues to expect that several projects currently in advanced engineering will achieve Final Investment Decision (FID) and move into the construction phase in the second half of 2024. The Company continues to progress towards full production capacity at IndianOil Corporation's facility in India and ArcelorMittal's facility in Belgium. The current total installed nameplate production capacity across the Company's licensee's operating fleet of 6 commercial projects is approximately 310,000 tons of ethanol per year.
  • 安全项目被美国能源部选中,将获得高达2亿美元的投资——2024年3月,LanzaTech及其合作伙伴Technip Energies宣布,他们被美国能源部(DOE)选中开始就高达2亿美元的投资拨款进行奖励谈判,以资助先前宣布的SECURE项目。SECURE项目将设在美国,旨在开发一种变革性技术,利用捕获的二氧化碳(CO)生产可持续的乙烯2) 在大型石化设施运行的乙烯裂解装置的排放。我们相信,Project SECURE 为利用现有基础设施实现乙烯生产脱碳提供了即时且可复制的解决方案。这为LanzaTech和Technip Energies提供了一个重要的商业机会,使他们能够通过这种技术集成产品快速渗透乙烯市场,并占领该市场的很大一部分,根据我们既定的许可模式,估计每年将达到2000亿美元。
  • 可持续航空燃料动力和自由松树燃料设施启动启动——LanzaJet每年1000万加仑的乙醇制可持续航空燃料(SAF)设施于2024年1月竣工,有望在2024年第二季度生产燃料。LanzaTech的乙醇将成为SAF的关键原料,与LanzaJet的技术相结合,可以利用包括城市固体废物和电子燃料在内的各种废弃物和残留物生产SAF。
  • 项目开发渠道持续扩张——2024年第一季度,该公司在扩大的开发项目管道的第一阶段净增加了9个符合条件的新项目机会,在高级工程阶段净增加了1个机会。该公司还继续预计,目前处于高级工程阶段的几个项目将实现最终投资决定(FID),并在2024年下半年进入施工阶段。该公司继续朝着印度石油公司印度工厂和安赛乐米塔尔比利时工厂的满负荷生产能力迈进。目前,公司被许可方运营车队的6个商业项目总装机名牌生产能力约为每年31万吨乙醇。

Organizational Streamlining Initiative

组织精简倡议

The recently announced executive reorganization and streamlining initiative is well underway with most major changes across the executive team now complete and a company-wide review of corporate G&A savings opportunities completed. The associated cost savings initiatives are also well underway and on track to deliver the previously estimated full year cost reductions.

最近宣布的高管重组和精简计划正在顺利进行中,管理团队的大多数重大变动现已完成,对公司并购储蓄机会的全公司审查也已完成。相关的成本节约计划也在顺利进行中,有望实现先前估计的全年成本削减。

Balance Sheet, Liquidity and Other Updates

资产负债表、流动性和其他更新

As of March 31, 2024, LanzaTech had $92.3 million in total cash, restricted cash, and investments, compared to $121.4 million at the end of the fourth quarter 2023. Total cash burn in the first quarter of 2024 was $29.2 million, which was up quarter over quarter as a result of the lower revenue and also was materially impacted by a number of large annual payments, including 2023 incentive compensation, 2024 insurance premiums, and others that are expensed throughout the year but paid in the first quarter. Management continues to believe its current liquidity position provides adequate financial flexibility to execute on its near-term objectives and obligations. The Company will continue to opportunistically and patiently explore other strategic financing alternatives to ensure it is best positioned to achieve its long-term growth objectives.

截至2024年3月31日,LanzaTech的现金、限制性现金和投资总额为9,230万美元,而2023年第四季度末为1.214亿美元。2024年第一季度的现金消耗总额为2920万美元,同比增长,这是由于收入减少所致,还受到许多巨额年度付款的重大影响,包括2023年的激励性补偿、2024年的保险费以及其他全年支出但在第一季度支付的款项。管理层仍然认为,其当前的流动性状况为执行其短期目标和义务提供了足够的财务灵活性。公司将继续有机会耐心地探索其他战略融资方案,以确保其处于实现长期增长目标的最佳位置。

The Company filed with the SEC today a universal shelf registration statement on Form S-3 that includes a prospectus offering for an At-the-Market, or ATM, issuance for up to $100 million of the Company's common shares which, subject to effectiveness, provides a tool to opportunistically leverage and access capital.

该公司今天向美国证券交易委员会提交了关于S-3表格的通用上架注册声明,其中包括一份招股说明书,发行公司高达1亿美元的普通股,即ATM,该普通股的发行视有效性而定,为机会性地利用和获取资本提供了工具。

"LanzaTech recently marked a significant milestone by passing the one-year anniversary of our business combination, which makes us eligible for Form S-3 filing," said Geoff Trukenbrod, Chief Financial Officer of LanzaTech. "Earlier today, as part of normal course, we filed a universal shelf registration statement on Form S-3, including a new $100 million At-the-Market (ATM) facility. While we currently have sufficient liquidity to meet our near-term objectives and obligations, the Form S-3, once effective, helps us to maintain financial flexibility and agility over both the near and long-term. Although there are no immediate plans to utilize the ATM facility, once the Form S-3 is effective it equips us to efficiently and opportunistically capitalize on future opportunities as they arise, with a constant focus on accelerating LanzaTech's growth and path to profitability."

LanzaTech首席财务官杰夫·特鲁肯布罗德表示:“LanzaTech最近迎来了业务合并一周年,这使我们有资格提交S-3表格,这标志着一个重要的里程碑。”“今天早些时候,作为正常程序的一部分,我们在S-3表格上提交了一份通用货架注册声明,其中包括一座耗资1亿美元的新市场(ATM)设施。尽管我们目前有足够的流动性来实现我们的短期目标和义务,但S-3表格一旦生效,将帮助我们在短期和长期内保持财务灵活性和灵活性。尽管目前尚无使用自动柜员机设施的计划,但一旦S-3表格生效,它将使我们能够高效、有机会地利用未来出现的机会,并持续专注于加速LanzaTech的增长和盈利之路。”

Reiterating Full Year 2024 Financial and Operating Outlook

重申2024年全年财务和运营展望

The Company is reiterating its previously issued financial and operating outlook for the full year 2024. Management expects total revenue of $90 - $105 million and adjusted EBITDA of $(65) - $(55) million. The current outlook includes expected annual growth across all components of the business and at the midpoint, approximately 55% revenue growth over last year. The Company continues to expect its financial performance to be significantly back-end weighted to the second half of 2024.

该公司重申其先前发布的2024年全年财务和运营展望。管理层预计,总收入为9000万至1.05亿美元,调整后的息税折旧摊销前利润为65-(5,500万美元)。当前的前景包括业务各部分的预期年增长,在中点,收入比去年增长约55%。该公司继续预计,到2024年下半年,其财务业绩将大幅增加后端加权。

Conference Call Information

电话会议信息

LanzaTech will host a conference call today, May 9, 2024, at 8:30 A.M. EDT to review the Company's financial results, discuss recent events and conduct a question-and-answer session. The conference call may be accessed via a live webcast on a listen-only basis at https://ir.lanzatech.com/news-events/events-presentations.

LanzaTech将于今天,即美国东部时间2024年5月9日上午 8:30 举行电话会议,审查公司的财务业绩,讨论近期事件并进行问答环节。电话会议可以通过网络直播观看,仅限收听 https://ir.lanzatech.com/news-events/events-presentations

To participate in the live teleconference:

要参加直播电话会议,请执行以下操作:

Domestic callers: 1-800-445-7795

国内来电者:1-800-445-7795

International callers: 1-785-424-1789

国际来电者:1-785-424-1789

Conference ID: LANZA

会议编号:LANZA

A replay will be available shortly after the call and can be accessed by dialing:

通话结束后不久将提供重播,可以通过拨打以下电话进行重播:

Domestic callers: 1-844-512-2921

国内来电者:1-844-512-2921

International callers: 1-412-317-6671

国际来电者:1-412-317-6671

Access ID: 11155736

访问ID:11155736

The replay will be available until 11:59 PM EDT May 23, 2024. An archive of the webcast will be available shortly after the call on LanzaTech's website at https://ir.lanzatech.com/ for twelve months following the call.

重播将持续到美国东部时间2024年5月23日晚上 11:59。电话会议结束后不久,网络直播的档案将在LanzaTech的网站上公布,网址为 https://ir.lanzatech.com/ 在电话会议之后的十二个月内。

About LanzaTech Global Inc.

关于 LanzaTech Global Inc.

LanzaTech Global, Inc. (NASDAQ: LNZA) is the carbon recycling company transforming waste carbon into sustainable raw materials for everyday products. Using its biorecycling technology, LanzaTech captures carbon generated by energy-intensive industries at the source, preventing it from being emitted into the air. LanzaTech then gives that captured carbon a new life as a clean replacement for virgin fossil carbon in everything from household cleaners and clothing fibers to packaging and fuels. By partnering with companies across the global supply chain like ArcelorMittal, Zara, H&M Move, Coty, and On, LanzaTech is paving the way for a circular carbon economy. For more information about LanzaTech, visit https://lanzatech.com.

LanzaTech Global, Inc.(纳斯达克股票代码:LNZA)是一家碳回收公司,将废碳转化为日常产品的可持续原材料。LanzaTech 利用其生物回收技术,从源头捕获能源密集型行业产生的碳,防止其排放到空气中。然后,LanzaTech赋予捕获的碳新的生命,从家用清洁剂和服装纤维到包装和燃料,可以清洁地替代原生化石碳。通过与安赛乐米塔尔、Zara、H&M Move、Coty和On等全球供应链中的公司合作,LanzaTech正在为循环碳经济铺平道路。有关 LanzaTech 的更多信息,请访问 https://lanzatech.com

Forward Looking Statements

前瞻性陈述

This press release includes forward-looking statements regarding, among other things, the plans, strategies and prospects, both business and financial, of LanzaTech. These statements are based on the beliefs and assumptions of LanzaTech's management. Although LanzaTech believes that its plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, LanzaTech cannot assure you that it will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Generally, statements that are not historical facts, including statements concerning possible or assumed future actions, business strategies, events or results of operations, are forward-looking statements. These statements may be preceded by, followed by or include the words "believes," "estimates," "expects," "projects," "forecasts," "may," "will," "should," "seeks," "plans," "scheduled," "anticipates," "intends" or similar expressions. The forward-looking statements are based on projections prepared by, and are the responsibility of, LanzaTech's management. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside LanzaTech's control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. LanzaTech may be adversely affected by other economic, business, or competitive factors, and other risks and uncertainties, including those described under the header "Risk Factors" in its Annual Report on Form 10-K for the year ended December 31, 2023 filed by LanzaTech with the SEC, and in future SEC filings. New risk factors that may affect actual results or outcomes emerge from time to time and it is not possible to predict all such risk factors, nor can LanzaTech assess the impact of all such risk factors on its business, or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements. Forward-looking statements are not guarantees of performance. You should not put undue reliance on these statements, which speak only as of the date hereof. All forward-looking statements attributable to LanzaTech or persons acting on its behalf are expressly qualified in their entirety by the foregoing cautionary statements. LanzaTech undertakes no obligations to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

本新闻稿包括有关LanzaTech的业务和财务计划、战略和前景等前瞻性陈述。这些陈述基于LanzaTech管理层的信念和假设。尽管LanzaTech认为这些前瞻性陈述中反映或建议的计划、意图和期望是合理的,但LanzaTech无法向您保证它将实现或实现这些计划、意图或期望。前瞻性陈述本质上受风险、不确定性和假设的影响。通常,非历史事实的陈述,包括有关未来可能或假设的行动、业务战略、事件或经营业绩的陈述,均为前瞻性陈述。这些陈述的开头、后面可以是或包含 “相信”、“估计”、“预期”、“项目”、“预测”、“可能”、“将”、“应该”、“寻求”、“计划”、“计划”、“预期”、“打算” 或类似表述。前瞻性陈述基于由LanzaTech管理层编制的预测,并由其负责。这些前瞻性陈述不能保证未来的业绩、状况或结果,涉及许多已知和未知的风险、不确定性、假设和其他重要因素,其中许多因素不在LanzaTech的控制范围内,可能导致实际业绩或结果与前瞻性陈述中讨论的结果存在重大差异。LanzaTech可能会受到其他经济、商业或竞争因素以及其他风险和不确定性的不利影响,包括LanzaTech向美国证券交易委员会提交的截至2023年12月31日止年度的10-K表年度报告中在 “风险因素” 标题下描述的风险因素,以及未来的美国证券交易委员会文件。可能影响实际业绩或结果的新风险因素不时出现,无法预测所有这些风险因素,LanzaTech也无法评估所有这些风险因素对其业务的影响,也无法评估任何因素或因素组合在多大程度上可能导致实际业绩与任何前瞻性陈述中包含的结果存在重大差异。前瞻性陈述并不能保证业绩。您不应过分依赖这些陈述,这些陈述仅代表截至本文发布之日。所有归因于LanzaTech或代表LanzaTech行事的人的前瞻性陈述均由上述警示性陈述作了明确的完整限定。除非法律要求,否则LanzaTech没有义务公开更新或修改任何前瞻性陈述,无论是由于新信息、未来事件还是其他原因。

Non-GAAP Financial Measures

非公认会计准则财务指标

To supplement our financial statements presented in accordance with US GAAP and to provide investors with additional information regarding our financial results, we have presented adjusted EBITDA, a non-GAAP financial measure. Adjusted EBITDA is not based on any standardized methodology prescribed by US GAAP and is not necessarily comparable to similarly titled measures presented by other companies.

为了补充我们根据美国公认会计原则列报的财务报表,并为投资者提供有关我们财务业绩的更多信息,我们提供了调整后的息税折旧摊销前利润,这是一项非公认会计准则财务指标。调整后的息税折旧摊销前利润不基于美国公认会计原则规定的任何标准化方法,也不一定与其他公司提出的类似标题的指标相似。

We define adjusted EBITDA as our net loss, excluding the impact of depreciation, interest income, net, stock-based compensation, change in fair value of warrant liabilities, change in fair value of SAFE liabilities, change in fair value of the FPA Put Option liability and Fixed Maturity Consideration, transaction costs on issuance of Forward Purchase Agreement, (loss) gain from equity method investees and other one-time costs related to the Business Combination and securities registration on Form S-4 and our registration statement on Form S-1. We monitor adjusted EBITDA because it is a key measure used by our management and the Board to understand and evaluate our operating performance, to establish budgets, and to develop operational goals for managing our business. We believe adjusted EBITDA helps identify underlying trends in our business that could otherwise be masked by the effect of certain expenses that we include in net loss. Accordingly, we believe adjusted EBITDA provides useful information to investors, analysts, and others in understanding and evaluating our operating results and enhancing the overall understanding of our past performance and future prospects.

我们将调整后的息税折旧摊销前利润定义为净亏损,不包括折旧、利息收入、股票净薪酬、权证负债公允价值变动、SAFE负债公允价值变动、FPA看跌期权负债和固定到期对价的公允价值变动、发行远期购买协议的交易成本、权益法投资方的收益(亏损)以及与S-4表格中的业务合并和证券注册相关的其他一次性成本的影响我们在表格S-1上的注册声明。我们监控调整后的息税折旧摊销前利润,因为这是我们的管理层和董事会用来了解和评估我们的经营业绩、制定预算和制定管理业务的运营目标的关键指标。我们认为,调整后的息税折旧摊销前利润有助于确定我们业务的潜在趋势,否则这些趋势可能会被净亏损中包含的某些支出的影响所掩盖。因此,我们认为,调整后的息税折旧摊销前利润为投资者、分析师和其他人提供了有用的信息,帮助他们了解和评估我们的经营业绩,增进对过去业绩和未来前景的总体了解。

Adjusted EBITDA is not prepared in accordance with US GAAP and should not be considered in isolation of, or as an alternative to, measures prepared in accordance with US GAAP. There are a number of limitations related to the use of adjusted EBITDA rather than net loss, which is the most directly comparable financial measure calculated and presented in accordance with US GAAP. For example, adjusted EBITDA: (i) excludes stock-based compensation expense because it is a significant non-cash expense that is not directly related to our operating performance; (ii) excludes depreciation expense and, although this is a non-cash expense, the assets being depreciated and amortized may have to be replaced in the future; (iii) excludes gain or losses on equity method investee; and (iv) excludes certain income or expense items that do not provide a comparable measure of our business performance. In addition, the expenses and other items that we exclude in our calculations of adjusted EBITDA may differ from the expenses and other items, if any, that other companies may exclude from adjusted EBITDA when they report their operating results. In addition, other companies may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison.

调整后的息税折旧摊销前利润不是根据美国公认会计原则编制的,因此不应将调整后的息税折旧摊销前利润与根据美国公认会计原则制定的指标分开考虑,也不得作为其替代方案来考虑。使用调整后的息税折旧摊销前利润而不是净亏损存在许多限制,净亏损是根据美国公认会计原则计算和列报的最直接可比的财务指标。例如,调整后的息税折旧摊销前利润:(i)不包括股票薪酬支出,因为这是一项与我们的经营业绩没有直接关系的重大非现金支出;(ii)不包括折旧费用,尽管这是非现金支出,但折旧和摊销的资产将来可能必须更换;(iii)不包括权益法投资者的损益;(iv)不包括某些收入或支出无法衡量我们业务绩效的可比衡量标准的项目。此外,我们在计算调整后息税折旧摊销前利润时排除的费用和其他项目可能不同于其他公司在报告经营业绩时可能从调整后息税折旧摊销前利润中排除的支出和其他项目(如果有)。此外,其他公司可能会使用其他指标来评估其业绩,所有这些都可能降低我们的非公认会计准则财务指标作为比较工具的用处。

The Company does not provide a reconciliation of forward-looking non-GAAP financial measures to the most comparable U.S. GAAP financial measures on a forward-looking basis, including adjusted EBITDA, because the Company is unable to predict with reasonable certainty the ultimate outcome of pending litigation, unusual gains and losses, foreign currency exchange gains or losses and potential future asset impairments, as well as discrete taxable events, without unreasonable effort. These items are uncertain, depend on various factors, and could have a material impact on U.S. GAAP results for the guidance period.

公司不提供前瞻性非公认会计准则财务指标与最具可比性的美国公认会计准则财务指标(包括调整后的息税折旧摊销前利润)的对账表,因为公司无法在不合理的努力下合理确定地预测未决诉讼、异常收益和损失、外币汇兑损益和潜在的未来资产减值以及离散的应纳税事件的最终结果。这些项目不确定,取决于各种因素,可能会对指导期内的美国公认会计准则业绩产生重大影响。

LANZATECH GLOBAL INC.
CONSOLIDATED BALANCE SHEETS
(In thousands of U.S. dollars, except share and per share data)
As of
March 31, 2024 December 31, 2023
Assets
Current assets:
Cash and cash equivalents $ 56,747 $ 75,585
Held-to-maturity investment securities 34,819 45,159
Trade and other receivables, net of allowance 10,689 11,157
Contract assets 29,159 28,238
Other current assets 15,490 12,561
Total current assets 146,904 172,700
Property, plant and equipment, net 22,613 22,823
Right-of-use assets 17,813 18,309
Equity method investment 6,354 7,066
Equity security investment 14,990 14,990
Other non-current assets 5,822 5,736
Total assets $ 214,496 $ 241,624
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable $ 2,072 $ 4,060
Other accrued liabilities 6,187 7,316
Warrants 4,012 7,614
Contract liabilities 3,814 3,198
Accrued salaries and wages 5,110 5,468
Current lease liabilities 128 126
Total current liabilities 21,323 27,782
Non-current lease liabilities 19,329 19,816
Non-current contract liabilities 7,438 8,233
Fixed maturity consideration 7,604 7,228
FPA Put Option liability 50,192 37,523
Brookfield SAFE liability 15,475 25,150
Other long-term liabilities 1,319 1,421
Total liabilities 122,680 127,153
Shareholders' Equity
Common stock, $0.0001 par value; 400,000,000 and 400,000,000
shares authorized, 197,725,477 and 196,642,451 shares issued and
outstanding as of March 31, 2024 and December 31, 2023, respectively
19 19
Additional paid-in capital 946,771 943,960
Accumulated other comprehensive income 2,406 2,364
Accumulated deficit (857,380) (831,872)
Total shareholders' equity $ 91,816 $ 114,471
Total liabilities and shareholders' equity $ 214,496 $ 241,624
LANZATECH GLOBAL INC.
合并资产负债表
(以千美元计,股票和每股数据除外)
截至截至
2024年3月31日 2023年12月31日
资产
流动资产:
现金和现金等价物 $ 56,747 $ 75,585
持有至到期投资证券 34,819 45,159
扣除备抵后的贸易和其他应收账款 10,689 11,157
合同资产 29,159 28,238
其他流动资产 15,490 12,561
流动资产总额 146,904 172,700
财产、厂房和设备,净额 22,613 22,823
使用权资产 17,813 18,309
权益法投资 6,354 7,066
股权证券投资 14,990 14,990
其他非流动资产 5,822 5,736
总资产 $ 214,496 $ 241,624
负债和股东权益
流动负债:
应付账款 $ 2,072 $ 4,060
其他应计负债 6,187 7,316
认股证 4,012 7,614
合同负债 3,814 3,198
应计薪金和工资 5,110 5,468
当期租赁负债 128 126
流动负债总额 21,323 27,782
非流动租赁负债 19,329 19,816
非流动合同负债 7,438 8,233
固定到期日对价 7,604 7,228
FPA 看跌期权负债 50,192 37,523
布鲁克菲尔德安全局责任 15,475 25,150
其他长期负债 1,319 1,421
负债总额 122,680 127,153
股东权益
普通股,面值0.0001美元;400,000,000和400,000,000
已授权股份,已发行197,725,477股和196,642,451股,以及
分别截至2024年3月31日和2023年12月31日的未缴款项
19 19
额外的实收资本 946,771 943,960
累计其他综合收益 2,406 2,364
累计赤字 (857,380) (831,872)
股东权益总额 $ 91,816 $ 114,471
负债和股东权益总额 $ 214,496 $ 241,624
LANZATECH GLOBAL INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of U.S. dollars, except share and per share data)
Three Months Ended March 31,
2024 2023
Revenue:
Revenue from contracts with customers and grants $ 6,250 $ 7,585
Revenue from sales of CarbonSmart products 863 -
Revenue from collaborative arrangements 2,223 1,088
Revenue from related party transactions 908 973
Total revenue 10,244 9,646
Cost and operating expenses:
Cost of revenue from contracts with customers and grants (exclusive of depreciation shown below) (4,998) (7,342)
Cost of revenue from sales of CarbonSmart products (exclusive of depreciation shown below) (919) -
Cost of revenue from collaborative arrangements (exclusive of depreciation shown below) (796) (407)
Cost of revenue from related party transactions (exclusive of depreciation shown below) (57) (41)
Research and development expense (17,061) (16,286)
Depreciation expense (1,530) (1,257)
Selling, general and administrative expense (11,037) (16,835)
Total cost and operating expenses (36,398) (42,168)
Loss from operations (26,154) (32,522)
Other income (expense):
Interest income, net 1,148 214
Other income (expense), net 179 (30,396)
Total other income (expense), net 1,327 (30,182)
Loss before income taxes (24,827) (62,704)
Income tax expense
Loss from equity method investees, net (681) (608)
Net loss $ (25,508) $ (63,312)
Other comprehensive loss:
Foreign currency translation adjustments 42 (49)
Comprehensive loss $ (25,466) $ (63,361)
Unpaid cumulative dividends on preferred stock - (4,117)
Net loss allocated to common shareholders $ (25,508) $ (67,429)
Net loss per common share - basic and diluted $ (0.13) $ (0.58)
Weighted-average number of common shares outstanding - basic and diluted 196,974,508 116,530,963
LANZATECH GLOBAL INC.
合并运营报表
(以千美元计,股票和每股数据除外)
截至3月31日的三个月
2024 2023
收入:
来自与客户签订的合同和补助金的收入 $ 6,250 $ 7,585
CarbonSmart 产品的销售收入 863 -
来自合作安排的收入 2,223 1,088
关联方交易的收入 908 973
总收入 10,244 9,646
成本和运营费用:
与客户签订的合同和补助金的收入成本(不包括如下所示的折旧) (4,998) (7,342)
CarbonSmart 产品的销售收入成本(不包括如下所示的折旧) (919) -
合作安排的收入成本(不包括折旧,如下所示) (796) (407)
关联方交易的收入成本(不包括如下所示的折旧) (57) (41)
研发费用 (17,061) (16,286)
折旧费用 (1,530) (1,257)
销售、一般和管理费用 (11,037) (16,835)
总成本和运营费用 (36,398) (42,168)
运营损失 (26,154) (32,522)
其他收入(支出):
净利息收入 1,148 214
其他收入(支出),净额 179 (30,396)
其他收入(支出)总额,净额 1,327 (30,182)
所得税前亏损 (24,827) (62,704)
所得税支出
权益法被投资者的亏损,净额 (681) (608)
净亏损 $ (25,508) $ (63,312)
其他综合损失:
外币折算调整 42 (49)
综合损失 $ (25,466) $ (63,361)
优先股的未付累计股息 - (4,117)
分配给普通股股东的净亏损 $ (25,508) $ (67,429)
每股普通股净亏损——基本亏损和摊薄后 $ (0.13) $ (0.58)
已发行普通股的加权平均数——基本和摊薄 196,974,508 116,530,963
LANZATECH GLOBAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)
Three Months Ended March 31,
2024 2023
Cash Flows From Operating Activities:
Net loss $ (25,508) $ (63,312)
Adjustments to reconcile net loss to net cash used in operating activities:
Share-based compensation expense 2,529 3,505
Gain on change in fair value of SAFE and warrant liabilities (13,277) (20,979)
Loss on change in fair value of the FPA Put Option and the Fixed Maturity Consideration liabilities 13,045 51,109
Provision for losses on trade and other receivables - 800
Depreciation of property, plant and equipment 1,530 1,257
Amortization of discount on debt security investment (360) -
Non-cash lease expense 496 532
Non-cash recognition of licensing revenue (641) (553)
Loss from equity method investees, net 681 608
Net foreign exchange gain (224) (171)
Changes in operating assets and liabilities:
Accounts receivable, net 645 1,618
Contract assets (1,029) (408)
Accrued interest on debt investment (177) -
Other assets (3,012) (8,593)
Accounts payable and accrued salaries and wages (2,207) 1,692
Contract liabilities 616 (60)
Operating lease liabilities (485) (667)
Other liabilities (911) (188)
Net cash used in operating activities $ (28,289) $ (33,810)
Cash Flows From Investing Activities:
Purchase of property, plant and equipment (1,480) (1,367)
Purchase of debt securities - (49,103)
Proceeds from maturity of debt securities 10,700 -
Net cash provided by/ (used in) investing activities $ 9,220 $ (50,470)
Cash Flows From Financing Activities:
Proceeds from issue of equity instruments of the Company 234 746
Proceeds from the Business Combination and PIPE, net of transaction expenses (Note 3) - 213,381
Forward Purchase Agreement prepayment - (60,096)
Repurchase of equity instruments of the Company (48) (7,650)
Net cash provided by financing activities $ 186 $ 146,381
Net increase (decrease) in cash, cash equivalents and restricted cash (18,883) 62,101
Cash, cash equivalents and restricted cash at beginning of period 76,284 83,710
Effects of currency translation on cash, cash equivalents and restricted cash 48 (25)
Cash, cash equivalents and restricted cash at end of period $ 57,449 $ 145,786
Supplemental disclosure of non-cash investing and financing activities:
Acquisition of property, plant and equipment under accounts payable 141 234
Reclassification of capitalized costs related to the business combination to equity - 1,514
Cashless conversion of warrants on preferred shares - 5,890
Recognition of public and private warrant liabilities in the Business Combination - 4,624
Reclassification of AM SAFE warrant to equity - 1,800
Conversion of AM SAFE liability into common stock - 29,730
Conversion of Legacy LanzaTech NZ, Inc. preferred stock and in-kind dividend into common stock - 722,160
LANZATECH GLOBAL INC.
合并现金流量表
(以千美元计)
截至3月31日的三个月
2024 2023
来自经营活动的现金流:
净亏损 $ (25,508) $ (63,312)
为使净亏损与经营活动中使用的净现金相一致而进行的调整:
基于股份的薪酬支出 2,529 3,505
SAFE和认股权证负债公允价值变动的收益 (13,277) (20,979)
FPA看跌期权和固定到期对价负债公允价值变动造成的损失 13,045 51,109
贸易损失和其他应收账款准备金 - 800
不动产、厂房和设备的折旧 1,530 1,257
债务证券投资折扣的摊销 (360) -
非现金租赁费用 496 532
许可收入的非现金确认 (641) (553)
权益法被投资者的亏损,净额 681 608
净外汇收益 (224) (171)
运营资产和负债的变化:
应收账款,净额 645 1,618
合同资产 (1,029) (408)
债务投资的应计利息 (177) -
其他资产 (3,012) (8,593)
应付账款和应计薪金和工资 (2,207) 1,692
合同负债 616 (60)
经营租赁负债 (485) (667)
其他负债 (911) (188)
用于经营活动的净现金 $ (28,289) $ (33,810)
来自投资活动的现金流:
购买不动产、厂房和设备 (1,480) (1,367)
购买债务证券 - (49,103)
债务证券到期的收益 10,700 -
/(用于)投资活动提供的净现金 $ 9,220 $ (50,470)
来自融资活动的现金流:
发行本公司股票工具的收益 234 746
业务合并和PIPE的收益,扣除交易费用(注3) - 213,381
远期购买协议预付款 - (60,096)
回购本公司的股权工具 (48) (7,650)
融资活动提供的净现金 $ 186 $ 146,381
现金、现金等价物和限制性现金的净增加(减少) (18,883) 62,101
期初现金、现金等价物和限制性现金 76,284 83,710
货币折算对现金、现金等价物和限制性现金的影响 48 (25)
期末现金、现金等价物和限制性现金 $ 57,449 $ 145,786
非现金投资和融资活动的补充披露:
在应付账款项下购置财产、厂房和设备 141 234
将与业务合并相关的资本化成本重新分类为股权 - 1,514
优先股认股权证的无现金转换 - 5,890
企业合并中公共和私人认股权证负债的确认 - 4,624
将AM SAFE认股权证重新归类为股权 - 1,800
将AM SAFE负债转换为普通股 - 29,730
将Legacy LanzaTech NZ, Inc.的优先股和实物股息转换为普通股 - 722,160
Reconciliation of GAAP Net Income to Adjusted EBITDA
(In thousands of U.S. dollars)
Three Months Ended March 31,
2024 2023
Net Loss $ (25,508) $ (63,312)
Depreciation 1,530 1,257
Interest income, net (1,148) (214)
Stock-based compensation expense and change in fair value of SAFE and warrant liabilities (1) (10,748) (17,474)
Change in fair value of the FPA Put Option and Fixed Maturity Consideration liabilities 13,045 51,109
Transaction costs on issuance of Forward Purchase Agreement - 451
Loss from equity method investees, net 681 608
One-time costs related to the Business Combination, initial securities registration and non-recurring regulatory matters (2) - 4,062
Adjusted EBITDA $ (22,148) $ (23,513)
GAAP 净收入与调整后息税折旧摊销前利润的对账
(以千美元计)
截至3月31日的三个月
2024 2023
净亏损 $ (25,508) $ (63,312)
折旧 1,530 1,257
净利息收入 (1,148) (214)
股票薪酬支出以及SAFE和认股权证负债公允价值的变化 (1) (10,748) (17,474)
FPA看跌期权和固定到期对价负债公允价值的变化 13,045 51,109
发行远期购买协议的交易成本 - 451
权益法被投资者的亏损,净额 681 608
与业务合并、初始证券注册和非经常性监管事项有关的一次性成本 (2) - 4,062
调整后 EBITDA $ (22,148) $ (23,513)

Contacts:

联系人:

Media Relations Contact - LanzaTech
Kit McDonnell
Director of Communications
press@lanzatech.com

媒体关系联系人-LanzaTech
基特·麦克唐纳
传播总监
press@lanzatech.com

Investor Relations Contact - LanzaTech
Omar El-Sharkawy
VP, Corporate Development
LanzatechIR@icrinc.com

投资者关系联系人-LanzaTech
奥马尔·沙尔卡维
企业发展副总裁
LanzatechIR@icrinc.com

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发